Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
Preliminary Note
The following Management’s Discussion and Analysis (“MD&A”),
prepared as of August 14, 2026, should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements of Sadot
Group Inc. (“Sadot Group”), for the three and six months ended June 30, 2026, together with the audited financial statements
of the Company for the year ended December 31, 2025 and the accompanying MD&A for that fiscal year appearing in our Annual Report
on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission (the “SEC”) on April
29, 2026. Unless otherwise indicated or the context otherwise requires, all references to the terms “Company,” “company,”
“Sadot”, “we,” “us,” “our”, “Group” and similar terms refer to Sadot Group
Inc., together with its consolidated subsidiaries.
Our website address is http://sadotgroupinc.com. The information on, or
that can be accessed through, our website is not part of this Report. The SEC also maintains an Internet website that contains reports,
proxy and information statements, and other information regarding issuers that file electronically with the SEC. Our filings with the
SEC are also available to the public through the SEC’s website at www.sec.gov.
This MD&A is the responsibility of management. Prior to its release,
the Company’s Board of Directors (the “Board”) approved this MD&A on the Audit Committee’s recommendation.
The Company presents its financial statements in U.S. Dollars. Amounts in this MD&A are stated in U.S. Dollars unless otherwise indicated.
Forward-Looking Statements
This Report contains forward-looking statements as defined in the federal
securities laws. Forward-looking statements generally relate to future events or our future financial or operating performance. These
forward-looking statements are not guarantees of future performance, conditions, or results, and involve a number of known and unknown
risks, uncertainties, assumptions and other important factors, many of which are outside of Sadot Group Inc’s management’s
control. The words “may,” “will,” “expect,” “believe,” “anticipate,” “project,”
“plan,” “forecast,” “model,” “proposal,” “should,” “may,” “intend,”
“estimate,” and “continue,” and similar expressions (or the negative versions of such words or expressions), are
intended to identify forward-looking statements. These forward-looking statements include, without limitation, information concerning
Sadot’s possible or assumed future results of operations, business strategies, debt levels, competitive position, industry environment
and possible growth opportunities. We caution you that these statements are not guarantees of future performance or events and are subject
to a number of uncertainties, risks and other influences, many of which are beyond our control, which may influence the accuracy of the
statements and the projections upon which the statements are based. Reference is made to “Factors That May Affect Future Results
and Financial Condition” in this Item 2 for a discussion of some of the uncertainties, risks and assumptions associated with these
statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof.
We undertake no obligation to update or revise any forward-looking statements except as required by law.
OVERVIEW
Sadot Group Inc. is our parent company and is headquartered in Burleson,
Texas. During the three and six months ended June 30, 2026, we reported $0.0 million and $0.0 million commodity sales revenue, respectively,
compared to $114.3 million and $246.5 million in the prior-year periods, respectively. This reflects the significant streamlining of our
operations, including the closure of certain international offices and the completion of the sale of our Sadot Food Services segment on
December 4, 2025.
46
As of June 30, 2026, Sadot Group consisted of one distinct operating unit
and one discontinued operation.
● Sadot LLC (“Sadot Agri-Foods”): Sadot Group’s operating unit was intended to be a global Agri-Foods company engaged
in farming, commodity trading and shipping of food and feed (e.g., soybean meal, wheat and corn) via dry bulk cargo ships across the globe.
Sadot Agri-Foods competes with the ABCD commodity companies (ADM, Bunge, Cargill, Louis-Dreyfus) as well as many regional organizations.
Sadot Agri-Foods operates, through a majority owned subsidiary, a roughly 5,000 acre farm in Zambia with a focus on major commodities
such as wheat, soy and corn alongside high-value tree crops such as avocado and mango. A default judgment related to the farm was issued
during the fourth quarter of 2025. While the Company has appealed this ruling, it has recognized an impairment of $11.8 million on the
Zambia farm to reflect the associated financial impact. In addition, the Company had a deposit on farmland in Indonesia which was written
off during the fourth quarter of 2025. Sadot Agri-Foods was formed as part of the Company’s diversification strategy to own and
operate, through its subsidiaries, the business lines throughout the food supply chain. Our business involved farming, commodity trading,
and shipping of food and feed products, such as soybean meal, wheat, and corn, via dry bulk cargo ships across global markets. We have
recently encountered substantial operational issues that have severely impacted our ability to conduct these activities effectively. These
challenges include, but are not limited to, disruptions in our supply chain, such as delays in sourcing raw materials, logistical bottlenecks
in shipping and transportation, and inefficiencies in our farming operations due to difficult regulatory environments including a legal
system, adverse weather conditions, labor shortages, inefficient regulatory environments, various court proceedings or equipment failures.
Additionally, geopolitical tensions, trade restrictions, fluctuating commodity prices, and increased competition in the agri-foods sector
have compounded these issues, leading to halted or suspended trading activities and an inability to fulfill contracts or secure new ones.
