Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS.
ALTO
INGREDIENTS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)
March 31,
December
31,
ASSETS
2021
2020
(unaudited)
*
Current Assets:
Cash
and cash equivalents
$ 44,146
$ 47,667
Accounts
receivable (net of allowance for doubtful accounts of $351 and $260, respectively)
56,458
43,491
Inventories
55,216
37,925
Prepaid
inventory
1,021
891
Derivative
instruments
22,355
17,149
Assets
held-for-sale
57,053
58,295
Other
current assets
5,339
8,628
Total
current assets
241,588
214,046
Property and equipment, net
226,183
229,486
Other Assets:
Right
of use operating lease assets, net
11,704
11,046
Notes
receivable
13,556
14,337
Intangible
asset
2,678
2,678
Other
assets
5,407
5,225
Total
other assets
33,345
33,286
Total Assets
$ 501,116
$ 476,818
* Amounts
derived from the audited financial statements for the year ended December 31, 2020.
See
accompanying notes to consolidated financial statements.
- 1 -
ALTO
INGREDIENTS, INC.
CONSOLIDATED BALANCE SHEETS (CONTINUED)
(in thousands, except par value)
March 31,
December
31,
LIABILITIES
AND STOCKHOLDERS’ EQUITY
2021
2020
(unaudited)
*
Current
Liabilities:
Accounts
payable – trade
$ 23,171
$ 13,047
Accrued
liabilities
13,623
11,101
Current
portion – operating leases
2,581
2,180
Current
portion – long-term debt
37,581
25,533
Derivative
instruments
4,741
—
Liabilities
held-for-sale
19,231
19,542
Other
current liabilities
11,822
15,524
Total
current liabilities
112,750
86,927
Long-term
debt, net of current portion
64,396
71,807
Operating
leases, net of current portion
8,956
8,715
Other
liabilities
13,332
13,134
Total
Liabilities
199,434
180,583
Commitments
and Contingencies (Note 6)
Stockholders’
Equity:
Alto
Ingredients, Inc. Stockholders’ Equity:
Preferred
stock, $0.001 par value; 10,000 shares authorized;
Series A: 1,684 shares authorized; no shares issued and outstanding as of
March 31, 2021 and December 31, 2020;
Series B: 1,581 shares authorized; 927 shares issued and outstanding as of March 31,
2021 and December 31, 2020; liquidation preference of $19,975 as of March 31, 2021
1
1
Common
stock, $0.001 par value; 300,000 shares authorized; 73,161 and 72,487 shares issued and outstanding as of March 31, 2021 and December 31,
2020, respectively
73
72
Non-voting
common stock, $0.001 par value; 3,553 shares authorized; 1 share issued and outstanding as of March 31, 2021 and December 31,
2020
—
—
Additional
paid-in capital
1,037,718
1,036,638
Accumulated
other comprehensive loss
(3,878 )
(3,878 )
Accumulated
deficit
(732,232 )
(736,598 )
Total
Stockholders’ Equity
301,682
296,235
Total
Liabilities and Stockholders’ Equity
$ 501,116
$ 476,818
* Amounts
derived from the audited financial statements for the year ended December 31, 2020.
See
accompanying notes to consolidated financial statements.
- 2 -
ALTO
INGREDIENTS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited,
in thousands, except per share data)
Three
Months Ended
March 31,
2021
2020
Net sales
$ 218,734
$ 311,404
Cost of goods sold
204,897
324,294
Gross profit (loss)
13,837
(12,890 )
Selling, general and administrative
expenses
7,014
10,212
Asset impairment
1,200
—
Income (loss) from operations
5,623
(23,102 )
Fair value adjustments
—
673
Interest expense, net
(1,885 )
(5,307 )
Other income, net
940
580
Income (loss) before benefit
for income taxes
4,678
(27,156 )
Benefit for income taxes
—
—
Consolidated net income (loss)
4,678
(27,156 )
Net loss attributed to noncontrolling
interests
—
2,056
Net income (loss) attributed
to Alto Ingredients, Inc.
$ 4,678
$ (25,100 )
Preferred stock dividends
$ (312 )
$ (315 )
Net income (loss) available
to common stockholders
$ 4,366
$ (25,415 )
Net income (loss) per share,
basic
$ 0.06
$ (0.47 )
Net income (loss) per share,
diluted
$ 0.06
$ (0.47 )
Weighted-average shares outstanding,
basic
70,351
53,828
Weighted-average shares outstanding,
diluted
72,464
53,828
See
accompanying notes to consolidated financial statements.
- 3 -
ALTO
INGREDIENTS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
Three
Months Ended
March 31,
2021
2020
Operating Activities:
Consolidated
net income (loss)
$ 4,678
$ (27,156 )
Adjustments
to reconcile consolidated net income (loss) to net cash provided by (used in) operating activities:
Depreciation
5,860
9,759
Asset
impairment
1,200
—
Gains
(losses) on derivative instruments
(10,543 )
—
Non-cash
compensation
804
865
Amortization
of deferred financing fees
190
305
Fair value adjustments
—
(673 )
Inventory
valuation
—
4,223
Interest
added to debt
—
133
Bad
debt expense
91
19
Changes in operating assets
and liabilities:
Accounts
receivable
(13,057 )
22,024
Inventories
(17,291 )
10,845
Prepaid
expenses and other assets
3,832
(396 )
Prepaid
inventory
(129 )
(181 )
Operating
leases
(1,037 )
(2,348 )
Assets
held-for-sale
1,241
1,624
Liabilities
held-for-sale
(312 )
9,370
Accounts
payable and accrued liabilities
20,391
(1,512 )
Net
cash provided by (used in) operating activities
(4,082 )
26,901
Investing
Activities:
Additions
to property and equipment
(4,411 )
(1,245 )
Net
cash used in investing activities
(4,411 )
(1,245 )
Financing
Activities:
Net
proceeds (payments) from Kinergy’s line of credit
13,042
(18,156 )
Proceeds
from stock option exercises
462
—
Proceeds
from issuance of common stock
—
282
Principal
payments on borrowings
(8,532 )
—
Net
cash provided by (used in) financing activities
4,972
(17,874 )
Net increase (decrease) in
cash and cash equivalents
(3,521 )
7,782
Cash and cash equivalents
at beginning of period
47,667
18,997
Cash and cash equivalents
at end of period
$ 44,146
$ 26,779
Supplemental
Information:
Interest
paid
$ 1,825
$ 1,968
Accrued
preferred stock dividends
$ 312
$ 315
See
accompanying notes to consolidated financial statements.
- 4 -
ALTO
INGREDIENTS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(unaudited, in thousands)
Preferred
Stock
Common
Stock
Additional
Paid-In
Accumulated
Accum.
Other
Comprehensive
Non-Controlling
Shares
Amount
Shares
Amount
Capital
Deficit
Income
(Loss)
Interests
Total
Balances,
January 1, 2021
927
$ 1
72,487
$ 72
$ 1,036,638
$ (736,598 )
$ (3,878 )
$ —
$ 296,235
Stock-based
compensation expense – restricted stock issued to employees and directors, net of cancellations and tax
—
—
550
1
618
—
—
—
619
Stock
option exercises
—
—
124
—
462
—
—
—
462
Preferred
stock dividends
—
—
—
—
—
(312 )
—
—
(312 )
Net
loss
—
—
—
—
—
4,678
—
—
4,678
Balances,
March 31, 2021
927
$ 1
73,161
$ 73
$ 1,037,718
$ (732,232 )
$ (3,878 )
$ —
$ 301,682
Balances,
January 1, 2020
927
$ 1
55,508
$ 56
$ 942,307
$ (720,214 )
$ (2,370 )
$ 7,265
$ 227,045
Stock-based
compensation expense – restricted stock issued to employees and directors, net of cancellations and tax
—
—
(38 )
(4 )
868
—
—
—
864
Issuances
of common stock
—
—
421
4
278
—
—
—
282
Preferred
stock dividends
—
—
—
—
—
(315 )
—
—
(315 )
Net
loss
—
—
—
—
—
(25,100 )
—
(2,056 )
(27,156 )
Balances,
March 31, 2020
927
$ 1
55,891
$ 56
$ 943,453
$ (745,629 )
$ (2,370 )
$ 5,209
$ 200,720
- 5 -
ALTO INGREDIENTS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1.
ORGANIZATION AND BASIS OF PRESENTATION.
Organization
and Business – The consolidated financial statements include, for all periods presented, the accounts of Alto Ingredients,
Inc., a Delaware corporation (“Alto Ingredients”), and its direct and indirect subsidiaries (collectively, the “Company”),
including its wholly-owned subsidiaries, Kinergy Marketing LLC, an Oregon limited liability company (“Kinergy”), Alto Nutrients
LLC, a California limited liability company (“Alto Nutrients”), Alto Op Co., a Delaware corporation (“Alto Op Co.”)
and all seven of the Company’s production facilities as of March 31, 2021.
The Company is a leading producer
and marketer of specialty alcohols and essential ingredients. The Company also produces and markets fuel-grade ethanol. The Company’s
production facilities in Pekin, Illinois are located in the heart of the Corn Belt, benefit from low-cost and abundant feedstock and allow
for access to many additional domestic markets. In addition, the Company’s ability to load unit trains and barges from these facilities
allows for greater access to international markets. The Company’s four production facilities in California, Oregon and Idaho, located
in close proximity to both feed and fuel-grade ethanol customers, enjoy unique advantages in efficiency, logistics and product pricing.
