Item 1. Financial Statements
Item 1. Financial Statements
Sadot Group Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
June 30, 2026
December 31, 2025
‘000
‘000
ASSETS
Current assets:
Cash (includes $ 0 and $ 0.27 million of restricted cash as of June 30, 2026 and December 31, 2025)
$
124
$
653
Accounts receivable, net of allowance for doubtful accounts of $ 2.4 million and $ 27.8 million as of June 30, 2026 and December 31, 2025, respectively
—
383
Other current assets
70
1,721
Total current assets
194
2,757
Right to use assets
—
110
Property and equipment, net
4
20
Intangible assets, net
10,825
—
Purchase Option - Membership Interest
1,612
—
Other non-current assets
—
10
Total assets
$
12,635
$
2,897
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable and accrued expenses
$
8,468
$
47,335
Notes payable, net of discount of $ 0.08 million and $ 0.1 million as of June 30, 2026 and as of December 31, 2025, respectively
5,243
10,196
Other current liabilities
94
27
Total current liabilities
13,805
57,558
Notes payable, non-current, net of discount of $ 1.0 million and $ 0 million as of June 30, 2026 and as of December 31, 2025, respectively
4,024
—
Other non-current liabilities
661
84
Total liabilities
18,490
57,642
Commitments and Contingencies
Shareholders’ (deficit):
Preferred stock, $ 0.0001 par value, 10,000,000 shares authorized:
Series A Preferred stock, $ 0.0001 par value, 10,000 shares authorized, 10,000 and 0 shares issued and outstanding as of June 30, 2026, and December 31, 2025, respectively
—
—
Series B Preferred stock, $ 0.0001 par value, 10,000 shares authorized, 1,000 and 0 shares issued and outstanding as of June 30, 2026, and December 31, 2025, respectively
—
—
Common stock, $ 0.0001 par value, 12,500,000 shares authorized, 977,260 and 75,385 shares issued and outstanding as of June 30, 2026, and December 31, 2025, respectively
2
1
Additional paid-in capital
132,948
119,268
Accumulated deficit
( 141,445
)
( 176,647
)
Accumulated other comprehensive (loss)
( 27
)
( 34
)
Total Sadot Group Inc. shareholders’ (deficit)
( 8,522
)
( 57,412
)
Non-controlling interest
2,667
2,667
Total shareholders’ (deficit)
( 5,855
)
( 54,745
)
Total liabilities and shareholders’ (deficit)
$
12,635
$
2,897
See Accompanying Notes to the Condensed Consolidated
Financial Statements (Unaudited)
3
Sadot Group Inc.
Condensed Consolidated Statement of Operations and
Other Comprehensive Income / (Loss)
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
‘000
‘000
‘000
‘000
Commodity sales
$
—
$
114,338
$
—
$
246,506
Other revenues
—
52
—
52
Cost of goods sold
—
( 109,403
)
—
( 235,559
)
Gross profit
—
4,987
—
10,999
Operating Costs and Expenses:
Depreciation and amortization expenses
( 174
)
( 27
)
( 174
)
( 54
)
Stock-based expenses
265
( 419
)
( 94
)
( 1,847
)
Sales, general and administrative expenses
( 891
)
( 2,771
)
( 3,057
)
( 5,852
)
Income (loss) from continuing operations
( 800
)
1,770
( 3,325
)
3,246
Other income
3
—
3
—
Interest expense, net
( 1,861
)
( 1,237
)
( 3,695
)
( 2,778
)
Change in fair value of stock-based compensation
—
—
—
778
Loss on impairment
—
—
( 93
)
—
Loss on litigation
( 481
)
—
( 606
)
—
Gain on Deconsolidation
42,397
—
42,397
—
Income / (loss) on debt extinguishment
788
( 192
)
526
( 192
)
Income (loss) from continuing operations before income tax
40,046
341
35,207
1,054
Income tax (expense) benefit
—
—
—
—
Net income (loss) from continuing operations
40,046
341
35,207
1,054
Discontinued Operations:
Income (loss) from discontinued operations, net of income taxes
29
( 55
)
—
52
Net income (loss) from discontinued operations
29
( 55
)
—
52
Net income (loss)
40,075
286
35,207
1,106
Net income (loss) attributable to non-controlling interest
—
103
—
221
Net income (loss) attributable to Sadot Group Inc.
40,075
389
35,207
1,327
Foreign exchange translation adjustment
—
( 59
)
( 5
)
( 57
)
Unrealized gain / (loss)
—
88
—
—
Unrealized gain / (loss), net of income tax
—
—
—
—
Total other comprehensive income / (loss)
—
29
( 5
)
( 57
)
Total comprehensive income (loss)
40,075
315
35,202
1,049
Comprehensive income (loss) attributable to non-controlling interest
—
103
—
221
Total comprehensive income (loss) attributable to Sadot Group Inc.
40,075
418
35,202
1,270
Net income / (loss) from continuing operations per share attributable to Sadot Group Inc.:
Basic
71.66
11.71
109.56
38.15
Diluted
71.53
11.69
109.16
38.13
Net income / (loss) from discontinued operations per share attributable to Sadot Group Inc.:
Basic
0.05
( 1.89
)
—
1.88
Diluted
0.05
( 1.89
)
—
1.88
Weighted-average number of common shares outstanding:
Basic
558,804
29,122
321,346
27,626
Diluted
559,859
29,175
322,513
27,643
See Accompanying Notes to the Condensed Consolidated
Financial Statements (Unaudited)
4
Sadot Group Inc.
Condensed Consolidated Statement of Changes in Shareholders’
Equity/(Deficit)
(Unaudited)
Receivable
Accumulated
from
Other
Additional
Preferred
Comprehensive
Non-
Series A Preferred Stock
Series B Preferred Stock
Common Stock
Paid-in
Stock
Accumulated
Income /
controlling
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Issuance
Deficit
(Loss)
Interest
Total
‘000
‘000
‘000
‘000
‘000
‘000
Balance as of December 31, 2025
—
$
—
—
$
—
-
-
75,385
$
1
$
119,267
$
—
$
( 176,647
)
$
( 34
)
$
2,667
$
( 54,746
)
Common stock issued in connection with debt financing
—
—
—
—
15,000
—
840
—
—
—
—
840
Issuance of Series A Preferred Stock, cash receivable
10,000
—
—
—
—
—
145
( 145
)
—
—
—
—
Stock based compensation - vesting of options and restricted stock awards
—
—
—
—
424
—
347
—
—
—
—
347
Foreign exchange translation adjustment
—
—
—
—
—
—
—
—
—
7
—
7
Net income / (loss)
—
—
—
—
-
-
—
—
—
—
( 4,873
)
—
—
( 4,873
)
Balance as of March 31, 2026
10,000
—
—
—
-
-
90,809
1
120,599
( 145
)
( 181,520
)
( 27
)
2,667
( 58,425
)
Common stock issued as compensation to board of directors
—
—
—
—
39,650
—
323
—
—
—
—
323
Conversion of convertible notes payable
—
—
—
—
577,998
1
3,674
—
—
—
—
3,675
Stock based compensation - vesting of options and restricted stock awards
—
—
—
—
—
—
( 273
)
—
—
—
—
( 273
)
Acquisition of Anira and issuance of Series B Preferred Stock
—
—
1,000
—
135,000
—
7,013
—
—
—
—
7,013
Option Agreement
—
—
—
—
132,803
—
1,612
—
—
—
—
1,612
Receivable from Preferred Stock
—
—
—
—
—
—
—
145
—
—
—
145
Foreign exchange translation adjustment
—
—
—
—
—
—
—
—
—
—
—
Net income / (loss)
—
—
—
—
-
-
—
—
—
—
40,075
—
—
40,075
Balance as of June 30, 2026
10,000
$
—
1,000
$
—
-
-
976,260
$
2
$
132,948
$
—
$
( 141,445
)
$
( 27
)
$
2,667
$
( 5,855
)
Accumulated
Other
Additional
Comprehensive
Non-
Preferred Stock
Common Stock
Paid-in
Accumulated
Income /
controlling
Shares
Amount
Shares
Amount
Capital
Deficit
(Loss)
Interest
Total
‘000
‘000
‘000
‘000
‘000
‘000
‘000
Balance as of December 31, 2024
-
-
-
-
—
$
—
26,126
$
1
$
112,406
-
$
( 83,187
)
$
( 27
)
$
3,180
$
32,373
Common stock issued as compensation for services
—
—
567
—
315
—
—
—
315
Stock-based compensation - vesting of options and restricted stock awards
—
—
370
—
283
—
—
—
283
Foreign exchange translation adjustment
—
—
—
—
—
—
2
—
2
Unrealized loss
—
—
—
—
—
—
( 88
)
—
( 88
)
Net income / (loss)
-
-
-
-
—
—
—
—
—
-
938
—
( 118
)
820
Balance as of March 31, 2025
-
-
-
-
—
—
27,063
1
113,004
-
( 82,249
)
( 113
)
3,062
33,705
Common stock issued as compensation for services
—
—
388
—
108
—
—
—
108
Stock-based compensation - vesting of options and restricted stock awards
—
—
405
—
259
—
—
—
259
Conversion of convertible loan
—
—
6,196
—
1,552
—
—
—
1,552
Foreign exchange translation adjustment
—
—
—
—
—
—
( 59
)
—
( 59
)
Unrealized gain
—
—
—
—
—
—
88
—
88
Net income / (loss)
-
-
-
-
—
—
—
—
—
-
389
—
( 103
)
286
Balance as of June 30, 2025
-
-
-
-
—
$
—
34,052
$
1
$
114,923
-
$
( 81,860
)
$
( 84
)
$
2,959
$
35,939
See Accompanying Notes to the Condensed Consolidated
Financial Statements (Unaudited)
5
Sadot Group Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
For the Six Months Ended June 30,
2026
2025
‘000
‘000
Cash Flows from Operating Activities
Net Income / (loss)
$
35,202
$
1,106
Adjustments to reconcile net income / (loss) to net cash used in operating activities:
Depreciation and amortization expenses
174
54
Amortization of debt discount
1,532
1,178
Stock-based expenses
397
1,847
Impairment of fixed assets
16
—
Accretion of note discount
38
—
Gain on Deconsolidation of subsidiary
( 42,691
)
—
Change in fair value of stock-based compensation
—
( 778
)
Bad debt expense
383
317
Loss of debt extinguishment
110
192
Write-off of unamortized debt discount on conversion
313
—
Notes payable capitalized interest
57
—
Changes in operating assets and liabilities:
Accounts receivable, net
—
( 26,439
)
Notes receivable
—
668
Other current assets
62
57,676
Other non-current assets
10
—
Accounts payable and accrued expenses
2,425
6,520
Other current liabilities
—
( 45,457
)
Other non-current liabilities
661
—
Operating right to use assets and lease liabilities, net
93
—
Deferred revenue
—
( 2,251
)
Net cash (used in) / provided by operating activities
( 1,218
)
( 5,367
)
Net cash (used in) / provided by operating activities - discontinued operations
—
124
Cash Flows from Investing Activities
Deconsolidation of subsidiary
( 271
)
—
Net cash (used in) / provided by investing activities
( 271
)
—
Net cash (used in) / provided by investing activities - discontinued operations
—
—
Cash Flows from Financing Activities
Proceeds from notes payable
1,000
10,002
Proceeds from issuance of Series A Preferred Stock
145
—
Payment of debt issuance costs
( 10
)
—
Repayments of notes payables
( 182
)
( 6,024
)
Net cash provided by financing activities
953
3,978
Net cash used in financing activities - discontinued operations
—
( 42
)
Foreign exchange translation adjustment
7
( 57
)
Net (decrease) increase in cash, cash equivalents, and restricted cash
$
( 529
)
$
( 1,364
)
Cash – beginning of period
653
1,786
Cash – end of period
124
422
Supplemental Disclosures of Cash Flow Information:
Cash paid for interest
$
16
$
3,399
Supplemental Disclosures of Non-Cash Investing and Financing Activities
Conversion of notes payable into common stock
$
( 3,675
)
$
( 1,241
)
Conversion of stock
$
3,675
$
1,241
Issuance of promissory note for acquisition of Anira TradeOS
$
5,000
$
—
Issuance of common stock for purchase option, Anat Attia
$
1,612
$
—
Issuance of Series B preferred stock and common stock for acquisition of Anira TradeOS
$
7,013
$
—
See Accompanying Notes to the Condensed Consolidated
Financial Statements (Unaudited)
6
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
1. Business Organization and Nature of Operations
Sadot Group Inc. (“Sadot Group” or “SGI” or together
with its subsidiaries, the “Company”), a Nevada corporation was incorporated in Nevada on October 25, 2019. In late 2022,
SGI was planning to transform from a U.S.-centric restaurant business into a global organization focused on the Agri-food commodity supply
chain. Effective July 27, 2023, we changed our company name from Muscle Maker, Inc., to Sadot Group Inc. Sadot Group is headquartered
in Burleson, Texas with subsidiary operations throughout the United States, Brazil, Canada, Colombia, India, Israel, Singapore, Ukraine,
United Arab Emirates and Zambia. Effective December 4, 2025, the Company completed the sale of substantially all of the assets of its
Sadot Food Services segment to MARV Brands. The results of the Sadot Food Services segment were presented as discontinued operations in
prior periods but are no longer presented as discontinued operations in the current period. Effective June 26, 2026, the Company completed
the sale of one hundred percent (100%) of the membership interests of Sadot Latam LLC and ceased to consolidate that entity from and after
that date. Please see Note 6 - Disposition and Deconsolidation of Sadot Latam LLC for further details. Additionally, during June and July
2026, the Company acquired intellectual property and related technology assets. These transactions are part of the Company’s ongoing
strategic transformation toward an AI-powered technology-enabled business serving the global commodities industry.
Sadot LLC (“Sadot Agri-Foods”): Sadot Group’s operating
unit was intended to be a global agri-foods company engaged in farming, commodity trading and shipping of food and feed (e.g., soybean
meal, wheat and corn) via dry bulk cargo ships across global markets. Sadot Agri-Foods competes with the ABCD commodity companies (ADM,
Bunge, Cargill and Louis Dreyfus) as well as various regional organizations. During 2025, the Company undertook a series of actions to
streamline its operations, including the closure of certain offices in Korea, Canada and Brazil, and the divestiture of its food services
activity to MARV Brands on December 4, 2025. During the period ended June 30, 2026, the Company further reduced the scope of its agri-commodity
activities through the sale of Sadot Latam LLC.
Sadot Agri-Foods had operated, through a majority-owned subsidiary, a roughly
5,000 acre farm in Zambia focused on commodities such as wheat, soy and corn, alongside high-value tree crops such as avocado and mango.
During the fourth quarter of 2025, the Company experienced significant legal and regulatory challenges related to this operation, including
an adverse judgment in local courts resulting in the loss of its interest in the Zambia farm. The Company has appealed this judgment and
is seeking recovery of approximately $3.5 million. The appeals process is ongoing and is expected to be resolved within approximately
12 months; however, there can be no assurance as to the outcome. In connection with the sale of Sadot Latam LLC, the Company conveyed
to the purchaser fifty percent (50%) of any net collection amount from the Zambia receivable. Please see Note 19 – Commitments and
contingencies for further details.
The Company continues to evaluate its agri-food operations and broader
supply chain opportunities, while also assessing alternative business strategies and sectors that may be more conducive to long-term shareholder
value creation.
In prior periods, the Sadot Restaurant Group, LLC (“Sadot Food Services”)
operating segment met the criteria to be classified as held for sale and was presented in discontinued operations. On December 4, 2025,
the Company and its wholly-owned subsidiaries, Pokemoto LLC, Poke Co Holdings, LLC, and Muscle Maker Development, LLC (collectively, the
“Sellers”), completed the sale of substantially all of the assets related to the Pokémoto and Muscle Maker Grill franchise
businesses (the “Business”) to MARV Brands of America LLC and MARV Brands Inc. (collectively, the “Buyers”), pursuant
to an Asset Purchase Agreement dated December 4, 2025. The assets sold included franchise agreements, intellectual property (including
trademarks, recipes, operations manuals and brand standards), marketing funds, gift card balances and other related assets. The subsidiaries
remain as inactive shell entities with no ongoing operations and are not material to the consolidated financial statements.
