Item 9A. Controls and Procedures
ITEM
9A. CONTROLS
AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Management,
including our President and Chief Executive Officer and Executive Vice President and Chief Financial Officer has evaluated the
effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end
of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Executive Vice President and
Chief Financial Officer concluded that the disclosure controls and procedures were effective to ensure that information required
to be disclosed in the reports we file and submit under the Exchange Act (i) is recorded, processed, summarized and reported as
and when required and (ii) accumulated and communicated to our management including the Chief Executive Officer and Executive
Vice President and Chief Financial Officer, as appropriate to allow timely discussion regarding required disclosure.
Management’s
Annual Report on Internal Control over Financial Reporting
The
management of Western New England Bancorp, Inc. and Subsidiaries (collectively, the “Company”), including our President
and Chief Executive Officer and Executive Vice President and Chief Financial Officer, is responsible for establishing and maintaining
adequate internal control over financial reporting, as defined in Rule 13a-15(f) of the Exchange Act. Our management assessed
the effectiveness of our internal control over financial reporting as of December 31, 2022 based on the criteria set forth by
the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework (2013). Based
on this assessment, management concluded that our internal control over financial reporting was effective as of December 31, 2022.
There
have been no changes in our internal control over financial reporting identified in connection with the evaluation that occurred
during our last fiscal quarter that has materially affected, or that is reasonably likely to materially affect, our internal control
over financial reporting.
64
Report
of Independent Registered Public Accounting Firm
On
Internal Control over Financial Reporting
To
the Shareholders and Board of Directors of Western New England Bancorp, Inc.
Opinion
on Internal Control over Financial Reporting
We
have audited Western New England Bancorp, Inc. and subsidiaries’ (the “Company”) internal control over financial
reporting as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013)
issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). In our opinion, the Company
maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria
established in Internal Control — Integrated Framework (2013) issued by the COSO.
We
have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”),
the consolidated financial statements of the Company and our report dated March 10, 2023 expressed an unqualified opinion.
Basis
for Opinion
The
Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment
of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report
on Internal Control over Financial Reporting . Our responsibility is to express an opinion on the Company’s internal
control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required
to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations
of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that
a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the
assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.
65
Definition
and Limitations of Internal Control over Financial Reporting
A
company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted
accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain
to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the
assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have
a material effect on the financial statements.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes
in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/
Wolf & Company, P.C.
Boston,
Massachusetts
March
10, 2023
66
ITEM
9B. OTHER
INFORMATION.
None.
ITEM
9C. DISCLOSURE
REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.
Not
applicable.
PART
III
ITEM
10. DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
The
following information included in the Proxy Statement is incorporated herein by reference: “Information About Our Board
of Directors,” “Information About Our Executive Officers Who Are Not Directors,” and “Corporate Governance.”
ITEM
11. EXECUTIVE
COMPENSATION.
The
following information included in the Proxy Statement is incorporated herein by reference: “Compensation Committee Interlocks
and Insider Participation,” “Compensation Discussion and Analysis,” “Compensation Committee Report,”
“Executive Compensation” and “Director Compensation.”
ITEM
12. SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS.
The
following information included in the Proxy Statement is incorporated herein by reference: “Security Ownership of Certain
Beneficial Owners and Management” and “Securities Authorized For Issuance Under Equity Compensation Plans.”
ITEM
13. CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
The
following information included in the Proxy Statement is incorporated herein by reference: “Transactions with Related Persons”
and “Board of Directors Independence.”
ITEM
14. PRINCIPAL
ACCOUNTING FEES AND SERVICES.
The
following information included in the Proxy Statement is incorporated herein by reference: “Independent Registered Public
Accounting Firm Fees and Services.” Our independent registered public accounting firm is Wolf & Company, P.C. , Boston,
Massachusetts , Auditor ID: 392 .
PART
IV
ITEM
15. EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES.
(a)(1) Financial
Statements
Reference
is made to our consolidated financial statements and accompanying notes included in Item 8 of Part II hereof.
(a)(2) Financial
Statement Schedules
Consolidated
financial statement schedules have been omitted because the required information is not present, or not present in amounts sufficient
to require submission of the schedules, or because the required information is provided in the consolidated financial statements
or notes thereto.
67
(a)(3) Exhibits
EXHIBIT
INDEX
3.1
Restated
Articles of Organization of Western New England Bancorp, Inc. (incorporated by reference to Exhibit 3.1 of the Form 8-K filed
with the SEC on October 26, 2016).
3.3
Amended
and Restated Bylaws of Western New England Bancorp, Inc. (incorporated by reference to Exhibit 3.1 of the Form 8-K filed with
the SEC on February 2, 2017).
4.1
Form
of Stock Certificate of Western New England Bancorp, Inc. (f/k/a Westfield Financial, Inc.) (incorporated by reference to
Exhibit 4.1 of the Registration Statement on Form S-1 (No. 333-137024) filed with the SEC on August 31, 2006).
4.2†
Description
of Securities Registered Under Section 12 of the Securities Exchange Act of 1934.
10.1*
Form
of Director’s Deferred Compensation Plan (incorporated by reference to Exhibit 10.7 of the Form 8-K filed with the SEC
on December 22, 2005).