The Company had a combined production
capacity of 450 million gallons per year, as of March 31, 2021, markets, on an annualized basis, over 500 million gallons of alcohols,
and produces, on an annualized basis, nearly 1.5 million tons of essential ingredients on a dry matter basis, such as dried yeast, corn
gluten meal, corn gluten feed, and distillers grains and liquid feed used in commercial animal feed and pet foods.
The
Company focuses on four key markets: Health, Home & Beauty ; Food & Beverage ; Essential Ingredients ; and
Renewable Fuels . Products for the Health, Home & Beauty market include specialty alcohols used in mouthwash, cosmetics, pharmaceuticals,
hand sanitizers, disinfectants and cleaners. Products for the Food & Beverage markets include grain neutral spirits used in alcoholic
beverages and vinegar as well as corn germ used for corn oils. Products for Essential Ingredients markets include yeast, corn gluten
and distillers grains used in commercial animal feed and pet foods. Renewable Fuels includes fuel-grade ethanol and distillers corn oil
used as a feedstock for renewable diesel fuel.
As
of March 31, 2021, the Company was operating at approximately 64% of its then-450 million gallon annual production capacity. As
market conditions change, the Company may increase, decrease or idle production at one or more operating facilities or resume
operations at any idled facility.
Basis
of Presentation – Interim Financial Statements – The accompanying unaudited consolidated financial statements
and related notes have been prepared in accordance with accounting principles generally accepted in the United States for interim financial
information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Results for interim periods should not be considered
indicative of results for a full year. These interim consolidated financial statements should be read in conjunction with the consolidated
financial statements and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31,
2020. The accounting policies used in preparing these consolidated financial statements are the same as those described in Note 1 to
the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. In the
opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair statement of the
results for interim periods have been included. All significant intercompany accounts and transactions have been eliminated in consolidation.
Accounts
Receivable and Allowance for Doubtful Accounts – Trade accounts receivable are presented at face value, net of the allowance
for doubtful accounts. The Company sells specialty alcohols to large consumer products companies, sells fuel-grade ethanol to gasoline
refining and distribution companies, sells essential ingredients to animal feed customers, including distillers grains and other feed
co-products to dairy operators and animal feedlots and corn oil to poultry and biodiesel customers generally without requiring collateral.
- 6 -
The
Company maintains an allowance for doubtful accounts for balances that appear to have specific collection issues. The collection process
is based on the age of the invoice and requires attempted contacts with the customer at specified intervals. If, after a specified number
of days, the Company has been unsuccessful in its collection efforts, a bad debt allowance is recorded for the balance in question. Delinquent
accounts receivable are charged against the allowance for doubtful accounts once uncollectibility has been determined. The factors considered
in reaching this determination are the apparent financial condition of the customer and the Company’s success in contacting and
negotiating with the customer. If the financial condition of the Company’s customers were to deteriorate, resulting in an impairment
of ability to make payments, additional allowances may be required.
Of
the accounts receivable balance, approximately $51,301,000 and $35,839,000 at March 31, 2021 and December 31, 2020, respectively, were
used as collateral under Kinergy’s operating line of credit. The allowance for doubtful accounts was $351,000 and $260,000 as of
March 31, 2021 and December 31, 2020, respectively. The Company recorded a bad debt expense of $91,000 and $19,000 for the three months
ended March 31, 2021 and 2020, respectively. The Company does not have any off-balance sheet credit exposure related to its customers.
Financial
Instruments – The carrying values of cash and cash equivalents, accounts receivable, derivative assets, accounts payable,
accrued liabilities and derivative liabilities are reasonable estimates of their fair values because of the short maturity of these items.
The carrying value of the Company’s senior secured notes are recorded at fair value and are considered Level 2 fair value measurements.
The Company believes the carrying value of its notes receivable are not considered materially different than fair value due to their
recent issuances, and other long-term debt instruments’ carrying values are not considered materially different than fair value
because the interest rates on these instruments are variable, and are considered Level 2 fair value measurements.
Estimates
and Assumptions – The preparation of the consolidated financial statements in conformity with GAAP requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant
estimates are required as part of determining the allowance for doubtful accounts, net realizable value of inventory, estimated lives
of property and equipment, long-lived asset impairments, fair value of warrants, valuation allowances on deferred income taxes and the
potential outcome of future tax consequences of events recognized in the Company’s financial statements or tax returns, and the
valuation of assets acquired and liabilities assumed as a result of business combinations. Actual results and outcomes may materially
differ from management’s estimates and assumptions.
2.
ASSETS AND LIABILITIES HELD-FOR-SALE.
In October 2020, the Company’s Board of
Directors approved a plan to sell the Company’s fuel-grade ethanol production facilities located in Madera and Stockton, California.
As a result, the Company determined the related long-lived asset groups should be classified as held-for-sale at December 31, 2020. During
the three months ended March 31, 2021, the Company provided for an additional impairment charge of $1.2 million based on revised fair
value estimates. On April 23, 2021, the Company entered into an asset purchase agreement to sell its Madera facility for total consideration
of $28.3 million, comprised of $19.5 million in cash and $8.8 million in assumption of liabilities. On May 14, 2021, the Company closed
the sale.
- 7 -
The
Company classified the following assets and liabilities as held-for-sale as of March 31, 2021 (in thousands):
Stockton
Madera
Property and equipment,
net
$ 19,535
$ 27,813
Right of use operating lease
assets, net
9,705
-
Assets held-for-sale
$ 29,240
$ 27,813
Stockton
Madera
Operating lease
obligations
$ 10,456
$ —
Assessment financing
—
8,775
Liabilities held-for-sale
$ 10,456
$ 8,775
The
Company classified the following assets and liabilities as held-for-sale as of December 31, 2020 (in thousands):
Stockton
Madera
Property and equipment,
net
$ 19,535
$ 29,013
Right of use operating lease
assets, net
9,747
-
Assets held-for-sale
$ 29,282
$ 29,013
Stockton
Madera
Operating lease
obligations
$ 10,435
$ —
Assessment financing
—
9,107
Liabilities held-for-sale
$ 10,435
$ 9,107
For the three months ended March 31, 2021, net
sales attributed to the results of operations for Stockton and Madera were $0.2 million and less than $0.1 million, respectively. For
the three months ended March 31, 2020, net sales attributed to the results of operations for Stockton and Madera were $21.9 million and
$21.5 million, respectively. For the three months ended March 31, 2021, pre-tax loss attributed to the results of operations for Stockton
and Madera was $0.8 million and $1.6 million, respectively. For the three months ended March 31, 2020, pre-tax loss attributed to the
results of operations for Stockton and Madera was $2.3 million and $1.8 million, respectively.
3.
SEGMENTS.
The Company reports its financial and operating
performance in three segments: (1) marketing and distribution, which includes marketing and merchant trading for Company-produced alcohols
and essential ingredients on an aggregated basis, and third-party fuel-grade ethanol (2) Pekin production, which includes the production
and sale of alcohols and essential ingredients produced at the Company’s Pekin, Illinois campus (“Pekin Campus”), and
(3) Other production, which includes the production and sale of fuel-grade ethanol and essential ingredients produced at all of the Company’s
other production facilities on an aggregated basis (“Other production”), none of which are individually so significant as
to be considered a reportable segment.
- 8 -
The
following tables set forth certain financial data for the Company’s operating segments (in thousands):
Three
Months Ended
March 31,
Net
Sales
2021
2020
Marketing and distribution:
Alcohol
sales, gross
$ 57,010
$ 57,506
Alcohol
sales, net
452
429
Intersegment
sales
2,244
4,315
Total
marketing and distribution sales
59,706
62,250
Pekin Campus production, recorded
as gross:
Alcohol
sales
$ 95,083
$ 84,132
Essential
ingredient sales
45,077
39,870
Intersegment
sales
9,985
2,332
Total
Pekin Campus sales
150,145
126,334
Other production, recorded
as gross:
Alcohol
sales
$ 15,969
$ 99,230
Essential
ingredient sales
5,143
30,237
Intersegment
sales
305
291
Total
Other production sales
21,417
129,758
Intersegment eliminations
(12,534 )
(6,938 )
Net sales as reported
$ 218,734
$ 311,404
Cost
of goods sold:
Marketing
and distribution
$ 53,957
$ 57,139
Pekin
Campus production
137,376
128,683
Other
production
24,118
142,310
Intersegment
eliminations
(10,554 )
(3,838 )
Cost
of goods sold as reported
$ 204,897
$ 324,294
Income
(loss) before benefit for income taxes:
Marketing
and distribution
$ 3,973
$ 2,930
Pekin
Campus production
9,691
(6,849 )
Other
production
(5,137 )
(16,621 )
Corporate
activities
(2,904 )
(2,562 )
$ 5,623
$ (23,102 )
Depreciation:
Pekin
Campus production
$ 4,345
$ 5,130
Other
production
1,498
4,530
Corporate
activities
17
99
$ 5,860
$ 9,759
Interest
expense:
Marketing
and distribution
$ 202
$ 627
Pekin
Campus production
519
2,084
Other
production
136
32
Corporate
activities
1,028
2,564
$ 1,885
$ 5,307
- 9 -
The
following table sets forth the Company’s total assets by operating segment (in thousands):
March 31,
December
31,
Total
assets:
2021
2020
Marketing and
distribution
$ 119,546
$ 89,337
Pekin Campus production
238,370
234,439
Other production
120,351
102,409
Corporate
assets
22,849
50,633
$ 501,116
$ 476,818
4. INVENTORIES.
Inventories
consisted primarily of bulk ethanol, specialty alcohols, corn, essential ingredients and unleaded fuel, and are valued at the lower of
cost or net realizable value, with cost determined on a first-in, first-out basis. Inventory is net of a $1,033,000 valuation adjustment
as of December 31, 2020. Inventory balances consisted of the following (in thousands):
March
31, 2021
December
31,
2020
Finished
goods
$ 39,654
$ 25,154
Work
in progress
4,965
4,333
Raw materials
9,233
7,074
Other
1,364
1,364
Total
$ 55,216
$ 37,925
5.
