Item 1. Financial Statements
Item 1 Financial Statements
LIGHTWAVE LOGIC, INC.
FINANCIAL STATEMENTS
SEPTEMBER 30, 2023
(UNAUDITED)
Page
Balance Sheets
2
Statements of Comprehensive Loss
3
Statement of Stockholders’ Equity
4
Statements of Cash Flow
6
Notes to Financial Statements
7 - 19
1
LIGHTWAVE
LOGIC, INC.
BALANCE
SHEETS
September 30, 2023
December 31, 2022
(Unaudited)
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 30,876,646
$ 24,102,151
Prepaid expenses and other current assets
563,023
611,345
Loan receivable
—
642,120
TOTAL CURRENT ASSETS
31,439,669
25,355,616
PROPERTY AND EQUIPMENT - NET
3,597,111
2,519,267
OTHER ASSETS
Intangible assets - net
1,182,693
1,030,335
Operating Lease - Right
of Use - Building
2,884,544
358,254
TOTAL OTHER ASSETS
4,067,237
1,388,589
TOTAL ASSETS
$ 39,104,017
$ 29,263,472
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable
$ 429,520
$ 791,671
Accrued expenses
121,134
380,280
Accounts payable and accrued
expenses - related parties
91,612
100,169
Deferred revenue
50,000
—
Deferred lease liability
41,778
41,778
Operating
lease liability
138,434
190,125
TOTAL CURRENT LIABILITIES
872,478
1,504,023
LONG TERM LIABILITIES
Deferred lease liability
6,963
38,297
Operating
lease liability
2,804,357
168,129
TOTAL LONG TERM LIABILITIES
2,811,320
206,426
TOTAL LIABILITIES
3,683,798
1,710,449
STOCKHOLDERS' EQUITY
Preferred stock, $ 0.001 par value,
1,000,000 authorized, No shares issued or outstanding
—
—
Common stock $ 0.001 par value,
250,000,000 authorized, 116,683,977 and 112,882,793 issued and outstanding at September 30, 2023 and December 31, 2022
116,684
112,883
Additional paid-in-capital
158,731,989
134,406,825
Deferred compensation
( 496,737 )
( 133,324 )
Accumulated deficit
( 122,931,717 )
( 106,833,361 )
TOTAL STOCKHOLDERS' EQUITY
35,420,219
27,553,023
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 39,104,017
$ 29,263,472
See accompanying notes to these financial statements.
2
LIGHTWAVE LOGIC, INC.
STATEMENTS OF COMPREHENSIVE LOSS
FOR
THE THREE MONTHS AND NINE MONTHS ENDING SEPTEMBER 30, 2023 AND 2022
(UNAUDITED)
For the Three
For the Three
For the Nine
For the Nine
Months Ending
Months Ending
Months Ending
Months Ending
September 30, 2023
September 30, 2022
September 30, 2023
September 30, 2022
NET SALES
$ —
$ —
$ —
$ —
COST AND EXPENSE
Research and development
4,040,941
3,587,692
12,006,758
8,994,047
General and administrative
1,345,335
1,144,624
3,879,515
3,017,191
TOTAL COST AND EXPENSE
5,386,276
4,732,316
15,886,273
12,011,238
LOSS FROM OPERATIONS
( 5,386,276 )
( 4,732,316 )
( 15,886,273 )
( 12,011,238 )
OTHER INCOME (EXPENSE)
Interest income
246,987
29,125
403,960
57,545
Commitment fee
( 25,302 )
( 73,170 )
( 607,728 )
( 181,027 )
Other Expense
—
( 27,022 )
( 8,315 )
( 27,022 )
NET LOSS
$ ( 5,164,591 )
$ ( 4,803,383 )
$ ( 16,098,356 )
$ ( 12,161,742 )
LOSS PER SHARE
Basic
$ ( 0.04 )
$ ( 0.04 )
$ ( 0.14 )
$ ( 0.11 )
Diluted
$ ( 0.04 )
$ ( 0.04 )
$ ( 0.14 )
$ ( 0.11 )
WEIGHTED AVERAGE NUMBER OF SHARES
Basic
116,491,837
112,111,706
114,899,056
111,536,100
Diluted
116,491,837
112,111,706
114,899,056
111,536,100
See accompanying notes to these financial statements.
3
LIGHTWAVE LOGIC, INC.