10.2*
Amended
and Restated Benefit Restoration Plan of Western New England Bancorp, Inc. (f/k/a Westfield Financial, Inc.) (incorporated
by reference to Exhibit 10.5 of the Form 8-K filed with the SEC on October 29, 2007).
10.3*
Amended
and Restated Employment Agreement between James C. Hagan and Westfield Bank (incorporated by reference to Exhibit 10.9 of
the Form 8-K filed with the SEC on January 5, 2009).
10.4*
Amended
and Restated Employment Agreement between James C. Hagan and Western New England Bancorp, Inc. (f/k/a Westfield Financial,
Inc.) (incorporated by reference to Exhibit 10.12 of the Form 8-K filed with the SEC on January 5, 2009).
10.5*
Employment
Agreement between Leo R. Sagan, Jr. and Westfield Bank (incorporated by reference to Exhibit 10.15 of the Form 8-K filed with
the SEC on January 5, 2009).
10.6*
Employment
Agreement between Leo R. Sagan, Jr. and Western New England Bancorp, Inc. (f/k/a Westfield Financial, Inc.) (incorporated
by reference to Exhibit 10.16 of the Form 8-K filed with the SEC on January 5, 2009).
10.7*
Employment
Agreement between Allen J. Miles, III and Westfield Bank (incorporated by reference to Exhibit 10.19 of the Form 8-K filed
with the SEC on January 5, 2009).
10.8*
Employment
Agreement between Allen J. Miles, III and Western New England Bancorp, Inc. (f/k/a Westfield Financial, Inc.) (incorporated
by reference to Exhibit 10.20 of the Form 8-K filed with the SEC on January 5, 2009).
10.9*
Employment
Agreement between Darlene M. Libiszewski and Western New England Bancorp, Inc. (f/k/a Westfield Financial, Inc.) (incorporated
by reference to Exhibit 10.4 of the Registration Statement on Form S-4 (No. 333-212221) filed with the SEC on June 24, 2016).
10.10*
Employment
Agreement between Darlene M. Libiszewski and Westfield Bank (incorporated by reference to Exhibit 10.5 of the Registration
Statement on Form S-4 (No. 333-212221) filed with the SEC on June 24, 2016).
10.11*
Employment
Agreement between Guida R. Sajdak and Western New England Bancorp (incorporated by reference to Exhibit 10.1 of the Form 8-K
filed with the SEC on February 8, 2018).
10.12*
Employment
Agreement between Guida R. Sajdak and Westfield Bank (incorporated by reference to Exhibit 10.2 of the Form 8-K filed with
the SEC on February 8, 2018).
10.13*
Employment
Agreement between Louis Gorman, III and Western New England Bancorp (incorporated by reference to Exhibit 10.1 of the Form
8-K filed with the SEC on March 23, 2018).
10.14*
Employment
Agreement between Louis Gorman, III and Westfield Bank (incorporated by reference to Exhibit 10.2 of the Form 8-K filed with
the SEC on March 23, 2018).
10.15*
Employment
Agreement between Kevin C. O’Connor and Westfield Bank dated February 17, 2017 (incorporated by reference to Exhibit
10.20 of the Form 10-K filed with the SEC on March 11, 2021).
10.16*
Employment
Agreement between Kevin C. O’Connor and Western New England Bancorp, Inc. dated February 17, 2017 (incorporated by reference
to Exhibit 10.21 of the Form 10-K filed with the SEC on March 11, 2021).
10.17*
Change
of Control Agreement between John Bonini and Western New England Bancorp, Inc. dated as of January 1, 2021 (incorporated by
reference to Exhibit 10.22 of the Form 10-K filed with the SEC on March 11, 2021).
68
10.18*
Change
of Control Agreement between Christine Phillips and Western New England Bancorp, Inc. dated as of January 1, 2021(incorporated
by reference to Exhibit 10.23 of the Form 10-K filed with the SEC on March 11, 2021).
10.19†
Employment
Agreement between Filipe B. Goncalves and Western New England Bancorp dated as of January 1, 2021.
10.20†
Employment
Agreement between Filipe B. Goncalves and Westfield Bank dated as of January 1, 2021.
10.21†
Change
of Control Agreement between Daniel A. Marini, Westfield Bank and Western New England Bancorp, Inc. dated as of January 1,
2022.
10.22*
2014
Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 to the Form 8-K filed with the SEC on May 19, 2014).
10.23*
Chicopee
Bancorp, Inc. 2007 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to the Registration Statement on Form
S-8 (No. 333-214261) filed with the SEC on October 26, 2016).
10.24*
Western
New England Bancorp, Inc. 2021 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 of the Form S-8 filed with
the SEC on May 19, 2021).
10.25*
Form
of Incentive Stock Option Agreement under the Western New England Bancorp, Inc. 2021 Omnibus Incentive Plan (incorporated
by reference to Exhibit 10.2 of the Form S-8 filed with the SEC on May 19, 2021).
10.26*
Form
of Non-Qualified Stock Option Agreement under the Western New England Bancorp, Inc. 2021 Omnibus Incentive Plan (incorporated
by reference to Exhibit 10.3 of the Form S-8 filed with the SEC on May 19, 2021).
10.27*
Form
of Director Incentive Award Agreement under the Western New England Bancorp, Inc. 2021 Omnibus Incentive Plan (incorporated
by reference to Exhibit 10.4 of the Form S-8 filed with the SEC on May 19, 2021).