DERIVATIVES.
The
business and activities of the Company expose it to a variety of market risks, including risks related to changes in commodity prices.
The Company monitors and manages these financial exposures as an integral part of its risk management program. This program recognizes
the unpredictability of financial markets and seeks to reduce the potentially adverse effects that market volatility could have on operating
results.
- 10 -
Commodity
Risk – Cash Flow Hedges – The Company uses derivative instruments to protect cash flows from fluctuations
caused by volatility in commodity prices for periods of up to twelve months in order to protect gross profit margins from potentially
adverse effects of market and price volatility on alcohol sales and purchase commitments where the prices are set at a future date and/or
if the contracts specify a floating or index-based price. In addition, the Company hedges anticipated sales of alcohol to minimize its
exposure to the potentially adverse effects of price volatility. These derivatives may be designated and documented as cash flow hedges
and effectiveness is evaluated by assessing the probability of the anticipated transactions and regressing commodity futures prices against
the Company’s purchase and sales prices. Ineffectiveness, which is defined as the degree to which the derivative does not offset
the underlying exposure, is recognized immediately in cost of goods sold. For the three months ended March 31, 2021 and 2020, the Company
did not designate any of its derivatives as cash flow hedges.
Commodity
Risk – Non-Designated Hedges – The Company uses derivative instruments to lock in prices for certain amounts of corn
and alcohols by entering into exchange-traded forward contracts or options for those commodities. These derivatives are not designated
for hedge accounting treatment. The changes in fair value of these contracts are recorded on the balance sheet and recognized immediately
in cost of goods sold. The Company recognized net gains of $10,543,000 and $0 as the change in the fair value of these contracts for
the three months ended March 31, 2021 and 2020, respectively.
Non
Designated Derivative Instruments – The classification and amounts of the Company’s derivatives not designated as
hedging instruments, and related cash collateral balances, are as follows (in thousands):
As
of March 31, 2021
Assets
Liabilities
Type
of Instrument
Balance
Sheet Location
Fair
Value
Balance
Sheet Location
Fair
Value
Commodity contracts
Derivative assets
$ 22,355
Derivative liabilities
$ 4,741
As
of December 31, 2020
Assets
Liabilities
Type of
Instrument
Balance
Sheet Location
Fair
Value
Balance
Sheet Location
Fair
Value
Cash collateral
balance
Other current
assets
$ 520
Commodity contracts
Derivative assets
$ 17,149
Derivative liabilities
$ —
The
classification and amounts of the Company’s recognized gains for its derivatives not designated as hedging instruments are as follows
(in thousands):
Realized
Gains
For the three
months Ended
March 31,
Type of Instrument
Statements of Operations Location
2021
2020
Commodity contracts
Cost of goods
sold
$ 6,185
$ —
$ 6,185
$ —
Unrealized
Gains
For the three
months Ended
March 31,
Type of
Instrument
Statements
of Operations Location
2021
2020
Commodity
contracts
Cost
of goods sold
$ 4,358
$ —
$ 4,358
$ —
- 11 -
6. DEBT.
Long-term
borrowings are summarized as follows (in thousands):
March
31,
2021
December
31,
2020
Kinergy line of
credit
$ 45,554
$ 32,512
Pekin revolving loan
17,580
20,580
ICP revolving loan
9,384
9,384
Parent notes payable
20,001
25,533
CARES
Act loans
9,860
9,860
102,379
97,869
Less unamortized debt premium
174
230
Less unamortized debt financing
costs
(576 )
(759 )
Less
short-term portion
(37,581 )
(25,533 )
Long-term
debt
$ 64,396
$ 71,807
Parent Notes Payable – On
May 14, 2021, with proceeds from the Company’s sale of its Madera, California facility, it repaid $19.3 million of principal on
its notes payable, with $0.7 million remaining.
Maturities
of Long-term Debt – The Company’s long-term debt matures as follows (in thousands):
December
31:
2021
$ 20,001
2022
82,378
$ 102,379
Restrictions
– At March 31, 2021, there were approximately $231.9 million of net assets at the Company’s subsidiaries that were
not available to be transferred to Alto Ingredients, Inc. in the form of dividends, loans or advances due to restrictions contained in
the credit facilities of the Company’s subsidiaries.
7. COMMITMENTS AND CONTINGENCIES.
Sales
Commitments – At March 31, 2021, the Company had entered into sales contracts with its major customers to sell certain
quantities of alcohol and essential ingredients. The Company had open alcohol indexed-price contracts for 102,526,000 gallons as of March
31, 2021 and open fixed-price alcohol sales contracts totaling $207,687,000 as of March 31, 2021. The Company had open fixed-price sales
contracts for essential ingredients totaling $18,170,000 and open indexed-price sales contracts of essential ingredients for 146,000
tons as of March 31, 2021. These sales contracts are scheduled to be completed throughout 2021.
Purchase
Commitments – At March 31, 2021, the Company had indexed-price purchase contracts to purchase 15,626,000 gallons of alcohol
and fixed-price purchase contracts to purchase $1,238,000 of alcohol from its suppliers. The Company had fixed-price purchase contracts
to purchase $33,883,000 of corn from its suppliers as of March 31, 2021. These purchase commitments are scheduled to be satisfied throughout
2021.
- 12 -
Litigation
– General – The Company is subject to various claims and contingencies in the ordinary course of its business, including
those related to litigation, business transactions, employee-related matters, environmental regulations, and others. When the Company
is aware of a claim or potential claim, it assesses the likelihood of any loss or exposure. If it is probable that a loss will result
and the amount of the loss can be reasonably estimated, the Company will record a liability for the loss. If the loss is not probable
or the amount of the loss cannot be reasonably estimated, the Company discloses the claim if the likelihood of a potential loss is reasonably
possible and the amount involved could be material. While there can be no assurances, the Company does not expect that any of its pending
legal proceedings will have a material impact on the Company’s financial condition or results of operations.
8. PENSION PLANS.
The
Company sponsors a defined benefit pension plan (the “Retirement Plan”) and a health care and life insurance plan (the “Postretirement
Plan”). The Company assumed the Retirement Plan and the Postretirement Plan as part of its acquisition of PE Central on July 1,
2015.
The
Retirement Plan is noncontributory, and covers only “grandfathered” unionized employees at the Company’s Pekin, Illinois
facility who fulfill minimum age and service requirements. Benefits are based on a prescribed formula based upon the employee’s
years of service. The Retirement Plan, which is part of a collective bargaining agreement, covers only union employees hired prior to
November 1, 2010.
The
Company uses a December 31 measurement date for its Retirement Plan. The Company’s funding policy is to make the minimum annual
contribution required by applicable regulations. As of December 31, 2020, the Retirement Plan’s accumulated projected benefit obligation
was $24.6 million, with a fair value of plan assets of $17.6 million. The underfunded amount of $7.0 million is recorded on the Company’s
consolidated balance sheet in other liabilities. For the three months ended March 31, 2021, the Retirement Plan’s net periodic
expense was $22,000, comprised of $151,000 in interest cost and $109,000 in service cost, partially offset by $238,000 of expected return
on plan assets. For the three months ended March 31, 2020, the Retirement Plan’s net periodic expense was $48,000, comprised of
$173,000 in interest cost and $101,000 in service cost, partially offset by $226,000 of expected return on plan assets.
The
Postretirement Plan provides postretirement medical benefits and life insurance to certain “grandfathered” unionized employees.
Employees hired after December 31, 2000 are not eligible to participate in the Postretirement Plan. The Postretirement Plan is contributory,
with contributions required at the same rate as active employees. Benefit eligibility under the plan reduces at age 65 from a defined
benefit to a defined dollar cap based upon years of service. As of December 31, 2020, the Postretirement Plan’s accumulated projected
benefit obligation was $5.3 million and is recorded on the Company’s consolidated balance sheet in other liabilities. The Company’s
funding policy is to make the minimum annual contribution required by applicable regulations. For the three months ended March 31, 2021,
the Postretirement Plan’s net periodic expense was $42,000, comprised of $10,000 of interest cost, $26,000 of service cost and
$6,000 of amortization expense. For the three months ended March 31, 2020, the Postretirement Plan’s net periodic expense was $59,000,
comprised of $38,000 of interest cost, $14,000 of service cost and $7,000 of amortization expense.