Between November 2022 and October 2025, Aggia LLC FZ (“Aggia”) was providing consultancy in connection with the food supply
chain activities which were designed to become the most important focus of the Company. However, as a result of disappointing performances
in 2025, the Company decided to end the relationship with Aggia. On November 20, 2025, the Company entered into a Settlement Agreement
and Mutual Release (the “Settlement Agreement”) with Aggia. Pursuant to the Settlement Agreement, the Company and Aggia agreed
to terminate the Services Agreement dated as of November 14, 2022, as amended (collectively, the “Agreement Documents”), and
to fully settle, compromise, and discharge all claims, debts, obligations, and liabilities arising out of or related to the Agreement
Documents. The Company is assessing the potential business opportunities surrounding supply chain, before making any decisions as to whether
the Company wants to engage a replacement to the services previously provided by Aggia.
● In 2025, the Company sold the assets relating to its U.S.-centric restaurant business. Sadot Restaurant Group, LLC (“Sadot Food
Services”) held three concepts, including two fast casual restaurant concepts, Pokémoto and Muscle Maker Grill. During 2024,
the Company operated a subscription-based fresh prep meal concept, SuperFit Foods, which was sold in August 2024. Throughout 2024 the
remaining corporate owned restaurants were sold and converted into franchise locations or closed. On December 4, 2025, the Company and
its wholly-owned subsidiaries, Pokémoto LLC, Poke Co Holdings, LLC, and Muscle Maker Development, LLC (collectively, the “Sellers”),
completed the sale of substantially all of the assets related to the Pokémoto and Muscle Maker Grill franchise businesses (the
“Business”) to MARV Brands of America LLC, a Delaware limited liability company, and MARV Brands Inc., an Ontario business
corporation (collectively, the “Buyers”), pursuant to an Asset Purchase Agreement dated December 4, 2025 (the “Purchase
Agreement”). Under the terms of the Purchase Agreement, the Buyers acquired the assets of the Business, including franchise agreements,
intellectual property (such as trademarks, recipes, operations manuals, and brand standards), inventory, marketing funds, gift card balances,
and other related assets, for a total purchase price of $2,900,000 (the “Purchase Price”). The Purchase Price consisted of:
(i) a $100,000 earnest money deposit previously paid by the Buyers; (ii) $2,600,000 paid at closing; and (iii) a $200,000 holdback amount
(the “Holdback Amount”) payable subject to certain conditions, including the delivery of specified missing franchise and transfer
agreements as outlined in a side letter agreement dated December 4, 2025 (the “Side Letter”). The Holdback Amount is contingent
upon the Sellers delivering fully executed copies of various missing agreements on or before the holdback payment date. The deadline for
delivery has lapsed and the Company has not delivered all required agreements. Accordingly, the $200,000 holdback receivable was written
off as of December 31, 2025. In connection with the closing, the parties also executed a Trademark Assignment Agreement dated December
4, 2025, pursuant to which the Company and Pokémoto LLC assigned all trademarks related to the Business to MARV Brands Inc. The
transaction closed on December 4, 2025, and the Company received the closing payment in accordance with the wire instructions. The sale
allowed the Company to divest its franchise restaurant operations and further focus on its agri-food operations. Please see Note 4 –
Assets Held for Sale and Note 5 – Discontinued Operations for further details.
Key Financial Definitions
We review a number of financial and operating metrics, including the following
key metrics and non-GAAP measures, to evaluate our business, measure our performance, identify trends affecting our business, formulate
business plans, and make strategic decisions. Governmental and other economic factors affecting our operations may vary.
47
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2026
2025
2026
2025
‘000
‘000
‘000
‘000
Commodity sales
$
—
$
114,338
$
—
$
246,506
Other revenues
—
52
—
52
Cost of goods sold
—
(109,403
)
—
(235,559
)
Gross profit
—
4,987
—
10,999
Depreciation and amortization expenses
(174
)
(27
)
(174
)
(54
)
Stock-based expenses
265
(419
)
(94
)
(1,847
)
Sales, general and administrative expenses
(891
)
(2,771
)
(3,057
)
(5,852
)
Loss from operations
(800
)
1,770
(3,325
)
3,246
EBITDA
42,110
1,550
39,076
3,938
EBITDA attributable to Sadot Group Inc.
$
42,110
$
1,653
$
39,076
$
4,159
Our key business and financial metrics are explained in detail below.
Revenues
Our revenues have historically been derived from Commodity sales. Revenues
from commodity sales have declined substantially since Q2 2025. We generated no commodity sales revenue in the first two quarters of 2026
as we continue to evaluate and streamline our agri-food operations following the divestiture of our food services business and the adverse
judgment regarding our Zambia farm operations. The business has experienced significant trading difficulties around capital to support
new trades, disputes on settlement of existing trades and a number of legal disputes on historic trades. Following the financial performance
during the third quarter of 2025, management of the Company began evaluating alternative business lines to address this situation. All
options are being assessed. The management continues to focus on monetizing the current assets of Sadot Agri-Foods as efficiently as possible.
It should be highlighted that the risk of future impairments on current assets is a possibility going forward. Impairments on assets of
the Trading business cannot be excluded in the near future or in the long run.
Cost of Goods Sold
Cost of goods sold includes commodity costs, labor, rent and other operating
expenses.
Depreciation and Amortization Expenses
Depreciation and amortization expenses primarily consist of the depreciation
of property and equipment.
Stock-Based Expenses
Stock-based expenses include all expenses that are paid with stock.