10.28*
Form
of Restricted Stock Award Agreement under the Western New England Bancorp, Inc. 2021 Omnibus Incentive Plan (incorporated
by reference to Exhibit 10.5 of the Form S-8 filed with the SEC on May 19, 2021).
10.29*
Form
of Long-Term Incentive and Retention Equity Award Agreement under the Western New England Bancorp, Inc. 2021 Omnibus Incentive
Plan (incorporated by reference to Exhibit 10.6 of the Form S-8 with the SEC on May 19, 2021).
21.1 †
Subsidiaries of Western New England Bancorp, Inc .
23.1†
Consent of Wolf & Company, P.C.
31.1 †
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 †
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 †
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 †
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101**
Financial
statements from the annual report on Form 10-K of Western
New England Bancorp, Inc. for the year ended December 31, 2022, formatted in XBRL (eXtensible
Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Net Income, (iii) the
Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity,
(v) the Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements.
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
† Filed
herewith.
* Management
contract or compensatory plan or arrangement.
** Pursuant
to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration
statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for
purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those
sections.
69
ITEM
16. FORM
10-K SUMMARY.
None.
70
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized, on March 10, 2023.
WESTERN
NEW ENGLAND BANCORP, INC.
By:
/s/
James C. Hagan
James C. Hagan
Chief Executive Officer and President
(Principal Executive Officer)
By:
/s/ Guida
R. Sajdak
Guida R. Sajdak
Chief Financial Officer and Executive
Vice President (Principal Financial Officer and Principal Accounting Officer)
71
POWER
OF ATTORNEY
Each
person whose individual signature appears below hereby authorizes and appoints James C. Hagan and Guida R. Sajdak, and each of
them, with full power of substitution and resubstitution and full power to act without the other, as his or her true and lawful
attorney-in-fact and agent to act in his or her name, place and stead and to execute in the name and on behalf of each person,
individually and in each capacity stated below, and to file any and all amendments to this report on Form 10-K, and to file
the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission,
granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act
and thing, ratifying and confirming all that said attorneys-in-fact and agents or any of them or their or his substitute or substitutes
may lawfully do or cause to be done by virtue thereof.
Pursuant
to the requirements of the Securities Exchange Act of 1934, as amended, this Annual Report on Form 10-K has been signed by the
following persons on behalf of the registrant and in the capacities indicated on March 10, 2023.
Name
Title
/s/
James C. Hagan
Chief
Executive Officer, President and Director
(Principal Executive Officer)
James
C. Hagan
/s/
Guida R. Sajdak
Chief
Financial Officer and Executive Vice President
(Principal
Financial Officer and Principal Accounting Officer)
Guida
R. Sajdak
/s/
Lisa G. McMahon
Chairperson
of the Board
Lisa
G. McMahon
/s/
Laura Benoit
Director
Laura
Benoit
/s/
Donna J. Damon
Director
Donna
J. Damon
/s/
Gary G. Fitzgerald
Director
Gary
G. Fitzgerald
/s/
William D. Masse
Director
William
D. Masse
/s/
Gregg F. Orlen
Director
Gregg
F. Orlen
/s/
Paul C. Picknelly
Director
Paul
C. Picknelly
72
Name
Title
/s/
Steven G. Richter
Director
Steven
G. Richter
/s/
Philip R. Smith
Director
Philip
R. Smith
73
Report
of Independent Registered Public Accounting Firm
To
the Shareholders and Board of Directors of
Western
New England Bancorp, Inc.
Opinion
on the Consolidated Financial Statements
We
have audited the accompanying consolidated balance sheets of Western New England Bancorp, Inc. and subsidiaries (the Company)
as of December 31, 2022 and 2021, the related consolidated statements of net income, comprehensive income, changes in shareholders’
equity and cash flows for each of the three years in the period ended December 31, 2022, and the related notes (collectively referred
to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial
position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the
three years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States
of America.
We
also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB),
the Company’s internal control over financial reporting as of December 31, 2022, based on criteria established in Internal
Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)
and our report dated March 10, 2023 expressed an unqualified opinion on the effectiveness of the Company’s internal controls
over financial reporting.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent
with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to
error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We
believe that our audits provide a reasonable basis for our opinion.
F- 1
Critical
Audit Matter
The
critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was
communicated or required to be communicated to the Company’s Audit Committee and that: (1) relates to accounts or disclosures
that are material to the financial statements and (2) involved especially challenging, subjective, or complex judgments. The communication
of a critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not,
by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts
or disclosures to which it relates.
Critical
Audit Matter Description
As
described in Notes 1 and 3 to the financial statements, the Company has recorded an allowance for loan losses in the amount of
$19.9 million as of December 31, 2022, representing management’s estimate of the probable losses inherent in the loan portfolio
as of that date. The allowance is established as losses are estimated to have occurred through a provision (credit)
for loan losses charged to earnings.
The
determination of the allowance for loan losses requires significant judgment by management including the determination of qualitative adjustments to historical loss experience.
How
the Critical Audit Matter was addressed in the Audit
Our
principal audit procedures to evaluate management’s estimates of the allowance for loan losses included tests of the following:
● Management’s
determination of general reserves, including determination of historical loss experience
and qualitative adjustments to historical loss experience.
