Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This
Management’s Discussion and Analysis of Financial Condition and Results of Operations includes a number of forward-looking statements
that reflect Management’s current views with respect to future events and financial performance. You can identify these statements
by forward-looking words such as “may” “will,” “expect,” “anticipate,” “believe,”
“estimate” and “continue,” or similar words. Those statements include statements regarding the intent, belief
or current expectations of us and members of its management team as well as the assumptions on which such statements are based. Prospective
investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risk and uncertainties,
and that actual results may differ materially from those contemplated by such forward-looking statements.
Readers
are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the Securities
and Exchange Commission. Important factors known to us could cause actual results to differ materially from those in forward-looking
statements. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of
unanticipated events or changes in the future operating results over time. We believe that its assumptions are based upon reasonable data
derived from and known about our business and operations. No assurances are made that actual results of operations or the results of our
future activities will not differ materially from its assumptions. Factors that could cause differences include, but are not limited to:
the COVID-19 pandemic, including its impact on the Company, substantial competition; our possible need for additional financing; uncertainties
of patent protection and litigation; uncertainties of government or third party payor reimbursement; limited research and development
efforts and dependence upon third parties; and risks related to failure to obtain clearances or approvals from the United States Food
and Drug Administration, or FDA, and noncompliance with FDA regulations.
Business
Overview
We are a clinical-stage biopharmaceutical
company focused on discovering, licensing, acquiring, developing and commercializing therapeutics and vaccines to treat and prevent human
disease and alleviate suffering. Our portfolio is composed of central nervous system (CNS), rare disease, immunology and infectious disease
product candidates. Our CNS portfolio includes both small molecules and biologics to treat pain, neurologic, psychiatric and addiction
conditions. Our lead CNS candidate, TNX-102 SL (cyclobenzaprine HCl sublingual tablet), is in mid-Phase 3 development for the management
of fibromyalgia with topline data expected in the fourth quarter of 2023. TNX-102 SL is also being developed to treat Long COVID, a chronic
post-acute COVID-19 condition. Enrollment in a Phase 2 study has been completed, and topline results are expected in the third quarter
of 2023. TNX-1900 (intranasal potentiated oxytocin), in development for chronic migraine, is currently enrolling with topline data expected
in the fourth quarter of 2023. TNX-601 ER (tianeptine hemioxalate extended-release tablets), a once-daily formulation being developed
as a treatment for major depressive disorder (MDD), is also currently enrolling with interim data expected in the fourth quarter of 2023.
TNX-1300 (cocaine esterase) is a biologic designed to treat cocaine intoxication and has been granted Breakthrough Therapy designation
by the FDA. A Phase 2 study of TNX-1300 is expected to be initiated in the third quarter of 2023. TNX-4300 is being developed to treat
depression and TNX-1610 is being developed to treat Attention-Deficit Hyperactivity Disorder. Both the TNX-4300 and TNX-1610 programs
are in the pre-clinical stage of development. Our rare disease portfolio includes TNX-2900 (intranasal potentiated oxytocin) for the treatment
of Prader-Willi syndrome. TNX-2900 has been granted Orphan Drug designation by the FDA. Our immunology portfolio includes biologics to
address organ transplant rejection, autoimmunity and cancer, including TNX-1500, which is a humanized monoclonal antibody targeting CD40-ligand
(CD40L or CD154) being developed for the prevention of allograft rejection and for the treatment of autoimmune diseases. A Phase 1 study
of TNX-1500 is expected to be initiated in the third quarter of 2023. Our infectious disease pipeline includes TNX-801, a vaccine in development
to prevent smallpox and mpox, for which a Phase 1 study is expected to be initiated in the second half of 2023. TNX-801 also serves as
the live virus vaccine platform or recombinant pox vaccine platform for other infectious diseases. The infectious disease portfolio also
includes TNX-3900 and TNX-4000, classes of broad-spectrum small molecule oral antivirals.
All
of our product candidates are investigational new drugs or biologics and have not been approved for any indication.
30
Results
of Operations
We
anticipate that our results of operations will fluctuate for the foreseeable future due to several factors, such as the progress of our
research and development efforts and the timing and outcome of regulatory submissions. Due to these uncertainties, accurate predictions
of future operations are difficult or impossible to make.
Three
Months Ended March 31, 2023 Compared to Three Months Ended March 31, 2022
Research
and Development Expenses. Research and development expenses for the three months ended March 31, 2023 were $26.5 million,
an increase of $8.1 million, or 44%, from $18.4 million for the three months ended March 31, 2022. This increase is predominately due
to increased clinical expenses of $4.0 million, non-clinical expenses of $0.8 million, lab supplies of $1.9 million, increased employee-related
expenses of $1.9 million, increased building-related costs of $1.9 million, offset by a decrease in manufacturing expenses of $2.8 million.
We expect research and development expenses to increase during 2023 as we move our clinical development programs forward and continue
to invest in our development pipeline.
The
table below summarizes our direct research and development expenses for our product candidates and development platform for the quarters
ended March 31, 2023, and 2022.