- 13 -
9. FAIR VALUE MEASUREMENTS.
The
fair value hierarchy prioritizes the inputs used in valuation techniques into three levels, as follows:
● Level
1 – Observable inputs – unadjusted quoted prices in active markets for identical
assets and liabilities;
● Level
2 – Observable inputs other than quoted prices included in Level 1 that are observable
for the asset or liability through corroboration with market data; and
● Level
3 – Unobservable inputs – includes amounts derived from valuation models where
one or more significant inputs are unobservable. For fair value measurements using significant
unobservable inputs, a description of the inputs and the information used to develop the
inputs is required along with a reconciliation of Level 3 values from the prior reporting
period.
Pooled
separate accounts – Pooled separate accounts invest primarily in domestic and international stocks, commercial paper or
single mutual funds. The net asset value is used as a practical expedient to determine fair value for these accounts. Each pooled separate
account provides for redemptions by the Retirement Plan at reported net asset values per share, with little to no advance notice requirement,
therefore these funds are classified within Level 2 of the valuation hierarchy.
Long-Lived
Assets Held-for-Sale – The Company recorded its long-lived assets associated with its property and equipment held-for-sale
at fair value at March 31, 2021 and December 31, 2020 of $47,348,000 and $48,548,000, respectively. The fair values of these assets are
based on observable values for the assets through corroboration with market data and are designated as Level 3 inputs.
Other
Derivative Instruments – The Company’s other derivative instruments consist of commodity positions. The fair values
of the commodity positions are based on quoted prices on the commodity exchanges and are designated as Level 1 inputs.
The
following table summarizes recurring and nonrecurring fair value measurements by level at March 31, 2021 (in thousands):
Fair
Value
Level
1
Level
2
Level
3
Assets:
Derivative
financial instruments
$ 22,355
$ 22,355
$ —
$ —
Long-lived
assets held-for-sale
57,053
—
—
57,053
$ 79,408
$ 22,355
$ —
$ 57,053
Liabilities:
Derivative
financial instruments
$ (4,741 )
$ (4,741 )
$ —
$ —
$ (4,741 )
$ (4,741 )
$ —
$ —
- 14 -
The
following table summarizes recurring and nonrecurring fair value measurements by level at December 31, 2020 (in thousands):
Benefit Plan
Fair
Percentage
Value
Level
1
Level
2
Level
3
Allocation
Assets:
Derivative
financial instruments
$ 17,149
$ 17,149
$ —
$ —
Long-lived
assets held-for-sale
58,295
—
—
58,295
Defined
benefit plan assets(1)
(pooled
separate accounts):
Large
U.S. Equity(2)
5,470
—
5,470
—
31 %
Small/Mid
U.S. Equity(3)
2,605
—
2,605
—
15 %
International
Equity(4)
2,921
—
2,921
—
17 %
Fixed
Income(5)
6,592
—
6,592
—
37 %
$ 93,032
$ 17,149
$ 17,588
$ 58,295
Liabilities:
$ —
$ —
$ —
$ —
(1) Included
in other assets in the consolidated balance sheets.
(2) This
category includes investments in funds comprised of equity securities of large U.S. companies.
The funds are valued using the net asset value method in which an average of the market prices
for the underlying investments is used to value the fund.
(3) This
category includes investments in funds comprised of equity securities of small- and medium-sized
U.S. companies. The funds are valued using the net asset value method in which an average
of the market prices for the underlying investments is used to value the fund.
(4) This
category includes investments in funds comprised of equity securities of foreign companies
including emerging markets. The funds are valued using the net asset value method in which
an average of the market prices for the underlying investments is used to value the fund.
(5) This
category includes investments in funds comprised of U.S. and foreign investment-grade fixed
income securities, high-yield fixed income securities that are rated below investment-grade,
U.S. treasury securities, mortgage-backed securities, and other asset-backed securities.
The funds are valued using the net asset value method in which an average of the market prices
for the underlying investments is used to value the fund.
10. EARNINGS PER SHARE.
The
following tables compute basic and diluted earnings per share (in thousands, except per share data):
Three
Months Ended
March 31, 2021
Income
Numerator
Shares
Denominator
Per-Share
Amount
Net income attributed
to Alto Ingredients, Inc.
$ 4,678
Less:
Preferred stock dividends
(312 )
Basic
income per share:
Income
available to common stockholders
$ 4,366
70,351
$ 0.06
Add:
Dilutive securities
—
2,113
Diluted
income per share:
Income
available to common stockholders
$ 4,366
72,464
$ 0.06
- 15 -
Three
Months Ended
March 31, 2020
Loss
Numerator
Shares
Denominator
Per-Share
Amount
Net loss attributed
to Alto Ingredients, Inc.
$ (25,100 )
Less:
Preferred stock dividends
(315 )
Basic
and diluted loss per share:
Net
loss available to common stockholders
$ (25,415 )
53,828
$ (0.47 )
There were an additional aggregate potentially
dilutive weighted-average shares of 3,265,000 and 964,000 from convertible securities outstanding for the three months ended March 31,
2021 and 2020. These securities were not considered in calculating diluted net income (loss) per share for the three months ended March
31, 2021 and 2020, as their effect would have been anti-dilutive.
11. PARENT COMPANY FINANCIALS.
Restricted Net Assets – At
March 31, 2021, the Company had approximately $231.9 million of net assets at its subsidiaries that were not available to be transferred
to Alto Ingredients in the form of dividends, distributions, loans or advances due to restrictions contained in the credit facilities
of these subsidiaries.
Parent
company financial statements for the periods covered in this report are set forth below (in thousands):
ASSETS
March
31, 2021
December
31,
2020
Current Assets:
Cash
and cash equivalents
$ 16,534
$ 25,632
Receivables
from subsidiaries
16,412
15,548
Other
current assets
2,188
1,836
Total
current assets
35,134
43,016
Property
and equipment, net
125
142
Other Assets:
Investments
in subsidiaries
257,547
246,518
Alto West,
LLC receivable
42,649
42,649
Right of
use operating lease assets, net
2,915
2,985
Other
assets
1,087
1,088
Total
other assets
304,198
293,240
Total
Assets
$ 339,457
$ 336,398
Current
Liabilities:
Accounts
payable and accrued liabilities
$ 4,961
$ 2,001
Accrued
Alto Op Co. purchase
3,829
3,829
Current
portion of long-term debt
20,001
25,533
Other
current liabilities
394
473
Total
current liabilities
29,185
31,836
Long-term
debt, net of current portion
5,665
5,564
Other
liabilities
2,925
2,763
Total
Liabilities
37,775
40,163
Stockholders’
Equity:
Preferred
stock
1
1
Common
and non-voting common stock
73
72
Additional
paid-in capital
1,037,718
1,036,638
Accumulated
other comprehensive loss
(3,878 )
(3,878 )
Accumulated
deficit
(732,232 )
(736,598 )
Total
Alto Ingredients, Inc. stockholders’ equity
301,682
296,235
Total
Liabilities and Stockholders’ Equity
$ 339,457
$ 336,398
- 16 -
Three Months Ended
March 31,
2021
2020
Management fees from subsidiaries
$ 2,526
$ 3,253
Selling, general and administrative expenses
4,651
5,377
Loss from operations
(2,125 )
(2,124 )
Fair value adjustments
—
673
Interest expense, net
(1,028 )
(1,598 )
Other income
807
—
Loss before benefit for income taxes
(2,346 )
(3,049 )
Benefit for income taxes
—
—
Loss before equity in losses of subsidiaries
(2,346 )
(3,049 )
Equity in income (losses) of subsidiaries
7,024
(24,107 )
Consolidated net income (loss)
$ 4,678
$ (27,156 )
For
the Three Months Ended
March 31,
2021
2020
Operating Activities:
Consolidated
net income (loss)
$ 4,678
$ (27,156 )
Adjustments
to reconcile net income (loss) to cash used in operating activities:
Equity
in (income) losses of subsidiaries
(7,024 )
24,107
Fair value adjustments
—
(673 )
Depreciation
17
33
Amortization
(accretion) of debt discount (premium)
101
(57 )
Changes
in operating assets and liabilities:
Receivables
from subsidiaries
(864 )
123
Other
assets
(281 )
29
Accounts
payable and accrued expenses
(765 )
—
Accounts
payable with subsidiaries
110
2,235
Net
cash used in operating activities
$ (4,028 )
$ (1,359 )
Investing
Activities:
Additions
to property and equipment
$ —
$ —
Net
cash used in investing activities
$ —
$ —
Financing
Activities:
Proceeds
from issuances of common stock
$ 462
$ 282
Proceeds
from plant receivable
—
5,813
Payments
on senior notes
(5,532 )
—
Preferred
stock dividend payments
—
—
Net
cash provided by (used in) financing activities
$ (5,070 )
$ 6,095
Net increase (decrease) in
cash and cash equivalents
(9,098 )
4,736
Cash
and cash equivalents at beginning of period
25,632
4,985
Cash
and cash equivalents at end of period
$ 16,534
$ 9,721
12. SUBSEQUENT EVENT.
Agreement to sell Madera facility – On
April 23, 2021, the Company entered into an asset purchase agreement with Seaboard Energy California, LLC, for the purchase and sale of
the Company’s Madera, California production facility for total consideration of $28.3 million, comprised of $19.5 million in cash
and $8.8 million in assumption of liabilities. The Company closed the sale on May 14, 2021, and using net cash proceeds, repaid $19.3
million on its parent notes payable.
