Dilution profile // every instrument, one screen, from SEC filings

Kisses From Italy Inc. (KITL)

CIK 1608092 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGHS-1/A on file 2024-01-16
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
LOWwarrants = 2% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
HIGH+121% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
HIGH~0 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2019-04-162024-12-31

Latest: 407.8M shares as of Dec 31, 2024 (10-Q).

Cash runway

~0 months of cash left

critical · burning $208,762.75 / quarter

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Warrant162,000$0.11
Warrant One56,250$0.12

Tranches exactly as the company dimensioned them in its 10-Q filed Dec 31, 2024. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 8.8M underlying shares, as reported Sep 30, 2023 (10-Q).

Reported exercise price: $0.408 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 416.6M = 407.8M O/S + 8.8M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

Convertible debt on the balance sheet: $389,550 as of Sep 30, 2024, tagged only as a company-wide total.

This filer tagged totals without per-note dimensions in its 10-Q filed Dec 31, 2024, so per-note terms (maturities, individual conversion prices) live in the exhibit prose and are not parsed here.

Registrations and offerings

S-1Dec 21, 2023no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 0 executed · 0 registered.

UPDATEJan 25, 2024Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEJan 25, 2024SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJan 16, 2024S-1/A registration — capacity to sell shares, not a sale yetS-1/A
EFFECTIVEJan 16, 2024SEC declared a registration effective — selling can beginEFFECT
REGISTEREDDec 21, 2023S-1 registration — capacity to sell shares, not a sale yetS-1
EXECUTEDAug 28, 2023Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJul 18, 2023Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJun 30, 2023Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJun 16, 2023Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMay 31, 2023Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMar 2, 2023Unregistered share sale disclosed (8-K item 3.02)8-K
UPDATESep 12, 2022Prospectus update — often a resale registration, not necessarily new capital424B3

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full KITL workspace