STATEMENT OF STOCKHOLDERS’
EQUITY
(UNAUDITED)
NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2023
Additional
Number of
Common
Paid-in
Deferred
Accumulated
Shares
Stock
Capital
Compensation
Deficit
Total
BALANCE AT DECEMBER 31, 2022
112,882,793
$ 112,883
$ 134,406,825
$ ( 133,324 )
$ ( 106,833,361 )
$ 27,553,023
Common stock issued to institutional investor
2,750,400
2,750
16,061,159
—
—
16,063,909
Common stock issued for commitment shares
99,407
100
607,628
—
—
607,728
Common stock sales at the market by investment banking company
172,115
172
1,378,302
—
—
1,378,474
Exercise of options
504,408
504
466,820
—
—
467,324
Exercise of warrants
169,000
169
164,581
—
—
164,750
Options issued for services
—
—
5,085,114
—
—
5,085,114
Restricted stock awards issued for future services
105,854
106
561,560
( 561,666 )
—
—
Deferred compensation
—
—
—
198,253
—
198,253
Net loss for the nine months ending September 30, 2023
—
—
—
—
( 16,098,356 )
( 16,098,356 )
BALANCE AT SEPTEMBER 30, 2023 (UNAUDITED)
116,683,977
$ 116,684
$ 158,731,989
$ ( 496,737 )
$ ( 122,931,717 )
$ 35,420,219
NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2022
Additional
Number of
Common
Paid-in
Deferred
Accumulated
Shares
Stock
Capital
Compensation
Deficit
Total
BALANCE AT DECEMBER 31, 2021
110,555,459
$ 110,556
$ 114,696,597
$ —
$ ( 89,602,881 )
$ 25,204,272
Common stock issued to institutional investor
1,325,000
1,325
10,707,968
—
—
10,709,293
Common stock issued for commitment shares
19,672
19
181,008
—
—
181,027
Exercise of options
268,200
268
229,672
—
—
229,940
Cashless exercise of 4,375 options
2,596
3
35,015
—
—
35,018
Exercise of warrants
175,000
175
240,575
—
—
240,750
Options issued for services
—
—
4,288,172
—
—
4,288,172
Restricted stock awards issued for future services
28,500
29
274,995
( 275,024 )
—
—
Deferred compensation
—
—
—
67,467
—
67,467
Net loss for the nine months ending September 30, 2022
—
—
—
—
( 12,161,742 )
( 12,161,742 )
BALANCE AT SEPTEMBER 30, 2022 (UNAUDITED)
112,374,427
$ 112,375
$ 130,654,002
$ ( 207,557 )
$ ( 101,764,623 )
$ 28,794,197
See accompanying notes to these financial statements.
4
LIGHTWAVE
LOGIC, INC.
STATEMENT
OF STOCKHOLDERS’ EQUITY
(UNAUDITED)
THREE-MONTH PERIOD ENDED SEPTEMBER 30, 2023
Additional
Number of
Common
Paid-in
Deferred
Accumulated
Shares
Stock
Capital
Compensation
Deficit
Total
BALANCE AT JUNE 30, 2023 (UNAUDITED)
116,184,724
$ 116,185
$ 154,946,488
$ ( 519,466 )
$ ( 117,767,126 )
$ 36,776,081
Common stock issued to institutional investor
175,000
175
1,113,325
—
—
1,113,500
Common stock issued for commitment shares
3,777
4
25,298
—
—
25,302
Common stock sales at the market by investment banking company
97,115
97
734,848
—
—
734,945
Exercise of options
198,123
198
160,825
—
—
161,023
Exercise of warrants
19,000
19
14,231
14,250
Options issued for services
—
—
1,695,310
—
—
1,695,310
Restricted stock awards issued for future services
6,238
6
41,664
( 41,670 )
—
Deferred compensation
—
—
—
64,399
—
64,399
Net loss for the three months ending September 30, 2023
—
—
—
—
( 5,164,591 )
( 5,164,591 )
BALANCE AT SEPTEMBER 30, 2023 (UNAUDITED)
116,683,977
$ 116,684
$ 158,731,989
$ ( 496,737 )
$ ( 122,931,717 )
$ 35,420,219
THREE-MONTH PERIOD ENDED SEPTEMBER 30, 2022
Additional
Number of
Common
Paid-in
Deferred
Accumulated
Shares
Stock
Capital
Compensation
Deficit
Total
BALANCE AT JUNE 30, 2022 (UNAUDITED)
111,887,124
$ 111,888
$ 125,040,332
$ ( 231,803 )
$ ( 96,961,240 )
$ 27,959,177
Common stock issued to institutional investor
450,000
450
4,003,150
—
—
4,003,600
Common stock issued for commitment shares
7,353
7
73,163
—
—
73,170
Exercise of options
29,950
30
47,735
—
—
47,765
Options issued for services
—
—
1,489,622
—
—
1,489,622
Deferred compensation
—
—
—
24,246
—
24,246
Net loss for the three months ending September 30, 2022
—
—
—
—
( 4,803,383 )
( 4,803,383 )
BALANCE AT SEPTEMBER 30, 2022 (UNAUDITED)
112,374,427
$ 112,375
$ 130,654,002
$ ( 207,557 )
$ ( 101,764,623 )
$ 28,794,197
See accompanying notes to these financial statements.
5
LIGHTWAVE LOGIC, INC.
STATEMENTS OF CASH FLOW
(UNAUDITED)
For the Nine
For the Nine
Months Ending
Months Ending
September 30, 2023
September 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 16,098,356 )
$ ( 12,161,742 )
Adjustments to reconcile net loss to net cash used in operating activities
Stock options issued for services
5,085,114
4,288,172
Amortization of deferred compensation
198,253
67,467
Cashless option exercise
—
53,219
Common stock issued for services and fees
607,728
181,027
Depreciation and amortization of patents
797,500
758,285
Amortization of right of use asset
138,502
132,556
Loss on disposal of property and equipment
581
—
(Increase) decrease in assets
Prepaid expenses and other current assets
87,058
( 414,766 )
(Decrease) increase in liabilities
Accounts payable
( 362,151 )
367,048
Accrued expenses
( 259,146 )
( 1,004,081 )
Accounts payable and accrued expenses- related parties
( 8,557 )
131,368
Deferred revenue
50,000
—
Deferred lease liability
( 31,334 )
( 31,334 )
Operating lease liability
( 118,990 )
( 132,556 )
Net cash used in operating activities
( 9,913,798 )
( 7,765,337 )
CASH FLOWS FROM INVESTING ACTIVITIES
Cost of intangibles
( 215,061 )
( 47,705 )
Purchase of property and equipment
( 1,813,813 )
( 1,171,530 )
Loan repayment
642,120
( 588,180 )
Sale of property and equipment
590
—
Net cash used in investing activities
( 1,386,164 )
( 1,807,415 )
CASH FLOWS FROM FINANCING ACTIVITIES
Exercise of options and warrants
632,074
470,690
Cashless option exercise tax payments
—
( 18,201 )
Issuance of common stock, institutional investor
16,063,909
10,709,293
At the market sale by investment banking company
1,378,474
—
Net cash provided by financing activities
18,074,457
11,161,782
NET INCREASE IN CASH AND CASH EQUIVALENTS
6,774,495
1,589,030
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
24,102,151
23,432,612
CASH AND CASH EQUIVALENTS - END OF PERIOD
$ 30,876,646
$ 25,021,642
Supplemental Disclosure of Non-cash investing and financing activities :
Amended Operating Lease - Right of Use - Building and Operating
lease liability
$ 2,703,527
$ —
See accompanying notes to these financial statements.