● The
accuracy of management’s calculation of the allowance for loan losses, including
relevant internal controls.
We
have served as the Company’s auditor since 2004.
/s/
Wolf & Company, P.C.
Boston,
Massachusetts
March
10, 2023
F- 2
WESTERN
NEW ENGLAND BANCORP, INC., AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
(Dollars
in thousands, except share data)
December
31,
December
31,
2022
2021
ASSETS
Cash
and due from banks
$ 25,577
$ 15,233
Federal
funds sold
1,652
4,901
Interest-bearing
deposits and other short-term investments
3,113
83,322
Cash
and cash equivalents
30,342
103,456
Available-for-sale
securities, at fair value
146,997
194,352
Held-to-maturity
securities, at amortized cost (Fair value of $ 190,950 at December 31, 2022 and $ 219,748 at December 31, 2021)
230,168
222,272
Marketable
equity securities, at fair value
6,237
11,896
Federal
Home Loan Bank stock and other restricted stock, at cost
3,352
2,594
Loans,
net of allowance for loan losses of $ 19,931 and $ 19,787 at December 31, 2022 and 2021, respectively
1,971,469
1,844,929
Premises
and equipment, net
24,953
26,162
Accrued
interest receivable
8,140
7,775
Bank-owned
life insurance
74,620
72,895
Deferred
tax asset, net
15,027
12,092
Goodwill
12,487
12,487
Core
deposit intangible
2,188
2,563
Other
assets
27,170
24,952
TOTAL
ASSETS
$ 2,553,150
$ 2,538,425
LIABILITIES
AND SHAREHOLDERS’ EQUITY
LIABILITIES:
Deposits:
Non-interest-bearing
$ 645,529
$ 641,284
Interest-bearing
1,583,914
1,615,614
Total
deposits
2,229,443
2,256,898
Short-term
borrowings
41,350
—
Long-term
debt
1,178
2,653
Subordinated
debt
19,673
19,633
Other
liabilities
33,363
35,553
Total
liabilities
2,325,007
2,314,737
COMMITMENTS
AND CONTINGENCIES (see Note 16)
SHAREHOLDERS’
EQUITY:
Preferred
stock - $ 0.01 par value, 5,000,000 shares authorized, none outstanding at December 31, 2022 and December 31, 2021
—
—
Common
stock - $ 0.01 par value, 75,000,000 shares authorized, 22,216,789 shares issued and outstanding at December 31, 2022; 22,656,515
shares issued and outstanding at December 31, 2021
222
227
Additional
paid-in capital
128,899
132,821
Unearned
compensation - ESOP
( 2,906 )
( 3,441 )
Unearned
compensation - Equity Incentive Plan
( 1,012 )
( 981 )
Retained
earnings
127,982
107,376
Accumulated
other comprehensive loss
( 25,042 )
( 12,314 )
TOTAL
SHAREHOLDERS’ EQUITY
228,143
223,688
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 2,553,150
$ 2,538,425
See
accompanying notes to consolidated financial statements.
F- 3
WESTERN
NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF NET INCOME
(Dollars
in thousands, except per share data)
Years
Ended December 31,
2022
2021
2020
Interest
and dividend income:
Residential
and commercial real estate loans
$ 66,609
$ 58,682
$ 62,115
Commercial
and industrial loans
10,397
15,263
15,409
Consumer
loans
258
255
313
Debt
securities, taxable
8,095
5,286
4,163
Debt
securities, tax-exempt
11
12
56
Marketable
equity securities
190
96
123
Other
investments
177
116
587
Short-term
investments
191
139
109
Total
interest and dividend income
85,928
79,849
82,875
Interest
expense:
Deposits
5,352
5,508
13,500
Long-term
debt
—
458
3,333
Subordinated
debt
1,014
706
—
Short-term
borrowings
330
—
1,612
Total
interest expense
6,696
6,672
18,445
Net
interest and dividend income
79,232
73,177
64,430
Provision
(credit) for loan losses
700
( 925 )
7,775
Net
interest and dividend income after provision (credit) for loan losses
78,532
74,102
56,655
Non-interest
income:
Service
charges and fees
9,072
8,360
7,067
Income
from bank-owned life insurance
1,725
1,912
1,809
Bank-owned
life insurance death benefit
—
555
—
(Loss)
gain on available-for-sale securities, net
( 4 )
( 72 )
1,965
Gain
on sale of mortgages
2
1,423
—
Net
(losses) gains on marketable equity securities
( 717 )
( 168 )
109
Gain
on non-marketable equity investments
422
898
—
Gain
on defined benefit plan curtailment
2,807
—
—
Loss
on interest rate swap termination
—
( 402 )
( 2,353 )
Other
income
25
58
654
Total
non-interest income
13,332
12,564
9,251
Non-interest
expense:
Salaries
and employees benefits
32,697
32,186
29,349
Occupancy
4,984
4,656
4,520
Furniture
and equipment
2,026
2,084
1,537
Data
processing
2,885
2,903
2,901
Professional
fees
2,716
2,185
2,372
FDIC
insurance assessment
1,048
998
1,032
Advertising
1,408
1,292
1,106
Loss
on prepayment of borrowings
—
45
987
Other
expenses
9,471
8,593
7,946
Total
non-interest expense
57,235
54,942
51,750
Income
before income taxes
34,629
31,724
14,156
Income
tax provision
8,742
8,025
2,941
Net
income
$ 25,887
$ 23,699
$ 11,215
Earnings
per common share:
Basic earnings
per share
$ 1.18
$ 1.02
$ 0.45
Weighted
average shares outstanding
21,879,657
23,223,633
25,047,195
Diluted
earnings per share
$ 1.18
$ 1.02
$ 0.45
Weighted
average diluted shares outstanding
21,938,323
23,300,637
25,062,476
Dividends
per share
$ 0.24
$ 0.20
$ 0.20
See
accompanying notes to consolidated financial statements.