March 31,
(in
thousands)
2023
2022
Change
Research and development expenses:
Direct expenses – TNX - 102 SL
$
3,614
$
3,523
$
91
Direct expenses – TNX – 601 ER
2,597
264
2,333
Direct expenses – TNX – 801
782
9
773
Direct expenses – TNX - 1300
56
1,343
(1,287
)
Direct expenses – TNX - 1500
2,164
1,852
312
Direct expenses – TNX - 1800
703
2,976
(2,273)
Direct expenses – TNX - 1900
2,219
738
1,481
Direct expenses – TNX - 3900
1,329
—
1,329
Direct expenses – Other programs
1,905
2,589
(684
)
Internal staffing, overhead and
other
11,142
5,128
6,014
Total research & development
$
26,511
$
18,422
$
8,089
Our
direct research and development expenses consist principally of external costs for clinical, nonclinical and manufacturing, such as fees
paid to contractors, consultants and contract research organizations in connection with our development work. Included in “Internal
Staffing, Overhead and Other” is overhead, supplies, research and development employee costs (including stock option expenses),
travel, regulatory and legal.
General
and Administrative Expenses . General and administrative expenses for the three months ended March 31, 2023 were $7.4 million,
a decrease of $0.6 million, or 8%, from $8.0 million incurred in the three months ended March 31, 2022. The decrease is primarily due
to a decrease in financial reporting expenses of $1.1 million, related to the special shareholder meeting in Q1 2022, offset by an increase
in employee-related expenses of $0.2 million, an increase in travel of $0.1 million, and an increase in office-related expenses of $0.2
million.
Net
Loss . As a result of the forgoing, the net loss for the three months ended March 31, 2023, was $33.0 million, compared
to a net loss of $26.4 million for the three months ended March 31, 2022, an increase of $6.6 million or 25%.
31
License
Agreements
On
February 13, 2023, we exercised an option to obtain an exclusive license from Columbia for the development of a portfolio of both fully
human and murine mAbs for the treatment or prophylaxis of SARS-CoV-2 infection, including our TNX-3600 and TNX-4100 product candidates,
respectively. The licensed mAbs were developed as part of a research collaboration and option agreement between us and Columbia.
On
December 12, 2022, we entered into an exclusive license agreement with Curia for the development of three humanized murine mAbs for the
treatment or prophylaxis of SARS-CoV-2 infection. We believe that the licensing of these mAbs strengthens our pipeline of next-generation
therapeutics to treat COVID-19, which is caused by SARS-CoV-2. As consideration for entering into the License Agreement, we paid a license
fee of approximately $0.4 million to Curia. The License Agreement also provides for single-digit royalties and contingent milestone payments.
As of March 31, 2023, other than the upfront fee, no payments have been accrued or paid in relation to this agreement.
On
May 18, 2022, we entered into an exclusive License Agreement with the University of Alberta focused on identifying and testing broad-spectrum
antiviral drugs against future variants of SARS-CoV-2 and other emerging viruses. As consideration for entering into the License Agreement,
we paid a low-five digit license fee to University of Alberta. The License Agreement also provides for single-digit royalties and contingent
milestone payments. As of March 31, 2023, other than the upfront fee, no payments have been accrued or paid in relation to this agreement.
On
April 14, 2021, we and OyaGen, Inc. (“OyaGen”) entered into an exclusive License Agreement (the “OyaGen License Agreement”)
pursuant to which OyaGen granted us an exclusive license to certain patents and technical information related to an antiviral inhibitor
of SARS-CoV-2, sangivamycin, and to develop and commercialize products thereunder, and to acquire rights to any technology based thereon
for the prevention or treatment of Covid-19 developed by OyaGen during the term of the License Agreement.
As
consideration for entering into the License Agreement, we agreed to pay a low-seven digit license fee to OyaGen, and agreed to issue to
OyaGen and an affiliated entity an aggregate of 86,010 shares of our common stock, valued at $3.0 million, which are unregistered and
subject to a six-month lock-up and a voting agreement, pursuant to which OyaGen and the affiliated entity have agreed to vote the common
stock on any matter put to a vote of the shareholders of the Company in accordance with management’s recommendations. The OyaGen
License also provides for single-digit royalties and contingent milestone payments. No milestone payments were accrued or paid in relation
to this agreement. In July 2022, we notified OyaGen of our intent to terminate the License Agreement, and the agreement was terminated
effective September 20, 2022.
On
February 11, 2021, we entered into a license agreement (the “Inserm License Agreement”) pursuant to which we licensed technology
using oxytocin-based therapeutics for the treatment of Prader-Willi syndrome and non-organic failure to thrive disease from Inserm (the
French National Institute of Health and Medical Research), Aix-Marseille Université and Centre Hospitalier Universitaire of Toulouse.
The Inserm License Agreement provides for the payment of annual fees and milestone payments upon the occurrence of specified sales milestones,
totaling approximately $0.4 million, as well royalties on net sales of products based on the licensed technology, and assignment/transfer
and sublicense royalties. As of March 31, 2023, no milestone payments have been accrued or paid in relation to this agreement.
On
September 16, 2019, we entered into an exclusive License Agreement (the “Columbia License Agreement”) with the Trustees of
Columbia University in the City of New York (“Columbia”), as subsequently amended, pursuant to which Columbia granted to us
an exclusive license, with the right to sublicense, certain patents and technical information (collectively, the “TFF2 Technology”)
related to a recombinant Trefoil Family Factor 2 (TFF2), and to develop and commercialize products thereunder (each, a “TFF2 Product”).
Pursuant to the terms of the Columbia License Agreement, Columbia has reserved for itself the right to practice the TFF2 Technology for
academic research and educational purposes.
32
We
paid a five-digit license fee to Columbia as consideration for entering into the Columbia License Agreement, which was previously recorded
to research and development expenses in the statement of operations. We are obligated to use Commercially Reasonable Efforts, as defined
in the Columbia License Agreement, to develop and commercialize the TFF2 Product, and to achieve specified developmental milestones.
