Amesite Inc. (AMST)
CIK 1807166 · all EDGAR filings →
Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.
Shares outstanding over time
Latest: 6.5M shares as of Sep 23, 2026 (10-K).⊙
Cash runway
Going-concern warning
auditor flagged substantial doubt
The company itself flagged going-concern doubt in a filing.
Full breakdown: cash runway tool · source filing →
Warrants
| Tranche | Warrants | Exercise price | Term | Notes |
|---|---|---|---|---|
| Series A1 Warrants | 1.8M | $1.435 | 5y | — |
| Series A2 Warrants | 1.8M | $1.435 | 1.5y | — |
| Pre Funded Warrant | 696,866 | $0.001 | — | — |
| Prior Existing Warrants | 371,498 | not tagged | — | — |
| Series A One | 174,216 | not tagged | — | — |
| Series A Two | 174,216 | not tagged | — | — |
| Placement Agent Warrants | 97,561 | $1.7938 | 5y | — |
| Placement Agent PA Warrants | 97,561 | $1.7938 | — | — |
| CMPO Warrants | 45,063 | $3.75 | — | — |
| CMPO Warrant | not tagged | $3.75 | — | — |
Tranches exactly as the company dimensioned them in its 10-K filed Sep 23, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.
Warrants outstanding: 4.1M underlying shares, as reported Jun 30, 2026 (10-K).
Reported exercise price: $11.88 (aggregate figure as tagged; individual tranches vary).
Balance-sheet fair value of warrants: $521,000 as of Mar 31, 2024.
Rough fully diluted estimate: 10.7M = 6.5M O/S + 4.1M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.
Convertible notes
No convertible-note facts tagged in the 10-K filed Sep 23, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.
Fully diluted build-up
Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.
| Shares outstanding | 6.5M | Sep 23, 2026 |
| + Series A1 Warrants (if exercised) | 1.8M | Jun 30, 2026 |
| + Series A2 Warrants (if exercised) | 1.8M | Jun 30, 2026 |
| + Pre Funded Warrant (if exercised) | 696,866 | Apr 30, 2026 |
| + Prior Existing Warrants (if exercised) | 371,498 | Jun 30, 2026 |
| + Series A One (if exercised) | 174,216 | Apr 30, 2026 |
| + Series A Two (if exercised) | 174,216 | Apr 30, 2026 |
| + Placement Agent Warrants (if exercised) | 97,561 | Apr 30, 2026 |
| + Placement Agent PA Warrants (if exercised) | 97,561 | Jun 30, 2026 |
| + CMPO Warrants (if exercised) | 45,063 | Jun 30, 2026 |
| Fully diluted estimate | 11.8M | +80.6% vs O/S |
Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.
Registrations and offerings
Registered offering capacity on live registrations: $4.9Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted
Last 12 months: 3 executed · 3 registered.
Full history and shelf status: offering checker · S-3 shelf checker
Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.
Keep going: float checker · offering calendar · short-squeeze screener · full AMST workspace
Free to use. No account, no card.