For the periods ended June 30, 2026 and 2025, $(0.3 million) and $0.9 million,
respectively, are recorded as Stock-based expenses in the accompanying Unaudited Condensed Consolidated Statements of Operations and Other
Comprehensive Income / (Loss).
48
Sales, General and Administrative Expenses
Sales, general and administrative expenses include expenses associated
with corporate and administrative functions that support our operations, including wages, benefits, travel expense, legal and professional
fees, training, investor relations and other corporate costs. We incur incremental Sales, general and administrative expenses as a result
of being a publicly listed company on the NASDAQ capital market.
Other Income / (Expense)
Total Other income / (expense) listed below the Loss from operations in
the accompanying Unaudited Condensed Consolidated Statements of Operations and Other Comprehensive Income / (Loss) consists of Change
in fair value of stock-based compensation, loss on debt extinguishment and Interest expense, net.
Loss on debt extinguishment
Loss on debt extinguishment consist of the loss related to the exchange
of stock for debt repayment, which is calculated using the variance between the agreed upon price per share of stock and the fair value
of the stock on the date of the exchange and the gain recognized due to writing off accounts payable that have passed the statute of limitations
and no longer deemed payable.
Income Tax Benefit / (Expense)
Income tax benefit / (expense) represent federal, state and local current
and deferred income tax expense.
Net Income (Loss) Attributable to Non-controlling Interests
Net loss attributable to non-controlling interests was $0.0 million for
the three and six months ended June 30, 2026 and 2025, respectively. During the year ended December 31, 2023 the Company created a joint-venture
in Zambia in which the Company has a 70% interest and the third-party equity ownership has a 30% Non-controlling interest. As described
above, following the December 11, 2025 judgment by the High Court for Zambia, the Company lost possession, control, and ownership of the
underlying farmland assets, which have been fully impaired. However, the Company retains a controlling interest in the Zambian entity,
and therefore continues to consolidate the entity. The Company is appealing the judgment.
Useful life of acquired intangible assets
The Company acquired intangible assets with a carrying amount of $11.0
million during the second quarter of 2026, representing a substantial majority of the Company’s total assets as of June 30, 2026.
Determining the useful life of these assets requires significant judgment, including judgments about the expected period over which the
TradeOS platform will contribute to future cash flows, the rate of technological obsolescence in commodity trading and risk management
software, and the level of ongoing development expenditure required to keep the platform commercially viable. The Company assigned a useful
life of five years. A shorter useful life would increase amortization expense in each period and reduce the carrying amount of the assets
more rapidly.
Recoverability of intangible assets
The Company assesses the recoverability of its intangible assets whenever
events or changes in circumstances indicate that the carrying amount may not be recoverable. That assessment relies on estimates of undiscounted
future cash flows expected from the use of the assets. The Purchased Assets have not yet generated revenue, and the Company’s ability
to realize their carrying amount depends on successfully deploying the TradeOS platform, which in turn depends on the Company obtaining
additional capital. These estimates are inherently uncertain, and the assumptions underlying them are consistent with those used in the
Company’s going concern assessment. An adverse change in those assumptions could result in a material impairment charge.
49
Non-GAAP Measures
EBITDA and EBITDA Margin are non-GAAP measures. We define EBITDA as Net
loss, adjusted for depreciation, amortization, interest income / (expense), and income taxes. We believe that EBITDA and EBITDA Margin,
(collectively, the “Non-GAAP Measures”) are useful metrics for investors to understand and evaluate our operating results
and ongoing profitability because they permit investors to evaluate our recurring profitability from our ongoing operating activities.
EBITDA and EBITDA Margin, have certain limitations, and you should not
consider them in isolation or as a substitute for analysis of our results of operations as reported under U.S. GAAP. We caution investors
that amounts presented in accordance with our definitions of any of the Non-GAAP Measures may not be comparable to similar measures disclosed
by other issuers, because some issuers calculate certain of the Non-GAAP Measures differently or not at all, limiting their usefulness
as direct comparative measures.
Reconciliations of EBITDA and Other Non-GAAP Measures
The following table presents a reconciliation of EBITDA from the most comparable
U.S. GAAP measure, Net income and the calculations of the Net income Margin and EBITDA Margin for the three and six months ended June
30, 2026 and 2025:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2026
2025
2026
2025
‘000
‘000
‘000
‘000
Net income / (loss)
$
40,075
$
286
$
35,207
$
1,106
Adjustments to EBITDA:
—
—
—
—
Depreciation and amortization expenses
174
27
174
54
Interest expense, net
1,861
1,237
3,695
2,778
Income tax (benefit) / expense
—
—
—
—
EBITDA
42,110
1,550
39,076
3,938
Adjustments to Adjusted EBITDA:
Other income
(3
)
—
(3
)
—
Change in fair value of stock-based compensation
—
—
—
(778
)
Gain on debt extinguishment
(788
)
192
(526
)
192
Gain on Deconsolidation of Sadot Latam
(42,397
)
—
(42,397
)
—
Stock-based consulting expenses
(265
)
419
94
1,847
Adjusted EBITDA
(1,343
)
2,161
(3,756
)
5,199
EBITDA attributable to non-controlling interest
—
103
—
221
EBITDA attributable to Sadot Group Inc.