We
are obligated to pay Columbia single-digit royalties on net sales of (i) TFF2 Products sold by us or a sublicensee and (ii) any other
products that involve material or technical information related to the TFF2 Product and transferred to us pursuant to the License Agreement
(“Other Products”) sold by us or a sublicensee. Royalties on each particular TFF2 Product are payable on a country-by-country
and Product-by-Product basis until the latest of (i) the date of expiration of the last valid claim in the last to expire of the issued
patents covered by the Columbia License Agreement, and (ii) a specified period of time after the first commercial sale of a TFF2 Product
in the country in question. Royalties on each particular Other Product are payable on a country-by-country and product-by-product basis
until a specified period of time after the first commercial sale of such particular Other Product in such country. Royalties payable on
net sales of the TFF2 Product and Other Products may be reduced by 50% of the royalties payable by us to any third party for intellectual
property rights which are necessary for the practice of the rights licensed to us under the Columbia License Agreement, provided that
the royalty payable on a TFF2 Product or Other Product may not be reduced by more than 50%.
We
are also obligated to make contingent milestone payments to Columbia totaling $4.1 million on a Product-by-Product basis upon the achievement
of certain development, approval and sales milestones related to a TFF2 Product. In addition, we shall pay Columbia 5% of consideration,
other than royalty payments and certain other categories of consideration, payable to us by a sublicensee. As of March 31, 2023, no milestone
payments have been accrued or paid in relation to this agreement.
On
May 20, 2019, we entered into an exclusive License Agreement (the “License Agreement”) with Columbia pursuant to which Columbia,
for itself and on behalf of the University of Kentucky and the University of Michigan (collectively, the “Institutions”) granted
to us an exclusive license, with the right to sublicense, certain patents, technical information and material (collectively, the “Technology”)
related to a double-mutant cocaine esterase, and to develop and commercialize products thereunder (each, a “Product”). Pursuant
to the terms of the License Agreement, Columbia has reserved for itself and the Institutions the right to practice the Technology for
academic research and educational purposes.
We
paid a six-digit license fee to Columbia as consideration for entering into the License Agreement. We are obligated to use Commercially
Reasonable Efforts, as defined in the License Agreement, to develop and commercialize the Product, and to achieve specified developmental
milestones.
We
are obligated to pay Columbia single-digit royalties on net sales of (i) Products sold by us or a sublicensee and (ii) any other products
that involve material or technical information related to the Product and transferred to us pursuant to the License Agreement (“Other
Products”) sold by us or a sublicensee. Royalties on each particular Product are payable on a country-by-country and Product-by-Product
basis until the latest of (i) the date of expiration of the last valid claim in the last to expire of the issued patents covered by the
License Agreement, (ii) a specified period of time after the first commercial sale of a Product in the country in question, or (iii) expiration
of any market exclusivity period granted by a regulatory agency. Royalties on each particular Other Product are payable on a country-by-country
and product-by-product basis until the later of (i) a specified period of time after the first commercial sale of such particular Other
Product in such country or (ii) expiration of any market exclusivity period granted by a regulatory agency. Royalties payable on net sales
of the Product and Other Products may be reduced by 50% of the royalties payable by us to any third party for intellectual property rights
which are necessary for the practice of the rights licensed to us under the License Agreement, provided that the royalty payable on a
Product or Other Product may not be reduced by more than 50%.
We
are also obligated to make contingent milestone payments to Columbia totaling $3 million on a Product-by-Product basis upon the achievement
of certain development, approval and sales milestones related to a Product. In addition, we shall pay Columbia 5% of consideration, other
than royalty payments and certain other categories of consideration, payable to us by a sublicensee. As of March 31, 2023, no milestone
payments have been accrued or paid in relation to this agreement.
33
Asset
Purchase Agreements
On
February 2, 2023, we entered into an asset purchase agreement (the
“Asset Purchase Agreement”) with Healion Bio Inc., pursuant to which we acquired all
the pre-clinical infectious disease assets of Healion, including its portfolio of next-generation antiviral technology assets. Healion’s
drug portfolio includes a class of broad-spectrum small molecule oral antiviral drug candidates with a novel host-directed mechanism of
action, including TNX-3900, formerly known as HB-121. As consideration for entering into the Asset Purchase Agreement, we paid
$1.2 million to Healion. Because the Healion intellectual property was acquired prior to FDA approval, the cash consideration totaling
$1.2 million, was expensed as research and development costs since there is no alternative future use and the acquired intellectual property
does not constitute a business.
On
December 22, 2020, we entered into an asset purchase agreement (the “Asset Purchase Agreement”) with Katana Pharmaceuticals,
Inc. (“Katana”) pursuant to which we acquired Katana assets related to insulin resistance and related syndromes, including
obesity (the “Katana Assets”). In connection with the acquisition of the Assets, we assumed Katana’s rights and obligations
under that certain Exclusive License Agreement by and between Katana and The University of Geneva (“Geneva”) (the “Geneva
License “Agreement”) pursuant to an Assignment and Assumption Agreement with Geneva (“Geneva Assignment and Assumption
Agreement”), dated December 22, 2020. As consideration for entering into the Asset Purchase Agreement, we paid $0.7 million to Katana.
Because the Katana intellectual property was acquired prior to FDA approval, the cash consideration totaling $0.7 million, was expensed
as research and development costs since there is no alternative future use and the acquired intellectual property does not constitute
a business.