- 17 -
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The
following discussion and analysis should be read in conjunction with our consolidated financial statements and notes to consolidated
financial statements included elsewhere in this report. This report and our consolidated financial statements and notes to consolidated
financial statements contain forward-looking statements, which generally include the plans and objectives of management for future operations,
including plans and objectives relating to our future economic performance and our current beliefs regarding revenues we might generate
and profits we might earn if we are successful in implementing our business and growth strategies. The forward-looking statements and
associated risks may include, relate to or be qualified by other important factors, including:
● fluctuations
in the market prices of alcohols and essential ingredients;
● fluctuations
in the costs of key production input commodities such as corn and natural gas;
● the
projected growth or contraction in the alcohol and essential ingredients markets in which
we operate;
● our
strategies for expanding, maintaining or contracting our presence in these markets;
● anticipated
trends in our financial condition and results of operations; and
● our
ability to distinguish ourselves from our current and future competitors.
You
are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date of this report, or in the
case of a document incorporated by reference, as of the date of that document. We do not undertake to update, revise or correct any forward-looking
statements, except as required by law.
Any
of the factors described immediately above, or referenced from time to time in our filings with the Securities and Exchange Commission
or in the “Risk Factors” section below could cause our financial results, including our net income or loss or growth in net
income or loss to differ materially from prior results, which in turn could, among other things, cause the price of our common stock
to fluctuate substantially.
Recent
Developments
On April 23, 2021, we entered into an asset purchase
agreement with Seaboard Energy California, LLC, for the purchase and sale of our Madera, California production facility for total consideration
of $28.3 million, comprised of $19.5 million in cash and $8.8 million in assumption of liabilities. We closed the transaction on May 14,
2021, and with the net proceeds, repaid $19.3 million in principal on our senior notes.
Overview
We
are a leading producer and marketer of specialty alcohols and essential ingredients, and the largest producer of specialty alcohols in
the United States based on annualized volumes.
- 18 -
We operate six alcohol production facilities. Three
of our production facilities are located in the Midwestern state of Illinois and three of our facilities are located in the Western states
of California, Oregon and Idaho. Our facility in California is held-for-sale as we are in the process of marketing the Stockton facility
for sale. We have an annual alcohol production capacity of 410 million gallons. We market all of the alcohols produced at our facilities
as well as fuel-grade ethanol produced by third parties. In 2020, we marketed over 500 million gallons combined of our own alcohols as
well as fuel-grade ethanol produced by third parties, and nearly 1.5 million tons of essential ingredients on a dry matter basis. Our
business consists of three reportable segments: two production segments and a marketing segment.
We report our financial and operating performance
in three segments: (1) marketing and distribution, which includes marketing and merchant trading for Company-produced alcohols and essential
ingredients on an aggregated basis, and third party fuel-grade ethanol (2) Pekin production, which includes the production and sale of
alcohols and essential ingredients produced at our Pekin, Illinois campus, and (3) Other production, which includes the production and
sale of fuel-grade ethanol and essential ingredients produced at all of our other production facilities on an aggregate basis, none of
which are individually so significant as to be considered a reportable segment.
Our
mission is to expand our business as a leading producer and marketer of specialty alcohols and essential ingredients. We intend to accomplish
this goal in part by investing in our specialized and higher value specialty alcohol production and distribution infrastructure, expanding
production in high-demand essential ingredients, expanding and extending the sale of our products into new regional and international
markets, building efficiencies and economies of scale and by capturing a greater portion of the value stream.
Production
Segments
We
produce specialty alcohols, fuel-grade ethanol and essential ingredients, focusing on four key markets: Health, Home & Beauty ;
Food & Beverage ; Essential Ingredients ; and Renewable Fuels . Products for the Health, Home & Beauty market
include specialty alcohols used in mouthwash, cosmetics, pharmaceuticals, hand sanitizers, disinfectants and cleaners. Products for the
Food & Beverage markets include grain neutral spirits used in alcoholic beverages and vinegar as well as corn germ used for corn
oils. Products for Essential Ingredients markets include yeast, corn gluten and distillers grains used in commercial animal feed and
pet foods. Our Renewable Fuels products include fuel-grade ethanol and distillers corn oil used as a feedstock for renewable diesel fuel.
We
produce our alcohols and essential ingredients at our production facilities described below. Our production facilities located in the
Midwest are in the heart of the Corn Belt, benefit from low-cost and abundant feedstock and enjoy logistical advantages that enable us
to provide our products to both domestic and international markets via truck, rail or barge. Our production facilities located on the
West Coast are near their respective fuel and feed customers, offering significant timing, transportation cost and logistical advantages.
We are currently operating at approximately 64%
of our estimated maximum annual production capacity. Our Magic Valley and Stockton facilities are currently idled. As market conditions
change, we may increase, decrease or idle production at one or more operating facilities or resume operations at any idled facility.
Annual Production Capacity
(estimated, in gallons)
Production Facility
Location
Fuel-Grade Ethanol
Specialty Alcohol
Pekin Campus
Pekin, IL
110,000,000
140,000,000
Magic Valley
Burley, ID
60,000,000
—
Columbia
Boardman, OR
40,000,000
—
Stockton
Stockton, CA
60,000,000
—
Marketing
Segment
We
market all of the alcohols and essential ingredients we produce at our facilities. We also market fuel-grade ethanol produced by third
parties.
We
have extensive and long-standing customer relationships, both domestic and international, for our specialty alcohols and essential ingredients.
These customers include producers and distributors of ingredients for cosmetics, sanitizers and related products, distilled spirits producers,
food products manufacturers, producers of personal health/consumer health and personal care hygiene products, and global trading firms.
Our
fuel-grade ethanol customers are located throughout the Western and Midwestern United States and consist of integrated oil companies
and gasoline marketers who blend fuel-grade ethanol into gasoline. Our customers depend on us to provide a reliable supply of fuel-grade
ethanol and manage the logistics and timing of delivery with very little effort on their part. Our customers collectively require fuel-grade
ethanol volumes in excess of the supplies we produce at our facilities. We secure additional fuel-grade ethanol supplies from third-party
fuel-grade ethanol plants in California and other third-party suppliers in the Midwest where a majority of fuel-grade ethanol producers
are located. We arrange for transportation, storage and delivery of fuel-grade ethanol purchased by our customers through our agreements
with third-party service providers in the Western United States as well as in the Midwest from a variety of sources.
- 19 -
We
market our essential ingredient feed products to dairies and feedlots, in many cases located near our production facilities. These customers
use our feed products for livestock as a substitute for corn and other sources of starch and protein. We sell our corn oil to poultry
and biodiesel customers. We do not market essential ingredients from other producers.
See “Note 3 – Segments” to our
Notes to Consolidated Financial Statements included elsewhere in this report for financial information about our business segments.
Current
Initiatives and Outlook
We had a solid first quarter, selling 19 million
gallons of specialty alcohols through a combination of contracted volumes, spot sales and exports. The first quarter also represented
our fourth consecutive quarter of gross profit, reflecting the benefits of our new business focus on specialty alcohols and essential
ingredients. Our new business focus is more sustainable and profitable than our prior focus on fuel-grade ethanol.
We are now the largest producer of specialty alcohols
in the United States based on annualized volumes. We have 410 million gallons of annual production capacity, of which approximately 140
million gallons, or 34%, is specialty alcohols and the balance is fuel-grade ethanol. We are currently operating production facilities
with 290 million gallons of annual capacity, of which nearly 50% is specialty alcohols. All of our operating facilities are running at
break-even or better on an earnings before interest, taxes, depreciation and amortization basis.
We remain on track for sales of our specialty alcohols
to contribute a minimum of $60 million in gross profit for the full year based on 70 million gallons of specialty alcohols contracted
in the fall of 2020 at fixed volumes and prices. Many variables could materially impact our results, including export conditions, the
ability of our customers to take all of their contracted volumes for 2021, market demand for sanitizers and disinfectants, our ability
to timely sell our Stockton, California production facility, and fuel-grade ethanol crush margins. We are optimistic that we can add additional
contracted specialty alcohol volumes in 2022 and future years, improving utilization over time from our expanded specialty alcohol production
capacity and our ISO 9001, ICH Q7 and EXCiPACT certifications.
As noted above, we have completed the sale of our
idled fuel-grade ethanol production facility in Madera, California for total consideration of $28.3 million. We expect to save approximately
$0.7 million per quarter in interest expense and approximately $0.4 million per quarter in carrying costs associated with the idled facility.
We have capital improvement projects totaling $18.0
million in process or scheduled for 2021. We expect these projects to expand revenue and increase efficiencies and plant reliability.
For example, we are increasing our yeast facility’s annual production capacity by approximately 15%. We will also have the ability
to further expand production of even higher value yeast derivatives with similar payback profiles. In addition, we are upgrading our feed
dryers at our Pekin Campus that will produce even higher value feed and improve overall plant efficiency and reliability. These two projects
are scheduled for completion by the third quarter with an expected payback in less than two years, or approximately $5.0 million in additional
annual earnings before interest, taxes, depreciation and amortization.