F- 4
WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
Years
Ended December 31,
2022
2021
2020
Net
income
$ 25,887
$ 23,699
$ 11,215
Other
comprehensive income (loss):
Unrealized
(losses) gains on available-for-sale securities:
Unrealized
holding (losses) gains
( 27,478 )
( 6,059 )
3,660
Reclassification
adjustment for net losses (gains) realized in income (1)
4
72
( 1,965 )
Unrealized
(losses) gains
( 27,474 )
( 5,987 )
1,695
Tax
effect
7,037
1,499
( 410 )
Net-of-tax
amount
( 20,437 )
( 4,488 )
1,285
Cash
flow hedges:
Change
in fair value of derivatives used for cash flow hedges
—
—
( 1,254 )
Reclassification
adjustment for loss realized in income for interest rate swap termination (2)
—
402
2,353
Reclassification
adjustment for loss realized in interest expense (3)
—
—
674
Reclassification
adjustment for termination fee realized in interest expense (4)
—
282
842
Unrealized
gains on cash flow hedges
—
684
2,615
Tax
effect
—
( 192 )
( 736 )
Net-of-tax
amount
—
492
1,879
Defined
benefit pension plan:
Gains
(losses) arising during the period
7,386
3,209
( 8,037 )
Reclassification
adjustment for gain realized in income for defined benefit plan curtailment (5)
2,807
—
—
Amortization
of defined benefit plan actuarial loss (6)
531
910
421
Unrecognized
actuarial gains (losses) on defined benefit plan
10,724
4,119
( 7,616 )
Tax
effect
( 3,015 )
( 1,158 )
2,141
Net-of-tax
amount
7,709
2,961
( 5,475 )
Other
comprehensive loss
( 12,728 )
( 1,035 )
( 2,311 )
Comprehensive
income
$ 13,159
$ 22,664
$ 8,904
(1) Realized
gains and losses on available-for-sale securities are recognized as a component of non-interest
income in the consolidated statements of net income. The tax effects associated
with the reclassification adjustments were $ ( 1,000 ) , $ ( 15,000 ) and $ 502,000 for the years
ended December 31, 2022, 2021 and 2020, respectively.
(2) Loss
realized in income on interest rate swap termination is recognized as a component of
non-interest income. Income tax effects associated with the reclassification
adjustments were $ 113,000 and $ 661,000 for the years ended December 31, 2021 and 2020.
(3) Loss
realized in interest expense on derivative instruments is recognized as a component of
interest expense on long-term debt in the consolidated statements of net income. Income
tax effects associated with the reclassification adjustment was $ 189,000 for the year
ended December 31, 2020.
(4) Termination
fee realized in interest expense on derivative instruments is recognized as a component
of interest expense on long-term debt in the consolidated statements of net income. Income
tax effects associated with the reclassification adjustments were $ 79,000 and $ 237,000
for the years ended December 31, 2021 and 2020, respectively.
(5) Realized
gains on defined benefit plan curtailment are recognized as a component of non-interest
income in the consolidated statements of net income. The tax effects associated
with the reclassification adjustment were $ 789,000 for the year ended December 31, 2022.
(6) Amounts
represent the reclassification of defined benefit plan amortization and have been recognized
as a component of non-interest expense in the consolidated statements of net income. Income
tax effects associated with the reclassification adjustments were $ 149,000 , $ 256,000
and $ 118,000 for the years ended December 31, 2022, 2021 and 2020, respectively.
See accompanying notes to consolidated financial statements.