6
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2023 AND 2022
NOTE 1- NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Financial Statements
The accompanying unaudited financial statements have
been prepared by Lightwave Logic, Inc. (the “Company”). These statements include all adjustments (consisting only of its normal
recurring adjustments) which management believes necessary for a fair presentation of the statements and have been prepared on a consistent
basis using the accounting polices described in the Summary of Significant Accounting Policies included in the financial statements and
notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the Securities
and Exchange Commission on March 1, 2023 (the “2022 Annual Report”). Certain financial information and footnote disclosures
normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have
been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission, although the Company firmly
believes that the accompanying disclosures are adequate to make the information presented not misleading. The financial statements should
be read in conjunction with the financial statements and notes thereto included in the 2022 Annual Report. The interim operating results
for the three and nine months ending September 30, 2023 may not be indicative of operating results expected for the full year.
Nature of Business
Lightwave Logic, Inc. is
a technology company focused on the development of next generation photonic devices and electro-optic polymer materials systems for applications
in high speed fiber-optic data communications, telecommunications and optical computing markets. The Company's first revenue stream
is from a technology material supply and licensing agreement that incorporates the Company's patented electro-optic polymer
materials for use in manufacturing photonic devices. Currently the Company is in various stages of photonic device and materials
development and evaluation with potential customers and strategic partners. The Company expects to obtain additional revenue from material
supply and licensing agreements, technology transfer agreements and the production and direct sale of its own photonic devices.
The Company’s current
development activities are subject to significant risks and uncertainties, including failing to secure additional funding to operationalize
the Company’s technology now under development.
Revenue Recognition
In accordance with FASB ASC 606, Revenue from Contracts
with Customers, the Company recognizes revenue upon transfer of promised goods or services in an amount that reflects the consideration
expected to be received in exchange for those goods or services. To determine revenue recognition for arrangements within the scope of
FASB ASC 606, the Company performs the following five steps:
1. Identify the contract with the customer.
2. Identify the performance obligations in the contract.
3. Determine the transaction price.
4. Allocate the transaction price to the performance obligations in the contract.
5. Recognize revenue as (or when) the performance obligations are satisfied.
7
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2023 AND 2022
NOTE 1- NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Revenue Recognition (Continued)
For product
sales, revenue will be recognized at a point in time when the product is shipped or is delivered to the customer’s location. For
services performed, revenue will be recognized at a point in time when the service is performed. However, for certain contracts, revenue
will be recognized over time as the customer simultaneously receives and consumes the benefits of performance as the Company performs
the service. For license agreements, each contract is reviewed to determine the portion of the revenue recognition at the point in time
that the license is transferred to the customer and the portion of the revenue recognition to be recognized over time.
Stock-based Payments
The Company
accounts for stock-based compensation under the provisions of Financial Accounting Standards Board (FASB) Accounting Standards
Codification (ASC) 718, "Compensation - Stock Compensation", which requires the measurement
and recognition of compensation expense for all stock-based awards made to employees and directors based on estimated fair values on the
grant date. The fair value of restricted stock awards is estimated by the market price of the Company’s common stock at the date
of grant. Restricted stock awards are being amortized to expense over the vesting period. The Company estimates the fair value of option
and warrant awards on the date of grant using the Black-Scholes model. The value of the portion of the award that is ultimately expected
to vest is recognized as expense over the requisite service periods using the straight-line method. In June 2018, the FASB issued
ASU No. 2018-07, Compensation – Stock Compensation (Topic 718), Improvements to Nonemployee Share-Based Payment Accounting
(the “2018 Update). The amendments in the 2018 Update expand the scope of Topic 718
to include share-based payment transactions for acquiring goods and services from nonemployees. Prior to the 2018 Update, Topic 718 applied
only to share- based transactions to employees. Consistent with the accounting requirement for employee share-based payment awards, nonemployee
share-based payment awards within the scope of Topic 718 are measured at grant-date fair value of the equity instruments that an entity
is obligated to issue when the good has been delivered or the service has been rendered and any other conditions necessary to earn the
right to benefit from the instruments have been satisfied.
The Company
has elected to account for forfeiture of stock-based awards as they occur.
8
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2023 AND 2022
NOTE 1- NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Loss Per Share
The
Company follows FASB ASC 260, “Earnings per Share”, resulting in the presentation of basic and diluted earnings per share.
Because the Company reported a net loss in 2023 and 2022, common stock equivalents, including stock options and warrants were anti-dilutive;
therefore, the amounts reported for basic and dilutive loss per share were the same.