Our Pekin Campus sits on the Mt. Simon sandstone
formation, considered one of the most significant potential carbon storage resources in the United States. As a member of the Carbon Capture
Coalition, we are actively engaged in discussions to develop a carbon capture and sequestration program at our Pekin site, which generates
over 600,000 tons of CO 2 annually, and expect to be an active player in the carbon capture space.
Finally, among many other projects under development
is our plan to expand protein production at our dry-mill production facilities, which collectively represent 250 million gallons of annual
production capacity. We believe the economics of expanded protein production are compelling and would expect to achieve protein concentrations
in excess of 50% and an improvement in corn oil production by 50%.
Over the past twelve months, we have improved operations
and our production footprint, and reduced controllable expenses and our overall cost of capital, to build a strong foundation for the
future which will enable us to aggressively pursue organic opportunities to reinvest in quality, proven high-value projects, as well as
pursue accretive strategic acquisitions.
Critical
Accounting Policies
The
preparation of our financial statements, which have been prepared in accordance with accounting principles generally accepted in the
United States of America, requires us to make judgments and estimates that may have a significant impact upon the portrayal of our financial
condition and results of operations. We believe that of our significant accounting policies, the following require estimates and assumptions
that require complex, subjective judgments by management that can materially impact the portrayal of our financial condition and results
of operations: revenue recognition; impairment of long-lived assets and held-for-sale classification; valuation of allowance for deferred
taxes and derivative instruments. These significant accounting principles are more fully described in “Management’s Discussion
and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies” in our Annual Report on Form
10-K for the year ended December 31, 2020.
- 20 -
Results
of Operations
The
following selected financial information should be read in conjunction with our consolidated financial statements and notes to our consolidated
financial statements included elsewhere in this report, and the other sections of “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” contained in this report.
Certain
performance metrics that we believe are important indicators of our results of operations include:
Three Months Ended
March 31,
Percentage
2021
2020
Change
Fuel-grade ethanol production gallons sold (in millions)
39.0
100.2
(61.1 )%
Specialty alcohol production gallons sold (in millions)
19.0
22.3
(14.8 )%
Third party fuel-grade ethanol gallons sold (in millions)
54.0
62.4
(13.5 )%
Total gallons sold (in millions)
112.0
184.9
(39.4 )%
Total gallons produced (in millions)
58.0
116.2
(50.1 )%
Production capacity utilization
52 %
77 %
(32.5 )%
Average sales price per gallon
$ 1.94
$ 1.51
28.5 %
Corn cost per bushel—CBOT equivalent
$ 4.98
$ 3.79
31.4 %
Average basis (1)
0.29
0.44
(34.1 )%
Delivered cost of corn
$ 5.27
$ 4.23
24.6 %
Total essential ingredients tons sold (in thousands)
276.9
671.9
(58.8 )%
Essential ingredients revenues as % of delivered cost of corn (2)
40.0 %
37.0 %
8.1 %
Average CBOT ethanol price per gallon
$ 1.60
$ 1.24
29.0 %
Average CBOT corn price per bushel
$ 5.40
$ 3.74
44.4 %
(1) Corn
basis represents the difference between the immediate cash price of delivered corn and the
future price of corn for Chicago delivery.
(2) Essential
ingredients revenues as a percentage of delivered cost of corn shows our yield based on sales
of essential ingredients, including wet distillers grains and corn oil, generated from alcohol
we produced.
Net
Sales, Cost of Goods Sold and Gross Profit (Loss)
The
following table presents our net sales, cost of goods sold and gross profit (loss) in dollars and gross profit (loss) as a percentage
of net sales (in thousands, except percentages):
Three Months Ended
March 31,
Change in
2021
2020
Dollars
Percent
Net sales
$ 218,734
$ 311,404
$ (92,670 )
(29.8 )%
Cost of goods sold
204,897
324,294
(119,397 )
(36.8 )%
Gross profit (loss)
$ 13,837
$ (12,890 )
$ 26,727
NM*
Percentage of net sales
6.3 %
(4.1 )%
* Not meaningful
Net
Sales
The
decrease in our consolidated net sales for the three months ended March 31, 2021 as compared to the same period in 2020 was primarily
due to a decrease in our total gallons sold, partially offset by an increase in our average sales price per gallon.
- 21 -
Our production gallons sold
and our volume of essential ingredients sold declined for the three months ended March 31, 2021 as compared to the same period in 2020.
Our third-party gallons sold also declined. Our production gallons and essential ingredients sold declined primarily due to an intentional
reduction in our production of fuel-grade ethanol due to adverse market conditions as well as the sale of our Nebraska facilities in April
2020. Our third-party gallons sold declined as we focused our efforts on selling our own fuel-grade ethanol production.
On
a consolidated basis, our average sales price per gallon increased 28.5% to $1.94 for the three months ended March 31, 2021 as compared
to $1.51 for the same period in 2020. The average Chicago Board of Trade, or CBOT, fuel-grade ethanol price per gallon, increased 29.0%
to $1.60 for the three months ended March 31, 2021 as compared to $1.24 for the same period in 2020.
Marketing
Segment
Net
sales of fuel-grade ethanol from our marketing segment, excluding intersegment sales, decreased by $0.5 million, or 1%, to $57.4 million
for the three months ended March 31, 2021 as compared to $57.9 million for the same period in 2020.
Our
volume of third party fuel-grade ethanol gallons sold reported gross by our marketing segment decreased by 7.2 million gallons, or 21%,
to 26.7 million gallons for the three months ended March 31, 2021 as compared to 33.9 million gallons for the same period in 2020. At
our marketing segment’s average sales price per gallon of $2.14 for the three months ended March 31, 2021, we generated $15.3 million
less in net sales from our marketing segment from the 7.2 million fewer gallons of third-party fuel-grade ethanol sold gross in the three
months ended March 31, 2021 as compared to the same period in 2020.
Our volume of third party fuel-grade ethanol gallons
sold reported net by our marketing segment decreased by 1.2 million gallons, or 4%, to 27.3 million gallons for the three months ended
March 31, 2021 as compared to 28.5 million gallons for the same period in 2020. The decrease in third-party fuel-grade ethanol gallons
sold reported net reduced net sales by less than $0.1 million.
The
$0.44 per gallon, or 26%, increase in our marketing segment’s average sales price per gallon for the three months ended March 31,
2021 as compared to the same period in 2020 resulted in a $14.8 million increase in our net sales from third-party fuel-grade ethanol
sold by our marketing segment.
Pekin
Campus Production Segment
Net
sales of alcohol from our Pekin Campus production segment increased by $11.0 million, or 13%, to $95.1 million for the three months ended
March 31, 2021 as compared to $84.1 million for the same period in 2020. Our total volume of production gallons sold decreased by 7.4
million gallons, or 13%, to 50.6 million gallons for the three months ended March 31, 2021 as compared to 58.0 million gallons for the
same period in 2020. At our Pekin Campus production segment’s average sales price per gallon of $1.88 for the three months ended
March 31, 2021, we generated $13.9 million less in net sales from our Pekin Campus production segment from the 7.4 million fewer gallons
of alcohol sold in the three months ended March 31, 2021 as compared to the same period in 2020. The increase of $0.43, or 30%, in our
Pekin Campus production segment’s average sales price per gallon in the three months ended March 31, 2021 as compared to the same
period in 2020 improved our net sales from our Pekin Campus production segment by $24.9 million.
Net
sales of essential ingredients increased $5.2 million, or 13%, to $45.1 million for the three months ended March 31, 2021 as compared
to $39.9 million for the same period in 2020. Our total volume of essential ingredients sold decreased by 27,000 tons, or 11%, to 211,000
tons for the three months ended March 31, 2021 from 238,000 tons for the same period in 2020. At our average sales price per ton of $213.18
for the three months ended March 31, 2021, we generated $5.6 million less in net sales from the 27,000 fewer tons of essential ingredients
sold in the three months ended March 31, 2021 as compared to the same period in 2020. The increase of $45.59, or 27%, in our average
sales price per ton for the three months ended March 31, 2021 as compared to the same period in 2020 increased our net sales from our
Pekin Campus production segment by $10.8 million.
- 22 -
Other
Production Segment
Net
sales of alcohol from our other production segment decreased by $83.3 million, or 84%, to $16.0 million for the three months ended March
31, 2021 as compared to $99.3 million for the same period in 2020. Our total volume of gallons sold decreased by 57.1 million gallons,
or 89%, to 7.4 million gallons for the three months ended March 31, 2021 as compared to 64.5 million gallons for the same period in 2020.
At our other production segment’s average sales price per gallon of $2.16 for the three months ended March 31, 2021, we generated
$123.2 million less in net sales from our other production segment from the 57.1 million fewer gallons of alcohol sold in the three months
ended March 31, 2021 as compared to the same period in 2020. The increase of $0.62, or 40%, in our other production segment’s average
sales price per gallon for the three months ended March 31, 2021 as compared to the same period in 2020 improved our net sales from our
other production segment by $39.9 million.