Pursuant to the terms of the Geneva
Assignment and Assumption Agreement, Geneva granted us an exclusive license, with the right to sublicense, certain patents related to
the Katana Assets. We are obligated to use commercially reasonable efforts to diligently develop, manufacture, and sell products claimed
or covered by the patent and will use commercially reasonable efforts to diligently develop markets for such products. The Geneva License
Agreement specifies developmental milestones and the period of time during which such milestones must be completed and provides for an
annual maintenance fee payable to Geneva. As of March 31, 2023, no milestone payments have been accrued or paid in relation to this agreement.
On June 11, 2020, we entered into
an asset purchase agreement (the “Trigemina Asset Purchase Agreement”) with Trigemina, Inc. (“Trigemina”) and
certain shareholders named therein (the “Executive Shareholders”) pursuant to which we acquired Trigemina assets related to
migraine and pain treatment technologies (the “Trigemina Assets”). In connection with the acquisition of the Trigemina Assets,
we assumed Trigemina’s rights and obligations under that certain Amended and Restated Exclusive License Agreement, dated November
30, 2007, as amended, by and between Trigemina and The Board of Trustees of the Leland Stanford Junior University (“Stanford”)
(the “Stanford License “Agreement”) pursuant to an Assignment and Assumption Agreement with Stanford (“Assignment
and Assumption Agreement”), dated June 11, 2020.
As consideration for entering
into the Trigemina Asset Purchase Agreement, we paid $824,759 to Trigemina and issued to Trigemina 62,500 shares of our common stock and
paid Stanford $250,241 pursuant to the terms of the Assignment and Assumption Agreement. The common stock is unregistered and subject
to a 12 month lock-up and a Shareholder Voting Agreement, dated June 11, 2020, pursuant to which Trigemina and the Executive Shareholders
have agreed to vote the common stock on any matter put to a vote of our shareholders in accordance with management’s recommendations.
Both the costs associated with the cash payments and share issuance, totaling $2.4 million, were previously recorded to research and development
in the statement of operations. Because the Trigemina intellectual property was acquired prior to FDA approval, the cash and stock consideration
was expensed as research and development costs since there is no alternative future use and the acquired intellectual property does not
constitute a business.
Pursuant to the terms of
the Assignment and Assumption Agreement, Stanford has granted us an exclusive license, with the right to sublicense, certain patents related
to the Trigemina Assets. Stanford has reserved for itself the right to practice under the patents for academic research and educational
purposes. We are obligated to use commercially reasonable efforts to diligently develop, manufacture, and sell products claimed or covered
by the patent and will use commercially reasonable efforts to diligently develop markets for such products. The Stanford License Agreement
specifies developmental milestones and the period of time during which such milestones must be completed, and provides for an annual maintenance
fee payable to Stanford. As of March 31, 2023, other than the annual maintenance fee, no milestone payments have been accrued or paid
in relation to this agreement.
34
On
August 19, 2019, we entered into an asset purchase agreement (the “TRImaran Asset Purchase Agreement”) with TRImaran Pharma,
Inc. (“TRImaran”) and the selling shareholders named therein (the “Selling Shareholders”) pursuant to which we
acquired TRImaran’s assets related to certain pyran-based compounds (the “TRImaran Assets”). In connection with the
acquisition of the TRImaran Assets, we entered into a First Amended and Restated Exclusive License Agreement (the “WSU License Agreement”)
with Wayne State University (“WSU”) on August 19, 2019, as subsequently amended. As consideration for entering into the TRImaran
Asset Purchase Agreement, we paid $100,000 to TRImaran and have assumed certain liabilities of TRImaran totaling $68,500. The $168,500
was previously recorded to research and development expenses in the statement of operations. Upon the achievement of specified development,
regulatory and sales milestones, we also agreed to pay TRImaran and the Selling Shareholders, in restricted stock or cash, at our option,
a total of approximately $3.4 million. Pursuant to the terms of the TRImaran Asset Purchase Agreement, TRImaran and the Selling Shareholders
are prohibited from disclosing confidential information related to the TRImaran Assets and are restricted from engaging, for a period
of three years, in the development or commercialization of any therapeutic containing any pyran-based drug compound for the treatment
of post-traumatic stress disorder, attention deficit hyperactivity disorder or major depressive disorder. Also for a period of three years,
if TRImaran or any Selling Shareholder engage in the research or development of any potential therapeutic compound for the treatment of
any central nervous system disorder, TRImaran or such Selling Shareholder is obliged to provide notice and opportunity to Tonix to make
an offer to acquire or license rights with respect to such product candidate. As of March 31, 2023, no milestone payments have been accrued
or paid in relation to this agreement.
Pursuant
to the terms of the WSU License Agreement, WSU granted us an exclusive license, with the right to sublicense, certain patents, technical
information and material (collectively, the “Technology”) related to the TRImaran Assets. WSU has reserved for itself the
right to practice the Technology for academic research and educational purposes. We are obligated to use commercially reasonable efforts
to obtain regulatory approval for one or more products utilizing the Technology (“WSU Products”) and to use commercially reasonable
marketing efforts throughout the term of the WSU License Agreement. The WSU License Agreement specifies developmental milestones and the
period of time during which such milestones must be completed and provides for an annual maintenance fee payable to WSU. We are obligated
to substantially manufacture WSU Products in the United States if WSU Products will be sold in the United States.