Comprehensive
Income
The Company follows FASB ASC 220.10, “Reporting
Comprehensive Income (Loss).” Comprehensive income (loss) is a more inclusive financial reporting methodology that includes disclosure
of certain financial information that historically has not been recognized in the calculation of net income (loss). Since the Company
has no items of other comprehensive income (loss), comprehensive income (loss) is equal to net income (loss).
Recently Issued Accounting Pronouncements Not Yet
Adopted
As of September 30, 2023, there are no recently issued accounting standards
not yet adopted which would have a material effect on the Company’s financial statements.
Recently Adopted Accounting Pronouncements
As of September 30, 2023 and for the period then ended,
there are no recently adopted accounting standards that have a material effect on the Company’s financial statements.
Reclassifications
Certain reclassifications have been
made to the 2022 financial statement in order to conform to the 2023 financial statement presentation.
NOTE 2 – MANAGEMENT’S PLANS
Our future expenditures and capital requirements
will depend on numerous factors, including: the progress of our research and development efforts; the rate at which we can, directly
or through arrangements with original equipment manufacturers, introduce and sell products incorporating our polymer materials
technology; the costs of filing, prosecuting, defending and enforcing any patent claims and other intellectual property rights;
market acceptance of our products and competing technological developments; and our ability to establish cooperative development,
joint venture and licensing arrangements. We expect that we will incur approximately $ 1,750,000 of
expenditures per month over the next 12 months. Our current cash position enables us to finance our operations through April
2025. On February 28, 2023, the Company entered into a purchase agreement with the institutional investor to sell up
to $ 30,000,000 of
common stock over a 36-month period (described in Note 10). Pursuant to the purchase agreement, the Company received $ 876,250 in
October and November 2023 and a remaining available amount of $ 16,907,148 is
available to the Company per the agreement. On December 9, 2022, the Company entered into a sales agreement with an investment
banking company whereby the Company may offer and sell shares of its common stock having an aggregate offering price of up to $ 35,000,000 from
time to time through or to the investment banking company, as sales agent or principal (described in Note 10). There were no sales
of shares of the Company’s common stock pursuant to the sales agreement in October and November 2023. The remaining available
amount of $ 33,578,860 is
available to the Company per the agreement. The Company's first commercial agreement occurred in May 2023 from a material supply and
license agreement that incorporates the Company's patented electro-optic polymer materials for use
in manufacturing photonic devices (described in Note 3). During October 2023, the licensee requisitioned material under this
agreement. Our cash requirements are
expected to increase at a rate consistent with the Company’s path to full commercialization as we expand our activities and
operations. We currently have no debt to service.
9
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2023 AND 2022
NOTE 3 – REVENUE
The Company's first
commercial agreement occurred in May 2023, the form of a (4) year material supply and license agreement (the “License Agreement”)
that incorporates the Company's patented electro-optic polymer materials for use in manufacturing photonic devices (the “Licensed
Product”). The licensee shall pay the Company a running royalty with a minimum royalty paid on an annual basis over the term of
the License Agreement. Additional future revenue will be generated from royalties from the licensee’s sale of Licensed Product that
exceed the minimum royalty payments. The License Agreement is a non-exclusive material supply and license agreement.
Timing of Revenue Recognition and Contract
Balances
All revenues are
recognized over time commencing with the License Agreement in May 2023. No revenues were recognized for the three and nine month period
ending September 30, 2023 since the licensee did not requisition material as of September 30, 2023. An up-front licensing fee in the amount
of $ 50,000 was paid during the nine month period ending September 30, 2023 and is recorded in short term liability deferred revenue in
the Company’s balance sheet as of September 30, 2023.
Contract balances
are as follows:
Schedule of contract balances
September
30, 2023
December
31, 2022
Accounts receivable, net
$ —
$ —
Short-term contract assets
$ —
$ —
Long-term contract assets
$ —
$ —
Short-term liability deferred revenue
$ 50,000
$ —
Long-term liability deferred revenue
$ —
$ —
10
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2023 AND 2022
NOTE 3 – REVENUE (CONTINUED)
Assets Recognized for the Costs to
Obtain a Contract
There are no assets recognized for the
costs to obtain the License Agreement.
NOTE 4 – LOAN RECEIVABLE
On September 7, 2022, the Company entered into a convertible
loan agreement (the “Loan”) with an entity and issued a loan on September 12, 2022 in the amount of EUR 600,000 bearing interest
at 7 % per annum with a maturity date of March 31, 2023 . The loan and interest were repaid in February and March 2023. The Company
recorded $ 0 and $ 11,125 of interest income for the three and nine months ended September 30, 2023 and used the average exchange rate for
the conversion of the EUR denominated interest income for the period.
NOTE 5 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets consist of the following:
Schedule of prepaid expenses and other current assets
September 30, 2023
December 31, 2022
Insurance
$ 316,315
$ 218,767
License
79,357
94,195
Prototype devices
40,473
40,473
Lease incentive receivable
38,736
—
Rent
36,525
36,525
Investor relations
33,433
18,250
Other
18,184
45,675
Legal
—
83,941
Deposit for equipment
—
59,850
Loan interest receivable
—
13,669
Prepaid expenses and other current assets
$ 563,023
$ 611,345
NOTE 6 – PROPERTY AND EQUIPMENT
Property and equipment consist of the following:
Schedule of property and equipment
September 30, 2023
December 31, 2022
Office equipment
$ 136,734
$ 119,404
Lab equipment
7,852,126
6,234,777
Furniture
74,119
33,128
Leasehold Improvements
321,815
184,843
8,384,794
6,572,152
Less: Accumulated depreciation
4,787,683
4,052,885
$ 3,597,111
$ 2,519,267
11
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2023 AND 2022
NOTE 6 – PROPERTY AND EQUIPMENT (CONTINUED)
Depreciation expense for the nine months ending September
30, 2023 and 2022 was $ 734,798 and $ 699,423 . Depreciation expense for the three months ending September 30, 2023 and 2022 was $ 242,454
and $ 246,507 . During the nine months ending September 30, 2023, the Company sold equipment for proceeds of $ 590 and a loss of $ 581 . During
the three and nine months ending September 30, 2022, the Company retired $ 70,963 of leasehold improvements.