F- 5
WESTERN
NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
YEARS
ENDED DECEMBER 31, 2022, 2021 AND 2020
(Dollars
in thousands, except share data)
Common
Stock
Shares
Par Value
Additional
Paid-in Capital
Unearned
Compensation- ESOP
Unearned
Compensation- Equity Incentive Plan
Retained
Earnings
Accumulated
Other Comprehensive Loss
Total
BALANCE
AT DECEMBER 31, 2019
26,557,981
$ 266
$ 164,248
$ ( 4,574 )
$ ( 1,124 )
$ 82,176
$ ( 8,968 )
$ 232,024
Comprehensive
income (loss)
—
—
—
—
—
11,215
( 2,311 )
8,904
Common
stock held by ESOP committed to be released ( 85,101 shares)
—
—
( 26 )
577
—
—
—
551
Forfeited
equity incentive plan shares ( 30,193 shares)
—
—
( 319 )
—
319
—
—
—
Common
stock repurchased
( 1,416,362 )
( 14 )
( 10,665 )
—
—
—
—
( 10,679 )
Share-based
compensation - equity incentive plan
—
—
—
—
834
—
—
834
Issuance
of common stock in connection with stock option exercises
7,239
—
43
—
—
—
—
43
Issuance
of common stock in connection with equity incentive plan
127,335
1
1,268
—
( 1,269 )
—
—
—
Cash
dividends declared and paid on common stock ($ 0.20 per share)
—
—
—
—
—
( 5,037 )
—
( 5,037 )
BALANCE
AT DECEMBER 31, 2020
25,276,193
$ 253
$ 154,549
$ ( 3,997 )
$ ( 1,240 )
$ 88,354
$ ( 11,279 )
$ 226,640
Comprehensive
income (loss)
—
—
—
—
—
23,699
( 1,035 )
22,664
Common
stock held by ESOP committed to be released ( 81,893 shares)
—
—
126
556
—
—
—
682
Forfeited
equity incentive plan shares ( 24,506 shares)
—
—
( 259 )
—
259
—
—
—
Common
stock repurchased
( 2,775,134 )
( 27 )
( 23,094 )
—
—
—
—
( 23,121 )
Share-based
compensation - equity incentive plan
—
—
—
—
1,307
—
—
1,307
Issuance
of common stock in connection with stock option exercises
33,094
—
193
—
—
—
—
193
Issuance
of common stock in connection with equity incentive plan
122,362
1
1,020
—
( 1,021 )
—
—
—
Forfeited
equity incentive plan shares reissued ( 32,544 shares)
—
—
286
—
( 286 )
—
—
—
Cash
dividends declared and paid on common stock ($ 0.20 per share)
—
—
—
—
—
( 4,677 )
—
( 4,677 )
BALANCE
AT DECEMBER 31, 2021
22,656,515
$ 227
$ 132,821
$ ( 3,441 )
$ ( 981 )
$ 107,376
$ ( 12,314 )
$ 223,688
Comprehensive
income (loss)
—
—
—
—
—
25,887
( 12,728 )
13,159
Common
stock held by ESOP committed to be released ( 78,526 shares)
—
—
148
535
—
—
—
683
Forfeited
equity incentive plan shares ( 24,440 shares)
—
—
( 213 )
—
213
—
—
—
Common
stock repurchased
( 754,758 )
( 8 )
( 6,343 )
—
—
—
—
( 6,351 )
Share-based
compensation - equity incentive plan
—
—
( 2 )
—
1,076
—
—
1,074
Issuance
of common stock in connection with stock option exercises
177,881
2
1,169
—
—
—
—
1,171
Issuance
of common stock in connection with equity incentive plan
137,151
1
1,248
—
( 1,249 )
—
—
—
Forfeited
equity incentive plan shares reissued ( 7,289 shares)
—
—
71
—
( 71 )
—
—
—
Cash
dividends declared and paid on common stock ($ 0.24 per share)
—
—
—
—
—
( 5,281 )
—
( 5,281 )
BALANCE
AT DECEMBER 31, 2022
22,216,789
$ 222
$ 128,899
$ ( 2,906 )
$ ( 1,012 )
$ 127,982
$ ( 25,042 )
$ 228,143
See
accompanying notes to consolidated financial statements.
F- 6
WESTERN
NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(In
thousands)
Years
Ended December 31,
2022
2021
2020
OPERATING ACTIVITIES:
Net
income
$ 25,887
$ 23,699
$ 11,215
Adjustments to
reconcile net income to net cash provided by operating activities:
Provision (credit)
for loan losses
700
( 925 )
7,775
Depreciation and
amortization of premises and equipment
2,312
2,322
2,145
Net (accretion)
amortization of purchase accounting adjustments
( 135 )
95
( 946 )
Amortization of
core deposit intangible
375
374
375
Net amortization
of premiums and discounts on securities and mortgage loans
1,553
2,251
2,540
Amortization of
subordinated debt issuance costs
40
27
—
Share-based compensation
expense
1,074
1,307
834
ESOP expense
683
682
551
Gain on sale of
portfolio mortgages
—
( 227 )
—
Principal balance
of loans originated for sale
( 277 )
( 52,130 )
—
Principal balance
of loans sold
277
52,130
—
Net loss (gain)
on marketable equity securities
717
168
( 109 )
Net loss (gain)
on sales of available-for-sale securities
4
72
( 1,965 )
Loss on prepayment
of borrowings
—
45
987
Gain on bank-owned
life insurance death benefit
—
( 555 )
—
Deferred income
tax provision (benefit)
1,088
644
( 2,431 )
Income from bank-owned
life insurance
( 1,725 )
( 1,912 )
( 1,809 )
Net change in:
Accrued interest
receivable
( 365 )
702
( 3,164 )
Other assets
( 4,218 )
( 4,914 )
5,182
Other liabilities
8,099
3,687
3,887
Net
cash provided by operating activities
36,089
27,542
25,067
INVESTING ACTIVITIES:
Purchases of
held-to-maturity securities
( 28,030 )
( 231,292 )
—
Proceeds from
calls, maturities, and principal collections of held-to-maturity securities
19,650
8,714
—
Purchases of
available-for-sale securities
( 5,000 )
( 65,291 )
( 158,979 )
Proceeds from
redemption and sales of available-for-sale securities
20
9,562
96,320
Proceeds from
calls, maturities, and principal collections of available-for-sale securities
23,644
55,382
84,774
Proceeds from
redemption of marketable equity securities
5,131
—
—
Loan originations
and principal payments, net
( 127,142 )
54,322
( 151,474 )
Redemption of
Federal Home Loan Bank of Boston stock, net
( 758 )
2,566
9,317
Proceeds from
sale of portfolio mortgages
—
7,801
—
Purchases of
premises and equipment
( 1,143 )
( 3,457 )
( 3,581 )
Proceeds from
sale of premises and equipment
—
36
66
Proceeds from
payout on Bank owned life insurance
2,435
—
—
Net
cash used in investing activities
( 111,193 )
