Dilution profile // every instrument, one screen, from SEC filings

EQUATOR Beverage Co (MOJO)

CIK 1414953 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGHS-1/A on file 2014-10-17
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
LOWwarrants = 12% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW-42% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2020-06-302026-05-13

Latest: 9.4M shares as of May 13, 2026 (10-Q). Share count fell from 39.6M to 11.3M between May 15, 2012 and Jun 24, 2013, a pattern consistent with a reverse split (roughly 1-for-4); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Self-funding

profitable · generates cash

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 1.1M underlying shares, as reported Dec 31, 2014 (10-K).

Reported exercise price: $0.91 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $1.5M as of Sep 30, 2019.

Rough fully diluted estimate: 10.6M = 9.4M O/S + 1.1M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed May 13, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Registrations and offerings

Last 12 months: 0 executed · 0 registered.

EXECUTEDDec 15, 2015Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDDec 9, 2015Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDAug 25, 2015Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJun 30, 2015Unregistered share sale disclosed (8-K item 3.02)8-K
EFFECTIVEOct 29, 2014SEC declared a registration effective — selling can beginEFFECT
REGISTEREDOct 17, 2014S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDSep 24, 2014S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDAug 11, 2014S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDJun 3, 2014S-1 registration — capacity to sell shares, not a sale yetS-1
EXECUTEDFeb 1, 2013Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMay 24, 2012Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJun 8, 2011Unregistered share sale disclosed (8-K item 3.02)8-K

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full MOJO workspace