NOTE 7 – INTANGIBLE ASSETS
This represents legal fees and patent fees associated
with the prosecution of patent applications. The Company has recorded amortization expense on patents granted, which are amortized
over the remaining legal life. Maintenance patent fees are paid to a government patent authority to maintain a granted patent in
force. Some countries require the payment of maintenance fees for pending patent
applications. Maintenance fees paid after a patent is granted are expensed, as these are considered ongoing costs to “maintain
a patent”. Maintenance fees paid prior to a patent grant date are capitalized to patent costs, as these are considered “patent
application costs”. No amortization expense has been recorded on the remaining patent applications since patents on these applications
have yet to be granted.
Patents consist of the following:
Schedule of patents
September 30, 2023
December 31, 2022
Patents
$ 1,821,124
$ 1,606,064
Less: Accumulated amortization
638,431
575,729
Total intangible assets
$ 1,182,693
$ 1,030,335
Amortization expense for the nine months ending September
30, 2023 and 2022 was $ 62,703 and $ 58,862 . Amortization expense for the three months ending September 30, 2023 and 2022 was $ 24,000 and
$ 15,229 . There were no patent costs written off for the three and nine months ending September 30, 2023 and 2022.
NOTE 8 – LEASES
On October 30, 2017, the Company entered into a
lease agreement to lease approximately 13,420 square feet of office, chemistry, clean room and research and development space
located in Colorado for the Company’s principal executive offices and research and development facility. The term of the
lease was sixty one ( 61 ) months, beginning on November 1, 2017 and ending on November 30, 2022 . During January 2022, the term
was extended for an additional twenty-four ( 24 ) months. Base rent for the first year of the lease term is approximately
$ 168,824 , with an increase in annual base rent of approximately 3 % in each subsequent year of the lease term. As specified in
the lease, the Company paid the landlord (i) all base rent for the period November 1, 2017 and ending on October 31, 2019, in the
sum of $ 347,045 ; and (ii) the estimated amount of tenant’s proportionate share of operating expenses for the same period in
the sum of $ 186,293 . Commencing on November 1, 2019, monthly installments of base rent and one-twelfth of landlord’s estimate
of tenant’s proportionate share of annual operating expenses shall be due on the first day of each calendar month.
The lease also provides that (i) on November 1, 2019 landlord shall pay the Company for the cost of the cosmetic improvements in the amount
of $3.00 per rentable square foot of the premises, and (ii) on or prior to November 1, 2019, the Company shall deposit with Landlord the
sum of $ 36,525 as a security deposit which shall be held by landlord to secure the Company’s obligations under the lease.
On October 30, 2017, the Company entered into an agreement with the tenant leasing the premise from the landlord (“Original Lessee”)
whereby the Original Lessee agreed to pay the Company the sum of $260,000 in consideration of the Company entering into the lease and
landlord agreeing to the early termination of the Original Lessee’s lease agreement with landlord. The consideration of $ 260,000
was received on November 1, 2017.
12
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2023 AND 2022
NOTE 8 – LEASES (CONTINUED)
Due to the adoption of the new lease standard, the
Company has capitalized the present value of the minimum lease payments commencing November 1, 2019, including the additional option period
using an estimated incremental borrowing rate of 6.5 %. The minimum lease payments do not include common area annual expenses which are
considered to be non-lease components.
As of January 1, 2019 the operating lease right-of-use
asset and operating lease liability amounted to $ 885,094 with no cumulative-effect adjustment to the opening balance of retained earnings/accumulated
deficit.
On November 22, 2022, the Company entered into an
amendment to the Lease (“the Amended Lease”) to lease an additional approximately 9,684 square feet of adjacent office and
warehouse space. The term of the Amended Lease is one hundred twenty ( 128 ) months, with an effective date of June 1, 2023 . Base
rent through January 31, 2024 of the Amended Lease term is approximately $ 30,517 per month. The base rent for the next full year of the
Amended Lease term is approximately $ 377,288 , with an increase in annual base rent of approximately 3 % in each subsequent year of the
lease term. Commencing on June 1, 2023, monthly installments of base rent and one-twelfth of landlord’s estimate of tenant’s
proportionate share of annual operating expenses shall be due on the first day of each calendar month. The Amended Lease also provides
an allowance of up to $ 38,736 to be used solely for the cost of renovations to the additional lease premises. As of June 1, 2023, the
operating lease right-of-use asset and operating lease liability amounted to $ 2,945,322 .
The Company has elected not to recognize right-of-use
assets and lease liabilities arising from short-term leases. There are no other material operating leases.