7
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
As a result of the transaction, the Company has exited its restaurant and
franchise operations. The results of the Sadot Food Services segment continue to be presented as discontinued operations for all periods
presented. The Company will no longer present discontinued operations for this segment in future periods. Please see Note 4 – Assets
Held For Sale and Note 5 – Discontinued Operations for further details.
Reverse Stock Split
The Company has effected two reverse stock splits of its issued and outstanding
common stock, a one-for-ten reverse stock split that became effective on September 15, 2025 (the “September 2025 Reverse Stock Split”),
and a one-for-twenty reverse stock split effected on May 27, 2026 (the “May 2026 Reverse Stock Split”), referred to collectively
herein as the “Reverse Stock Splits.”
September 2025
On September 9, 2025, the Company filed a Certificate of Change Pursuant
to NRS 78.209 with the Nevada Secretary of State to effect a reverse stock split of the Company’s common stock at a ratio of one-for-ten
(the “September 2025 Reverse Stock Split”), which became effective 12:01 am eastern on September 15, 2025. The company did
so to regain compliance with Nasdaq listing requirements. As a result of the September 2025 Reverse Stock Split, every 10 shares of the
Company’s common stock issued and outstanding on the effective date were consolidated into one issued and outstanding share. All
shareholders who would have otherwise received fractional shares as a result of the September 2025 Reverse Stock Split received cash in
lieu of any fractional share interests. There was no change in the par value of the Company’s common stock. All share and per share
amounts included in these condensed consolidated financial statements have been adjusted to reflect the September 2025 Reverse Stock Split.
May 2026
On May 21, 2026, the Board of Directors of Sadot Group Inc. approved a
one-for-twenty (1-for-20) reverse stock split of the Company’s issued and outstanding common stock (the “May 2026 Reverse
Stock Split”). The May 2026 Reverse Stock Split was effected primarily to increase the per-share trading price of the common stock
in order to regain and maintain compliance with the $1.00 minimum bid price requirement for continued listing on the Nasdaq Capital Market
under Nasdaq Listing Rule 5550(a)(2).
As a result of the May 2026 Reverse Stock Split, every twenty shares of
common stock issued and outstanding on the effective date were automatically combined into one share of common stock. The May 2026 Reverse
Stock Split affected all stockholders uniformly and did not alter any stockholders’ percentage ownership interest, except for immaterial
changes resulting from the treatment of fractional shares. No fractional shares were issued in connection with the May 2026 Reverse Stock
Split; stockholders who would otherwise have been entitled to a fractional share instead received a cash payment in lieu thereof. The
number of authorized shares of common stock was reduced proportionately from 250,000,000 shares to 12,500,000 shares, and the par value
per share remained unchanged at $0.0001. The Reverse Stock Splits did not affect the Company’s authorized or issued preferred shares.
All share and per-share amounts presented in the accompanying condensed
consolidated financial statements and related notes, including the number of shares of common stock issued and outstanding, weighted-average
shares outstanding, net loss per share, and shares underlying outstanding stock options, warrants, and other equity awards, have been
retroactively adjusted to reflect the Reverse Stock Split for all periods presented. The exercise prices and the number of shares issuable
under the Company’s outstanding stock options, warrants, and equity incentive plans were proportionately adjusted in accordance
with their respective terms to reflect the Reverse Stock Splits.
8
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
Closed Offices
During the fourth quarter of 2025, the Company began shutting down non-cash-flow-generating
offices, namely its offices in Korea, Brazil and Canada, which had supported its agri-food sourcing and trading operations. Operations
at all such locations have ceased. The Company is in the process of winding down the related legal entities, which is expected to continue
through 2026.
2. Liquidity, Going Concern, and Management Plans
The accompanying Unaudited Condensed Consolidated Financial Statements
have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business.
The Company’s primary source of liquidity is cash on hand, working
capital and borrowings. As of June 30, 2026, the Company had a working capital deficit (defined as total current assets less total current
liabilities) of $ 13.6 million, representing an increase of $41.2 million compared to working capital deficit of $ 54.8 million as of December
31, 2025. This working capital deficit reflects that the Company’s current liabilities exceed its current assets. The Company believes
that its existing cash on hand and expected future cash flows will be insufficient to fund its operations and meet its repayment obligations
over the next 12 months. Accordingly, the Company intends to seek additional capital, including through potential public market financings.
Subsequent to quarter-end, on July 16, 2026, the Company entered into a securities purchase agreement providing for the issuance of up
to $100.0 million of senior secured convertible notes, of which $4.0 million in principal amount was issued at the initial closing, and
an equity purchase facility agreement providing for sales of up to $100.0 million of newly issued shares of common stock, in each case
subject to the conditions and limitations described in Note 22 – Subsequent Events.
The Company’s current assets have historically consisted primarily
of accounts receivable. Substantially all accounts receivable are fully reserved through an allowance for credit losses, and the accounts
receivable of Sadot Latam LLC were derecognized on June 26, 2026 in connection with the deconsolidation of that entity. The Company’s
ability to continue as a going concern is dependent upon its ability to raise additional capital, which is necessary to fund its working
capital requirements and ultimately achieve profitable operations.
In addition, most of the Company’s outstanding debt obligations matured
on December 31, 2025 and remained in default as of June 30, 2026. During the six months ended June 30, 2026, certain notes that had been
extended through June 4, 2026 were settled through the issuance of common stock during April and May 2026. Subsequent to June 30, 2026,
the Company settled additional defaulted notes through the issuance of common stock. These maturities and defaults continue to contribute
to the Company’s liquidity requirements and increase uncertainty regarding its ability to meet obligations as they become due. Please
see Note 14 – Notes Payable for further details regarding outstanding debt obligations and default status.
On June 26, 2026, the Company completed the sale of one hundred percent
(100%) of the membership interests of Sadot Latam LLC and ceased to consolidate that entity. While the deconsolidation reduced the Company’s
recorded liabilities, it did not generate meaningful cash proceeds, and the Company remains dependent upon raising additional capital
to fund its working capital requirements. Cash consideration received at closing was $ 1,000 . Additionally, cash of $ 271,933 held by Sadot
Latam LLC became the property of the buyers upon the transfer of the membership interest and ceased to be included in the Company’s
consolidated cash balances as a result of the deconsolidation. Please see Note 6 – Disposition and Deconsolidation of Sadot Latam
LLC for further details. As of the disposition date, Sadot Latam had no accrued payroll, accrued employee benefit balances, or other employee-related
liabilities and no employee transfers, severance, retention, or transaction bonuses, or other employee benefit obligations arose from
the disposition.
9
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
Management performed a going concern assessment for a period of twelve
months from the date of approval of these Unaudited Condensed Consolidated Financial Statements to assess whether conditions exist that
raise substantial doubt regarding the Company’s ability to continue as a going concern.
While there is no assurance that the borrowings will provide us with funding
for a time period that allows us to continue operations and other strategic alternatives, management believes it remains appropriate to
prepare our financial statements on a going concern basis.
Management believes that if the Company is successful in raising additional
capital through public market financings or other strategic alternatives, there will be sufficient liquidity to meet obligations as they
become due. However, there can be no assurance that such plans will be realized or that additional financing will be available on acceptable
terms. Accordingly, there is substantial doubt about the Company’s ability to continue as a going concern within one year after
the date the financial statements have been issued.
The accompanying Unaudited Condensed Consolidated Financial Statements
do not include any adjustments relating to the recoverability or classification of recorded asset amounts or the amounts and classification
of liabilities that might result from the outcome of this uncertainty. If the Company does not raise sufficient capital in a timely manner,
among other things, the Company may be forced to scale back further or cease its operations altogether.
Working Capital
We measure our liquidity in a number of ways, including the following:
Schedule of We measure our liquidity in a number
June 30, 2026
December 31, 2025
$’000
$’000
Cash (includes $0.00 million and $0.27 million of restricted cash as of June 30, 2026 and December 31, 2025, respectively)
$
124
$
653
Accounts Receivable, net
—
383
Other current assets (1)
70
1,721
Total current assets
194
2,757
Accounts payable and accrued expenses
8,468
47,335
Notes payable, net
5,243
10,196
Other current liabilities (2)
94
27
Total current liabilities
13,805
57,558
Working capital (3)
( 13,611
)
( 54,801
)
Current ratio (4)
0.01
0.05
(1) See Note 9 - Other Current Assets.
(2) Consists of operating lease liabilities.
(3) Working Capital is defined as Total current assets less Total current
liabilities
(4) Current ratio is defined as Total current assets divided by Total current
liabilities
10
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
3. Significant Accounting Policies
Basis of Presentation
The accompanying Unaudited Condensed Consolidated Financial Statements
have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for
interim financial information. Accordingly, they do not include all of the information and disclosures required by accounting principles
generally accepted in the United States of America for annual financial statements. In the opinion of management, such statements include
all adjustments (consisting only of normal recurring items) which are considered necessary for a fair presentation of the Unaudited Condensed
Consolidated Financial Statements of the Company as of June 30, 2026, and for the three and six months ended June 30, 2026, and 2025.
The results of operations for the three and six months ended June 30, 2026, and 2025 are not necessarily indicative of the operating results
for the full year. It is suggested that these Unaudited Condensed Consolidated Financial Statements be read in conjunction with the financial
statements and notes thereto for the year ended December 31, 2025, filed with the Securities and Exchange Commission (“SEC”)
on April 29, 2026. The Balance Sheet as of December 31, 2025, has been derived from the Company’s audited Financial Statements.
Principles of Consolidation
The accompanying Unaudited Condensed Consolidated Financial Statements
include the accounts of the Company and its wholly owned subsidiaries and majority-owned subsidiary. Any intercompany transactions and
balances have been eliminated in consolidation. Effective June 26, 2026, the Company ceased to consolidate Sadot Latam LLC as a result
of the sale of one hundred percent (100%) of the membership interests of that entity. The results of operations of Sadot Latam LLC are
included in continuing operations in the accompanying Unaudited Condensed Consolidated Statements of Operations and Other Comprehensive
Income / (Loss) through June 26, 2026, within Commodity sales, Cost of goods sold and the related operating cost and expense captions.
The gain of $42.4 million recognized on the disposition is presented separately within continuing operations on the Gain on Deconsolidation
line. Please see Note 6 – Disposition and Deconsolidation of Sadot Latam LLC for further details.
Deconsolidation
The Company deconsolidates a subsidiary when it ceases to have a controlling
financial interest in that subsidiary. Upon deconsolidation, the Company derecognizes the assets and liabilities of the former subsidiary
at their carrying amounts as of the date control is lost, and recognizes a gain or loss measured as the difference between (i) the aggregate
of the fair value of any consideration received, the fair value of any retained investment in the former subsidiary and the carrying amount
of any non-controlling interest in the former subsidiary, and (ii) the carrying amount of the former subsidiary’s assets and liabilities.
Any resulting gain or loss is recognized in the Unaudited Condensed Consolidated Statements of Operations and Other Comprehensive Income
/ (Loss) in the period in which control is lost. In determining the assets and liabilities to be derecognized, the Company evaluates whether
it has retained any obligation in respect of the former subsidiary, including through indemnification, guarantee or other contractual
undertaking, and continues to recognize a liability for any such retained obligation to the extent required under ASC 450, Contingencies,
and ASC 460, Guarantees. Consideration that is contingent upon future events is measured at fair value at the date control is lost, and
is subsequently remeasured through earnings.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures of contingent assets
and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.
Management bases its estimates on historical experience and on various
assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about
the carrying value of assets and liabilities that are not readily apparent from other sources. Significant estimates include, but are
not limited to:
● the assessment of recoverability of long-lived assets, including property and equipment, goodwill and intangible assets;
● the estimated useful lives of intangible and depreciable assets;
11
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
● estimates and assumptions used to value warrants and options;
● the recognition of revenue; and
● the recognition, measurement and valuation of current and deferred income taxes.
Estimates and assumptions are periodically reviewed, and the effects of
any material revisions are reflected in the financial statements in the period that they are determined to be necessary. Actual results
could differ from those estimates and assumptions.
Cash, Restricted Cash, and Cash Equivalents
The Company considers all highly-liquid instruments with an original maturity
of three months or less when purchased to be cash equivalents. There were no cash equivalents as of June 30, 2026 or December 31, 2025.
As of December 31, 2025, the Company had $ 0.27 million of cash on deposit that was subject to a court-ordered restriction related to ongoing
legal proceedings. This restricted cash was held by Sadot Latam LLC and was derecognized on June 26, 2026 in connection with the deconsolidation
of that entity. As of June 30, 2026, the Company had $0 of restricted cash.
Accounts Receivable
Accounts Receivable consists of receivables related to Sadot Agri-Foods
of $0 million and $0.4 million net of doubtful accounts of $ 2.5 million and $ 27.8 million as of June 30, 2026, and December 31, 2025,
respectively. Gross accounts receivable of $ 25.6 million and the related allowance for credit losses of $ 25.6 million attributable to
Sadot Latam LLC were derecognized on June 26, 2026 in connection with the deconsolidation of that entity. Please see Note 6 – Disposition
and Deconsolidation of Sadot Latam LLC and Note 7 – Allowance for credit losses on accounts receivable for further details.
Accounts receivable are stated at historical carrying amounts net of write-offs
and allowances for uncollectible accounts. The Company establishes allowances for uncollectible trade accounts receivable based on lifetime
expected credit losses using an aging schedule for each pool of accounts receivable. Pools are determined based on risk characteristics
such as the type of receivable and geography. A default rate is derived using a provision matrix which is evaluated on a regular basis
by management and based on past experience and other factors. The default rate is then applied to the pool to determine the allowance
for expected credit losses. Given the short-term nature of the Company’s trade accounts receivable, the default rate is only adjusted
if significant changes in the credit profile of the portfolio are identified (e.g., poor crop years, credit issues at the country level,
systematic risk), resulting in historic loss rates that are not representative of forecasted losses. Uncollectible accounts are written
off when a settlement is reached for an amount that is less than the outstanding historical balance or when the Company has determined
that collection of the balance is unlikely.
Factoring Agreements
Prior to the deconsolidation of Sadot Latam on June 26, 2026, Sadot Latam
participated in a factoring arrangement under which certain trade receivables were transferred to a third-party financial institution
with recourse. Because the transfer did not qualify for sale accounting under ASC 860, Transfers and Servicing , the arrangement
was accounted for as a secured borrowing while Sadot Latam was consolidated.
Under the arrangement, Sadot Latam received approximately $ 3.6 million
in cash advances secured by trade receivables with an original carrying value of approximately $4.7 million. The difference between the
receivables transferred and the cash advances primarily reflected proceeds retained by the factor and associated factoring fees. Prior
to the deconsolidation of Sadot Latam, the related borrowings were included in Notes Payable and the pledged receivables remained recorded
in Accounts Receivable in the Company’s condensed consolidated financial statements.
12
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
Upon the deconsolidation of Sadot Latam on June 26, 2026, the related assets
and liabilities associated with the factoring arrangement were removed from the Company’s condensed consolidated balance sheet.
However, the Company remains a named party in litigation related to the factoring arrangement. See Note 19 – Commitments and Contingencies
for additional information.
Leases
The Company accounts for leases in accordance with ASC 842, Leases. The
Company determines if an arrangement is or contains a lease at inception. Right to use assets and lease liabilities are recognized for
leases with terms greater than 12 months based on the present value of lease payments over the lease term.
Lease liabilities are measured using the present value of future lease
payments, discounted using the rate implicit in the lease when readily determinable, or the Company’s incremental borrowing rate.
Right to use assets are based on the lease liability adjusted for any initial direct costs, prepaid lease payments, and lease incentives.
The Company has elected the short-term lease exemption for leases with
an initial term of 12 months or less and does not recognize ROU assets or lease liabilities for such leases. Lease expense is recognized
on a straight-line basis over the lease term.