Pursuant
to the WSU License Agreement, we paid $75,000 to WSU as reimbursement of certain patent expenses, and, upon the achievement of specified
development, regulatory and sales milestones, we also agreed to pay WSU, milestone payments totaling approximately $3.4 million. We have
also agreed to pay WSU single-digit royalties on net sales of WSU Products sold by us or a sublicensee on a tiered basis based on net
sales, and additional sublicense fees on certain consideration received from sublicensees. Royalties on each particular WSU Product are
payable on a country-by-country and Product-by-Product basis until the date of expiration of the last valid claim in the last to expire
of the issued patents covered by the WSU License Agreement. Royalties payable on net sales of WSU Products may be reduced by 50% of the
royalties payable by us to any third party for intellectual property rights which are necessary for the practice of the rights licensed
to us under the WSU License Agreement, provided that the royalty payable on a WSU Product may not be reduced by more than 50%. Each party
also has the right to terminate the agreement for customary reasons such as material breach and bankruptcy. The WSU License Agreement
contains provisions relating to termination, indemnification, confidentiality and other customary matters for an agreement of this kind.
As of March 31, 2023, no milestone payments have been accrued or paid in relation to this agreement.
35
Liquidity
and Capital Resources
As
of March 31, 2023, we had working capital of $70.7 million, comprised primarily of cash and cash equivalents of $72.0 million and prepaid
expenses and other of $11.8 million, offset by $8.0 million of accounts payable, $4.6 million of accrued expenses and current lease liabilities
of $0.4 million. A significant portion of the accounts payable and accrued expenses are due to work performed in relation to our Phase
3 clinical trial in FM.
The
following table provides a summary of operating, investing and financing cash flows for the quarters ended March 31, 2023, and 2022, respectively
(in thousands):
March 31,
2023
2022
Net cash used in operating
activities
$
(32,911
)
$
(31,046
)
Net cash used in investing activities
(3,799
)
(20,217
)
Net cash (used) provided by financing
activities
(11,500
)
13,063
For
the three months ended March 31, 2023, and 2022, we used approximately $32.9 million and $31.1 million of cash in operating activities,
respectively, which represents cash outlays for research and development and general and administrative expenses in such periods. The
increase in cash outlays principally resulted from an increase in research and development and general and administrative activities.
For the three months ended March 31, 2023, net proceeds used by financing activities were $11.5 million, predominately from the repurchase
of our common stock. For the three months ended March 31, 2022, net proceeds provided by financing activities were $13.1 million, predominately
from the sale of our common stock. Cash used by investing activities for the three months ended March 31, 2023, and 2022, was $3.8 million
and $20.2 million respectively, related to the purchase of property and equipment. The decrease is predominately due to less property
and equipment purchases as the ADC and RDC were placed in service during 2022.
We
believe that our cash resources at March 31, 2023, and the proceeds that we raised from equity offerings subsequent to the end of the
first quarter of 2023, will meet our operating and capital expenditure requirements into the fourth quarter of 2023, but not beyond.
We
continue to face significant challenges and uncertainties and, as a result, our available capital resources may be consumed more rapidly
than currently expected due to changes we may make in our research and development spending plans. These factors raise substantial doubt
about our ability to continue as a going concern for the one year period from the date of filing of this Form 10-Q. We have the ability
to obtain additional funding through public or private financing or collaborative arrangements with strategic partners to increase the
funds available to fund operations. However, we may not be able to raise capital on terms acceptable to us. Without additional funds,
we may be forced to delay, scale back or eliminate some of our research and development activities, or other operations and potentially
delay product development in an effort to provide sufficient funds to continue our operations. If any of these events occurs, our ability
to achieve our development and commercialization goals would be adversely affected.
Future
Liquidity Requirements
We
expect to incur losses from operations for the near future. We expect to incur increasing research and development expenses, including
expenses related to additional clinical trials and the buildout of our research and development operations and manufacturing. We will
not have enough resources to meet our operating requirements for the one-year period from filing date of this report.
Our
future capital requirements will depend on a number of factors, including the progress of our research and development of product candidates,
the timing and outcome of regulatory approvals, the costs involved in preparing, filing, prosecuting, maintaining, defending and enforcing
patent claims and other intellectual property rights, the status of competitive products, the availability of financing and our success
in developing markets for our product candidates.
We
will need to obtain additional capital in order to fund future research and development activities and future capital expenditures. Future
financing may include the issuance of equity or debt securities, obtaining credit facilities, or other financing mechanisms. Even if we
are able to raise the funds required, it is possible that we could incur unexpected costs and expenses, fail to collect significant amounts
owed to us, or experience unexpected cash requirements that would force us to seek alternative financing. Furthermore, if we issue additional
equity or debt securities, shareholders may experience additional dilution or the new equity securities may have rights, preferences or
privileges senior to those of existing holders of our common stock.
36
If
additional financing is not available or is not available on acceptable terms, we may be required to delay, reduce the scope of or eliminate
our research and development programs, reduce our commercialization efforts or obtain funds through arrangements with collaborative partners
or others that may require us to relinquish rights to certain product candidates that we might otherwise seek to develop or commercialize
independently.
Share
Repurchase Program
Since
January 1, 2023, we have repurchased 15,700,269 of our shares of common stock outstanding under the 2022 share repurchase program for
up to $12.5 million at prices ranging from $0.44 to $1.38 per share for a gross aggregate cost of approximately $12.5 million .
In
January 2023, the Board of Directors approved a new 2023 share repurchase program pursuant
to which we may repurchase up to an additional $12.5 million in value of our outstanding common stock from time to time on the
open market and in privately negotiated transactions subject to market conditions, share price and other factors. Since
January 1, 2023, we have repurchased 1,000,000 of our shares of common stock outstanding
under the new 2023 share repurchase program at $1.14 per share for a gross aggregate cost of $1.1 million .
