Dilution profile // every instrument, one screen, from SEC filings

20/20 Biolabs, Inc. (AIDX)

CIK 1139685 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$191M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
LOWwarrants = 0% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW+2% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
LOW~26.4 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2026-03-302026-05-19

Latest: 10.6M shares as of May 19, 2026 (10-Q).

Cash runway

Self-funding

generates cash

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Warrant3.5M$11.42FV $5.0M
Placement Agent Warrants2,022not tagged5y

Tranches exactly as the company dimensioned them in its 10-Q filed May 20, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 2,169 underlying shares, as reported Dec 31, 2025 (10-K).

Rough fully diluted estimate: 10.6M = 10.6M O/S + 2,169 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Convertible Promissory Notes Prior Equity Crowdfunding$306,716not tagged

Notes exactly as the company dimensioned them in its 10-Q filed May 20, 2026. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding10.6MMay 19, 2026
+ Warrant (if exercised)3.5MFeb 19, 2026
+ Placement Agent Warrants (if exercised)2,022Feb 9, 2026
Fully diluted estimate14.1M+33.0% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $191.1Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-1Apr 6, 2026$18.3M registeredfiling →
S-1Dec 12, 2025$172.8M registeredfiling →

Last 12 months: 0 executed · 4 registered.

UPDATEMay 21, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEMay 21, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEApr 28, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEApr 28, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEApr 13, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEApr 13, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEApr 10, 2026SEC declared a registration effective — selling can beginEFFECT
EFFECTIVEApr 9, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDApr 6, 2026S-1 registration — capacity to sell shares, not a sale yetS-1
UPDATEFeb 18, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEFeb 17, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJan 26, 2026S-1/A registration — capacity to sell shares, not a sale yetS-1/A

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full AIDX workspace