Idaho Copper Corp (COPR)
CIK 1263364 · all EDGAR filings →
Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.
Shares outstanding over time
Latest: 14.1M shares as of May 29, 2026 (10-Q). Share count fell from 276.9M to 13.9M between Nov 25, 2025 and Mar 17, 2026, a pattern consistent with a reverse split (roughly 1-for-20); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.
Cash runway
Going-concern warning
auditor flagged substantial doubt
The company itself flagged going-concern doubt in a filing.
Full breakdown: cash runway tool · source filing →
Warrants
| Tranche | Warrants | Exercise price | Term | Notes |
|---|---|---|---|---|
| Warrant | 1.7M | $3 | — | — |
| Warrant Two | 577,094 | $4.8 | — | — |
| Warrant Four | 283,350 | $8 | — | — |
| Warrant Three | 266,958 | $7.5 | — | — |
| Warrant One | 54,674 | $4.6 | — | — |
Tranches exactly as the company dimensioned them in its 10-Q filed Jun 1, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.
Warrants outstanding: 2.9M underlying shares, as reported Apr 30, 2026 (10-Q).
Reported exercise price: $8 (aggregate figure as tagged; individual tranches vary).
Balance-sheet fair value of warrants: $53.1M as of Jul 31, 2025.
Rough fully diluted estimate: 17.0M = 14.1M O/S + 2.9M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.
Convertible notes
| Note | Principal | Carrying | Conv. price | Rate | If converted |
|---|---|---|---|---|---|
| Convertible Promissory Notes | $250,000 | — | not tagged | — | — |
Notes exactly as the company dimensioned them in its 10-Q filed Jun 1, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.
Fully diluted build-up
Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.
| Shares outstanding | 14.1M | May 29, 2026 |
| + Warrant (if exercised) | 1.7M | Apr 30, 2026 |
| + Warrant Two (if exercised) | 577,094 | Apr 30, 2026 |
| + Warrant Four (if exercised) | 283,350 | Apr 30, 2026 |
| + Warrant Three (if exercised) | 266,958 | Apr 30, 2026 |
| + Warrant One (if exercised) | 54,674 | Apr 30, 2026 |
| Fully diluted estimate | 17.0M | +20.7% vs O/S |
Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.
Registrations and offerings
Registered offering capacity on live registrations: $6.1Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted
Last 12 months: 2 executed · 7 registered.
Full history and shelf status: offering checker · S-3 shelf checker
Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.
Keep going: float checker · offering calendar · short-squeeze screener · full COPR workspace