42,110
1,653
39,076
4,159
Gross Profit
—
4,987
—
10,999
Gross Profit attributable to Sadot Group Inc.
—
5,090
—
11,220
Net income / (loss) Margin attributable to Sadot Group Inc.
—
%
0.3
%
—
%
0.4
%
EBITDA Margin attributable to Sadot Group Inc.
—
%
1.4
%
—
%
1.7
%
50
Unaudited Condensed Consolidated Results of Operations - Three and
Six Months Ended June 30, 2026 Compared to the Three and Six Months Ended June 30, 2025
The following table represents selected items in our Unaudited Condensed
Consolidated Statements of Operations and Other Comprehensive Income / (Loss) for the three months ended June 30, 2026 and 2025, respectively:
For the Three Months Ended June 30,
2026
2025
Amount
Percent
‘000
‘000
‘000
Commodity sales
$
—
$
114,338
$
(114,338
)
(100.0
)%
Other revenues
—
52
(52
)
(100.0
)%
Cost of goods sold
—
(109,403
)
109,403
(100.0
)%
Gross profit
—
4,987
(4,987
)
(100.0
)%
Depreciation and amortization expenses
(174
)
(27
)
(147
)
544.40
%
Stock-based expenses
265
(419
)
684
NM %
Sales, general and administrative expenses
(891
)
(2,771
)
1,880
(67.8
)%
Income (loss) from continuing operations
(800
)
1,770
(2,570
)
NM %
Interest expense, net
(1,861
)
(1,237
)
(624
)
50.40
%
Change in fair value of stock-based compensation
—
—
—
NM
Loss on litigation
(481
)
—
(481
)
NM
Gain on Deconsolidation
42,397
—
42,397
100
Income / (loss) on debt extinguishment
788
(192
)
980
NM
Income / (loss) from continuing operations before income tax
40,046
341
39,705
11,643.70
%
Income tax benefit / (expense)
—
—
—
NM %
Net income / (loss) from continuing operations
40,046
341
39,705
11,643.70
%
Net income / (loss) from discontinued operations
29
(55
)
84
NM %
Net loss attributable to non-controlling interest
—
103
(103
)
(100.0
)%
Net income / (loss) attributable to Sadot Group Inc.
$
40,075
$
389
$
39,686
10,202.10
%
NM= not meaningful
Gross Profit / (Loss)
For the Three Months Ended June 30,
2026
2025
Amount
Percent
$’000
‘000
‘000
Commodity sales
$
—
$
114,338
$
(114,338
)
(100.0
)%
Other revenues
—
52
(52
)
(100.0
)%
Cost of goods sold
—
(109,403
)
109,403
(100.0
)%
Gross profit
$
—
$
4,987
$
(4,987
)
(100.0
)%
NM= not meaningful
Our gross (loss) profit totaled $0.0 million and $5.0 million for the three
months ended June 30, 2026 and 2025. The $5.0 million decrease is primarily attributed to a decrease in Commodity sales partially offset
by a decrease in Cost of goods sold.
51
We generated Commodity sales of $0.0 million and $114.3 million for the
three months ended June 30, 2026 and 2025, respectively. This represented a decrease of $114.3 million. This decrease is due to Sadot
Agri Foods being unable to enter into additional trades because of lack of working capital.
Cost of goods sold for the three months ended June 30, 2026, totaled $0.0
million, compared to 109.4 million for the three months ended June 30, 2025, respectively. The 100% change is a direct result of the decrease
in sales.
Depreciation and Amortization Expenses
Three Months Ended June 30,
Variance
2026
2025
Amount
Percent
‘000
‘000
‘000
Depreciation and amortization expenses
$
(174
)
$
(27
)
$
(147
)
544
%
Depreciation and amortization expenses for the three months ended June
30, 2026, totaled $175 thousand compared to $27.0 thousand for the three months ended June 30, 2025, respectively. The $148.0 thousand
increase is attributed to amortization of the TradeOS platform intangible assets acquired during the second quarter of 2026.
Stock-Based Expenses
Three Months Ended June 30,
Variance
2026
2025
Amount
Percent
‘000
‘000
‘000
Stock-based expenses
$ 265
$ (419 )
$ 684
(163 )%
Stock-based expenses for the three months ended June 30, 2026, totaled
$265 thousand compared to $(419) thousand for the three months ended June 30, 2025, respectively. The $684 thousand decrease in Stock-based
expenses is primarily the result of the termination of the service agreement with Aggia entered in November 2025.
Sales, General and Administrative Expenses
Three Months Ended June 30,
Variance
2026
2025
Amount
Percent
‘000
‘000
‘000
Sales, general and administrative expenses
$
(891
)
$
(2,771
)
$
1,880
(68
)%
Sales, general and administrative expenses for the three and six months
ended June 30, 2026, totaled $0.9 million and $3.1 million, respectively, compared to $2.8 million and $5.9 million for the three and
six months ended June 30, 2025, respectively. The $1.9 million and $2.8 million, respectively decrease was primarily attributable to lower
personnel-related costs resulting from a reduced staff count, as well as reduced operating and consulting expenses due to Sadot Agri-Foods
being unable to enter into additional trades because of limited working capital availability.