Convertible
Redeemable Preferred stock
On
October 26, 2022, we issued 1,400,000 shares of Series A Preferred Stock and 100,000 shares of Series B Preferred Stock to certain institutional
investors in a private placement. The Preferred Stock had an aggregate stated value of $15,000,000. Each share of the Preferred Stock
had a purchase price of $9.50, representing an OID of 5% of the stated value. The shares of the preferred stock were convertible into
shares of our common stock, upon the occurrence of certain events, at a conversion price of $1.00 per share, at the option of the holder,
and at our option upon the fulfillment of certain conditions and subject to certain limitations. The Company and the holders of the preferred
stock also entered into a registration rights agreement to register the resale of the shares of common stock issuable in the event of
the conversion of the preferred stock. The $14.3 million in gross proceeds of the offering were held in an escrow account, along with
an additional $1.5 million deposited by the Company to cover the aggregate OID as well as the additional amount that would have been necessary
to fund the 105% redemption price until the expiration of the redemption period for the Preferred Stock.
All
outstanding shares of the Series A Convertible Redeemable Preferred Stock and Series B Convertible Redeemable Preferred Stock were redeemed
in December 2022 at 105% of the $10.00 stated value of the Preferred Stock, or $15.8 million in the aggregate.
On
June 24, 2022, we issued 2,500,000 shares of Series A Preferred Stock and 500,000 shares of Series B Preferred Stock to certain institutional
investors in a private placement. The Preferred Stock had an aggregate stated value of $30,000,000. Each share of the Preferred Stock
had a purchase price of $9.50, representing an OID of 5% of the stated value. The shares of the preferred stock were convertible into
shares of our common stock, upon the occurrence of certain events, at a conversion price of $4.00 per share, at the option of the holder,
and at our option upon the fulfillment of certain conditions and subject to certain limitations. The Company and the holders of the preferred
stock also entered into a registration rights agreement to register the resale of the shares of common stock issuable in the event of
the conversion of the preferred stock. The $28.5 million in gross proceeds of the offering were held in an escrow account, along with
an additional $3.0 million deposited by the Company to cover the aggregate OID as well as the additional amount that would have been necessary
to fund the 105% redemption price until the expiration of the redemption period for the Preferred Stock.
All
outstanding shares of the Series A Convertible Redeemable Preferred Stock and Series B Convertible Redeemable Preferred Stock were redeemed
in August 2022 at 105% of the $10.00 stated value of the Preferred Stock, or $31.5 million in the aggregate.
37
2022
Lincoln Park Transaction
On
August 16, 2022, we entered into a purchase agreement (the “2022 Purchase Agreement”) and a registration rights agreement
(the “2022 Registration Rights Agreement”) with Lincoln Park Capital Fund, LLC (“Lincoln Park”). Pursuant to the
terms of the 2022 Purchase Agreement, Lincoln Park has agreed to purchase from us up to $50,000,000 of our common stock (subject to certain
limitations) from time to time during the term of the 2022 Purchase Agreement. Pursuant to the terms of the 2022 Registration Rights Agreement,
we filed with the SEC a registration statement to register for resale under the Securities Act the shares that have been or may be issued
to Lincoln Park under the 2022 Purchase Agreement.
Pursuant
to the terms of the 2022 Purchase Agreement, at the time we signed the 2022 Purchase Agreement and the 2022 Registration Rights Agreement,
we issued 625,000 shares of common stock to Lincoln Park as consideration for its commitment to purchase shares of our common stock under
the 2022 Purchase Agreement. The commitment shares were valued at $1,000,000 and recorded as an addition to equity for the issuance of
the common stock and treated as a reduction to equity as a cost of capital to be raised under the 2022 Purchase Agreement.
During
the quarter ended March 31, 2023, we sold 0.6 million shares of common stock under the 2022 Purchase Agreement, for net proceeds of approximately
$0.4 million.
Purchase
Agreement with Lincoln Park
On
December 3, 2021, we entered into a purchase agreement (the “Purchase Agreement with Lincoln Park”) and a registration rights
agreement (the “Lincoln Park Registration Rights Agreement”) with Lincoln Park Capital Fund, LLC (“Lincoln Park”).
Pursuant to the terms of the Purchase Agreement with Lincoln Park, Lincoln Park has agreed to purchase from us up to $80,000,000 of our
common stock (subject to certain limitations) from time to time during the term of the Purchase Agreement. Pursuant to the terms of the
Lincoln Park Registration Rights Agreement, we filed with the SEC a registration statement to register for resale under the Securities
Act the shares that have been or may be issued to Lincoln Park under the Purchase Agreement with Lincoln Park.
Pursuant
to the terms of the Purchase Agreement with Lincoln Park, at the time we signed the Purchase Agreement with Lincoln Park and the Lincoln
Park Registration Rights Agreement, we issued 90,910 shares of common stock to Lincoln Park as consideration for its commitment to purchase
shares of our common stock under the Purchase Agreement with Lincoln Park. The commitment shares were valued at $1.6 million and recorded
as an addition to equity for the issuance of the common stock and treated as a reduction to equity as a cost of capital to be raised under
the Purchase Agreement with Lincoln Park.
During
the quarter ended March 31, 2022, we sold 0.7 million shares of our common stock under the Purchase Agreement with Lincoln Park, for net
proceeds of approximately $4.5 million.