Net
sales of essential ingredients decreased $25.1 million, or 83%, to $5.1 million for the three months ended March 31, 2021 as compared
to $30.2 million for the same period in 2020. Our total volume of essential ingredients sold decreased by 369,000 tons, or 85%, to 65,000
tons for the three months ended March 31, 2021 from 434,000 tons for the same period in 2020. At our average sales price per ton of $78.64
for the three months ended March 31, 2021, we generated $29.0 million less in net sales from the 369,000 fewer tons of essential ingredients
sold in the three months ended March 31, 2021 as compared to the same period in 2020. The increase of $8.97, or 12.9%, in our average
sales price per ton for the three months ended March 31, 2021 as compared to the same period in 2020 increased our net sales from our
other production segment by $3.9 million.
Cost
of Goods Sold and Gross Profit (Loss)
Our
consolidated gross profit (loss) improved to a gross profit of $13.8 million for the three months ended March 31, 2021 from a gross loss
of $12.9 million for the same period in 2020, representing a gross profit margin of 6.3% for the three months ended March 31, 2021 compared
to negative 4.1% for the same period in 2020. Our consolidated gross profit (loss) improved due to significantly higher margin sales
of our specialty alcohols and a substantial reduction in negative margin sales of fuel-grade ethanol as we have idled a significant amount
of our fuel-grade ethanol production.
Marketing
Segment
Our marketing segment’s gross profit improved
by $2.0 million to $3.5 million for the three months ended March 31, 2021 as compared to $1.5 million for the same period in 2020. Of
this improvement, $3.0 million is attributable to higher margins from sales of third-party fuel-grade ethanol, partially offset by a
reduction of $1.0 million attributable to lower marketing volumes of third-party fuel-grade ethanol for the three months ended March 31,
2021 as compared to the same period in 2020.
Pekin
Campus Production Segment
Our Pekin Campus production segment’s gross
profit improved by $15.2 million to a gross profit of $13.2 million for the three months ended March 31, 2021 as compared to a gross loss
of $2.0 million for the same period in 2020. Of this improvement, $17.1 million is attributable to increased margins from our specialty
alcohols, partially offset by $1.9 million less in gross profit attributable to decreased sales volumes in the three months ended March
31, 2021 as compared to the same period in 2020.
- 23 -
Other
Production Segment
Our other production segment’s gross profit
improved by $9.5 million to a gross loss of $2.9 million for the three months ended March 31, 2021 as compared to a gross loss of $12.4
million for the same period in 2020. Of this improvement, $22.6 million is attributable to lower sales volumes at negative margins, partially
offset by $13.1 million in lower gross profit attributable to a negative margin environment for fuel-grade ethanol for the three months
ended March 31, 2021 as compared to the same period in 2020.
Selling,
General and Administrative Expenses
The
following table presents our selling, general and administrative, or SG&A, expenses in dollars and as a percentage of net sales (in
thousands, except percentages):
Three Months Ended
March 31,
Change in
2021
2020
Dollars
Percent
Selling, general and administrative expenses
$ 7,014
$ 10,212
$ (3,198 )
(31.3 )%
Percentage of net sales
3.2 %
3.3 %
Our SG&A expenses decreased for the three months
ended March 31, 2021 as compared to the same period in 2021. The $3.2 million period over period decrease in SG&A expenses is primarily
due to higher professional fees incurred in the three months ended March 31, 2021 in connection with our debt restructuring and asset
sale efforts. We anticipate SG&A expenses of $20.0 million to $25.0 million for all of 2021.
Interest
Expense, net
The
following table presents our interest expense, net in dollars and as a percentage of net sales (in thousands, except percentages):
Three Months Ended
March 31,
Change in
2021
2020
Dollars
Percent
Interest expense, net
$ 1,885
$ 5,307
$ (3,422 )
(64.5 )%
Percentage of net sales
0.9 %
1.7 %
Our interest expense, net decreased for the three
months ended March 31, 2021 as compared to the same period in 2021. The $3.4 million period over period decrease in interest expense,
net is primarily due to lower average borrowings outstanding as a result of our significant principal payments on outstanding debt over
the past year.
- 24 -
Net
Income (Loss) Available to Common Stockholders
The
following table presents our net income (loss) available to common stockholders in dollars and as a percentage of net sales (in thousands,
except percentages):
Three Months Ended
March 31,
Change in
2021
2020
Dollars
Percent
Net income (loss) available to Common Stockholders
$ 4,366
$ (25,415 )
$ 29,781
NM
Percentage of net sales
2.0 %
(8.2 )%
The
increase in net income available to common stockholders is primarily due to our higher gross profit and lower SG&A expenses and interest
expense, for the three months ended March 31, 2021 as compared to the same period in 2020.
Liquidity
and Capital Resources
During
the three months ended March 31, 2021, we funded our operations primarily from cash generated by our operations, proceeds from lines
of credit and cash on hand. These funds were also used to make payments on our term debt and our other credit facilities and for capital
expenditures. As of March 31, 2021, we had $44.1 million in cash and cash equivalents and $4.7 million available for borrowing under
Kinergy’s operating line of credit. We believe we have sufficient liquidity to meet our anticipated working capital, debt service
and other liquidity needs for the next twelve months from the date of this report.
Quantitative
Year-End Liquidity Status
We
believe that the following amounts provide insight into our liquidity and capital resources. The following selected financial information
should be read in conjunction with our consolidated financial statements and notes to consolidated financial statements included elsewhere
in this report, and the other sections of “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
contained in this report (dollars in thousands).
March 31, 2021
December 31, 2020
Change
Cash and cash equivalents
$ 44,146
$ 47,667
(7.4 )%
Current assets
$ 241,588
$ 214,046
12.9 %
Property and equipment, net
$ 226,183
$ 229,486
(1.4 )%
Current liabilities
$ 112,750
$ 86,927
29.7 %
Long-term debt, noncurrent portion
$ 64,396
$ 71,807
(10.3 )%
Working capital
$ 128,838
$ 127,119
1.4 %
Working capital ratio
2.14
2.46
(13.0 )%
- 25 -
Restricted
Net Assets
At
March 31, 2021, we had approximately $231.9 million of net assets at our subsidiaries that were not available to be transferred to Alto
Ingredients, Inc. in the form of dividends, distributions, loans or advances due to restrictions contained in the credit facilities of
the subsidiaries.
Changes
in Working Capital and Cash Flows
Working capital improved to $128.8 million at March
31, 2021 from $127.1 million at December 31, 2020 as a result of an increase of $27.5 million in current assets, partially offset by an
increase of $25.8 million in current liabilities.
Current
assets increased primarily due to an increase in accounts receivable and higher inventory values due to increased commodity prices for
both alcohol and corn from the prior period.
Our
current liabilities increased primarily due to an increase in accounts payable due to timing of payments and an increase in current portion
of long-term debt as amounts due within one year increased.
Our
cash and cash equivalents declined by $3.5 million primarily due to $4.1 million in cash used in our operating activities and $4.4 million
in cash used in our investing activities, partially offset by $5.0 million in cash provided by our financing activities.
Cash
used in our Operating Activities
We
used $4.1 million in cash in our operating activities during the three months ended March 31, 2021, as compared to $26.9 million in cash
provided by our operations for the same period in 2020. Specific factors that contributed to the change in cash from our operating activities
include:
● a
decrease of $35.1 million related to higher accounts receivable balances due to the timing
of payments
● a
decrease of $28.1 million related to higher inventories due to increased commodity prices;
and
● a
decrease of $10.5 million from losses on derivative instruments due to the recent rise in
corn prices.
These
amounts were partially offset by:
● an
increase of $31.8 million in our consolidated net income due to higher margins from our sales
of specialty alcohols; and
● an
increase of $21.9 million related to accounts payable due to timing of payments.
Cash
used in our Investing Activities
We
used $4.4 million of cash in our investing activities for the three months ended March 31, 2021 for additions to property and equipment
resulting from our capital expenditure projects.
Cash
provided by our Financing Activities
Cash
provided by our financing activities was $5.0 million for the three months ended March 31, 2021, which reflected net proceeds of $13.0
million from Kinergy’s operating line of credit and $0.5 million in stock option exercises, partially offset by $8.5 million in
principal payments on our other indebtedness.
- 26 -
Kinergy’s
Operating Line of Credit
Kinergy
maintains an operating line of credit for an aggregate amount of up to $100.0 million. The credit facility matures on August 2, 2022.
Interest accrues under the credit facility at a rate equal to (i) the three-month London Interbank Offered Rate (“LIBOR”),
plus (ii) a specified applicable margin ranging from 1.50% to 2.00%. The credit facility’s monthly unused line fee is 0.25% to
0.375% of the amount by which the maximum credit under the facility exceeds the average daily principal balance during the immediately
preceding month. Payments that may be made by Kinergy to Alto Ingredients, Inc. as reimbursement for management and other services provided
by Alto Ingredients, Inc. to Kinergy are limited under the terms of the credit facility to $1.5 million per fiscal quarter. The credit
facility also includes the accounts receivable of our wholly-owned subsidiary, Alto Nutrients, LLC, or Alto Nutrients, as additional
collateral. Payments that may be made by Alto Nutrients to Alto Ingredients, Inc. as reimbursement for management and other services
provided by Alto Ingredients, Inc. to Alto Nutrients are limited under the terms of the credit facility to $0.5 million per fiscal quarter.