Other Income / (Expense)
Three Months Ended June 30,
Variance
2026
2025
Amount
Percent
‘000
‘000
‘000
Total other income / (expense), net
$
40,846
$
(1,429
)
$
42,275
(2,958
)
52
Other income for the three months ended June 30, 2026, totaled $40.9 million
income compared to $1.4 million expense for the three months ended June 30, 2025, respectively. The other income was primarily attributable
to the recognition of Gain on Deconsolidation of Sadot Latam of $42.4 million, loss on litigation of $0.5 million, all of which were not
present in the prior year, partially offset by a $0.5 million increase in Interest expense.
Unaudited Condensed Consolidated Results of Operations - Six Months
Ended June 30, 2026 Compared to the Six Months Ended June 30, 2025
For the Six Months Ended June 30,
Variance
2026
2025
Amount
Percent
‘000
‘000
‘000
Commodity sales
$
—
$
246,506
$
(246,506
)
(100.0
)%
Other revenues
—
52
(52
)
(100.0
)%
Cost of goods sold
—
(235,559
)
235,559
(100.0
)%
Gross profit
—
10,999
(10,999
)
(100.0
)%
Depreciation and amortization expenses
(174
)
(54
)
(120
)
222.20
%
Stock-based expenses
(94
)
(1,847
)
1,753
(94.9
)%
Sales, general and administrative expenses
(3,057
)
(5,852
)
2,795
(47.8
)%
Income (loss) from continuing operations
(3,325
)
3,246
(6,571
)
NM %
Interest expense, net
(3,695
)
(2,778
)
(917
)
33.00
%
Change in fair value of stock-based compensation
—
778
(778
)
(100.0
)%
Loss on litigation
(606
)
—
(606
)
NM
Gain on Deconsolidation
42,397
—
42,397
NM
Income / (loss) on debt extinguishment
526
(192
)
718
NM
Income (loss) from continuing operations before income tax
35,207
1,054
34,153
3,240.30
%
Income tax benefit / (expense)
—
—
—
NM %
Net income / (loss) from continuing operations
35,207
1,054
34,153
3,240.30
%
Net income / (loss) from discontinued operations
—
52
(52
)
(100.0
)%
Net loss attributable to non-controlling interest
—
221
(221
)
(100.0
)%
Net income / (loss) attributable to Sadot Group Inc.
$
35,207
$
1,327
$
33,880
2,553.10
%
NM= not meaningful
Gross Profit / (Loss)
For the Six Months Ended June 30,
Variance
2026
2025
Amount
Percent
$’000
‘000
‘000
Commodity sales
$
—
$
246,506
$
(246,506
)
$
(100.0
)
Other revenues
—
52
(52
)
(100.0
)
Cost of goods sold
—
(235,559
)
235,559
(100.0
)
Gross profit
$
—
$
10,999
$
(10,999
)
$
(100.0
)
NM= not meaningful
Our gross (loss) profit totaled $0.0 million and $11.0 million for the
six months ended June 30, 2026 and 2025, respectively. The $11.0 million decrease is primarily attributed to a decrease in Commodity sales
partially offset by a decrease in Cost of goods sold.
53
We generated Commodity sales of $0.0 million and $246.5 million for the
six months ended June 30, 2026 and 2025, respectively. This represented a decrease of $246.5 million. This decrease is due to Sadot Agri
Foods being unable to enter into additional trades because of lack of working capital.
Cost of goods sold for the six months ended June 30, 2026, totaled $0.0
million, compared to $235.6 million for the six months ended June 30, 2025, respectively. The 100% change is a direct result of the decrease
in sales.
Depreciation and Amortization Expenses
Six Months Ended June 30,
Variance
2026
2025
Amount
Percent
‘000
‘000
‘000
Depreciation and amortization expenses
$
(174
)
$
(54
)
$
(120
)
222
%
Depreciation and amortization expenses for the six months ended June 30,
2026, totaled $175.0 thousand compared to $54.0 thousand for the six months ended June 30, 2025, respectively. The $121.0 thousand increase
is attributed to amortization of the TradeOS platform intangible assets acquired during the second quarter of 2026.
Stock-Based Expenses
Six Months Ended June 30,
Variance
2026
2025
Amount
Percent
‘000
‘000
‘000
Stock-based expenses
$ (94 )
$ (1,847 )
$ 1,753
(95 )%
Stock-based expenses for the six months ended June 30, 2026, totaled $94
thousand compared to $1.8 million for the six months ended June 30, 2025, respectively. The $1.8 million decrease in Stock-based expenses
is primarily the result of the termination of the service agreement with Aggia entered in November 2025.
Sales, General and Administrative Expenses
Six Months Ended June 30,
Variance
2026
2025
Amount
Percent
‘000
‘000
‘000
Sales, general and administrative expenses
$
(3,057
)
$
(5,852
)
$
2,795
(48
)%
Sales, general and administrative expenses for the six months ended June
30, 2026, totaled $3.1 million, respectively, compared to $5.9 million for the six months ended June 30, 2025, respectively. The $2.8
million decrease was primarily attributable to lower personnel-related costs resulting from a reduced staff count, as well as reduced
operating and consulting expenses due to Sadot Agri-Foods being unable to enter into additional trades because of limited working capital
availability.