( 161,657 )
( 123,557 )
FINANCING ACTIVITIES:
Net (decrease)
increase in deposits
( 27,427 )
213,516
360,313
Net increase
(decrease) in short-term borrowings
41,350
—
( 35,000 )
Repayment of
long-term debt
( 1,472 )
( 55,230 )
( 207,524 )
Proceeds from
subordinated debt issuance
—
20,000
—
Payment of subordinated
debt issuance costs
—
( 394 )
—
Proceeds from
long-term debt
—
—
58,917
Cash dividends
paid
( 5,281 )
( 4,677 )
( 5,037 )
Common stock
repurchased
( 6,351 )
( 23,281 )
( 10,519 )
Issuance of common
stock in connection with stock option exercises
1,171
193
43
Net
cash provided by financing activities
1,990
150,127
161,193
NET CHANGE IN CASH
AND CASH EQUIVALENTS:
( 73,114 )
16,012
62,703
Beginning of year
103,456
87,444
24,741
End of year
$ 30,342
$ 103,456
$ 87,444
Supplemental cash
flow information:
Net change in
due to broker for common stock repurchased
$ —
$ ( 160 )
$ 160
See
the accompanying notes to consolidated financial statements.
F- 7
WESTERN
NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS
ENDED DECEMBER 31, 2022, 2021 AND 2020
1. SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
Nature
of Operations and Basis of Presentation . Western New England Bancorp, Inc. (“Western New England Bancorp,” “WNEB,”
“Company,” “we,” or “us”) is a Massachusetts-chartered stock holding company for Westfield
Bank, a federally-chartered savings bank (“Bank”).
The
Bank operates 25 banking offices in Hampden County and Hampshire County in western Massachusetts and Hartford County and Tolland
County in northern Connecticut, and its primary sources of revenue are interest income from loans as well as interest income from
investment securities. The West Hartford Financial Services Center serves as the Company’s Connecticut hub, housing Commercial
Lending, Cash Management and a Mortgage Loan Officer. The Bank’s deposits are insured up to the maximum Federal Deposit
Insurance Corporation (“FDIC”) coverage limits.
Wholly-owned
Subsidiaries . Elm Street Securities Corporation, WFD Securities, Inc. and CSB Colts, Inc., are Massachusetts chartered
securities corporations, formed for the primary purpose of holding qualified securities. WB Real Estate Holdings, LLC, is a Massachusetts-chartered
limited liability company that holds real property acquired as security for debts previously contracted by the Bank.
Principles
of Consolidation . The consolidated financial statements include the accounts of Western New England Bancorp, the Bank, CSB
Colts, Inc., Elm Street Securities Corporation, WB Real Estate Holdings, LLC and WFD Securities, Inc. All material intercompany
balances and transactions have been eliminated in consolidation.
Estimates .
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United
States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements
and the reported amounts of income and expenses for each. Actual results could differ from those estimates. An estimate that is
particularly susceptible to significant change in the near-term relates to the determination of the allowance for loan losses.
Reclassifications .
Amounts in the prior year financial statements are reclassified when necessary to conform to the current year presentation.
Significant
Group Concentrations of Credit Risk . Most of the Company’s lending activities are with customers located within the
New England region of the country. The Company does not have any significant concentrations to any one industry or customer.
Cash
and Cash Equivalents . We define cash on hand, cash due from banks, federal funds sold and interest-bearing deposits having
an original maturity of 90 days or less as cash and cash equivalents.
Securities
and Mortgage-Backed Securities . Debt securities, including mortgage-backed securities, which management has the positive intent
and ability to hold until maturity are classified as held to maturity and are carried at amortized cost. Debt securities, including
mortgage-backed securities, which have been identified as assets for which there is not a positive intent to hold to maturity
are classified as available-for-sale and are carried at fair value with unrealized gains and losses, net of income taxes, reported
as a separate component of comprehensive income (loss). Marketable equity securities are measured at fair value with changes in
fair value reported on the Company’s consolidated statements of net income as a component of non-interest income, regardless
of whether such gains and losses are realized. We do not acquire securities and mortgage-backed securities for purposes of engaging
in trading activities.
F- 8
Realized
gains and losses on sales of securities and mortgage-backed securities are computed using the specific identification method and
are included in non-interest income on the trade date. The amortization of premiums and accretion of discounts are determined by
using the level yield method to the maturity date, except that premiums are amortized to the earliest call date or maturity.
Non-marketable
Equity Securities . Investments in equity securities without readily determinable fair values are measured at cost, less any
impairment, with re-measurement to fair value when there are observable price changes. Impairment is evaluated on such securities
based on a qualitative assessment that considers various potential impairment indicators. Upon determining that an impairment
exists, a loss is recognized for the amount by which the carrying value exceeds the fair value of the investment.