The Company is obligated under the Amended Lease for
office, chemistry, clean room and research and development space. The aggregate minimum future lease payments under the Amended Lease,
including the extended term are as follows:
Schedule of future lease payments of operating leases
YEARS ENDING
DECEMBER
31,
AMOUNT
2023
$ 91,550
2024
376,364
2025
387,666
2026
399,199
2027
411,174
Thereafter
2,781,183
4,447,136
Less discounted interest
( 1,504,345 )
TOTAL
$ 2,942,791
13
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2023 AND 2022
NOTE 8 – LEASES (CONTINUED)
Rent expense amounting to $ 160,660 and $ 53,553 is
included in research and development and general and administrative expenses for the nine months ended September 30, 2023. Rent expense
amounting to $ 103,796 and $ 34,599 is included in research and development and general and administrative expenses for the nine months
ended September 30, 2022. Rent expense amounting to $ 85,104 and $ 28,368 is included in research and development and general and administrative
expenses for the three months ended September 30, 2023. Rent expense amounting to $ 34,599 and $ 11,533 is included in research and development
and general and administrative expenses for the three months ended September 30, 2022.
NOTE 9 – INCOME TAXES
There is no income tax benefit for the losses for
the nine months ended September 30, 2023 and 2022 since management has determined that the realization of the net deferred tax asset is
not assured and has created a valuation allowance for the entire amount of such benefits.
The Company’s policy is to record interest and
penalties associated with unrecognized tax benefits as additional income taxes in the statement of operations. As of January 1, 2023,
the Company had no unrecognized tax benefits, or any tax related interest or penalties. There were no changes in the Company’s unrecognized
tax benefits during the period ended September 30, 2023. The Company did not recognize any interest or penalties during 2022 related to
unrecognized tax benefits. With few exceptions, the U.S. and state income tax returns filed for the tax years ending on December 31, 2019
and thereafter are subject to examination by the relevant taxing authorities.
NOTE 10 – STOCKHOLDERS’ EQUITY
Preferred Stock
Pursuant to the Company’s Articles of Incorporation,
the Company’s board of directors is empowered, without stockholder approval, to issue series of preferred stock with any designations,
rights and preferences as they may from time to time determine. The rights and preferences of this preferred stock may be superior to
the rights and preferences of the Company’s common stock; consequently, preferred stock, if issued could have dividend, liquidation,
conversion, voting or other rights that could adversely affect the voting power or other rights of the common stock. Additionally, preferred
stock, if issued, could be utilized, under special circumstances, as a method of discouraging, delaying or preventing a change in control
of the Company’s business or a takeover from a third party.
14
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2023 AND 2022
NOTE 10 – STOCKHOLDERS’ EQUITY (CONTINUED)
Common Stock Options and Warrants
In January 2019, the Company signed a purchase agreement
with the institutional investor to sell up to $ 25,000,000 of common stock. The Company registered 9,500,000 shares pursuant to a registration
statement filed on January 30, 2019 which became effective February 13, 2019. The Company issued 350,000 shares of common stock to the
institutional investor as an initial commitment fee valued at $ 258,125 , fair value, and 812,500 shares of common stock are reserved for
additional commitment fees to the institutional investor in accordance with the terms of the purchase agreement. The Company registered
an additional 6,000,000 shares pursuant to a registration statement filed on January 24, 2020 which became effective February 4, 2020.
The Company registered an additional 8,000,000 shares pursuant to a registration statement filed on November 20, 2020 which became effective
November 20, 2020. During the period January 2019 through September 30, 2022 the institutional investor purchased 22,337,500 shares of
common stock for proceeds of $ 23,773,924 and the Company issued 772,666 shares of common stock as additional commitment fee, valued at
$ 1,575,509 , fair value, leaving 39,834 in reserve for additional commitment fees. During the three and nine month periods ending September
30, 2023, the institutional investor did no t purchase any shares of common stock. All the registered shares under the purchase agreement
have been issued as of September 30, 2023.
On July 2, 2021, the Company filed a $100,000,000
universal shelf registration statement with the U.S. Securities and Exchange Commission which became effective on July 9, 2021.
On October 4, 2021, the Company entered into a purchase
agreement with the institutional investor to sell up to $ 33,000,000 of common stock over a 36-month period. Concurrently with entering
into the purchase agreement, the Company also entered into a registration rights agreement which provides the institutional investor with
certain registration rights related to the shares issued under the purchase agreement. Pursuant to the purchase agreement, the Company
issued 30,312 shares of common stock to the institutional investor as an initial commitment fee valued at $ 279,174 , fair value, and 60,623
shares of common stock are reserved for additional commitment fees to the institutional investor in accordance with the terms of the purchase
agreement. During the period October 4, 2021 through September 30, 2023, the institutional investor purchased 3,632,456 shares of common
stock for proceeds of $ 33,000,000 and the Company issued 60,623 shares of common stock as additional commitment fee, valued at $ 694,531 ,
fair value. During the nine month period ending September 30, 2023, pursuant to the purchase agreement, the institutional investor purchased
779,945 shares of common stock for proceeds of $ 3,847,307 and the Company issued 7,069 shares of common stock as additional commitment
fee, valued at $ 38,161 , fair value. During the three month period ending September 30, 2023, the Company did not issue any shares pursuant
to this purchase agreement. All of the registered shares under the purchase agreement have been issued as of September 30, 2023.