Intangible Assets
The Company accounts for intangible assets in accordance with ASC 350,
Intangibles — Goodwill and Other. Intangible assets acquired individually or as part of a group of assets are initially recognized
and measured at cost. Intangible assets with finite useful lives are amortized over the period the asset is expected to contribute, directly
or indirectly, to the Company’s future cash flows.
The Company determines the useful life of an intangible asset based on
an analysis of all pertinent factors, including the expected use of the asset, any legal, regulatory or contractual provisions that may
limit its useful life, the effects of obsolescence, demand, competition and other economic factors, and the level of maintenance expenditure
required to obtain the asset’s expected future cash flows. Amortization is recognized on a straight-line basis unless the pattern
in which the economic benefits of the asset are consumed can be reliably determined, and commences when the asset is available for its
intended use. The Company reevaluates the remaining useful life of each amortizing intangible asset each reporting period.
The Company does not amortize intangible assets having indefinite useful
lives. As of June 30, 2026 and December 31, 2025, the Company had no indefinite-lived intangible assets and no goodwill. Finite-lived
intangible assets are tested for impairment under the Company’s policy for impairment of long-lived assets described below. The
assets related to Pokémoto and Muscle Maker Grill were sold in the fourth quarter of 2025. See Note 4 – Assets Held For Sale
for additional information.
Asset Acquisitions
The Company evaluates each acquisition of assets to determine whether the
transaction should be accounted for as a business combination under ASC 805-10 or as an asset acquisition under ASC 805-50. The Company
applies the screen in ASC 805-10-55; if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable
asset or a group of similar identifiable assets, the transaction is accounted for as an asset acquisition.
13
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
For asset acquisitions, the cost of the acquisition, including direct transaction
costs, is allocated to the individual assets acquired on the basis of their relative fair values, and no goodwill is recognized. Consideration
consisting of equity instruments is measured at fair value on the acquisition date. Consideration consisting of non-interest bearing notes,
or notes bearing a below-market rate of interest, is measured at present value in accordance with ASC 835-30, with the resulting discount
amortized to interest expense over the term of the instrument using the effective interest method.
Impairment of Long-Lived Assets
When circumstances, such as adverse market conditions, indicate that the
carrying value of a long-lived asset may be impaired, the Company performs an analysis to review the recoverability of the asset’s
carrying value, which includes estimating the undiscounted cash flows (excluding interest charges) from the expected future operations
of the asset. These estimates consider factors such as expected future operating income, operating trends and prospects, as well as the
effects of demand, competition and other factors. If the analysis indicates that the carrying value is not recoverable from future cash
flows, an impairment loss is recognized to the extent that the carrying value exceeds the estimated fair value. Any impairment losses
are recorded as operating expenses, which reduce net income.
Convertible Instruments
The Company evaluates its convertible instruments to determine whether
the contract, or an embedded component of the contract, qualifies as a derivative financial instrument required to be separately accounted
for under ASC 815, Derivatives and Hedging .
If the embedded conversion feature is not required to be bifurcated and
accounted for as a derivative liability, the convertible instrument is accounted for as a single liability measured at amortized cost
using the effective interest method. No portion of the proceeds is allocated to an equity component, except where a convertible instrument
is issued at a substantial premium, in which case the premium is recorded in additional paid-in capital in accordance with ASC 470-20-25-13.
As of June 30, 2026 and December 31, 2025, the Company determined that
the conversion features related to its notes payable were not required to be bifurcated and recorded as derivative liabilities.
Related Parties
A party is considered to be related to the Company if the party directly,
indirectly, or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties
also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and
its management and other parties with which the Company may deal if one party controls or can significantly influence the management or
operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate
interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership
interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting
parties might be prevented from fully pursuing its own separate interests is also a related party.
Revenue Recognition
The Company’s revenues consist of Commodity sales and Other revenues.
The Company recognizes revenues according to Topic 606 of FASB, “Revenue from Contracts with Customers”. Under the guidance,
revenue is recognized in accordance with a five-step revenue model, as follows: (1) identifying the contract with the customer; (2) identifying
the performance obligations in the contract; (3) determining the transaction price; (4) allocating the transaction price to the performance
obligations; and (5) recognizing revenue when (or as) the entity satisfies a performance obligation.
14
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
Commodity Sales
Commodity sale revenue is generated by Sadot Agri-Foods and is recognized
when the commodity is delivered as evidenced by the bill of lading, physical delivery or completion of the sale contract and the invoice
is prepared and submitted to the customer. During the three and six months ended June 30, 2026 and 2025, the Company recorded Commodity
sales revenues of $ 0 million and $ 114.3 million in the three months ended June 30, 2026 and 2025, respectively, and $ 0 million and $ 246.5
million in the six months ended June 30, 2026 and 2025, respectively, which is included in Commodity sales on the accompanying Unaudited
Condensed Consolidated Statements of Operations and Other Comprehensive Income / (Loss).
Stock-Based Expenses
Stock-based expenses include all expenses that are paid with stock. This
includes stock-based consulting fees due to Aggia and other consultants, stock compensation paid to the Company’s board of directors,
and stock compensation paid to employees. The consulting fees due to Aggia related to ongoing Sadot Agri-Foods and expansion of the global
agri-commodities business. Based on the initial Services Agreement with Aggia LLC FZ, a Company formed under the laws of United Arab Emirates
(“Aggia”), the consulting fees were calculated at approximately 80.0 % of the Net Income generated by Sadot Agri-Foods through
March 31, 2023. As of April 1, 2023 the consulting agreement was amended to calculate consulting fees on 40.0 % of the Net income generated
by Sadot LLC. See Note 19 – Commitments and contingencies for further details. For the three months ended June 30, 2026 and 2025,
$( 0.3 ) million and $ 0.4 million, respectively, and $ 0.1 million and $ 1.8 million in the six months ended June 30, 2026 and 2025, respectively,
are recorded as Stock-based expenses in the accompanying Unaudited Condensed Consolidated Statements of Operations and Other Comprehensive
Income / (Loss).
On November 20, 2025, the Company and Aggia entered into a settlement agreement
that terminated the services agreement and extinguished all remaining obligations thereunder. The settlement agreement consisted of a
one-time consideration of cash to be paid and shares to be issued to Aggia in the amount of $75,000 plus 1,050,000 shares, accordingly,
no further stock-based consulting fees are expected to be incurred under this arrangement following its termination.
Net Income / (Loss) per Share
Basic Income / (Loss) per common share is computed by dividing net income/(loss)
attributable to Sadot Group Inc. by the weighted average number of common shares outstanding during the period. Diluted Income / (Loss)
per common share is computed by dividing net Income / (Loss) attributable to common shareholders by the weighted average number of common
shares outstanding, plus the impact of potential common shares, if dilutive, resulting from the exercise of warrants, options or the conversion
of convertible notes payable.
The following securities are excluded from the calculation of weighted
average diluted common shares as of June 30, 2026 and 2025, respectively, because their inclusion would have been anti-dilutive:
Schedule of weighted average diluted common shares
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
(In thousands, except for share count and per share data)
Warrants
$
6,501
$
7,903
$
6,539
$
7,917
Options
78
353
117
377
RSAs
974
2,866
1,046
3,029
Convertible debt
3
4,573
3
4,573
Total potentially dilutive shares
$
7,556
$
15,695
$
7,705
$
15,896
15
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
The Company is currently authorized to issue 12,500,000 shares of common
stock following the 1-for-20 reverse stock split effected in May 2026. All share and per share amounts have been retroactively adjusted
to reflect the reverse stock split, as applicable. The Company may issue additional shares of common stock in connection with future capital
raising activities, acquisitions, equity compensation arrangements, and other equity-related transactions. Any future issuances of common
stock may result in dilution to existing shareholders, reduce net income (loss) per share, and decrease existing shareholders’ ownership
percentages. The Company may seek shareholder approval for increases in its authorized shares of common stock if additional shares are
needed to support its future capital needs or strategic initiatives.
The following table sets forth the computation of basic and dilutive net
Income / (Loss) per share attributable to the Company’s shareholders:
Schedule of basic and dilutive net
(Loss) / Income per share
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
(In thousands, except for share count and per share data)
Net income / (loss) attributable to Sadot Group Inc.
$
40,075
$
389
$
35,207
$
1,327
Weighted-average shares outstanding:
Basic
558,804
29,122
321,346
27,626
Effect of potentially dilutive stock options
78
—
117
—
Effect of potentially dilutive RSAs
974
53
1,046
17
Effect of potentially dilutive convertible debt
3
—
3
—
Diluted
559,859
29,175
322,513
27,643
Net income / (loss) from continuing operations per share attributable to Sadot Group Inc.:
Basic
$
71.66
$
11.71
$
109.56
$
38.15
Diluted
$
71.53
$
11.69
$
109.16
$
38.13
Net income / (loss) from discontinued operations per share attributable to Sadot Group Inc.:
Basic
$
0.05
$
( 1.89
)
$
—
$
1.88
Diluted
$
0.05
$
( 1.89
)
$
—
$
1.88
Net income / (loss) per share attributable to Sadot Group Inc.:
Basic
$
71.72
$
9.82
$
109.56
$
40.03
Diluted
$
71.58
$
9.80
$
109.16
$
40.01
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations
of credit risk consist primarily of cash and cash equivalents and accounts receivable.
The Company maintains its cash balances with financial institutions located
in the United States and foreign jurisdictions. At times, such balances may exceed federally insured limits. The Company has not experienced
any losses on its cash accounts and management believes the Company is not exposed to significant credit risk with respect to its cash.
16
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
The Company extends credit to customers in the normal course of business
and performs ongoing credit evaluations of its customers’ financial condition. As of and for the quarter ended June 30, 2026 and
March 31, 2026, certain customers accounted for more than 10% of total revenues, as disclosed below:
Schedules of Concentration of Risk, by Risk Factor
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Number of customers
—
2
—
3
Type
Commodities
Commodities
Commodities
Commodities
% of purchases
—
%
99
%
—
%
95
%
The Company also relies on a limited number of vendors for procurement
of commodities. A significant portion of purchases is concentrated among a small number of suppliers, which may impact operations if these
relationships are disrupted.
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Number of vendors
—
2
—
2
Type
Commodities
Commodities
Commodities
Commodities
% of purchases
—
%
99
%
—
%
95
%
Derivative Instruments
The Company recognizes all derivatives in the balance sheet at fair value.
During the periods June 30, 2025, the Company’s derivatives were comprised of Forward sales contracts for soybeans, carbon offset
units, and futures and options of food and feed related commodities, traded on the Chicago Mercantile Exchange (“CME”). The
Company did not have any derivative contracts outstanding as of or during the six months ended June 30, 2026. Derivatives that do not
meet the requirements for hedge accounting to be applied per FASB ASC 815, Derivatives and Hedging, are adjusted to fair value through
earnings. If the derivative does meet the criteria in ASC 815 to use hedge accounting, depending upon the nature of the hedge, the effective
portion of changes in the fair value of the hedged assets, liabilities or firm commitments through earnings (fair value hedge), or recognized
in other comprehensive income until the hedged item is recognized in earnings (cash flow hedge). The ineffective portion of a derivative’s
change in fair value, if any, is immediately recognized in earnings. When a hedged item in a fair value hedge is sold, the adjustment
in the carrying amount of the hedged item is recognized in earnings.
Convertible Debt and Embedded Features
The Company accounts for convertible debt in accordance with ASC 470-20.
It evaluates any embedded conversion features under ASC 815-15 to determine whether they must be separated and recorded as derivative
liabilities. If the conversion feature is based only on the Company’s own stock and both the number of shares and the conversion
price are fixed (the “fixed-for-fixed” rule), it qualifies for the equity exception and is not treated as a derivative. Convertible
notes that meet this equity exception are recorded at amortized cost using the effective interest method. Under ASC 825, companies are
allowed to measure certain financial instruments at fair value instead of amortized cost; however, the Company has not elected this fair
value option for its convertible notes.
17
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
Debt Discounts and Issuance Costs
The Company accounts for debt discounts and issuance costs in accordance
with ASC 470-20, Debt with Conversion and Other Options. Debt discounts and issuance costs are recorded as a direct deduction from the
carrying amount of the related debt and are amortized to interest expense over the term of the underlying instrument using the effective
interest method.
Amortization of debt discounts and issuance costs is included in Interest
expense, net in the Unaudited Condensed Consolidated Statements of Operations and Other Comprehensive Income / (Loss).
Loss on debt extinguishment
Loss on debt extinguishment consists of the loss related to the exchange
of stock for debt repayment, which is calculated using the variance between the agreed upon price per share of stock and the fair value
of the stock on the date of the exchange.
Income Taxes
The Company accounts for income taxes under ASC 740, “Income Taxes”
(“ASC 740”). Under ASC 740, deferred tax assets and liabilities are determined based on the difference between the financial
reporting and tax bases of assets and liabilities and net operating loss and credit carryforwards using enacted tax rates in effect for
the year in which the differences are expected to impact taxable income. Valuation allowances are established when necessary to reduce
deferred tax assets to the amounts expected to be realized.
ASC 740 also clarifies the accounting for uncertainty in income taxes recognized
in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition
and measurement of a tax position taken or expected to be taken in a tax return. Tax benefits claimed or expected to be claimed on a tax
return are recorded in the Company’s financial statements. A tax benefit from an uncertain tax position is only recognized if it
is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits
of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit
that has a greater than fifty percent likelihood of being realized upon ultimate resolution. Uncertain tax positions have had no impact
on the Company’s financial condition, results of operations or cash flows. The Company does not expect any significant changes in
its unrecognized tax benefits within years of the reporting date.
The Company’s policy is to classify assessments, if any, for tax
related interest as interest expense and penalties as Sales, general and administrative expenses in the Unaudited Condensed Consolidated
Statements of Operations and Other Comprehensive Income / (Loss).
Currency Translation Differences
Transactions in foreign currencies are remeasured in the functional currency
of the related consolidated company at the average foreign exchange rates for income and expenses. Monetary assets and liabilities denominated
in foreign currencies at the reporting date are remeasured to the functional currency at the foreign exchange rate ruling as of the reporting
period end date. Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated
using the exchange rate at the date of the transaction. Non-monetary assets and liabilities denominated in foreign currencies that are
stated at fair value are remeasured to the functional currency at foreign exchange rates ruling at the dates the fair value was determined.
Foreign exchange differences arising on remeasurement are recognized in the Unaudited Condensed Consolidated Statement of Operations and
Other Comprehensive Income / (Loss) under Foreign exchange translation adjustment.
18
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
The assets and liabilities of foreign operations, including farm operations
and fair value adjustments arising on consolidation, are translated to the Company’s reporting currency, United States Dollars,
at foreign exchange rates at the reporting date. On a monthly basis, for subsidiaries whose functional currency is a currency other than
the U.S. dollar, subsidiary statements of income and cash flows must be translated into U.S. dollars for consolidation purposes based
on weighted-average exchange rates in each monthly period. As a result, fluctuations of local currencies compared to the U.S. dollar during
each monthly period impact our consolidated statements of income and cash flows for each reported period (per quarter and year-to-date)
and also affect comparisons between those reported periods.
Non-controlling Interests
The Company consolidates entities in which the Company has a controlling
financial interest. The Company consolidates subsidiaries in which the Company holds, directly or indirectly, more than 50% of the voting
rights. Non-controlling interests represent third-party equity ownership interests in the Company’s farming consolidated entity.
