Dilution profile // every instrument, one screen, from SEC filings

NGL Energy Partners LP (NGL)

CIK 1504461 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGHS-3/A on file 2020-01-23
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
LOWwarrants = 2% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW-5% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2020-11-052026-07-31

Latest: 124.8M shares as of Jul 31, 2026 (10-Q).

Cash runway

Self-funding

generates cash

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Premium Warrants1.3M$16.28
Par Warrants875,000$13.56

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 4, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 2.9M underlying shares, as reported Dec 31, 2017 (10-Q).

Reported exercise price: $0.01 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 127.7M = 124.8M O/S + 2.9M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Aug 4, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding124.8MJul 31, 2026
+ Premium Warrants (if exercised)1.3MOct 31, 2019
+ Par Warrants (if exercised)875,000Oct 31, 2019
Fully diluted estimate126.9M+1.7% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Last 12 months: 0 executed · 0 registered.

UPDATEFeb 10, 2020Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEFeb 7, 2020SEC declared a registration effective — selling can beginEFFECT
UPDATEJan 23, 2020Prospectus update — often a resale registration, not necessarily new capital424B3
REGISTEREDJan 23, 2020S-3/A registration — capacity to sell shares, not a sale yetS-3/A
EFFECTIVEJan 22, 2020SEC declared a registration effective — selling can beginEFFECT
REGISTEREDDec 27, 2019S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDNov 1, 2019Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDSep 30, 2019Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJul 8, 2019Unregistered share sale disclosed (8-K item 3.02)8-K
MARKETINGMar 27, 2019Free-writing prospectus — offering being marketedFWP
EXECUTEDMar 27, 2019Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
UPDATEMar 26, 2019Prospectus update — often a resale registration, not necessarily new capital424B3

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full NGL workspace