Other Income / (Expense)
Six Months Ended June 30,
Variance
2026
2025
Amount
Percent
‘000
‘000
‘000
Total other income / (expense), net
$
38,532
$
(2,192
)
$
40,724
(1,858
)%
54
Other income for the six months ended June 30, 2026 and 2025, totaled $38.6
million and $2.2 million expense, respectively. The other income was primarily attributable to the recognition of Gain on Deconsolidation
of Sadot Latam of $42.4 million, loss on litigation of $0.6 million, all of which were not present in the prior year, partially offset
by a $0.9 million increase in Interest expense, net.
Liquidity and Capital Resources
As of June 30, 2026, we had a working capital deficit of $13.6 million
(an increase of $41.2 million from $54.8 million as of December 31, 2025) and cash of $0.12 million. Current liabilities significantly
exceed current assets, driven primarily by $8.5 million in accounts payable and accrued expenses and $5.2 million in current notes payable
(net of discount).
Substantially all of our outstanding debt obligations matured on December
31, 2025 and, except for new obligations settled through the issuance of common stock in April, May, and July 2026, remain unpaid, placing
us in default. These defaults, together with the working-capital deficit, raise substantial doubt about our ability to continue as a going
concern within one year after the date these financial statements are issued. See Note 2 to the condensed consolidated financial statements
for additional information.
On May 5, 2026, we received a notice from Nasdaq indicating that we no
longer satisfy the minimum shareholders’ equity requirement under Nasdaq Listing Rule 5550(b)(1). A compliance plan was submitted
within the required 45-day period.
On August 3, 2026, the Company received a letter (the “Compliance
Letter”) from the Listing Qualifications Department (the “Staff”) of The Nasdaq Stock Market LLC (“Nasdaq”)
notifying the Company that, based upon the Company’s Current Report on Form 8-K dated July 17, 2026, the Staff has determined that
the Company complies with the minimum stockholders’ equity requirement for continued listing on The Nasdaq Capital Market set forth
in Nasdaq Listing Rule 5550(b)(1). As previously disclosed, on May 5, 2026, the Staff notified the Company that it did not comply with
the minimum $2.5 million stockholders’ equity requirement of Nasdaq Listing Rule 5550(b)(1) and that it did not otherwise satisfy
the alternative continued listing standards of at least $35 million market value of listed securities set forth in Nasdaq Listing Rule
5550(b)(2) or $500,000 of net income from continuing operations set forth in Nasdaq Listing Rule 5550(b)(3). The Company thereafter submitted
a plan to regain compliance to the Staff and, in its Current Report on Form 8-K dated July 17, 2026, reported, among other things, the
Company’s pro forma stockholders’ equity after giving effect to the previously disclosed transactions described therein. The
Compliance Letter further provides that if the Company fails to evidence compliance with Nasdaq Listing Rule 5550(b)(1) upon filing its
periodic report for the period ended September 30, 2026, the Company may be subject to delisting. In that event, the Staff would provide
written notification to the Company, and the Company would have the right to appeal the Staff’s determination to a Nasdaq Hearings
Panel. There can be no assurance that the Company will evidence compliance with the stockholders’ equity requirement upon the filing
of its periodic report for the period ended September 30, 2026 or that the Company will otherwise maintain compliance with the other continued
listing requirements of The Nasdaq Capital Market. The Compliance Letter has no immediate effect on the listing or trading of the Company’s
common stock, which continues to trade on The Nasdaq Capital Market under the symbol “SDOT.”
55
Working Capital
We measure our liquidity in a number of ways, including the following:
As of
June 30, 2026
December 31, 2025
‘000
‘000
Cash
$
124
$
653
Accounts Receivable, net
—
383
Other current assets (1)
70
1,721
Total current assets
194
2,757
Accounts payable and accrued expenses
8,468
47,335
Notes payable, net
5,243
10,196
Other current liabilities (2)
94
27
Total current liabilities
13,805
57,558
Working capital (3)
$
(13,611
)
$
(54,801
)
Current ratio (4)
0.01
0.05
(1) See Note 9 - Other Current Assets.
(2) Consists of Operating lease liabilities
(3) Working Capital is defined as Total current assets less Total current
liabilities
(4) Current ratio is defined as Total current assets divided by Total current
liabilities
Availability of Additional Funds
Our main financial objectives are to prudently manage financial risk, ensure
access to liquidity and minimize cost of capital in order to efficiently finance our business and maintain balance sheet strength. We
generally finance our ongoing operations with cash flows generated from operations, borrowings under various credit facilities and term
loans.
As of June 30, 2026, current ratio, which equals Total current assets divided
by Total current liabilities, was 0.01, an decrease of 0.04, compared to current ratio of 0.05 as of December 31, 2025. As of June 30,
2026, working capital (deficit), which equals Total current assets less Total current liabilities, was $13.6 million, a decrease of $41.2
million, compared to working capital deficit of $54.8 million as of December 31, 2025. The improvement in the current ratio and the decrease
in the working capital deficit were primarily due to the deconsolidation of Sadot Latam.