The Company evaluates its ownership, contractual and other interests in entities to determine if it has any variable interest in a VIE
(“variable interest entities”). These evaluations are complex and involve judgment and the use of estimates and assumptions
based on available historical information, among other factors. The Company considers itself to control an entity if it is the majority
owner of or has voting control over such entity. The Company also assesses control through means other than voting rights (“variable
interest entities” or “VIEs”) and determines which business entity is the primary beneficiary of the VIE. Management
performs ongoing reassessments of whether changes in the facts and circumstances regarding the Company’s involvement with a VIE
will cause the consolidation conclusion to change. Changes in consolidation status are applied prospectively. The Company has no VIEs
as of June 30, 2026 and December 31, 2025. The amount of net loss attributable to Non-controlling interests is disclosed in the Unaudited
Condensed Consolidated Statements of Income and Other Comprehensive Income / (Loss). Following the sale of the membership interests of
Sadot Latam LLC on June 26, 2026, the Company holds variable interests in that entity through the profit-sharing entitlement, the retained
interests in net collections, its indemnification obligations and its obligation to provide legal support. The Company has determined
that it is not the primary beneficiary of Sadot Latam LLC and does not consolidate that entity. Please see Note 6 – Disposition
and Deconsolidation of Sadot Latam LLC. The Company has no other variable interest entities as of June 30, 2026 and December 31, 2025.
Discontinued Operations
As part of the Company’s stated strategy to pivot its focus to the
global food supply chain sector, we spent 2024 fully engaged in the restructuring of Sadot Food Services. By refranchising company-owned
units and closing underperforming locations while growing Pokémoto through franchising, the Company continued its restructuring
efforts with the goal of reducing annualized restaurant operating expenses and overhead while potentially increasing franchise royalty
revenue at Pokémoto. In early Q4 of 2024 the Company was able to close its last two corporate owned stores and reclassified the
rest of Sadot Food Services to discontinued operations. The amount of loss from discontinued operations is disclosed in the Unaudited
Condensed Consolidated Statements of Income and Other Comprehensive Income / (Loss). For details related to Discontinued operations, see
Note 5 – Discontinued Operations.
Recent Accounting Pronouncements
The Company is no longer an emerging growth company and has adopted accounting
standards based on public company effective dates.
19
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
In December 2023, the FASB issued ASU 2023-09, which focuses on income
tax disclosures by requiring public business entities, on an annual basis, to disclose specific categories in the rate reconciliation,
provide information for reconciling items that meet a quantitative threshold, and certain information about income taxes paid. The standard
is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The amendments should be applied on
a prospective basis. Retrospective application is permitted. The Company adopted this guidance on January 1, 2025 and has included the
required disclosures in accordance with the new standard. The adoption did not have a material impact on its condensed consolidated financial
statements.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting
Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) (“ASU 2024-03”). The standard is intended
to enhance transparency of income statement disclosures, primarily through additional disaggregation of relevant expense captions. ASU
2024-03 is effective for fiscal years beginning after December 15, 2026, and interim reporting periods within fiscal years beginning after
December 15, 2027. Entities can adopt the change prospectively or retrospectively to any or all prior periods presented in the financial
statements. The Company is currently evaluating the impact of the standard on its condensed consolidated financial statements.
In January 2025, the FASB issued ASU 2025-01, Income Statement—Reporting
Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date . The amendments clarify
the effective date of ASU 2024-03, which requires public business entities to provide disaggregated disclosures about certain income statement
expense captions, by confirming that all public business entities adopt the guidance in annual reporting periods beginning after December
15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. The clarification was issued
because the transition language in ASU 2024-03 could have led entities without a calendar year end to conclude that initial adoption was
required in an interim period rather than an annual period. Early adoption is permitted. The amendments are applied prospectively, with
retrospective application to any or all prior periods presented permitted. The Company is currently evaluating the effect of ASU 2024-03,
as clarified by ASU 2025-01, on its financial statement disclosures.
In May 2025, the FASB issued ASU 2025-03, Business Combinations (Topic
805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity . Under prior
guidance, the primary beneficiary of a variable interest entity (“VIE”) acquired in a business combination was always the
accounting acquirer. The amendments instead require an entity to consider the factors in ASC 805-10-55-12 through 55-15 to identify the
accounting acquirer when a business combination is effected primarily by exchanging equity interests and the legal acquiree is a VIE that
meets the definition of a business. The amendments are effective for all entities for annual reporting periods beginning after December
15, 2026, and interim reporting periods within those annual reporting periods, with early adoption permitted. The guidance is applied
prospectively to business combinations with an acquisition date on or after the date of initial application, and an entity is required
to disclose the nature of and reason for the change in accounting principle in both the interim and annual reporting periods of adoption.
The Company is currently evaluating the effect of this guidance on its financial statements.
In May 2025, the FASB issued ASU 2025-04, Compensation—Stock Compensation
(Topic 718) and Revenue from Contracts with Customers (Topic 606): Clarifications to Share-Based Consideration Payable to a Customer .
The amendments revise the definition of a performance condition for share-based consideration payable to a customer to incorporate conditions
based on the volume or monetary amount of a customer’s purchases, or potential purchases, of goods or services from the grantor,
including over a specified period of time. The ASU also eliminates the policy election to account for forfeitures as they occur for awards
containing service conditions, and clarifies that the variable consideration constraint in Topic 606 does not apply to share-based consideration
payable to a customer, regardless of whether a grant date has occurred under Topic 718. The amendments are effective for all entities
for annual reporting periods, including interim reporting periods within those annual periods, beginning after December 15, 2026, with
early adoption permitted. The guidance is applied using either a modified retrospective or a full retrospective approach. The Company
is currently evaluating the effect of this guidance on its financial statements.
20
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
In September 2025, the FASB issued ASU No. 2025-07, Derivatives and Hedging
and Revenue from Contracts with Customers - Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration
from a Customer in a Revenue Contract (“ASC 2025-07”) which applies to all entities that enter into non-exchange-traded contracts
with underlyings based on operations or activities specific to one of the parties to the contract. The new guidance excludes from derivative
accounting non-exchange-traded contracts with underlying that are based on operations or activities specific to one of the parties to
the contract. ASU 2025-07 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within
those annual reporting periods. Early adoption is permitted. The Company is currently evaluating the impact of the standard on its condensed
consolidated financial statements.
In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic
270): Improvements to Interim Disclosure Requirements. The amendments are intended to enhance interim disclosures through a more principles-based
framework. The standard is effective for fiscal years beginning after December 15, 2026, including interim periods within those fiscal
years. The Company has not adopted this guidance as of June 30, 2026 and is currently evaluating the impact of this guidance on its condensed
consolidated financial statements and related disclosures.
In December 2025, the FASB issued ASU 2025-12, Codification Improvements,
which includes various targeted amendments to the Accounting Standards Codification. The effective dates vary by amendment. The Company
has not adopted this guidance as of June 30, 2026 and does not expect it to have a material impact on its condensed consolidated financial
statements and related disclosures.
The Company has considered all other recently issued accounting pronouncements
and does not expect them to have a material impact on its condensed consolidated financial statements and related disclosures.
Subsequent Events
The Company evaluated events that have occurred after the balance sheet
date but before the financial statements are issued. Based upon the evaluation and transactions, the Company did not identify any subsequent
events that would have required adjustment or disclosure in the Financial Statements, except as disclosed in Note 22 – Subsequent
events.
4. Assets Held For Sale
2024 Disposal group held for sale
After launching Sadot Agri-Foods, the Company made the decision to explore
the option of selling a portion of our restaurant operations. During the first quarter of 2024, the Company entered into an agreement
with a brokerage firm to have the exclusive rights to offer and sell the Muscle Maker Grill and Pokémoto franchise business and
potentially some of the corporate-owned restaurants. Accordingly, the assets and liabilities related to the restaurant operations were
classified as held for sale in the Company’s Consolidated Balance Sheets. Throughout most of 2024, the Company considered retaining
some Company owned stores due to location and potential training centers that posed challenges for sale. The assets related to Pokémoto
& Muscle Maker Grill were sold during the fourth quarter of 2025.
However, in the fourth quarter of 2024, the Company closed its last two
corporate owned stores, and had a sale pending for the franchise business. Given the sale or pending sale of all of the restaurant operations
as of December 31, 2024, the Company has deemed this to be a strategic shift in business structure as it will eliminate one of our two
business segments, which triggered accounting for the restaurant operations as discontinued operations. The Company performed an impairment
test on the net assets of the restaurant operations as of December 31, 2024, noting the carrying amount was less than the fair value less
cost to sell. In December 2025 the Company sold its remaining franchises to Marv Brands for $ 2.9 million purchase price and a loss on
sale of $ 0.2 million. Following the transactions, the Company was left with a single remaining operating activity related to its agri-food
operations.
21
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
Sadot Food Services had the following pre-tax income and losses:
Schedule of Sadot Food Services reporting unit held for sale
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
‘000
‘000
‘000
‘000
Sadot Food Services Net Loss Before Income Tax
$
( 6
)
$
( 55
)
$
( 35
)
$
52
Sadot Food Services was comprised of two fast casual restaurant concepts,
Pokémoto and Muscle Maker Grill, as well as a subscription-based fresh prep meal concept.
5. Discontinued Operations
After launching Sadot Agri-Foods, the Company made the decision to explore
the option of selling a portion of our restaurant operations. During the first quarter of 2024, the Company entered into an agreement
with a brokerage firm to have the exclusive rights to offer and sell the Muscle Maker Grill and Pokémoto franchise business and
potentially some of the corporate-owned restaurants. Accordingly, the assets and liabilities related to the restaurant operations were
classified as held for sale in the Company’s Consolidated Balance Sheets. Throughout most of 2024, the Company considered retaining
some Company owned stores due to location and potential training centers that posed challenges for sale.
However, in the fourth quarter of 2024, the Company closed its last two
corporate owned stores, and had a sale pending for the franchise business. Given the sale or pending sale of all of the restaurant operations
as of December 31, 2024, the Company has deemed this to be a strategic shift in business structure as it will eliminate one of our two
business segments, which triggered accounting for the restaurant operations as discontinued operations. The Company performed an impairment
test on the net assets of the restaurant operations as of December 31, 2024, noting the carrying amount was less than the fair value less
cost to sell. The assets related to Pokémoto and Muscle Maker Grill were sold during the fourth quarter of 2025. Following the
completion of these sales, Sadot Restaurant Group is no longer classified in discontinued operations. The amounts of loss from Discontinued
operations were as follows:
Schedule of Discontinued Operations
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
‘000
‘000
‘000
‘000
Revenues
$
—
$
383
$
—
$
777
Cost of goods sold
—
—
—
—
Gross profit
—
383
—
777
Franchise advertising fund expenses
—
( 13
)
—
( 34
)
Post-closing expenses
—
( 99
)
—
( 59
)
Sales, general and administrative expenses
26
( 321
)
—
( 621
)
Income / (Loss) from discontinued operations
26
( 50
)
—
63
Other income
( 3
)
1
—
1
Interest expense, net
6
( 6
)
—
( 12
)
Income / (Loss) from discontinued operations before income tax
29
( 55
)
—
52
Income tax benefit / (expense) from discontinued operations
—
—
—
—
Income / (Loss) from discontinued operations
$
29
$
( 55
)
$
—
$
52
22
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
6. Disposition and Deconsolidation of Sadot Latam LLC
Share Purchase Agreement
On June 26, 2026, the Company sold 100% of the membership interests in
Sadot Latam LLC to Dream America Marketing Services, Ltd., a Costa Rica entity (the “Purchaser”), for aggregate consideration
consisting of (i) $1,000 in cash and (ii) recovery rights equal to 27.5% of cash collected on specified receivables of Sadot Latam and
Sadot LLC, and 50% of net amounts collected on a Zambia receivable and Zen-Noh litigation matter. The Purchaser acquired Sadot Latam on
an “as is, where is,” no-recourse basis and assumed all liabilities and existing litigation. The Company agreed to provide
legal support for six months post-closing and to indemnify the Purchaser on customary terms.
Deconsolidation
Sadot Latam LLC was a Delaware limited liability company held through Sadot
LLC, through which the Company conducted a portion of its Latin American agri-commodity trading operations. Upon the sale, the Company
lost control and relinquished its power to direct activities that most significantly impact Sadot Latam’s economic performance.
Accordingly, the Company deconsolidated Sadot Latam effective June 26, 2026 and recorded a gain on deconsolidation of approximately $ 42.4
million in other income (expense), net.
The gain on deconsolidation was determined as follows:
Schedule of deconsolidation
Consideration received and retained interests
$’000
Cash consideration received
$
1
Total consideration and retained interests
1
Total assets derecognized
( 1,860
)
Total liabilities derecognized
44,550
Net liabilities derecognized
42,690
Gain before obligations retained by the Company
42,691
Obligations retained
OSR Rotterdam BV judgment (joint and several; retained at SGI)
( 265
)
Viserion Grain judgment (Latam-recorded portion; retained at Sadot LLC)
( 29
)
Gain on deconsolidation of subsidiary
$
42,397
Sadot Latam’s functional currency was the U.S. dollar; accordingly,
no foreign currency translation adjustment was reclassified into the gain. The operations of Sadot Latam through the deconsolidation date
are included in continuing operations in the consolidated statements of operations, with the gain on deconsolidation presented as a separate
line item.
Cash of approximately $272 thousand held by Sadot Latam (all of which was
subject to court-ordered restriction) ceased to be included in consolidated cash balances. The net effect of the $1 thousand cash consideration
received and $ 272 thousand of cash derecognized is presented as a $ 271 thousand outflow in investing activities in the Statements of Cash
Flows for the six months ended June 30, 2026.
23
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
Recovery Rights and Fair Value Measurement
The Company retained recovery rights consisting of 27.5% of cash collected
on specified receivables and 50% of net amounts collected on a Zambia receivable and Zen-Noh litigation matter. The underlying commodities
receivables were fully reserved on Sadot Latam’s books at deconsolidation, and the timing and amount of any future collections and
litigation recoveries are uncertain. Accordingly, the Company measured the recovery rights at fair value of $0 and did not record an asset
as of the deconsolidation date. Should collections or litigation recoveries occur in future periods, the Company will recognize the receipt
of such amounts as income at that time.
Retained Interests and Continuing Obligations
Following the closing, the Company retains the following involvement with
Sadot Latam: the recovery rights described above; responsibility for Sadot Latam’s tax returns and taxes for periods ending on or
before the closing date; an obligation to provide legal support for six months post-closing and control over the defense and settlement
of pre-closing litigation during that period; indemnification obligations in favor of the Purchaser; and two-year non-solicitation and
non-competition covenants. The Company also remains a named party in certain proceedings in which Sadot Latam is a party. Please see Note
19 – Commitments and Contingencies for further details regarding these obligations.
Income Taxes
Sadot Latam was a single-member limited liability company disregarded for
United States federal income tax purposes, and its results were included in the Company’s consolidated tax position.
7. Allowance for Credit Losses on Accounts Receivable
For the periods ended June 30, 2026 and December 31, 2025, a summary of
the activity in the allowance for credit losses on accounts receivable appears below:
Schedule of Allowance for Credit Losses on Accounts Receivable
June 30, 2026
December 31, 2025
$’000
$’000
Balance at beginning of period
$
27,751
$
105
Adjustments related to Sadot agri-foods
( 25,264
)
27,646
Balance at end of period
$
2,487
$
27,751
The adjustment in the six months ended June 30, 2026 includes the derecognition
of Sadot Latam LLC’s allowance for credit losses upon deconsolidation on June 26, 2026.
8. Purchase Option - Membership Interest
On June 4, 2026, the Company entered into a Written Option Agreement with
Anat Attia, individually and as sole member of the property limited liability companies party thereto, as amended by Amendment No. 1 dated
June 10, 2026. The agreement grants the Company an exclusive, irrevocable option to acquire 100% of the membership interests in seven
California-based real estate limited liability companies holding an aggregate of 147 residential units. The Portfolio has a total agreed
value of $ 125.5 million, against which aggregate existing loans of $ 56.0 million remain in place, resulting in an agreed equity value
of $ 69.5 million.
24
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
The option is exercisable for six calendar months from June 4, 2026 and
expires on December 4, 2026 if not exercised. In consideration for the grant of the option, the Company agreed to pay a non-refundable
option fee of $ 1,042,500 , equal to 1.5% of the agreed equity value. The option fee is creditable against the exercise price. If the Company
exercises the option, the exercise price of $ 69.5 million, less the option fee credit, or $68,457,500 net, is payable in cash or shares
of Series C Preferred Stock at the Company’s election. Following any closing, the Company would pay the Grantor a management fee
of $100,000 per month until full completion of each Portfolio property.