At-the-Market
Offering
On
April 8, 2020, we entered into a sales agreement (the “Sales Agreement”) with AGP pursuant to which we may issue and sell,
from time to time, shares of our Common stock having an aggregate offering price of up to $320.0 million in at-the-market offerings (“ATM”)
sales. AGP will act as sales agent and will be paid a 3% commission on each sale under the Sales Agreement. Our common stock will be sold
at prevailing market prices at the time of the sale, and, as a result, prices will vary. During the quarter ended March 31, 2023, we sold
approximately 3.2 million shares of common stock under the Sales Agreement, for net proceeds of approximately $2.0 million. During the
quarter ended March 31, 2022, we sold approximately 1.1 million shares of common stock under the Sales Agreement, for net proceeds of
approximately $8.5 million. Subsequent to March 31, 2023, we sold $0.9 million shares of common stock under the Sales Agreement, for net
proceeds of approximately $0.5 million .
38
Stock
Compensation
Stock
Incentive Plans
On
May 3, 2019, our stockholders approved the Tonix Pharmaceuticals Holding Corp. 2019 Stock Incentive Plan (the “2019 Plan”).
The 2019 Plan provided for the issuance of up to 4,375 shares of our common stock. With the adoption of the 2020 Plan (as defined below),
no further grants may be made under the 2019 Plan. On January 16, 2020, our stockholders approved the Tonix Pharmaceuticals Holding Corp.
2020 Stock Incentive Plan (the “2020 Plan”). The 2020 Plan provided for the issuance of up to 18,750 shares of our common
stock. With the adoption of the Amended and Restated 2020 Plan (as defined below), no further grants may be made under the 2020 Plan.
On
May 1, 2020, our stockholders approved the Tonix Pharmaceuticals Holding Corp. Amended and Restated 2020 Stock Incentive Plan (“Amended
and Restated 2020 Plan”), and together with the 2020 Plan and the 2019 Plan, the “Plans”).
Under
the terms of the Amended and Restated 2020 Plan, we may issue (1) stock options (incentive and nonstatutory), (2) restricted stock, (3)
stock appreciation rights (“SARs”), (4) RSUs, (5) other stock-based awards, and (6) cash-based awards. The Amended and Restated
2020 Plan initially provided for the issuance of up to 312,500 shares of common stock, which amount will be increased to the extent
that awards granted under the Plans are forfeited, expire or are settled for cash (except as otherwise provided in the Amended and Restated
2020 Plan). In addition, the Amended and Restated 2020 Plan contains an “evergreen provision” providing for an annual increase
in the number of shares of our common stock available for issuance under the Amended and Restated 2020 Plan on January 1 of each year
for a period of ten years, commencing on January 1, 2021 and ending on (and including) January 1, 2030, in an amount equal to the difference
between (x) twenty percent (20%) of the total number of shares of common stock outstanding on December 31 st of the preceding
calendar year, and (y) the total number of shares of common stock reserved under the Amended and Restated 2020 Plan on December 31 st
of such preceding calendar year (including shares subject to outstanding awards, issued pursuant to awards or available for future awards).
The Board of Directors determines the exercise price, vesting and expiration period of the grants under the Amended and Restated 2020
Plan. However, the exercise price of an incentive stock option may not be less than 110% of fair value of the common stock at the date
of the grant for a 10% or more shareholder and 100% of fair value for a grantee who is not a 10% shareholder. The fair value of the common
stock is determined based on quoted market price or in absence of such quoted market price, by the Board of Directors in good faith. Additionally,
the expiration period of grants under the Amended and Restated 2020 Plan may not be more than ten years. As of March 31, 2023, 7,055,296
shares were available for future grants under the Amended and Restated 2020 Plan.
We
measure the fair value of stock options on the date of grant, based on the Black Scholes option pricing model using certain assumptions
discussed below, and the closing market price of the Company’s common stock on the date of the grant. The fair value of the award
is measured on the grant date. One-third of most stock options granted pursuant to the Plans vest 12 months from the date of grant and
1/36 th each month thereafter for 24 months and expire ten years from the date of grant. In addition, the Company issues options
to directors which vest over a one-year period. The Company also issues premium options to executive officers which have an exercise price
greater than the grant date fair value and has issued performance-based options which vest when target parameters are met or probable
of being met, subject in each case to a one year minimum service period prior to vesting. Stock-based compensation expense related to
awards is amortized over the applicable service period using the straight-line method.
The
risk-free interest rate is based on the yield of Daily U.S. Treasury Yield Curve Rates with terms equal to the expected term of the options
as of the grant date. The expected term of options is determined using the simplified method, as provided in an SEC Staff Accounting
Bulletin, and the expected stock price volatility is based on the Company’ historical stock price volatility.
The
weighted average fair value of options granted for the three-month periods ended March 31, 2023 and 2022 was $0.66 and $5.74 per share,
respectively.
Stock-based
compensation expense relating to options granted of $2.8 million, of which $2.0 million and $0.8 million, related to General and Administration
and Research and Development, respectively was recognized for the quarter ended March 31, 2023.
39
Stock-based
compensation expense relating to options granted of $2.6 million, of which $1.9 million and $0.7 million, related to General and Administration
and Research and Development, respectively was recognized for the quarter ended March 31, 2022.
As
of March 31, 2023, the Company had approximately $12.6 million of total unrecognized compensation cost related to non-vested awards granted
under the Plans, which the Company expects to recognize over a weighted average period of 2.00 years.
Employee
Stock Purchase Plan
On
May 3, 2019, our stockholders approved the Tonix Pharmaceuticals Holdings Corp. 2019 Employee Stock Purchase Plan (the “2019 ESPP”).
As a result of adoption of the 2020 ESPP, as defined below, by the stockholders, no further grants may be made under the 2019 ESPP Plan.
