Dilution profile // every instrument, one screen, from SEC filings

NOMAD POWER SOLUTIONS, INC. (NMAD)

CIK 1335105 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (historical dilution)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
MEDIUM$6.0M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
MEDIUMwarrants = 29% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
HIGH+451% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
MEDIUM~13.3 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2020-08-012026-05-12

Latest: 12.4M shares as of May 12, 2026 (10-Q). Share count fell from 16.7M to 2.2M between May 1, 2023 and Aug 7, 2023, a pattern consistent with a reverse split (roughly 1-for-7); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 3.6M underlying shares, as reported Dec 31, 2025 (10-K).

Reported exercise price: $0.00001 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $8.8M as of Mar 31, 2026.

Rough fully diluted estimate: 16.0M = 12.4M O/S + 3.6M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

Reported conversion price: $0.7146 (aggregate figure as tagged; individual notes can vary).

This filer tagged totals without per-note dimensions in its 10-Q filed May 14, 2026, so per-note terms (maturities, individual conversion prices) live in the exhibit prose and are not parsed here.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding12.4MMay 12, 2026
+ Warrants (aggregate, as tagged) (if exercised)3.6MDec 31, 2025
Fully diluted estimate16.0M+29.2% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $6.0Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-1Jun 18, 2025$6.0M registeredfiling →
S-1Apr 4, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 6 executed · 0 registered.

EXECUTEDJul 2, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJun 16, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJun 4, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDDec 31, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDDec 19, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDNov 25, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EFFECTIVEJul 15, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJul 10, 2025S-1/A registration — capacity to sell shares, not a sale yetS-1/A
EXECUTEDJul 8, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDJul 3, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
REGISTEREDJun 24, 2025S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDJun 18, 2025S-1 registration — capacity to sell shares, not a sale yetS-1

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full NMAD workspace