On June 6, 2026, the Company issued 132,803 shares of common stock to the
Grantor with a fair value of approximately $ 1,612,000 in satisfaction of the option fee obligation. The value of shares issued exceeded
the option fee requirement by approximately $ 569,500 . The shares issued represented 17.71% of the Company’s outstanding common stock
as of the issuance date, below the 19.99% threshold under Nasdaq Listing Rule 5635(d); accordingly, the issuance was effected without
shareholder approval.
Schedule of Purchase Option
June 30, 2026
December 31, 2025
$’000
$’000
Purchase Option - Membership Interest
$
1,612
$
—
Purchase Option - Membership Interest Total
$
1,612
$
—
9. Other Current Assets
On June 30, 2026 and December 31, 2025, the Company’s other current
assets consists of the following:
Schedule of Other Current Assets
June 30, 2026
December 31, 2025
$’000
$’000
Prepaid expenses
$
65
$
1,713
Other receivables
2
2
Notes receivable, current
3
6
Other current assets
$
70
$
1,721
Prepaid expenses primarily consist of prepaid computer and software-related
expenses and advance payments associated with commodity purchases related to the matters described in Note 19 – Commitments and
Contingencies.
10. Other Non-Current Assets
As of June 30, 2026 and December 31, 2025, the Company’s other non-current
assets consist of the following:
Schedule of Other Assets, Noncurrent
June 30, 2026
December 31, 2025
$’000
$’000
Security deposits
$
—
$
10
Right to use assets
—
110
Other non-current assets
$
—
$
120
25
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
11. Property and Equipment, Net
As of June 30, 2026 and December 31, 2025, Property and equipment consist
of the following:
Schedule of Property and Equipment
June 30, 2026
December 31, 2025
$’000
$’000
Furniture and equipment
$
7
$
19
Leasehold improvements
—
11
Property and equipment, gross
7
30
Less: accumulated depreciation
( 3
)
( 10
)
Property and equipment, net
4
20
The property and equipment balance consists primarily of immaterial assets
related to an inactive Brazil subsidiary. Depreciation expense was minimal for all periods presented.
12. Intangible Assets, Net
On June 2, 2026, the Company entered into and closed a Share Purchase Agreement
with the sole shareholder of Anira Consulting FZC, a company organized in the Sharjah Publishing City Free Zone, United Arab Emirates.
On July 29, 2026, the parties entered into Amendment No. 2 to the agreement, pursuant to which the transaction was restructured, effective
as of June 2, 2026, as an acquisition of the TradeOS commodity trading and risk management technology platform, the related intellectual
property, and the “Tradewell” and “TradeOS” names and marks. In connection with the restructuring, the aggregate
purchase price was reduced from $12.0 million to $11.5 million through a $ 500,000 reduction in the principal amount of the promissory
note issued as consideration.
The seller retained ownership of Anira. The Company did not acquire, and
did not assume any liability or obligation in respect of, any employees, customers, customer or supplier relationships or contracts, accounts
receivable, trading positions, credit lines, or business operations of Anira.
The Company concluded that substantially all of the fair value of the gross
assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets and that the Purchased Assets do
not constitute a business. Accordingly, the transaction was accounted for as an asset acquisition, and no goodwill was recognized.
Consideration
Schedule of consideration
June 30, 2026
$’000
135,000 shares of Common Stock and 1,000 shares of Series B Preferred Stock
$
7,014
Non-convertible promissory note, net of discount
3,985
Total consideration
10,999
Less: amortization expense
( 174
)
Total consideration, net as of June 30, 2026
$
10,825
Consideration for the Purchased Assets consisted of 135,000 shares of Common
Stock, 1,000 shares of Series B Preferred Stock, and a non-convertible, non-interest bearing promissory note maturing June 2, 2028. The
note was recorded at present value using an imputed interest rate of 12%, resulting in a discount of approximately $1.0 million. See Note
14 — Notes Payable for the terms of the note.
26
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
Composition and useful lives
The Purchased Assets were recorded as finite-lived intangible assets. Based
on an analysis of the factors described in Note 3 — Summary of Significant Accounting Policies, the Company assigned a useful life
of five years. Amortization is recognized on a straight-line basis.
Schedule of finite-lived intangible assets
Weighted-average useful life
Gross carrying amount
Accumulated Amortization
Net carrying amount
in years
$’000
$’000
$’000
Trade OS Platform
5
$
10,999
( 174
)
$
10,825
Total as of June 30, 2026
10,999
( 174
)
10,825
Commencement of amortization
The Purchased Assets were recorded as finite-lived intangible assets with
a useful life of 5 years. Amortization is recognized on a straight-line basis. Amortization expense for the six months ended June 30,
2026 was $ 174 thousand. The Company also acquired intellectual property assets marketed under the name “TradeIQ” on July 14,
2026. See Note 22 — Subsequent Events for further details.
Impairment
The Purchased Assets were acquired on June 2, 2026 and had not generated
revenue as of June 30, 2026. As described in Note 2 — Liquidity, Going Concern, and Management Plans, the Company generated no commodity
sales revenue in the six months ended June 30, 2026 and there is substantial doubt about its ability to continue as a going concern. Realization
of the carrying amount of the intangible assets is dependent upon the Company successfully deploying the TradeOS platform and generating
sufficient future cash flows from its use. The Company assessed whether indicators of impairment existed as of June 30, 2026 and concluded
that no impairment charge was required. The estimates and assumptions underlying this assessment are subject to significant uncertainty,
and changes in those estimates could result in a material impairment charge in a future period.
13. Accounts Payables and Accrued Expenses
Accounts payables and accrued expenses consist of the following:
Schedule of Accounts Payable and Accrued Liabilities
June 30, 2026
December 31, 2025
$’000
$’000
Accounts payable
$
3,075
$
3,941
Accrued payroll and bonuses
888
876
Accrued expenses
2,174
2,050
Accrued interest expense
1,191
982
Accrued professional fees
296
268
Accounts payable commodities
68
25,750
Sales taxes payable
1
2
Accrued litigation expenses
775
13,466
Total
$
8,468
$
47,335
27
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
14. Notes Payable
Convertible Notes
During 2024 and early 2025, the Company issued several secured and senior
original-issue-discount convertible notes to multiple institutional investors. These instruments were structured with principal amounts
in excess of cash proceeds received due to the embedded original issue discount and, in certain cases, were secured by assets of a subsidiary.
The notes provided investors with the option to convert outstanding principal (and, when applicable, accrued interest) into shares of
common stock at contractually defined conversion prices, subject to customary adjustment mechanisms. The agreements also included typical
covenants, events of default, and other investor protection features frequently found in structured convertible financing arrangements.
Note Amendments
As of June 30, 2025, an amendment was executed with the holder of the secured
promissory note originally issued on October 22, 2024, which had an original principal balance of $ 1.4 million. Under the June amendment,
the outstanding principal was increased to $ 2.1 million, and several key terms were revised. Key changes included (i) extending the maturity
date to December 31, 2025, (ii) updating the conversion provisions to permit conversion at any time after the original issue date, subject
to ownership limitations, (iii) modifying the conversion price to equal the price per share paid in the subsequent financing, and (iv)
adding mandatory repayment provisions, including the application of proceeds from capital raises and scheduled monthly principal payments.
The amended instrument was evaluated under ASC 470-50, Debt Modifications
and Extinguishments, and the changes were determined to be substantially different from the original terms. Accordingly, the amendment
was accounted for as a debt extinguishment, and the original note was derecognized and replaced with a new instrument measured at its
fair value as of the amendment date. Unamortized original-issue discount and issuance costs associated with the extinguished note were
removed, and the newly issued instrument will be amortized over its revised term ended December 31, 2025.
As of September 24, 2025, the Company entered into several waiver and amendment
agreements with certain convertible note holders (the “Waivers”). The Waivers permitted the Company to complete a short-term
financing transaction to address liquidity needs and amended the conversion and repayment terms of previously issued secured convertible
notes. Key changes included (i) an extension in maturity date of the related note to December 31, 2025, (ii) an increase in the percentage
of future capital-raise proceeds required to be applied to debt repayment, and (iii) termination or modification of existing lock-up provisions.
(iv) and added prepayment provisions tied to proceeds from that offering and future capital raises.
As of January 30, 2026, the Company entered into extension and amendment
agreements with the holders of three outstanding convertible notes originally issued in October and December 2024. Pursuant to the amendments,
the maturity dates of the notes were extended from December 4, 2025 to June 4, 2026. As of January 30, 2026 the parties also acknowledged
the remaining outstanding principal balances of approximately $1.4 million, $0.3 million and $1.0 million, respectively. In consideration
of the extensions and the Company’s existing defaults under the notes, the holders agreed to apply an additional original issue
discount of 25% to the remaining outstanding balances as of January 30, 2026, increasing the aggregate principal amounts to approximately
$1.9 million, $0.4 million and $1.3 million, respectively. All other terms of the notes remained substantially unchanged.
The Company evaluated the amended instruments under ASC 470-50, Debt Modifications
and Extinguishments, and concluded that the changes did not result in substantially different terms. Accordingly, each amendment was accounted
for as a modification of existing debt rather than an extinguishment. No gain or loss was recognized in connection with the amendments,
and the effective interest rates were recalculated prospectively based on the revised cashflow terms. The carrying amounts of the notes
continue to include unamortized original-issue discount and issuance costs, which was amortized through the new maturity date of June
4, 2026.
28
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
During April and May 2026, all outstanding convertible notes were converted
into shares of the Company’s common stock pursuant to the conversion provisions of the respective note agreements. The conversions
resulted in a net gain on extinguishment of debt, which was recognized in the Unaudited Condensed Consolidated Statements of Income and
Other Comprehensive Income / (Loss). As of June 30, 2026, no convertible notes remained outstanding.
Seller Promissory Note - Purchased Assets
In connection with the acquisition of the Purchased Assets described in
Note 12 — Intangible Assets, Net, the Company issued a promissory note to the seller. Pursuant to Amendment No. 2 to the SPA dated
July 29, 2026, and effective as of the June 2, 2026 closing date, the principal amount of the note was reduced by $500,000, and the Company
issued an amended and restated non-convertible promissory note in the principal amount of $ 4.5 million. The note bears no stated interest
and matures on June 2, 2028.
Because the note does not bear interest, it was recorded at present value
in accordance with ASC 835-30 using an imputed interest rate of 12%. The discount is amortized to interest expense over the term of the
note using the effective interest method.
Factoring agreement
As of June 30, 2026, the Company has no factoring arrangements as these
arrangements were part of Sadot Latam which is deconsolidated.
Notes Payable
Overview
The Company’s notes payable consist of (i) convertible notes, (ii)
non-convertible notes payable, and (iii) obligations under a factoring agreement accounted for as a secured borrowing. Only certain notes
contain features that permit settlement in shares of the Company’s common stock.
Summary of Notes Payable
As of June 30, 2026:
Schedule of Notes Payable
Description
Total
Current Portion
Long-Term Portion
‘000
‘000
‘000
Convertible notes
$
—
$
—
$
—
Non-convertible notes
9,267
5,243
4,024
Factoring arrangement
—
—
—
Total Notes Payable, net
$
9,267
$
5,243
$
4,024
29
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
As of December 31, 2025:
Description
Total
Current Portion
Long-Term Portion
‘000
‘000
$’000
Convertible notes
$
2,839
$
2,839
$
—
Non-convertible notes
4,098
4,098
—
Factoring arrangement
3,259
3,259
—
Total Notes Payable, net
$
10,196
$
10,196
$
—
As of June 30, 2026, notes payable consisted of current and long-term obligations.
Current notes payable represent obligations due within the next twelve months or obligations for which the Company does not have the ability
to defer settlement beyond twelve months. Long-term notes payable represent obligations with contractual maturities extending beyond twelve
months from the balance sheet date. As of December 31, 2025, all notes payable were classified as current.
Non-convertible Notes Payable
The Company’s non-convertible notes payable consist of short-term
borrowings that do not include conversion features and are repayable in cash under contractual terms. As of June 30, 2026, net non-convertible
notes payable totaled approximately $ 9.3 million. The outstanding notes have maturity dates ranging from October 2, 2025 through June
2, 2028. As of December 31, 2025, non-convertible borrowings, including short-term secured debt, totaled $ 4.1 million. Interest rates
on notes payable ranged from 3.75% to 46.00% per annum during 2026 and 2025.
Notes Payable
The Company repaid a total amount of $ 3.6 million and $ 3.8 million of the
notes payable during the three and six months ended June 30, 2026, respectively, of which $ 0.0 million and $ 0.2 million was repaid in
cash and $ 0.00 million and $ 3.6 million was converted into stock, respectively. During the year ended December 31, 2025 the Company repaid
a total amount of $ 12.1 million of the notes payable, of which $ 10.4 million was repaid in cash and $ 1.7 million was converted into stock.
The company entered into new loans in the amount of $ 1.0 million and $ 6.0 million during the three and six months ended June 30, 2026,
respectively, and $ 11.7 million for the year ended December 31, 2025, respectively.
As of June 30, 2026, the Company had an aggregate amount of $ 9.3 million
in notes payable, net. The notes had interest rates ranging between 0.00 % to 46.00 % per annum, due on various dates through June 30, 2028.
As of June 30, 2026, the Company has outstanding short-term debt in the
form of notes payable totaling $ 5.2 million, which is included in the $ 9.3 million in notes payable, net. The effective interest rate
on the short-term debt is 3.75 % to 46.00 %.
Certain of the Company’s notes payable are secured by assets of the
Company and its subsidiaries, and the lenders have recourse to such assets in the event of default.
30
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
The maturities of notes payable as of June 30, 2026, are as follows:
Schedule of Maturities of Notes Payable
Principal Amount
$’000
7/1/26-12/31/26
$
5,323
1/1/27-12/31/27
—
1/1/28-12/31/28
5,000
1/1/29-12/31/29
—
Thereafter
—
Total maturities
10,323
Less discount
( 1,055
)
Notes payable, net
$
9,267
15. Leases
The Company had an operating lease obligation accounted for under ASC 842
related to previously occupied corporate office space. Operating leases generally have remaining terms of one to five years and may include
options to extend the lease term. Please see Note 19 – Commitments and Contingencies for further details.
During January 2026, the Company vacated its leased corporate office space
and received notice from the landlord alleging default under the lease agreement, accelerating remaining lease obligations, and repossessing
the premises. The lease had an original remaining contractual term through March 2029. As a result of vacating the premises, the Company
determined that the related right-of-use asset was no longer recoverable and recorded a full impairment charge of $ 110.1 thousand in the
three months ended March 31, 2026. In addition, the Company recorded a write-off of fixed assets associated with the premises totaling
$ 16.8 thousand in the three months ended March 31, 2026.
The Company continues to recognize an operating lease liability of approximately
$ 94.0 thousand as of June 30, 2026, representing the present value of remaining contractual lease payments. The lease liability reflects
the Company’s continuing obligation under the lease agreement, as the Company has not been legally released from its contractual
obligations. Due to the landlord’s acceleration of lease payments, all remaining lease obligations are classified as due within
2026. The Company recorded accrued lease obligations under ASC 450, Contingencies, of $ 16.9 thousand for the six months ended June 30,
2026 related to unpaid rent and related charges. No accrued lease obligation was recorded for the three months ended June 30, 2026, the
three months ended June 30, 2025, or the six months ended June 30, 2025.
The landlord may seek additional damages, including future rent and releasing
costs; however, such amounts are not reasonably estimable as of June 30, 2026 and therefore have not been recorded. Management will continue
to evaluate this matter as additional information becomes available. The original contractual lease term extends through March 2029. The
weighted-average remaining lease term and weighted-average discount rate are not presented due to immateriality.