15
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2023 AND 2022
NOTE 10 – STOCKHOLDERS’ EQUITY (CONTINUED)
Common Stock Options and Warrants (Continued)
On February 28, 2023, the Company entered
into a purchase agreement with an institutional investor to sell up to $ 30,000,000
of common stock over a 36-month period. Concurrently with entering into the purchase agreement, the Company also entered into
a registration rights agreement which provides the institutional investor with certain registration rights related to the shares issued
under the purchase agreement. Pursuant to the purchase agreement, the Company issued 50,891
shares of common stock to the institutional investor as an initial commitment fee valued at $ 279,391 ,
fair value, and 101,781
shares of common stock are reserved for additional commitment fees to the institutional investor in accordance with the terms
of the purchase agreement. During the period February 28, 2023 through September 30, 2023, the institutional investor purchased 1,970,455
shares of common stock for proceeds of $ 12,216,602
and the Company issued 41,447
shares of common stock as additional commitment fee, valued at $ 290,176 ,
fair value. During the three month period ending September 30, 2023, pursuant to the purchase agreement, the institutional investor purchased
175,000
shares of common stock for proceeds of $ 1,113,500
and the Company issued 3,777
shares of common stock as additional commitment fee, valued at $ 25,302
fair value. During October and November 2023, pursuant to the purchase agreement, the institutional investor purchased 200,000
shares of common stock for proceeds of $ 876,250
and the Company issued 2,972
shares of common stock as additional commitment fee, valued at $ 14,221 ,
fair value, leaving 57,362
in reserve for additional commitment fees.
On December 9, 2022, the Company entered into a
sales agreement with an investment banking company. In accordance with the terms of this sales agreement, the Company may offer and
sell shares of its common stock having an aggregate offering price of up to $ 35,000,000 from
time to time through or to the investment banking company, as sales agent or principal. Sales of shares of the Company’s
common stock, if any, may be made by any method deemed to be an “at the market offering”. The sales agent is entitled to
compensation under the terms of the sales agreement at a commission rate equal to 3 %
of the gross proceeds of the sales price of common stock that they sell. During the nine month period ending September 30, 2023,
pursuant to the sales agreement, the investment banking company sold 172,115 shares
of the Company’s common stock for proceeds of $ 1,378,474 after
a payment of the commission in the amount of $ 42,634 to
the investment banking company. During the three month period ending September 30, 2023, pursuant to the sales agreement, the
investment banking company sold 97,115 shares
of the Company’s common stock for proceeds of $ 734,945 after
a payment of the commission in the amount of $ 22,731 to
the investment banking company. During October and November 2023, pursuant to the sales agreement, the investment banking company
did not sell any shares of the Company’s common stock.
Restricted Stock Awards
On March 16, 2023, the Compensation Committee of the
Board of Directors approved grants totaling 99,616 Restricted Stock Awards to the Company’s four outside directors. Each RSA had
a grant date fair value of $ 5.22 which shall be amortized on a straight-line basis over the vesting period into director’s compensation
expenses within the Consolidated Statement of Comprehensive Loss. Such RSAs were granted under the 2016 Equity Incentive Plan (“2016
Plan”) and vest in total 8,338 shares on March 16, 2023, with the remaining vesting in 33 equal monthly installments in total of
2,766 shares beginning April 1, 2023.
On August 1, 2023, the Compensation Committee of
the Board of Directors approved a grant totaling 6,238
Restricted Stock Awards to the Company’s outside director. The new RSA had a grant date fair value of $ 6.68
which shall be amortized on a straight-line basis over the vesting period into director’s compensation expenses within the
Consolidated Statement of Comprehensive Loss. Such RSA was granted under the 2016 Equity Incentive Plan (“2016 Plan”). 218
shares from this grant vested on August 1, with the remaining vesting in 28 equal monthly installments in total of 215
shares beginning September 1, 2023.
Upon the occurrence of a Change in Control, 100% of
the unvested Restricted Stock shall vest as of the date of the Change in Control. Upon vesting, the restrictions on the shares lapse.
16
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2023 AND 2022
NOTE 11 – STOCK BASED COMPENSATION
During 2007, the Board of Directors of the Company
adopted the 2007 Employee Stock Plan (“2007 Plan”) that was approved by the shareholders. Under the 2007 Plan, the Company
is authorized to grant options to purchase up to 10,000,000 shares of common stock to directors, officers, employees and consultants who
provide services to the Company. The 2007 Plan is intended to permit stock options granted to employees under the 2007 Plan to qualify
as incentive stock options under Section 422 of the Internal Revenue Code of 1986, as amended (“Incentive Stock Options”).
All options granted under the 2007 Plan, which are not intended to qualify as Incentive Stock Options are deemed to be non-qualified options
(“Non-Statutory Stock Options”).
Effective June 24, 2016, the 2007 Plan was terminated.
As of September 30, 2023, options to purchase 2,473,000 shares of common stock have been issued and are outstanding.
During 2016, the Board of Directors of the Company
adopted the 2016 Plan that was approved by the shareholders at the 2016 annual meeting of shareholders on May 20, 2016. Under the 2016
Plan, the Company is authorized to grant awards of incentive and non-qualified stock options and restricted stock to purchase up to 3,000,000
shares of common stock to employees, directors and consultants. Effective May 16, 2019, the number of shares of the Company’s common
stock available for issuance under the 2016 Plan was increased from 3,000,000 to 8,000,000 shares. Effective May 25, 2023, the number
of shares of the Company’s common stock available for issuance under the 2016 Plan was increased from 8,000,000 to 13,000,000 shares
and awards of restricted stock units are authorized for issuance. As of September 30, 2023, options to purchase 6,022,307 shares of common
stock have been issued and are outstanding, 129,174 restricted shares of common stock have been awarded under the 2016 Plan. As of September
30, 2023, 5,497,284 shares of common stock remain available for grants under the 2016 Plan.
