Local Bounti Corporation/DE (LOCL)
CIK 1840780 · all EDGAR filings →
Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.
Shares outstanding over time
Latest: 23.4M shares as of Aug 7, 2026 (10-Q). Share count fell from 105.6M to 8.2M between May 5, 2023 and Aug 7, 2023, a pattern consistent with a reverse split (roughly 1-for-13); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.
Cash runway
Going-concern warning
auditor flagged substantial doubt
The company itself flagged going-concern doubt in a filing.
Full breakdown: cash runway tool · source filing →
Warrants
| Tranche | Warrants | Exercise price | Term | Notes |
|---|---|---|---|---|
| A2026 U.S.Bounti Warrant | 5.5M | $0.125 | — | — |
| Cargill Financial Common Stock Purchase Warrants | 5.4M | $4 | 8y | — |
| A2025 U.S.Bounti Warrant | 550,000 | $0.125 | — | — |
Tranches exactly as the company dimensioned them in its 10-Q filed Aug 12, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.
Warrants outstanding: 833,330 underlying shares, as reported Dec 31, 2024 (10-K).
Reported exercise price: $149.5 (aggregate figure as tagged; individual tranches vary).
Balance-sheet fair value of warrants: $8.3M as of Sep 30, 2021.
Rough fully diluted estimate: 24.2M = 23.4M O/S + 833,330 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.
Convertible notes
| Note | Principal | Carrying | Conv. price | Rate | If converted |
|---|---|---|---|---|---|
| Seven Point Zero Percent Convertible Note | $15.0M | — | $2.5 | 7% | ~6.0M sh |
| Convertible Note and Warrant Purchase Agreement | $10.0M | — | $2.5 | 6% | ~4.0M sh |
If every note above converted at its tagged price: ~10.0M new shares on 23.4M currently outstanding. An estimate from principal ÷ conversion price, with inputs carrying different as-of dates; make-whole adjustments, capped calls and partial repurchases are not modeled.
Notes exactly as the company dimensioned them in its 10-Q filed Aug 12, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.
Fully diluted build-up
Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.
| Shares outstanding | 23.4M | Aug 7, 2026 |
| + A2026 U.S.Bounti Warrant (if exercised) | 5.5M | Jun 30, 2026 |
| + Cargill Financial Common Stock Purchase Warrants (if exercised) | 5.4M | Jun 30, 2026 |
| + A2025 U.S.Bounti Warrant (if exercised) | 550,000 | Jun 30, 2026 |
| + Seven Point Zero Percent Convertible Note (if fully converted) | 6.0M | Mar 13, 2026 |
| + Convertible Note and Warrant Purchase Agreement (if fully converted) | 4.0M | Aug 1, 2025 |
| Fully diluted estimate | 44.8M | +91.8% vs O/S |
Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.
Registrations and offerings
Registered offering capacity on live registrations: $36.2Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted
Last 12 months: 2 executed · 2 registered.
Full history and shelf status: offering checker · S-3 shelf checker
Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.
Keep going: float checker · offering calendar · short-squeeze screener · full LOCL workspace