16. Other Current Liabilities
Other current liabilities consist of the following:
Schedule of Other current liabilities
June 30, 2026
December 31, 2025
$’000
$’000
Operating lease liability, current
$
94
$
27
31
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
17. Other Non-Current Liabilities
Other non-current liabilities consist of the following:
Schedule of Other Noncurrent Liabilities
June 30, 2026
December 31, 2025
‘000
‘000
Other non-current liabilities
661
84
Total
$
661
$
84
On January 5, 2026, the Company and its former Chief Governance and Compliance
Officer entered into a Separation Agreement pursuant to which that officer’s employment terminated effective January 19, 2026. In
connection with the Separation Agreement, the Company recorded a severance and related compensation accrual of approximately $0.7 million,
which is payable in installments over a ten-year period commencing March 1, 2026. As of June 30, 2026, approximately $ 55 thousand of the
obligation was classified within accrued payroll (a component of accounts payable and accrued expenses) and approximately $ 0.66 million
within Other non-current liabilities.
18. Income Taxes
In accordance with ASC 740-270, “Income Taxes – Interim Reporting”,
the Company is required at the end of each interim period to determine the best estimate of its annual effective tax rate and apply that
rate to year-to-date ordinary income or loss. The resulting tax expense (or benefit) is adjusted for the tax effect of specific events,
if any, required to be discretely recognized in the interim period as they occur. The Company recorded no income tax expense for the three
and six months ended June 30, 2026, resulting in an effective tax rate of 0%.
The 0% effective tax rate for the current period is primarily attributable
to the continued utilization of net operating loss carryforwards. The deferred tax asset (“DTA”) related to these NOLs is
subject to a full valuation allowance which was previously recorded. As a result, although there is current period income, the corresponding
income tax expense is offset by a reduction in the valuation allowance, resulting in no net income tax expense. The Company continues
to maintain a full valuation allowance against its deferred tax assets as it has not yet concluded that it is more likely than not that
the deferred tax assets will be realized.
ASC Topic 740 prescribes a recognition threshold and a measurement attribute
for the financial statement recognition and measurement of tax positions taken or expected to be taken in a corporate tax return. For
those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. Differences
between tax positions taken or expected to be taken in a tax return and the benefit recognized and measured pursuant to the interpretation
are referred to as unrecognized benefits. A liability is recognized (or amount of net operating loss carryforward or amount of tax refundable
is reduced) for an unrecognized tax benefit because it represents an enterprise’s potential future obligation to the taxing authority
for a tax position that was not recognized as a result of applying the provisions of ASC Topic 740. The Company believes there are no
uncertain tax positions in prior year tax filings and therefore it has not recorded a liability for unrecognized tax benefits.
32
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
In accordance with ASC Topic 740, interest costs related to unrecognized
tax benefits are required to be calculated (if applicable) and would be classified as “Interest expense, net”. Penalties if
incurred would be recognized as a component of “Selling, general and administrative” expenses.
The Company files corporate income tax returns in the United States (federal)
and in various state and local jurisdictions. In most instances, the Company is no longer subject to federal, state and local income tax
examinations by tax authorities for years prior to 2015.
19. Commitments and Contingencies
Consulting Agreements
On November 14, 2022, the Company entered into a Services Agreement with
Sadot LLC and Aggia LLC FC, a company formed under the laws of United Arab Emirates, whereby Aggia provided advisory services for creating,
acquiring and managing Sadot Agri-Foods’ wholesale food business and physical commodity trading operations. Compensation under the
original agreement consisted of performance-based share issuances and contingent debt obligations.
In July 2023, the parties amended the compensation arrangement. The Company
issued 885,546 shares to Aggia and agreed to vest additional shares based on Sadot Agri-Foods’ quarterly net income through July
2028. On November 20, 2025, the Company entered into a Settlement Agreement and Mutual Release with Aggia to terminate the Services Agreement
and fully settle all claims, debts, obligations and liabilities. As a result of the termination, no further services will be provided
by Aggia and no additional performance-based share issuances or contingent compensation will be earned. Shareholder approval for the issuance
of 793,000 remaining shares under the settlement was obtained on April 13, 2026, and the shares were issued in May 2026. The Company reimbursed
Aggia for all operating costs related to Sadot Agri-Foods, totaling $ 1.8 million for the year ended December 31, 2025. Please see Note
20 – Equity for further details.
Purchase Agreement with Helena Global Investment Opportunities I Ltd.
On September 23, 2025, the Company entered into a Purchase Agreement with
Helena Global Investment Opportunities I Ltd. (“Helena”), pursuant to which the Company has the right, but not the obligation,
to sell up to $ 10,000,000 of its common stock to Helena from time to time, subject to certain limitations and conditions. Sales occur
through Advance Notices at a purchase price equal to 97% of the lowest daily closing volume weighted average price during the applicable
pricing period. In connection with the Purchase Agreement, the Company issued 13,849 commitment fee shares and agreed to pay a placement
agent fee of 1.25%.
If the Company has not submitted Advance Notices in an aggregate amount
of at least $ 2,000,000 prior to the date that is six months following the effective date of the registration statement covering the shares,
the Company is required to pay Helena liquidated damages of $100,000 for every 30-day period thereafter until that amount is met. If the
registration statement is not filed or declared effective by the applicable deadlines, the Company is required to pay Helena partial liquidated
damages equal to 2.0% of the commitment amount on each such event date and on each monthly anniversary thereafter. As of June 30, 2026
and December 31, 2025, the Company had accrued $1.8 million and $0.6 million, respectively, in respect of such liquidated damages, which
is included in accounts payable and accrued expenses. Sales under the Purchase Agreement are subject to a 4.99% ownership limitation,
a registration limitation and a 19.99% exchange cap unless shareholder approval is obtained. In July 2026, the agreement with Helena was
terminated and the Company made a payment to Helena in the amount of $350 thousand.
33
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
Disposition of Sadot Latam LLC — Legal Support Obligation and
Indemnification
In connection with the sale of the membership interests of Sadot Latam
LLC on June 26, 2026, the Company agreed, for a period of six (6) months following the Closing Date, to provide at its sole cost and expense
all legal support, cooperation and assistance reasonably necessary in connection with all litigation and disputes involving Sadot Latam
LLC that existed as of the Closing Date, including providing legal representation through counsel selected and compensated by the Company.
The Company’s obligation extends to all such matters relating to events, circumstances or conditions existing prior to the Closing
Date, whether or not pending, threatened or known as of that date. During the six-month period the Company has the right to control the
defense and settlement of such matters, provided that it may not settle any matter without the purchaser’s prior written consent
if the settlement would impose material ongoing obligations on Sadot Latam LLC or the purchaser, require an admission of wrongdoing, result
in injunctive relief, or have a material adverse effect.
The Company also agreed to indemnify the purchaser and its affiliates against
losses arising out of or relating to any inaccuracy in or breach of the Company’s representations and warranties, any breach of
its covenants, taxes of Sadot Latam LLC for periods ending on or before the Closing Date, and any failure to provide the legal support
described above. Indemnification in respect of breaches of representations and warranties, other than the fundamental representations
and those relating to taxes, is subject to a threshold of $50,000 and a maximum aggregate liability of $1,000,000. There is no contractual
limitation on the Company’s indemnification obligations in respect of the fundamental representations, the representations relating
to taxes, or breaches of covenants. The representations and warranties survive for two years following the Closing Date, except that the
fundamental representations survive indefinitely, those relating to taxes survive until expiration of the applicable statute of limitations,
and those relating to environmental matters survive for five years. As of June 30, 2026, no indemnification claim had been asserted and
$0 has been recorded in respect of these obligations. The Company is also responsible for the tax returns and taxes of Sadot Latam LLC
for periods ending on or before the Closing Date. For a period of two years following the Closing Date the Company has agreed to non-solicitation
and non-competition covenants.
Litigations, Claims and Assessments
On June 26, 2026, the Company sold 100% of the membership interests of
Sadot Latam LLC. The purchaser acquired the interests on an “as is, where is” basis, inclusive of all existing and threatened
litigation, claims and liabilities of that entity, and without recourse to the Company in respect of such liabilities. The Company evaluated
each proceeding to determine whether the obligation is that of Sadot Latam LLC alone or whether the Company or another of its subsidiaries
is a named party, co-obligor or guarantor. Accrued liabilities in respect of proceedings in which Sadot Latam LLC was the sole obligor
were derecognized on the closing date; accrued liabilities in respect of proceedings naming the Company were retained. Accrued litigation
expenses of $13.9 million were derecognized in connection with the deconsolidation. Please see Note 6 – Disposition and Deconsolidation
of Sadot Latam LLC.
Lombard Trading International Corp. commenced two related proceedings against
Sadot Latam, LLC and the Company in the 11th Judicial Circuit of Florida in and for Miami-Dade County, Florida (Case No.: 2024-020971-CA-01
& 2025-021675-CA-01). In each case, plaintiff alleges a breach of contract claim related to an agricultural commodities transaction
against Sadot Latam, LLC and seeks damages in the approximate amount of $ 7.4 million and $ 17 million, respectively. The plaintiff also
alleges an alter ego and contract guaranty claim against the Company related to the alleged breach of contract. The original claims have
been substantially narrowed through the Company’s successful motions practice. The Company denies the allegations and has filed
its Answer, Affirmative Defenses, and Counterclaim, asserting a counterclaim of approximately $1.6 million against the plaintiff for amounts
paid by the Company for which no goods were delivered. The Company has also filed a motion to dismiss the alter ego and contract guaranty
claims. While the Company believes it has meritorious defenses, it cannot predict the outcome of this matter or reasonably estimate the
range of potential loss at this time. Based on the assessment of the Company’s legal counsel, a loss in respect of the plaintiff’s
claim is reasonably possible but not probable, and the amount or range of potential loss cannot be reasonably estimated at this time.
Accordingly, no contingent liability has been accrued in accordance with ASC 450 as of June 30, 2026.
34
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
In August 2023, the Company acquired approximately 5,000 acres of farmland
in the Mkushi Region of Zambia through Sadot Zambia. Sadot Zambia was 100% owned by Sadot Enterprises Limited, which is 70% owned by Sadot
LLC. On December 11, 2025, the High Court for Zambia (Commercial Division) delivered a judgment in Cropit Farming Limited v. Sadot LLC
(2025/HPC/0184). The Court declared the PreConditional Offer Agreement, the Purchase of Receivables and Validation Agreement, and the
Joint Venture Agreement between the parties to be invalid, non-binding, and unenforceable. As a result, the Company has lost possession,
control, and ownership of approximately 5,000 acres of farmland in Mkushi, Zambia. The Court dismissed Cropit Farming Limited’s
claims for monetary damages but ordered Sadot LLC to pay Cropit Farming Limited’s litigation costs. The Company’s counterclaims
were also dismissed. The Company has filed an appeal seeking recovery of $ 3.5 million. The appeal process is expected to take in excess
of one year. There is no guarantee that the Company will be successful in such appeal. Subsequent to June 30, 2026, the High Court ascertained
the litigation costs owed to Cropit at approximately $ 11,447 . The Company is evaluating the impact of this obligation in connection with
the pending appeal.
Zen-Noh Grain Corporation commenced commodity arbitration proceedings against
Sadot Group Inc. and Sadot Latam LLC claiming non-delivery under a grain sales contract. The Company denies liability on the basis that
Sadot Group Inc. was not a party to the underlying contract and that Sadot Latam LLC performed its obligations. A further final round
of submissions was allowed by the Tribunal, the final of which was made in May 2026. The Company believes it has meritorious defenses,
including jurisdictional grounds for dismissal of the claim against Sadot Group Inc., but the outcome of arbitration proceedings is inherently
uncertain and cannot be predicted. Based on the assessment of the Company’s legal counsel, a loss is reasonably possible but not
probable, and the amount or range of potential loss cannot be reasonably estimated at this time. Accordingly, no contingent liability
has been accrued in accordance with ASC 450 as of June 30, 2026.
Kevin Mohan, a former Chairman, commenced arbitration proceedings against
the Company claiming employment contract breaches under Texas law. The arbitration was suspended on March 5, 2026 and terminated without
prejudice on March 31, 2026 pursuant to American Arbitration Association Rule 56(d) due to claimant’s failure to pay the arbitrator’s
deposit. No award was made. The Claimant retains the right to refile until approximately March 2029. On April 2, 2026, Mr. Mohan filed
a complaint against the Company in the United States District Court for the District of Texas alleging breaches of employment contract
and seeking damages in the amount greater than $250,000 and less than $1,000,000 relating to alleged unpaid performance bonuses. The Company
believes the claims are without merit and intends to vigorously defend itself. Based on the assessment of the Company’s legal counsel,
a loss is reasonably possible but not probable, and the amount or range of potential loss cannot be reasonably estimated. Accordingly,
no contingent liability has been recorded as of June 30, 2026.
Nuval Trade S.A. v. Sadot Latam LLC (GAFTA No. 19-403) is a GAFTA arbitration
arising from two soybean meal contracts dated February 27, 2024 and April 9, 2024. On April 17, 2026, a partial award was issued in favor
of Nuval Trade S.A. against Sadot Latam LLC only, granting approximately $12.0 million in damages. In addition, the award provides for
interest at 5% per annum, compounded quarterly, on approximately $11.1 million from August 13, 2024 and on approximately $1.0 million
from February 11, 2025 until the date of payment, as well as reimbursement of Nuval’s legal fees and arbitration costs. This matter
names Sadot Latam LLC only. The accrued liability in respect of this matter, in the amount of $13.2 million as of the Closing Date and
was derecognized in connection with the deconsolidation of Sadot Latam LLC. The Company is not a named party to this arbitration. The
Company remains obligated to provide legal support in respect of this matter for a period of six months following the Closing Date, as
described above.
35
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
On September 26, 2025, The Andersons, Inc. filed an admiralty and maritime
action in the United States District Court for the Southern District of Ohio in aid of arbitration, naming as defendants Sadot LLC, a
wholly owned subsidiary of the Company, and Sadot Latam LLC, then an indirect wholly owned subsidiary of the Company held through Sadot
LLC. The complaint alleges breach of a contract for the sale of Argentine wheat and seeks approximately $521,641, together with alleged
dispatch, pre-award interest and other fees. On March 9, 2026, The Andersons amended its complaint to add the Company as a defendant,
such that the defendants in the District Court action are the Company, Sadot LLC and Sadot Latam LLC. The claims against the defendants
arise from the same alleged contract and are not additive. Separately, in February 2026, The Andersons commenced a related arbitration
proceeding under the arbitration rules of the Grain and Feed Trade Association (“GAFTA”) against Sadot LLC. Neither the Company
nor Sadot Latam LLC is a party to the GAFTA arbitration. On June 26, 2026, the Company sold all of the membership interests in Sadot Latam
LLC, and Sadot Latam LLC is not a subsidiary of the Company as of June 30, 2026. It remains a defendant in the District Court action.
The Company remains obligated to provide legal support in respect of this matter for a period of six months following the Closing Date,
as described above. The Company therefore continues to have exposure as a named defendant in the District Court action. Based on the assessment
of the Company’s legal counsel, a loss is reasonably possible but not probable, and the amount or range of potential loss cannot
be reasonably estimated at this time. Accordingly, no contingent liability has been accrued under ASC 450 as of June 30, 2026. The Company
will continue to evaluate this matter as additional information becomes available.
Star Fund commenced proceedings alleging that Sadot Group Inc. guaranteed
Sadot Latam LLC’s obligations under a factoring agreement and claiming approximately $2.9 million. The claim against Sadot Group
Inc. was based solely on a 2023 board resolution authorizing management to guarantee subsidiary debt with specified lenders. No executed
guaranty document exists and Star Fund was not named in the resolution. The guaranty count was dismissed by agreement on December 9, 2025.