While the Company maintains a base of current assets, including inventories
and receivables, the timing and certainty of converting these assets into cash has presented operational challenges and led the business
to participate in several transactions during the second quarter of 2026.
The Company is currently experiencing delays in converting receivables
into cash, which has impacted the timing of available liquidity. Management continues to actively manage collections, review credit facilities,
and negotiate repayment arrangements with certain creditors to support liquidity requirements.
The Company is required to obtain additional financing—whether through
borrowings, private placements, public offerings, or strategic transactions such as mergers or asset sales. There can be no assurance
that such efforts will be successful. Failure to obtain adequate funding could require us to sell one or more business lines or assets,
enter into a business combination, or reduce or cease operations. Any such transactions, to the extent available, could result in significant
dilution to existing shareholders or the loss of their investment in our Company.
We will need to raise additional capital. Such additional capital may not
be available nor may the terms of such capital be generally acceptable. In addition, any future sale of our equity securities could dilute
the ownership and control of your shares and could be at prices substantially below prices at which our shares currently trade. We may
seek to increase our cash reserves through the sale of additional equity or debt securities. The sale of convertible debt securities or
additional equity securities could result in additional and potentially substantial dilution to our shareholders. The incurrence of indebtedness
would result in increased debt service obligations and could result in operating and financing covenants that would restrict our operations
and liquidity. In addition, our ability to obtain additional capital on acceptable terms is subject to a variety of uncertainties. We
cannot assure you that financing will be available in amounts or on terms acceptable to us, if at all. Any failure to raise additional
funds on favorable terms could have a material adverse effect on our liquidity and financial condition.
56
Management has performed a going concern assessment covering a period of
twelve months from the issuance date of these condensed consolidated financial statements. While there is no assurance that existing borrowings
and the equity line of credit will provide sufficient funding to support operations for the full assessment period, management believes
it remains appropriate to prepare the financial statements on a going-concern basis. Management believes the actions described above,
if successfully executed, will provide sufficient liquidity to meet obligations as they become due. However, there can be no assurance
that such plans will be realized or that additional financing will be available on acceptable terms. Accordingly, substantial doubt exists
about the Company’s ability to continue as a going concern within one year after the date these financial statements are issued.
The accompanying unaudited condensed consolidated financial statements
do not include any adjustments relating to the recoverability or classification of recorded asset amounts or the amounts and classification
of liabilities that might result from the outcome of this uncertainty.
Helena Purchase Agreement Impact on Liquidity
The September 23, 2025 Helena Purchase Agreement provides potential access
to up to $10 million but carries material cash obligations: $100,000 liquidated damages per 30-day period if the $2 million Threshold
Amount is not met within six months of registration effectiveness, plus 2.0% monthly penalties for registration delays. These cash payments,
combined with the Company’s negative working capital $(54,801) thousand as of December 31, 2025 and debt maturities, increase liquidity
pressure. The registration statement was initially filed but subsequently withdrawn. The original filing deadline was October 8, 2025,
with the Form S-1 ultimately filed on November 14, 2025 and an effectiveness deadline of December 23, 2025. As a result of not meeting
the required timelines, a penalty equal to 2% of the commitment amount was incurred, payable on the date of the triggering event and continuing
on a monthly basis thereafter. As of June 30, 2026, the Company has accrued approximately $1.8 million related to these penalties, which
is included in accrued expenses. Subsequent to June 30, 2026, a settlement was reached whereby the Company paid Helena for $350 thousand
and the agreement was canceled.
Settlement Agreement Impact on Capital Resources
On November 20, 2025, the Company entered into a settlement agreement with
Aggia LLC FZ that requires a cash payment of $75,000 and the issuance of 1,050,000 shares of common stock. The Company has issued 257,000
shares in December 2025, with the remaining 793,000 shares issued in May 2026 after we received shareholder approval under Nasdaq Rule
5635(d). As of June 30, 2026, the Company has no accrued liability as all shares have been issued. The settlement also resulted in the
cancellation of outstanding promissory notes previously issued to Aggia. From a liquidity perspective, the settlement required a modest
cash outflow of $75,000, with no additional contractual cash obligations, and therefore does not represent a significant ongoing use of
cash resources.
Sources and Uses of Cash for the Three and Six Months Ended June 30,
2026 and 2025
For the three and six months ended June 30, 2026, Net cash used in operating
activities from continuing operations was $716 thousand and $1.5 million, respectively, compared to $2.4 million and $5.4 million used
in operating activities for the three and six months ended June 30, 2025, respectively. There were no operating cash flows from discontinued
operations in the 2026 periods; Net cash provided by operating activities from discontinued operations was $116 thousand and $124 thousand
for the three and six months
57
ended June 30, 2025, respectively. Our Net cash used for the three and six months ended June 30, 2026, was
primarily attributable to our Net income of $40.1 million and $35.2 million, respectively, which included a non-cash gain on deconsolidation
of subsidiary, offset by net non-cash income in the aggregate amount of $41.5 million and $39.9 million, respectively, and $782 thousand
and $3.3 million, respectively, of Net cash provided by changes in the levels of operating assets and liabilities. For the six months
ended June 30, 2025, our Net cash used was primarily attributable to Net income of $1.1 million, adjusted for net non-cash expense in
the aggregate amount of $2.8 million, and $9.3 million of Net cash used in changes in the levels of operating assets and liabilities.
