Kisses From Italy Inc. (KITL)
CIK 1608092 · all EDGAR filings →
Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.
Shares outstanding over time
Latest: 407.8M shares as of Dec 31, 2024 (10-Q).⊙
Cash runway
~0 months of cash left
critical · burning $208,762.75 / quarter
Full breakdown: cash runway tool · source filing →
Warrants
| Tranche | Warrants | Exercise price | Term | Notes |
|---|---|---|---|---|
| Warrant | 162,000 | $0.11 | — | — |
| Warrant One | 56,250 | $0.12 | — | — |
Tranches exactly as the company dimensioned them in its 10-Q filed Dec 31, 2024 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.
Warrants outstanding: 8.8M underlying shares, as reported Sep 30, 2023 (10-Q).
Reported exercise price: $0.408 (aggregate figure as tagged; individual tranches vary).
Rough fully diluted estimate: 416.6M = 407.8M O/S + 8.8M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.
Convertible notes
Convertible debt on the balance sheet: $389,550 as of Sep 30, 2024, tagged only as a company-wide total.
This filer tagged totals without per-note dimensions in its 10-Q filed Dec 31, 2024 →, so per-note terms (maturities, individual conversion prices) live in the exhibit prose and are not parsed here.
Fully diluted build-up
Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.
| Shares outstanding | 407.8M | Dec 31, 2024 |
| + Warrant (if exercised) | 162,000 | Sep 30, 2022 |
| + Warrant One (if exercised) | 56,250 | Sep 30, 2022 |
| Fully diluted estimate | 408.0M | +0.1% vs O/S |
Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.
Registrations and offerings
Last 12 months: 0 executed · 0 registered.
Full history and shelf status: offering checker · S-3 shelf checker
Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.
Keep going: float checker · offering calendar · short-squeeze screener · full KITL workspace
Free to use. No account, no card.