A motion for summary judgment by a codefendant was heard on February 25, 2026 and remains under advisement. Following the dismissal by
agreement of the guaranty count on December 9, 2025, the only count remaining against Sadot Group Inc. is a derivative unjust enrichment
claim, in respect of which the Company maintains it has meritorious defenses on the basis that no executed guaranty document exists, no
benefit was received by Sadot Group Inc., and Star Fund was not a party identified in the underlying 2023 board resolution. The matter
remains pending against Sadot Group Inc. and Sadot Latam LLC. Based on the assessment of the Company’s legal counsel, a loss in
respect of the residual claim against Sadot Group Inc. is reasonably possible but not probable, and the amount or range of potential loss
cannot be reasonably estimated at this time. Accordingly, no contingent liability has been accrued in accordance with ASC 450 as of June
30, 2026.
Rocket Capital NY LLC v. Sadot Latam LLC. The plaintiff commenced proceedings
in connection with a merchant cash advance arrangement entered into by the Company. The Company had recorded a note payable to Rocket
Capital as of June 30, 2026. The Company denies the allegations and intends to defend the proceedings. This matter was settled in July
2026. See Note 22 – Subsequent Events for further details.
Centurion MPP Pte. Ltd. v. Sadot Latam LLC. The claimant commenced proceedings
in Singapore arising out of an alleged breach of a commodity sale and purchase contract against Sadot Latam LLC only. The matter is at
a preliminary stage. Based on the assessment of the Company’s legal counsel, a loss is reasonably possible but not probable, and
the amount or range of potential loss cannot be reasonably estimated. The claim was against Sadot Latam LLC and was derecognized in connection
with the deconsolidation of Sadot Latam LLC on June 26, 2026. Accordingly, no contingent liability has been accrued in accordance with
ASC 450 as of June 30, 2026.
OSR Rotterdam BV filed a maritime attachment claim against Sadot Latam
LLC on April 14, 2025 arising from an alleged breach of a charter party. OSR claims a contractual cancellation fee of $ 250,000 plus interest.
In May 2026, summary judgment was entered against Sadot Latam LLC and the Company. The Company has recorded an accrued litigation liability
of $ 265,000 as of June 30, 2026 related to this matter. The liability was retained by the Company and was not removed as part of the deconsolidation
of Sadot Latam LLC. Based on the assessment of the Company’s legal counsel, the Company has accrued the estimated loss associated
with this matter; however, the amount of any additional interest, costs, or enforcement charges, if any, cannot be reasonably estimated
at this time.
36
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
On April 4, 2026, a former employee of Sadot Group Inc. filed a complaint
against Sadot Group Inc. and its chief executive officer in the United States District Court for the District of New Jersey alleging breaches
of employment contract and damages in the amount of $144,212 plus punitive damages relating to alleged unpaid performance bonuses, vacation
time, and severance. The Company believes the claims are without merit and intends to vigorously defend itself. In early May 2026, the
employee agreed to dismiss the complaint and proceed to arbitration in Texas. Accordingly, no contingent liability has been accrued in
accordance with ASC 450 as of June 30, 2026.
On February 18, 2026, Lisiten Associates Inc. filed a complaint against Sadot
Group Inc. in the Supreme Court of the State of New York, County of New York, alleging unpaid brokerage fees in connection with the sale
of the Company’s restaurant business, plus treble damages. The Company believes the plaintiffs’ positions are without merit
and intends to vigorously defend itself in all respects. Based on information available as of June 30, 2026, management has accrued a
contingent liability in respect of this matter under ASC 450. The Company will continue to evaluate this matter as additional information
becomes available.
On July 30, 2026, the Circuit Court of the Fourth Judicial Circuit in and
for Duval County, Florida entered a Final Judgment After Default in favor of SCGV-Baymeadows, LLC against Pokémoto, LLC and Sadot
Group, Inc.., jointly and severally, in the total amount of $147,768.56, consisting of principal, late charges, costs, and prejudgment
interest, with post-judgment interest accruing at 18% per year. As of June 30, 2026, the Company has recorded an accrued litigation liability
of $ 147,768 .56 related to this matter, representing the full judgment amount.
In the normal course of business, the Company may be involved in legal
proceedings, claims and assessments arising in the ordinary course of business. In the opinion of management after consulting legal counsel,
such matters are currently not expected to have a material impact on the Company’s financial statements.
The Company records legal costs associated with loss contingencies as incurred
and accrues for all probable and estimable settlements after consulting legal counsel.
Accrued loss contingencies
The Company had accrued loss contingencies in respect of the matters described
above of $775 thousand as of June 30, 2026 and $13,466 thousand as of December 31, 2025, which are included in Accounts payable and accrued
expenses. The decrease is attributable principally to the derecognition of accrued liabilities of Sadot Latam LLC on deconsolidation,
including $13.2 million in respect of the Nuval Trade S.A. arbitration, offset by amounts newly accrued during the period, including $265
thousand in respect of the OSR Rotterdam BV matter and $148 thousand in respect of the SCGV-Baymeadows, LLC judgment.
NASDAQ Notice
On January 8, 2026, the Company received notice that it was not in compliance
with Nasdaq Listing Rule 5620(a) due to the failure to hold an annual meeting within twelve months of fiscal year-end. The Company submitted
a compliance plan on February 16, 2026, and on March 9, 2026 Nasdaq granted an extension until June 29, 2026 to regain compliance. The
Company held its annual meeting of shareholders on April 13, 2026, thereby satisfying the requirements of Nasdaq Listing Rule 5620(a).
37
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
On May 5, 2026, the Company received a letter from the Listing Qualifications
Department of The Nasdaq Stock Market LLC (“Nasdaq”) notifying the Company that it no longer satisfies the minimum shareholders’
equity requirement for continued listing on the Nasdaq Capital Market set forth in Nasdaq Listing Rule 5550(b)(1). Specifically, the Company’s
shareholders’ equity as reported in its Annual Report on Form 10-K for the fiscal year ended December 31, 2025 was ($54,745,000).
The Company does not meet the alternative compliance standards of either a market value of listed securities of $35 million or net income
from continuing operations of $ 500,000 in the most recently completed fiscal year or in two of the last three most recently completed
fiscal years.
On August 3, 2026, the Company received a letter (the “Compliance
Letter”) from the Listing Qualifications Department (the “Staff”) of Nasdaq notifying the Company that, based upon the
Company’s Current Report on Form 8-K dated July 17, 2026, the Staff has determined that the Company complies with the minimum stockholders’
equity requirement for continued listing on The Nasdaq Capital Market set forth in Nasdaq Listing Rule 5550(b)(1). As previously disclosed,
on May 5, 2026, the Staff notified the Company that it did not comply with the minimum $2.5 million stockholders’ equity requirement
of Nasdaq Listing Rule 5550(b)(1) and that it did not otherwise satisfy the alternative continued listing standards of at least $35 million
market value of listed securities set forth in Nasdaq Listing Rule 5550(b)(2) or $ 500,000 of net income from continuing operations set
forth in Nasdaq Listing Rule 5550(b)(3). The Company thereafter submitted a plan to regain compliance to the Staff and, in its Current
Report on Form 8-K dated July 17, 2026, reported, among other things, the Company’s pro forma stockholders’ equity after giving
effect to the previously disclosed transactions described therein. The Compliance Letter further provides that if the Company fails to
evidence compliance with Nasdaq Listing Rule 5550(b)(1) upon filing its periodic report for the period ended September 30, 2026, the Company
may be subject to delisting. In that event, the Staff would provide written notification to the Company, and the Company would have the
right to appeal the Staff’s determination to a Nasdaq Hearings Panel. There can be no assurance that the Company will evidence compliance
with the stockholders’ equity requirement upon the filing of its periodic report for the period ended September 30, 2026 or that
the Company will otherwise maintain compliance with the other continued listing requirements of The Nasdaq Capital Market. The Compliance
Letter has no immediate effect on the listing or trading of the Company’s common stock, which continues to trade on The Nasdaq Capital
Market under the symbol “SDOT.”
20. Equity
Stock Option and Stock Issuance Plan
2021 Plan
The Company’s board of directors and shareholders approved and adopted
on October 7, 2021 the 2021 Equity Incentive Plan (“2021 Plan”) under which stock options and restricted stock may be granted
to officers, directors, employees and consultants in the form of non-qualified stock options, incentive stock-options, stock appreciation
rights, restricted stock awards, restricted stock units, stock bonus awards, performance compensation awards (including cash bonus awards)
or any combination of the foregoing. Under the 2021 Plan, the Company reserved 750 shares of common stock for issuance. As of June 30,
2026, 324 shares have been issued and 268 options to purchase shares have been awarded under the 2021 Plan.
2023 Plan
The Company’s board of directors and shareholders approved and adopted
on February 28, 2023 the 2023 Equity Incentive Plan (“2023 Plan”) under which stock options and restricted stock may be granted
to officers, directors, employees and consultants in the form of non-qualified stock options, incentive stock-options, stock appreciation
rights, restricted stock awards, restricted stock units, stock bonus awards, performance compensation awards (including cash bonus awards)
or any combination of the foregoing. Under the 2023 Plan, the Company reserved 1,250 shares of common stock for issuance. As of June 30,
2026, 1,208 shares have been issued and 34 options to purchase shares have been awarded under the 2023 Plan.
38
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
2024 Plan
The Company’s board of directors and shareholders approved and adopted
on October 27, 2023 the 2024 Equity Incentive Plan (“2024 Plan”) under which stock options and restricted stock may be granted
to officers, directors, employees and consultants in the form of non-qualified stock options, incentive stock-options, stock appreciation
rights, restricted stock awards, restricted stock units, stock bonus awards, performance compensation awards (including cash bonus awards)
or any combination of the foregoing. Under the 2024 Plan, the Company reserved 3,750 shares of common stock for issuance. As of June 30,
2026, 3,741 shares have been issued under the 2024 Plan and no options to purchase shares have been awarded under the 2024 Plan.
2025 Plan
On November 19, 2025, the Company’s board of directors approved the
2025 Equity Incentive Plan (the “2025 Plan”), subject to shareholder approval, which was subsequently obtained. The 2025 Plan
provides for the grant of stock options, stock appreciation rights, restricted stock awards, restricted stock units, stock bonus awards,
performance compensation awards and other equity-based awards to officers, directors, employees, consultants and advisors of the Company.
Upon approval of the 2025 Plan, the Company reserved 350,000 shares of common stock for issuance under the plan. The 2025 Plan supplements
the Company’s prior equity incentive plans; however, following adoption of the 2025 Plan, no additional awards will be granted under
the Company’s existing equity incentive plans, although previously granted awards will remain outstanding in accordance with their
terms. As of June 30, 2026, no shares had been issued and no options had been granted under the 2025 Plan.
Common Stock Issuances
On February 6, 2026, the Company entered into a Securities Purchase Agreement
(the “SPA”) with certain accredited investors (the “Purchasers”), pursuant to which the Company agreed to issue
and sell, and the Purchasers agreed to purchase, 8% Unsecured Original Issue Discount Debentures (the “Debentures”) in the
aggregate principal amount of up to $ 1,086,956 (with a funded amount of $ 1,000,000 after giving effect to an 8% original issue discount).
The Debentures were issued in a private placement exempt from registration under Section 4(a)(2) of the Securities Act of 1933, as amended
(the “Securities Act”), and Rule 506(b) of Regulation D promulgated thereunder. The financing closed on February 9, 2026.
The Debentures mature on the earlier of (i) May 30, 2026, (ii) four months from the original issue date (May 30, 2026), or (iii) the closing
of any debt or equity financing by the Company resulting in gross proceeds of at least $ 5,000,000 . The Debentures do not bear regular
interest but are issued at an 8% original issue discount. The Company has the option to prepay the Debentures at any time at the principal
amount. As additional consideration, the Company issued an aggregate of 300,000 shares of the Company’s Common Stock to the Purchasers
on a pro rata basis (the “Incentive Shares”). The SPA contains customary representations, warranties, covenants, and closing
conditions. The Debentures contain negative covenants restricting the Company from incurring additional indebtedness (subject to permitted
exceptions), creating liens, amending charter documents in a materially adverse manner, repurchasing equity or other indebtedness (with
limited exceptions), paying dividends, or entering into affiliate transactions without Required Holders’ (holders of at least 50%
plus $1.00 of the principal amount) consent. Events of default include non-payment, breaches of covenants, bankruptcy events, cross-defaults
on material indebtedness, and other customary events. On January 29, 2026, the Company entered into an Engagement Agreement for Advisory
Services (the “Engagement Agreement”) with RBW Capital Partners LLC and Dawson James Securities, Inc. (collectively, the “Financial
Advisor”), pursuant to which the Financial Advisor provided advisory services in connection with the private debt transaction. The
Company paid a one-time advisory fee of $10,000 at closing. The Engagement Agreement includes provisions for an exclusive placement agent
engagement for four months post-closing, indemnification, and other standard terms.
39
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
Between April 30, 2026 and May 5, 2026, certain holders of the Company’s
convertible notes elected to convert an aggregate of approximately $3.6 million of outstanding notes payable into shares of common stock,
and the Company issued an aggregate of 11,559,964 shares, consisting of 309,734 shares at a conversion price of $ 0.9458 per share, 2,182,908
shares at $0.4559 per share and 9,067,322 shares at $0.2511 per share. Please see Note 14 – Notes payable for further details.
Preferred Stock
The Company is authorized to issue 10,000,000 shares of preferred stock,
par value $ 0.0001 per share. As of December 31, 2025, no preferred stock was issued and outstanding. The preferred stock is “blank
check” preferred stock, the terms of which may be established by the Board of Directors from time to time.
On February 11, 2026, the Company designated 10,000 shares of its authorized
preferred stock as Series A Preferred Stock and issued all 10,000 shares of such Series to an investor for aggregate proceeds of $ 145,244 .
The Company received $145,000 of such proceeds in May 2026 and a receivable for the $244 differences remained outstanding as of June 30,
2026. The Series A Preferred Stock is non-convertible into common stock and initially had a stated value of approximately $14.52 per share.
Each share was entitled to voting rights on an as-converted basis, initially equal to approximately 14.5 votes per share, subject to adjustment.
The Series A Preferred Stock ranks pari passu with the Company’s common stock with respect to dividends and liquidation rights and
is redeemable at the Company’s option at the stated value per share, plus any declared and unpaid dividends. On March 2, 2026, the
Company amended the terms of the Series A Preferred Stock to reduce the stated value to approximately $5.16 per share and the voting rights
to approximately 5.16 votes per share.
On June 2, 2026, the Company designated 1,000 shares of its authorized
preferred stock as Series B Convertible Preferred Stock and issued all 1,000 shares of such Series to the seller in connection with the
acquisition of Anira Consulting FZC. The Series B Preferred Stock was issued with an aggregate stated value of approximately $6.6 million,
or $6,595 per share. The Series B Preferred Stock was initially convertible into shares of the Company’s common stock at a fixed
conversion price of $3.00 per share, subject to certain ownership limitations and applicable Nasdaq shareholder approval requirements.
Pursuant to the amendment to the Anira Share Purchase Agreement entered into on June 8, 2026, the Series B Preferred Stock was made non-convertible
and non-voting, and the related $5,000,000 convertible promissory note was replaced with a non-convertible promissory note of the same
principal amount, which was subsequently amended and restated in the principal amount of $4.5 million pursuant to Amendment No. 2 to the
Share Purchase Agreement. See Note 22 – Subsequent Events. The Series B Preferred Stock ranks pari passu with the Company’s
common stock with respect to economic and liquidation rights on an as-converted basis. The Series B Preferred Stock does not carry a dividend
rate and is subject to the rights, preferences, and limitations set forth in the Certificate of Designation.
On June 10, 2026, the Company’s Board of Directors adopted, and the
Company filed with the Secretary of State of the State of Nevada, a Certificate of Designation designating a series of its authorized
preferred stock as Series C Preferred Stock. The Series C Preferred Stock was created in connection with Amendment No. 1 to the Written
Option Agreement described in Note 8, Purchase Option - Membership Interest, which replaced all references in the Option Agreement to
preferred shares convertible into common stock with shares of Series C Preferred Stock. The Series C Preferred Stock is expressly non-convertible
into common stock under any circumstances, ranks pari passu with the Company’s common stock in all economic and liquidation respects
on an as-stated-value basis, carries no coupon, dividend or interest, and carries no voting rights except as required by applicable law.