On May 1, 2020, our stockholders approved the Tonix Pharmaceuticals Holdings Corp. 2020 Employee Stock Purchase Plan (the “2020
ESPP”). No further grants may be made under the 2020 ESPP Plan. On May 6, 2022, our stockholders approved the Tonix Pharmaceuticals
Holdings Corp. 2022 Employee Stock Purchase Plan (the “2022 ESPP”, and together with the 2019 ESPP and the 2020 ESPP, the
“ESPP Plans”)).
The
2022 ESPP allows eligible employees to purchase up to an aggregate of 93,750 shares of our common stock. Under the 2022 ESPP,
on the first day of each offering period, each eligible employee for that offering period has the option to enroll for that offering period,
which allows the eligible employees to purchase shares of our common stock at the end of the offering period. Each offering period under
the 2022 ESPP is for six months, which can be modified from time-to-time. Subject to limitations, each participant will be permitted to
purchase a number of shares determined by dividing the employee’s accumulated payroll deductions for the offering period by the
applicable purchase price, which is equal to 85 percent of the fair market value of our common stock at the beginning or end
of each offering period, whichever is less. A participant must designate in his or her enrollment package the percentage (if any) of compensation
to be deducted during that offering period for the purchase of stock under the 2022 ESPP, subject to the statutory limit under the Code.
As of March 31, 2023, 9 shares were available for future sales under the 2022 ESPP.
The
2022 and 2020 ESPP are considered compensatory plans with the related compensation cost expensed over the six-month offering period. No
compensation was expensed during the quarters ended March 31, 2023 and 2022. In January 2022, 4,033 shares that were purchased as of December
31, 2021, under the 2020 ESPP, were issued. Accordingly, during the first quarter of 2022, approximately $40,000 of employee payroll deductions
accumulated at December 31, 2021, related to acquiring such shares, was transferred from accrued expenses to additional paid in capital.
The remaining $30,000 was returned to the employees. In January 2023, 93,741 shares that were purchased as of December 31, 2022, under
the 2022 ESPP, were issued. Accordingly, during the first quarter of 2023, approximately $29,000 of employee payroll deductions accumulated
at December 31, 2022, related to acquiring such shares, was transferred from accrued expenses to additional paid in capital. The remaining
$14,000 was returned to the employees.
Commitments
Research
and Development Contracts
We
have entered into contracts with various contract research organizations with outstanding commitments aggregating approximately $54.4
million at March 31, 2023 for future work to be performed.
40
Operating
leases
As
of March 31, 2023, future minimum lease payments are as follows (in thousands):
Year Ending December 31,
Remainder of 2023
$
365
2024
369
2025
209
2026
62
2027 and beyond
77
1,082
Included interest
(56
)
$
1,026
Critical
Accounting Policies and Estimates
Our
discussion and analysis of our financial condition and results of operations are based on our condensed financial statements, which have
been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements
requires us to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses. We evaluate our estimates
and judgments on an ongoing basis. We base our estimates on historical experience and on assumptions that we believe to be reasonable
under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from these estimates.
We
believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our
consolidated financial statements.
Research
and Development. We outsource certain of our research and development efforts and expense the related costs as incurred, including the
cost of manufacturing product for testing, licensing fees and costs associated with planning and conducting clinical trials. The value
ascribed to patents and other intellectual property acquired was expensed as research and development costs, as it related to particular
research and development projects and had no alternative future uses.
We
estimate our accrued expenses. Our clinical trial accrual process is designed to account for expenses resulting from our obligations under
contracts with vendors, consultants and clinical research organizations and clinical site agreements in connection with conducting clinical
trials. The financial terms of these contracts are subject to negotiations, which vary from contract to contract and may result in payment
flows that do not match the periods over which materials or services are provided to us under such contracts. We account for trial expenses
according to the progress of the trial as measured by participant progression and the timing of various aspects of the trial. We determine
accrual estimates that take into account discussions with applicable personnel and outside service providers as to the progress or state
of completion of trials, or the services completed. During the course of a clinical trial, we adjust our clinical expense recognition
if actual results differ from our estimates. We make estimates of our accrued expenses as of each balance sheet date based on the facts
and circumstances known to us at that time. Our clinical trial accruals and prepaid assets are dependent upon the timely and accurate
reporting of contract research organizations and other third-party vendors.
Stock-Based
Compensation. All stock-based payments to employees and to nonemployee directors for their services as directors consisted of grants of
restricted stock and stock options, which are measured at fair value on the grant date and recognized in the consolidated statements of
operations as compensation expense over the relevant vesting period. In addition, for awards that vest immediately and are nonforfeitable,
the measurement date is the date the award is issued.
Redeemable
Convertible Preferred Stock. Preferred shares subject to mandatory redemption are classified as liability instruments and are measured
at fair value. The Company classifies conditionally redeemable preferred shares, which includes preferred shares that feature redemption
rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within
the Company’s control, as temporary equity (“mezzanine”) until such time as the conditions are removed or lapse.
Other
than contractual obligations incurred in the normal course of business, we do not have any off-balance sheet financing arrangements or
liabilities, guarantee contracts, retain or contingent interests in transferred assets or any obligation arising out of a material variable
interest in an unconsolidated entity.
41
Recently
Adopted Accounting Pronouncements
In
August 2020, the FASB issued ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an
Entity’s Own Equity , which simplifies accounting for convertible instruments by removing major separation models required under
current GAAP. The ASU also removes certain settlement conditions that are required for equity-linked contracts to qualify for the derivative
scope exception, and it also simplifies the diluted earnings per share calculation in certain areas. We adopted ASU 2020-06 on January
1, 2023, under the modified retrospective method of transition. The adoption of ASU 2020-06 did not impact the Company’s financial
position, results of operations or cash flows.
ITEM
3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.