For the three and six months ended June 30, 2026, Net cash provided by
investing activities was $16 thousand and $16 thousand, respectively, arising entirely in the second quarter. Net cash provided by investing
activities for the three and six months ended June 30, 2025 was $nil and $nil, respectively.
For the six months ended June 30, 2026, Net cash provided by financing
activities from continuing operations was $953 thousand, consisting of proceeds from notes payable of $1.0 million and proceeds from the
issuance of preferred stock of $145 thousand, partially offset by repayments of various other notes payable of $182 thousand and payment
of debt issuance costs of $10 thousand. For the three and six months ended June 30, 2025, Net cash provided by financing activities was
$864 thousand and $4.0 million, respectively, consisting of proceeds from notes payable of $5.4 million and $10.0 million, respectively,
partially offset by repayments of various other notes payable of $4.6 million and $6.0 million, respectively. Net cash used in financing
activities from discontinued operations was $22 thousand and $42 thousand for the three and six months ended June 30, 2025, respectively;
there were no financing cash flows from discontinued operations in the 2026 periods.
Critical Accounting Policies and Estimates
We prepare our financial statements in accordance with accounting principles
generally accepted in the United States of America. The preparation of the condensed consolidated financial statements in accordance with
U.S. GAAP requires management to apply estimates, judgments and assumptions that affect the amounts reported in the financial statements
and accompanying notes. Estimates that involve a higher degree of judgment include, among others, the determination of allowance on accounts
receivable, assessment of impairment of assets, and provisions related to legal proceedings. Management evaluates these estimates on an
ongoing basis and updates them as circumstances evolve. Actual results could differ from those estimates, and such differences may be
material.
Recently Issued Accounting Pronouncements
In December 2023, the FASB issued ASU 2023-09, which focuses on income
tax disclosures by requiring public business entities, on an annual basis, to disclose specific categories in the rate reconciliation,
provide information for reconciling items that meet a quantitative threshold, and certain information about income taxes paid. The standard
is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The amendments should be applied on
a prospective basis. Retrospective application is permitted. The adoption of this guidance on January 1, 2025 did not have a material
impact on its condensed consolidated financial statements and related disclosures.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting
Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) (“ASU 2024-03”). The standard is intended
to enhance transparency of income statement disclosures, primarily through additional disaggregation of relevant expense captions. ASU
2024-03 is effective for fiscal years beginning after December 15, 2026, and interim reporting periods within fiscal years beginning after
December 15, 2027. Entities can adopt the change prospectively or retrospectively to any or all prior periods presented in the financial
statements. The Company is currently evaluating the impact of the standard on its condensed consolidated financial statements.
58
In September 2025, the FASB issued ASU No. 2025-07, Derivatives and Hedging
and Revenue from Contracts with Customers - Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration
from a Customer in a Revenue Contract (“ASC 2025-07”) which applies to all entities that enter into non-exchange-traded contracts
with underlyings based on operations or activities specific to one of the parties to the contract. The new guidance excludes from derivative
accounting non-exchange-traded contracts with underlyings that are based on operations or activities specific to one of the parties to
the contract. ASU 2025-07 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within
those annual reporting periods. Early adoption is permitted. The Company is currently evaluating the impact of the standard on its condensed
consolidated financial statements.
In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic
270): Improvements to Interim Disclosure Requirements. The amendments are intended to enhance interim disclosures through a more principles-based
framework. The standard is effective for fiscal years beginning after December 15, 2026, including interim periods within those fiscal
years. The Company has not adopted this guidance as of June 30, 2026 and is currently evaluating the impact of this guidance on its condensed
consolidated financial statements and related disclosures.
In December 2025, the FASB issued ASU 2025-12, Codification Improvements,
which includes various targeted amendments to the Accounting Standards Codification. The effective dates vary by amendment. The Company
has not adopted this guidance as of June 30, 2026 and does not expect it to have a material impact on its condensed consolidated financial
statements and related disclosures.
In May 2025, the FASB issued ASU 2025-04, Compensation—Stock Compensation
(Topic 718) and Revenue from Contracts with Customers (Topic 606): Clarifications to Share-Based Consideration Payable to a Customer .
The amendments expand the definition of a performance condition in Topic 718 to include conditions contingent on the purchase of goods
or services by a customer or a customer’s customer, eliminate the policy election permitting forfeitures to be recognized as they
occur for awards granted to customers that are subject to a service condition, and clarify that the variable consideration guidance in
Topic 606 does not apply to share-based consideration payable to a customer, with the probability of vesting instead assessed under Topic
718. The amendments are effective for fiscal years beginning after December 15, 2026, including interim periods within those fiscal years,
and are applied on either a modified retrospective or a full retrospective basis. Early adoption is permitted. The Company does not currently
issue share-based consideration to its customers and does not expect adoption to have a material effect on its consolidated financial
statements.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely
to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations,
liquidity, capital expenditures or capital resources that is material to investors.
59
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.