No shares of Series C Preferred Stock were issued or outstanding as of June 30, 2026. Under the amended Option Agreement, the exercise
price and a post-closing monthly management fee are payable in shares of Series C Preferred Stock, subject to the Company’s right,
exercisable in its sole discretion and subject to Board approval and compliance with its debt covenants, to satisfy any such obligation
in cash in an amount equal to the stated value of the shares otherwise issuable, with no premium or discount.
40
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
Restricted Share Awards
As of June 30, 2026, there were 974 restricted share awards outstanding
awarded to employees, consultants and the board of directors.
A summary of the activity related to the restricted share awards, is presented
below:
Schedule of Restricted Share Awards and Warrants Activity
Total RSA’s
Weighted-average grant date fair value
Unvested, December 31, 2024
3,201
$
1,416
Granted
1,194
484
Forfeited
( 454
)
688
Vested
( 1,171
)
1,280
Unvested as of June 30, 2025
2,770
1,192
Unvested as of December 31, 2025
1,399
1,724
Granted
—
—
Forfeited
—
—
Vested
( 425
)
486
Unvested as of June 30, 2026
974
$
2,264
See Note 19 – Commitments and contingencies for further details on
Restricted Share Awards.
Warrant and Option Valuation
The Company has computed the fair value of warrants and options granted
using the Black-Scholes option pricing model. The expected term for warrants and options issued to non-employees is the contractual life.
The Company is utilizing an expected volatility figure based on a review of the historical volatilities, over a period of time, equivalent
to the expected term of the instrument being valued, of similarly positioned public companies within its industry. The risk-free interest
rate was determined from the implied yields from U.S. Treasury zero-coupon bonds with a remaining term consistent with the expected term
of the instrument being valued.
Options
During the three and six months ended June 30, 2026, there were 0 and 27
shares forfeited upon resignation or termination of executives and board members, respectively.
A summary of option activity is presented below:
Schedule of Option Activity
Weighted-average exercise price
Number of options
Weighted-average remaining life (in years)
Aggregate intrinsic value
$
$’000
Outstanding, December 31, 2024
$ 2,168
406
4.26
$ —
Granted
—
—
—
—
Exercised
—
—
—
—
Forfeited
2,188
( 100 )
—
—
Outstanding, June 30, 2025
$ 2,160
306
2.57
$ —
Exercisable and vested, June 30, 2025
$ 2,030
169
2.50
$ —
Outstanding, December 31, 2025
$ 3,538
6,735
4.26
—
Granted
—
—
—
—
Exercised
—
—
—
—
Expired
3,944
( 154 )
—
—
Forfeited
2,199
( 27 )
—
—
Outstanding, June 30, 2026
$ 3,534
6,554
0.71
$ —
Exercisable and vested, June 30, 2026
$ 3,536
6,540
0.71
$ —
41
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
A summary of warrants activity during the three and six months ended June
30, 2026 and 2025 is presented below:
Schedule of Warrants Activity
Weighted-average exercise price
Number of options
Weighted-average remaining life (in years)
Aggregate intrinsic value
$
$’000
Outstanding, December 31, 2024
$ 3,724
7,965
1.82
$ —
Granted
—
—
4.85
—
Exercised
—
—
N/A
—
Forfeited
12,000
( 62 )
N/A
—
Outstanding, June 30, 2025
$ 3,660
7,903
1.19
$ —
Exercisable, June 30, 2025
$ 3,660
7,903
1.34
$ —
Outstanding, December 31, 2025
3,571
6,578
1.19
—
Granted
—
—
—
—
Exercised
—
—
—
—
Forfeited
—
( 82 )
—
—
Outstanding, June 30, 2026
$ 3,546
6,496
0.70
$ —
Exercisable, June 30, 2026
$ 3,546
6,496
0.70
$ —
Pre-Funded Warrants
On September 23, 2025, the Company completed a registered direct offering
of (i) 44,370 shares of common stock and (ii) 37,063 pre-funded warrants, at purchase prices of $ 6.14 per share and $ 6.1399 per pre-funded
warrant (equal to the share price less the $ 0.0001 per-share exercise price), for gross proceeds of approximately $ 500,000 before placement
agent fees and offering expenses. Each Pre-Funded Warrant is exercisable for one share of common stock at an exercise price of $ 0.0001
per share and is exercisable immediately, subject to any beneficial ownership limitations set forth in the warrant.
The Company classified the Pre-Funded Warrants in shareholders’ equity.
As of December 31, 2025, 37,063 Pre-Funded Warrants were exercised.
Stock-Based Compensation Expense
Stock-based compensation related to restricted stock issued to employees,
directors and consultants amounted to $( 265.6 ) thousand and $ 93.7 thousand for the three and six months ended June 30, 2026, respectively,
of which $( 106.5 ) thousand and $ 74.7 thousand were executive compensation, $( 1.0 ) thousand and $ 2.0 thousand were given to the board of
directors, $( 158.1 ) thousand and $ 17.0 thousand were given to consultants for services rendered and $0.0 million and $0.0 million were
stock-based consulting expenses paid to related party, respectively.
42
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
Stock-based compensation related to restricted stock issued to employees,
directors and consultants, warrants and warrants to consultants amounted to $ 0.4 million and $ 1.8 million for the three and six months
ended June 30, 2025, respectively, of which $ 0.1 million and $ 0.3 million were executive compensation, $ 0.1 million and $ 0.2 million were
given to the board of directors, $ 0.2 million and $ 0.4 million were given to consultants for services rendered.
21. Related Party Transactions
In 2024 the Company has engaged Newton Incorporated, an investor relations
firm owned and operated by our Chief Executive Officer, Chagay Ravid, to provide investor relations and strategic communications services.
Newton was engaging other sub contractors for IR services in Europe. This arrangement was entered into prior to Mr. Ravid’s appointment
as Chief Executive Officer. During the three and six months ended June 30, 2026, the Company paid approximately $ 0.0 thousand and $ 55.0
thousand to Newton Incorporated, respectively, and $0.2 million during the year ended December 31, 2025. In July 2026, the Company paid
Newton Incorporated a success fee of $125,000, which was approved by the Board of Directors. All transactions were reviewed and approved
in accordance with the Company’s related party transaction policies.
During June 2026, the Company issued shares to Scadenet Ltd and Anat Attia
in connection with (1) the purchase of intellectual property and (2) an option to acquire real estate, both transactions previously disclosed
in this report. As a result of these share issuances, Scadenet Ltd and Anat Attia each became shareholders owning more than 10% of the
Company’s outstanding common stock and are considered related parties under ASC 850, Related Party Transactions.
The Company will continue to monitor and evaluate its related party transactions
to ensure that they are conducted in accordance with applicable laws and regulations and in the best interests of the Company and its
shareholders.
22. Subsequent Events
Evaluation of Subsequent Events
The Company has evaluated subsequent events through the date these financial
statements were issued and determined that no additional events require recognition or disclosure except as described below.
Management Addition. On July 6, 2026, we appointed Aleksandr
Zhandov as our Chief Operating Officer and Deputy Chief Executive Officer, reporting to our Chief Executive Officer. Mr. Zhandov’s
employment agreement, effective July 6, 2026, provides for an annual base salary of $120,000, eligibility for discretionary annual performance
bonuses and discretionary equity awards, participation in our employee benefit plans, and employment on an at-will basis, and contains
customary confidentiality, non-competition, non-solicitation, intellectual property assignment and clawback provisions.
Debt-to-Equity Conversions. On July 7, 2026, we entered into
debt settlement and share issuance agreements pursuant to which we settled and extinguished outstanding obligations to Cedar Advance LLC
(principal of approximately $1,876,500) and to Agile Capital Funding, LLC and Agile Lending LLC (principal of approximately $1,482,912),
in each case in exchange for the issuance of 45,000 shares of Common Stock (90,000 shares in the aggregate), with no cash consideration
paid.
43
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
Acquisition of TradeIQ Intellectual Property Assets. On July
14, 2026, the Company completed the acquisition of certain intellectual property assets marketed under the name “TradeIQ”
pursuant to an Intellectual Property Purchase Agreement with Litial Ltd, a Hong Kong company, for an aggregate purchase price of $6,000,000,
consisting of $50,000 in cash payable in two tranches, 200,000 shares of common stock valued for purposes of the agreement at $10.00 per
share, and 3,950 shares of Series C Non-Voting Non-Convertible Preferred Stock with a stated value of $1,000 per share. The Company is
evaluating the transaction under ASC 805-10 and ASC 805-50 and expects to account for it as an asset acquisition. The initial accounting,
including the allocation of cost to the assets acquired and the determination of useful lives, was not complete as of the date of this
report.
Settlement with Helena Global Investment Opportunities I Ltd. On
July 15, 2026, we entered into a settlement agreement with Helena Global Investment Opportunities I Ltd. (“Helena”) resolving
litigation pending in the United States District Court for the Southern District of New York (Case No. 1:26-cv-05818) arising out of a
purchase agreement providing for an equity line of credit of up to $10,000,000 and a related securities purchase agreement, each dated
September 23, 2025 (collectively, the “Helena Agreements”), pursuant to which Helena alleged, among other things, that we
breached our obligations to file, and to cause to be declared effective, a resale registration statement and to deliver certain required
notices. Under the settlement agreement, we agreed to pay Helena $350,000 by July 17, 2026, and, upon Helena’s receipt of such payment,
(i) Helena agreed to dismiss the litigation with prejudice within three business days, which was filed on July 17, 2026, (ii) the Helena
Agreements and all obligations thereunder terminated, and (iii) Helena released us from all claims relating to the Helena Agreements,
other than preserved claims for fraud or willful misconduct.
Senior Secured Convertible Note Financing. On July 16, 2026,
we entered into the Note Purchase Agreement with the Note Investor, pursuant to which we agreed to issue and sell to the Note Investor
Notes in the aggregate original principal amount of up to $100,000,000, at a purchase price of $900 per $1,000 of principal amount. The
Notes are issuable in one or more closings, consisting of an initial closing of $4,000,000 in aggregate principal amount of Notes (the
“Initial Notes”), a second closing of up to $1,000,000 in aggregate principal amount of Notes, and one or more additional
closings of up to $2,000,000 in aggregate principal amount of Notes per closing and up to $95,000,000 in aggregate principal amount of
Notes in the aggregate, in each case subject to the conditions set forth in the Note Purchase Agreement, including, in certain cases,
the effectiveness of a registration statement covering the resale of the shares of Common Stock issuable pursuant to the terms of the
Notes. On July 16, 2026, the initial closing occurred and we issued and sold the Initial Notes, generating gross proceeds of $3,600,000
and net proceeds to the Company of $2,565,000 after deducting transaction costs, legal fees, and placement agent fees totaling $1,035,000.
The fixed conversion price under the Initial Notes is initially $17.81 per share, subject to adjustment. The Notes also contain a variable
price mechanism that may result in the issuance of a substantially greater number of shares than would result from conversion at the fixed
conversion price. The Conversion Shares registered hereby are expected to be issued primarily upon conversion of, or otherwise pursuant
to the terms of, the Initial Notes and the Notes issued at the second closing, but are not allocated to any particular Notes and do not
represent all of the shares issuable pursuant to the Notes. See the section titled “Financings” for more information on the
Note Purchase Agreement. On July 28, 2026, the Company filed a registration statement on Form S-1 seeking to register for resale of up
to 6,008,772 shares of Common Stock, consisting of up to 2,500,000 shares issuable under the Equity Purchase Facility Agreement and up
to 3,508,772 shares issuable upon conversion of, or otherwise pursuant to the terms of, the Notes.
Equity Purchase Facility. On July 16, 2026, we also entered
into the Equity Purchase Facility Agreement with the EPFA Investor, pursuant to which we have the right, but not the obligation, to issue
and sell to the EPFA Investor, from time to time in our sole discretion, and the EPFA Investor is obligated to purchase, up to an aggregate
of $100,000,000 of newly issued shares of Common Stock, subject to the conditions and limitations set forth therein. The purchase price
per Advance Share issued pursuant to any Advance will be determined pursuant to the terms of the Equity Purchase Facility Agreement. The
Company may, in its sole discretion, select the amount of the Advance requested by the Company in each Advance Notice. There is no mandatory
minimum amount for each Advance and are no non-usage fees for not obtaining Advances, however, each requested Advance may not exceed the
Maximum Advance Amount (as defined in the Equity Purchase Facility Agreement). We are under no obligation to sell any Advance Shares under
the Equity Purchase Facility Agreement.
44
Sadot
Group, Inc.
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
Rocket Capital Settlement. On July 22, 2026, the Company
entered into a debt settlement and share issuance agreement with Rocket Capital NY LLC settling all claims relating to a merchant cash
advance arrangement dated March 14, 2025, including litigation proceedings between the parties. The Company and Rocket Capital agreed
to settle the matter by the Company issuing 26,581 shares of Common Stock to Rocket Capital. Upon receipt of the shares, the settled debt
will be extinguished in full, the parties will exchange releases, and the litigation will be dismissed with prejudice. Rocket Capital
agreed not to sell on any trading day more than 15% of that day’s Nasdaq trading volume in the Company’s Common Stock. No
cash consideration was paid.
Jennifer Black Settlement. On July 23, 2026, we entered into
a debt settlement and share issuance agreement with Jennifer Black, our former Chief Financial Officer and the holder of a promissory
note originally issued in October 2024 (as amended, the “Black Note”), which matured unpaid on December 31, 2025 and thereafter
accrued default interest at 22% per annum. In full settlement and discharge of an agreed settled debt amount of $466,617.73 (comprising
$414,635.00 of outstanding principal and $51,982.73 of default interest through July 27, 2026), we agreed to issue Ms. Black 26,199 shares
of Common Stock, and, in settlement of $409,082.17 of unpaid severance and other compensation, we agreed to issue her an unsecured, non-convertible,
non-transferable promissory note in the principal amount of $409,082.17, maturing one year from issuance and bearing interest at 10.0%
per annum (12.0% after maturity). The agreement provides for mutual releases (preserving specified indemnification, insurance and expense-reimbursement
rights of Ms. Black), and Ms. Black agreed not to sell on any trading day more than 15% of that day’s Nasdaq trading volume in our
Common Stock.
Amendment to Anira Transaction. On July 29, 2026, the Company
entered into Amendment No. 2 to the Share Purchase Agreement (the “SPA”) originally entered into on June 2, 2026 with Shrvan
Kumar Yadav (the “Seller”) and Anira Consulting FZC (“Anira”). Pursuant to Amendment No. 2, the transaction contemplated
by the SPA was restructured as the acquisition of specified assets, effective as of the June 2, 2026 closing date, consisting of the TradeOS
commodity trading and risk management technology platform, related intellectual property, and the “Tradewell” and “TradeOS”
names and marks (collectively, the “Purchased Assets”), rather than the acquisition of the equity interests of Anira. The
Seller remains the owner of Anira, and the Company did not acquire or assume any liabilities or obligations related to Anira’s employees,
customers, customer or supplier relationships or contracts, accounts receivable, trading positions, credit lines, facilities, workforce,
or business operations. In connection with the restructuring, the aggregate purchase price for the Purchased Assets was reduced from $12.0
million to $11.5 million through a $500,000 reduction to the promissory note issued as consideration. The Company issued an amended and
restated non-convertible promissory note in the principal amount of $4.5 million, which bears no interest and matures on June 2, 2028.
The Company believes the acquisition of the Purchased Assets does not constitute the acquisition of a business under Rule 11-01(d) of
Regulation S-X.
Nasdaq Compliance Determination. On August 3, 2026, the Company
received a letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC notifying the Company that, based upon the
Company’s Current Report on Form 8-K dated July 17, 2026, the Staff has determined that the Company complies with the minimum stockholders’
equity requirement for continued listing on The Nasdaq Capital Market set forth in Nasdaq Listing Rule 5550(b)(1), subject to the condition
that the Company evidence compliance with such requirement upon the filing of its periodic report for the period ended September 30, 2026.
See Part II, Item 5 of this Report for further details.
45
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.