Both plans are administered by the Company’s
Board of Directors or its compensation committee which determines the persons to whom awards will be granted, the number of awards to
be granted, and the specific terms of each grant. Subject to the provisions regarding Ten Percent Shareholders, (as defined in the 2016
Plan), the exercise price per share of each option cannot be less than 100% of the fair market value of a share of common stock
on the date of grant. Options granted under the 2016 Plan are generally exercisable for a period of 10 years from the date of grant
and may vest on the grant date, another specified date or over a period of time.
The Company uses the Black-Scholes option pricing
model to calculate the grant-date fair value of an award, with the following assumptions for 2023: no dividend yield in all years, expected
volatility, based on the Company’s historical volatility, 73.7 % to 77.2 %, risk-free interest rate between 3.37 % to 4.27 % and expected
option life of 10 years. Prior to May 2018, the expected life is based on the estimated average of the life of options using the “simplified”
method, as prescribed in FASB ASC 718, due to insufficient historical exercise activity during recent years. Starting in May 2018, the
expected life is based on the legal contractual life of options.
As of September 30, 2023, there was $ 3,866,879 of
unrecognized compensation expense related to non-vested market-based share awards that is expected to be recognized through September
2026.
17
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2023 AND 2022
NOTE 11 – STOCK BASED COMPENSATION (CONTINUED)
Share-based compensation was recognized as follows:
Schedule of stock-based compensation plans
For the Nine
For the Nine
Months Ending
Months Ending
September 30, 2023
September 30, 2022
2007 Employee Stock Option Plan
$ —
$ —
2016 Equity Incentive Plan
5,085,114
4,288,172
2016 Equity Incentive Plan restricted stock awards
198,253
67,467
Warrants
—
—
Total share-based compensation
$ 5,283,367
$ 4,355,639
The following tables summarize all stock option and
warrant activity of the Company during the nine months ended September 30, 2023:
Schedule of non-qualified stock options and warrants outstanding and exercisable
Number of
Exercise
Weighted Average
Shares
Price
Exercise Price
Outstanding, December 31, 2022
8,073,173
$ 0.51 - $ 16.81
$ 1.91
Granted
1,751,667
$ 4.28 - $ 7.67
$ 5.29
Forfeited
( 37,125 )
$ 6.25 - $ 8.93
$ 7.13
Exercised
( 673,408 )
$ 0.67 - $ 5.22
$ 0.94
Outstanding, September 30, 2023
9,114,307
$ 0.51 - $ 16.81
$ 2.61
Exercisable, September 30, 2023
8,113,938
$ 0.51 - $ 16.81
$ 2.24
The aggregate intrinsic value of options and warrants
outstanding and exercisable as of September 30, 2023 was $ 23,062,130 . The aggregate intrinsic value is calculated as the difference between
the exercise price of the underlying options and warrants and the closing stock price of $ 4.47 for the Company’s common stock on
September 30, 2023. During the nine month period ending September 30, 2023, 504,408 options were exercised for proceeds of $ 467,324 .
During the nine month period ending September 30, 2023, 169,000 warrants were exercised for proceeds of $ 164,750 .
Schedule of non-qualified stock options and warrants outstanding, by exercise price range
Non-Qualified Stock Options and Warrants Outstanding
Range of Exercise Prices
Number Outstanding Currently Exercisable at September
30, 2023
Weighted Average Remaining Contractual Life
Weighted
Average Exercise Price of Options and Warrants Currently Exercisable
$ 0.51 - $ 16.81
8,113,938
5.28 Years
$ 2.24
18
LIGHTWAVE LOGIC, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2023 AND 2022
NOTE 11 – STOCK BASED COMPENSATION (CONTINUED)
The fair value of restricted stock awards is estimated
by the market price of the Company’s common stock at the date of grant. Restricted stock activity during the nine month period ending
September 30, 2023 is as follows:
Schedule of nonvested restricted stock units activity
Restricted Stock Awards
Nine month period ended
September 30, 2023
Weighted Average
Number of
Fair Value
Shares
per
Share
Non-vested, beginning of period
13,816
$ 9.65
Granted
105,854
5.31
Vested
( 25,367 )
5.24
Cancelled and forfeited
—
—
Non-vested, end of period
94,303
$ 5.96
Restricted stock awards are being amortized to expense
over the vesting period. As of September 30, 2023 and 2022, the unamortized value of the restricted stock awards was $ 496,736 and $ 0 ,
respectively.
NOTE 12 – RELATED PARTY
At September 30, 2023 the Company had a legal accrual
to related party of $ 99,500 , travel and office expense accrual of officers in the amount of $ 10,550 , accounting service fee accrual and
expense reimbursements to related parties of $ 7,962 offset by prepaid director operations committee fees in the amount of $ 26,400 . At
December 31, 2022 the Company had a legal accrual to a related party of $ 60,577 , fees and consulting expense accruals of advisory board
members in the amount of $ 18,000 , fees to directors in the amount of $ 13,500 , travel and office expense accruals of officers in the amount
of $ 4,859 and accounting service fee accrual and expense reimbursement to related parties of $ 3,233 .
NOTE 13 – RETIREMENT PLAN
The Company established a 401(k) retirement plan covering
all eligible employees beginning November 15, 2013. For the nine months ending September 30, 2023 and 2022, a contribution of $ 51,413
and $ 40,585 was charged to expense for all eligible non-executive participants. For the three months ending September 30, 2023 and 2022,
a contribution of $ 18,554 and $ 13,498 was charged to expense for all eligible non-executive participants.
NOTE
14 – SUBSEQUENT EVENTS
During October 2023, the licensee
requisitioned material under the material supply and license agreement that incorporates the Company’s patented electro-optic polymer
materials for use in manufacturing photonic devices.
19
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.