Dilution profile // every instrument, one screen, from SEC filings

MindForge Inc. (MF)

CIK 1888525 · all EDGAR filings →

Overall dilution risk
HIGHworst of 2 computed sub-ratings (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGH$50.0M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
NOT COMPUTEDno current share count to divide by
= warrant shares outstanding divided by current shares outstanding
not rated: the newest single-total cover-page count is as of 2025-06-30
Historical dilution
NOT COMPUTEDnewest single-total cover-page count is as of 2025-06-30
= share count now vs 3 years ago
not rated: the company has filed periodic reports since (newest: 20-F filed 2026-10-26) with no single-total cover-page count in SEC's companyfacts, which omits counts filed per share class
Cash need
LOW~28.5 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2024-06-302025-06-30

Newest single-total count on a cover page: 20.8M as of Jun 30, 2025 (20-F). Not used as today’s count, because the company has filed periodic reports since (newest: 20-F filed 2026-10-26) with no single-total cover-page count in SEC's companyfacts, which omits counts filed per share class.

⊙
EVIDENCE — filed/published fact
SourceSEC XBRL, cover-page share count
Fielddei:EntityCommonStockSharesOutstanding
As of2025-06-30
HowKept on the chart with its date. No estimate, rating or current-share figure on this page is built on it.
Open the source document →

Cash runway

Self-funding

generates cash

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 15.2M underlying shares, as reported Jun 30, 2026 (20-F).

Reported exercise price: $0.3 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $16.8M as of Jun 30, 2026.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Registrations and offerings

Registered offering capacity on live registrations: $50.0Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

F-3Nov 26, 2025$50.0M registeredfiling →
F-1Jan 10, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 2 executed · 2 registered.

EXECUTEDMay 8, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
EXECUTEDApr 28, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
EFFECTIVEDec 15, 2025SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDDec 9, 2025F-3/A registration — capacity to sell shares, not a sale yetF-3/A →
REGISTEREDNov 26, 2025F-3 registration — capacity to sell shares, not a sale yetF-3 →
EXECUTEDMar 26, 2025Prospectus supplement priced — shares or notes (large filers: often a bond deal)424B2 →
EFFECTIVEMar 12, 2025SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDFeb 27, 2025F-1/A registration — capacity to sell shares, not a sale yetF-1/A →
REGISTEREDJan 28, 2025F-1/A registration — capacity to sell shares, not a sale yetF-1/A →
REGISTEREDJan 10, 2025F-1 registration — capacity to sell shares, not a sale yetF-1 →
EXECUTEDMar 29, 2024Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4 →
EFFECTIVEMar 25, 2024SEC declared a registration effective — selling can beginEFFECT →

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full MF workspace

Free to use. No account, no card.