Alto Nutrients, one of our indirect wholly-owned subsidiaries, markets our essential ingredients and also provides raw material procurement
services to our subsidiaries.
For
all monthly periods in which excess borrowing availability falls below a specified level, Kinergy and Alto Nutrients must collectively
maintain a fixed-charge coverage ratio (calculated as a twelve-month rolling earnings before interest, taxes, depreciation and amortization
divided by the sum of interest expense, capital expenditures, principal payments of indebtedness, indebtedness from capital leases and
taxes paid during such twelve-month rolling period) of at least 2.0 and are prohibited from incurring certain additional indebtedness
(other than specific intercompany indebtedness). The obligations of Kinergy and Alto Nutrients under the credit facility are secured
by a first-priority security interest in all of their respective assets in favor of the lender.
We
believe Kinergy and Alto Nutrients are in compliance with the fixed-charge coverage ratio covenant as of the filing of this report. The
following table sets forth the fixed-charge coverage ratio financial covenant and the actual results for the periods presented:
Three Months Ended
March 31,
Years Ended
December 31,
2021
2020
2020
2019
Fixed-Charge Coverage Ratio Requirement
2.00
2.00
2.00
2.00
Actual
7.71
4.05
5.35
5.71
Excess
5.71
2.05
3.35
3.71
Alto
Ingredients, Inc. has guaranteed all of Kinergy’s obligations under the credit facility. As of March 31, 2021, Kinergy had an outstanding
balance of $45.5 million and $4.7 million of unused borrowing availability under the credit facility.
Alto
Pekin Credit Facilities
On
December 15, 2016, Alto Pekin, LLC, or Alto Pekin, one of our indirect wholly-owned subsidiaries and the entity that holds two of our
production facilities in Pekin, Illinois, entered into a Credit Agreement, or the Pekin Credit Agreement, with 1 st Farm Credit
Services, PCA and CoBank, ACB, or CoBank. Under the terms of the Pekin Credit Agreement, Alto Pekin borrowed from 1 st Farm
Credit Services $64.0 million under a term loan facility that matures on August 20, 2021, or the Pekin Term Loan, and up to $32.0 million
under a revolving term loan facility that matures on February 1, 2022, or the Pekin Revolving Loan, and together with the Pekin Term
Loan, the Pekin Credit Facility. The Pekin Credit Facility is secured by a first-priority security interest in all of Alto Pekin’s
assets.
- 27 -
The
Pekin Credit Facility and related agreements contain a variety of representations, warranties, covenants and events of default. Following
a series of amendments and waivers among Alto Pekin, its lenders and their agent, certain terms of the agreements are as follows:
● Interest
accrues under the Pekin Credit Facility at an annual rate equal to the 30-day LIBOR plus
5.00%.
● Alto
Pekin is required to pay a monthly fee on any unused portion of the Pekin Revolving Loan
at a rate of 0.75% per annum.
● Alto
Pekin and Alto ICP, LLC, or ICP, one of our indirect wholly-owned subsidiaries and the entity
that holds one of our production facilities in Pekin, Illinois, are collectively required
to maintain working capital of not less than 50% of the combined outstanding revolving lines
of credit, which was $27.0 million at March 31, 2021; and an annual debt service coverage
ratio of not less than 1.25 to 1.00, in addition to various other affirmative and negative
covenants.
Net proceeds arising from a
sale of any of our midwestern production facility assets will be allocated 33/34/33% among Alto Pekin’s and ICP’s lenders,
collectively, our senior secured noteholders, and us, respectively. Net proceeds arising from the sale of any of our western production
facility assets will be allocated first to the senior secured noteholders up to $20.0 million and then allocated 33/34/33% among Alto
Pekin’s and ICP’s lenders, collectively, our senior secured noteholders, and us, respectively.
As of the filing of this report,
we believe we are in compliance with the terms and conditions of the Notes.
ICP
Credit Facilities
On
September 15, 2017, ICP, Compeer Financial, PCA, or Compeer, and CoBank as agent, entered into a Credit Agreement, or the ICP Credit
Agreement. Under the terms of the ICP Credit Agreement, ICP borrowed from Compeer $24.0 million under a term loan facility that matures
on September 20, 2021, or the ICP Term Loan, and up to $18.0 million under a revolving term loan facility that matures on September 1,
2022, or the ICP Revolving Loan, and together with the ICP Term Loan, the ICP Credit Facility. The ICP Credit Facility is secured by
a first-priority security interest in all of ICP’s assets.
The
ICP Credit Facility and related agreements contain a variety of representations, warranties, covenants and events of default. Following
a series of amendments and waivers among ICP, its lenders and their agent, certain terms of the agreements are as follows:
● Interest
accrues under the ICP Credit Facility at an annual rate equal to the 30-day LIBOR plus 3.75%.
● ICP
is required to pay an annual nonrefundable commitment fee, calculated as 0.75% multiplied
by the average daily positive difference between (i) the ICP Revolving Loan commitment (which
may be reduced by ICP from time to time in increments of $0.5 million), minus (ii) the aggregate
principal amounts outstanding under the ICP Revolving Loan.
● ICP
and Alto Pekin are collectively required to maintain working capital of not less than 50%
of the combined outstanding revolving lines of credit, which was $27.0 million at March 31,
2021; and an annual debt service coverage ratio of not less than 1.50 to 1.00, in addition
to various other affirmative and negative covenants.
- 28 -
Net
proceeds arising from the sale of any of our midwestern production facility assets will be allocated 33/34/33% among Alto Pekin’s
and ICP’s lenders, collectively, our senior secured noteholders, and us, respectively. Net proceeds arising from the sale of any
of our western production facility assets will be allocated first to the senior secured noteholders up to $20.0 million and then allocated
33/34/33% among Alto Pekin’s and ICP’s lenders, collectively, our senior secured noteholders, and us, respectively.
As
of the filing of this report, we believe we are in compliance with the terms and conditions of our ICP Credit Facility.
Senior
Secured Notes
On
December 12, 2016, we entered into a Note Purchase Agreement with five accredited investors and sold $55.0 million in aggregate principal
amount of senior secured notes to the investors in a private offering for aggregate gross proceeds of 97% of the principal amount of
the notes sold. On June 26, 2017, we entered into a second Note Purchase Agreement with five accredited investors and sold an additional
$13.9 million in aggregate principal amount of senior secured notes to the investors in a private offering for aggregate gross proceeds
of 97% of the principal amount of the notes sold, and collectively with the notes previously sold, the Notes. The Notes are secured by
a first-priority security interest in all of our equity interests in Alto Op Co.
The
Notes and related agreements contain a variety of representations, warranties, covenants and events of default. Following a series of
amendments and waivers with the holders of our Notes, or the senior secured noteholders, and their agent, certain terms of the agreements
are as follows:
● The
Notes mature on December 15, 2021.
● Payments
due under the Notes rank senior to all other indebtedness of Alto Ingredients, Inc. other
than permitted senior indebtedness.
● Interest
on the Notes accrues at a rate of 15% per annum.
● Any
voluntary prepayments must be made at 102% of the principal amount prepaid.
The
Notes also contain a variety of limitations, including a prohibition on parent company indebtedness; restrictions on redemption, repurchase
or payment of any dividend or distribution in respect of our or our subsidiaries’ equity interests; restrictions on asset sales
and other dispositions; and restrictions on our or our subsidiaries’ ability to issue equity for purposes other than to pay down
a portion of the outstanding balance of the Notes.
In
March 2020, ICP granted to the senior secured noteholders a security interest in certain of its personal property. In addition, Alto
Central granted to the senior secured noteholders a security interest in certain of its personal property. Alto Central also pledged
its equity interests in Alto Pekin and ICP in favor of the senior secured noteholders as additional collateral securing our obligations
to the senior secured noteholders. Alto Op. Co also granted to the senior secured noteholders a security interest in certain of its personal
property. We and certain subsidiaries also entered into intercreditor agreements with the ICP’s and Alto Pekin’s lenders,
and the agent for our senior secured noteholders, to address issues of priority and the allocation of proceeds from asset sales.
On May 14, 2021, in connection with the sale of
our Madera, California fuel-grade ethanol production facility, we repaid $19.3 million in principal on these Notes.
As
of the filing of this report, we believe we are in compliance with the terms and conditions of the Notes.
- 29 -
CARES
Act Loans
On
May 4, 2020, Alto Ingredients, Inc. and Alto Pekin received loan proceeds from Bank of America, NA under the Coronavirus Aid, Relief,
and Economic Security Act, or the CARES Act, through the Paycheck Protection Program administered by the U.S. Small Business Administration.
Alto Ingredients, Inc. received $6.0 million and Alto Pekin received $3.9 million in loan proceeds. The loans mature in two years and
bear interest at a rate of 1.00% per annum. Under the terms of the loans, certain amounts may be forgiven if they are used for qualifying
expenses as described in the CARES Act, but we can provide no assurance that we will be able to obtain forgiveness of all or any portion
of the loans. We have applied for loan forgiveness.
Effects
of Inflation
The
impact of inflation was not significant to our financial condition or results of operations for the three months ended March 31, 2021
and 2020.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not
applicable.