Derivatives .
We enter into interest rate swap agreements as part of our interest-rate risk management strategy for certain assets and liabilities
and not for speculative purposes. Based on our intended use for interest rate swaps, these are hedging instruments subject to
hedge accounting provisions. Cash flow hedges are recorded at fair value in other assets or other liabilities within our balance
sheets. Changes in the fair value of these cash flow hedges are initially recorded in accumulated other comprehensive income (loss)
and subsequently reclassified into earnings when the forecasted transaction affects earnings.
Other-than-Temporary
Impairment of Securities . On a quarterly basis, we review debt securities with a decline in fair value below the amortized
cost of the investment to determine whether the decline in fair value is temporary or other-than-temporary (“OTTI”).
In estimating OTTI losses for debt securities, impairment is required to be recognized if (1) we intend to sell the security;
(2) it is “more likely than not” that we will be required to sell the security before recovery of its amortized cost
basis; or (3) for debt securities, the present value of expected cash flows is not sufficient to recover the entire amortized
cost basis. For all impaired debt securities that we intend to sell, or more likely than not will be required to sell, the full
amount of the other-than-temporary impairment is recognized through earnings. For all other impaired debt securities, credit-related
other-than-temporary impairment is recognized through earnings, while non-credit related other-than-temporary impairment is recognized
in other comprehensive income/loss, net of applicable taxes.
Fair
Value Hierarchy . We group our assets and liabilities measured at fair value in three levels, based on the markets in which
the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
Level
1: Valuation is based on quoted prices in active markets for identical assets. Level 1 assets generally include debt and equity
securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market
transactions involving identical assets.
Level
2: Valuation is based on observable inputs other than Level 1 prices, such as quoted prices for similar assets and liabilities;
quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets and liabilities.
Level
3: Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to
the fair value of the assets and liabilities. Level 3 assets include financial instruments whose value is determined using pricing
models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair
value requires significant management judgment or estimation.
Federal
Home Loan Bank of Boston Stock . The Bank, as a member of the Federal Home Loan Bank (“FHLB”) system, is required
to maintain an investment in capital stock of the FHLB of Boston. Based on the redemption provisions of the FHLB, the stock has
no quoted market value and is carried at cost. At its discretion, the FHLB may declare dividends on the stock. Management reviews
for impairment based on the ultimate recoverability of the cost basis in the FHLB stock. As of December 31, 2022, no impairment
has been recognized.
Loans
Held for Sale . Loans originated and intended for sale in the secondary market are carried at the lower of amortized cost or
fair value, as determined by aggregate outstanding commitments from investors or current investor yield requirements. Net unrealized
losses, if any, are recognized through a valuation allowance by charges to non-interest income. Gains or losses on sales of mortgage
loans are recognized based on the difference between the selling price and the carrying value of the related mortgage loans sold
on the trade date and reported within non-interest income on the accompanying consolidated statements of net income.
F- 9
Loans
Receivable . Loans are recorded at the principal amount outstanding, adjusted for charge-offs, the allowance for loan losses,
unearned premiums, discounts and deferred loan fees and costs. Interest on loans is calculated using the effective yield method
on daily balances of the principal amount outstanding and is credited to income on the accrual basis to the extent it is deemed
collectible. Our general policy is to discontinue the accrual of interest when principal or interest payments are delinquent 90
days or more based on the contractual terms of the loan, or earlier if the loan is considered impaired. Any unpaid amounts previously
accrued on these loans are reversed from current period interest income. Subsequent cash receipts are applied to the outstanding
principal balance or to interest income if, in the judgment of management, collection of the principal balance is not in question.
Loans are returned to accrual status when they become current as to both principal and interest and when subsequent performance
reduces the concern as to the collectability of principal and interest. Loan fees, discounts and premiums on purchased loans,
and certain direct loan origination costs are deferred and the net fee or cost is recognized as an adjustment to interest income
over the estimated average lives of the related loans.
Allowance
for Loan Losses . The allowance for loan losses is established through provisions for loan losses charged to expense. Loans
are charged-off against the allowance when management believes that the collectability of the principal is unlikely. Subsequent
recoveries, if any, are credited to the allowance.
The
allowance for loan losses is evaluated on a regular basis by management. This evaluation is inherently subjective as it requires
estimates that are susceptible to significant revision as more information becomes available. The allowance consists of general,
allocated and unallocated components, as further described below.
General
component
The
general component of the allowance for loan losses is based on historical loss experience adjusted for qualitative factors stratified
by the following loan segments: residential real estate (includes one-to-four family and home equity), commercial real estate,
commercial and industrial, and consumer. Management uses a rolling average of historical losses based on a time frame appropriate
to capture relevant loss data for each loan segment. This historical loss factor is adjusted for the following qualitative factors:
trends in delinquencies and nonperforming loans; trends in volume and terms of loans; effects of changes in risk selection and
underwriting standards and other changes in lending policies, procedures and practices; and national and local economic trends
and industry conditions. In 2020, the Bank added a new qualitative factor category to the allowance calculation – “Economic
Impact of COVID-19” based upon an analysis of the loan portfolio that included identifying borrowers sensitive to the shutdown.
During the year ended December 31, 2021, the qualitative adjustment factors related to the COVID-19 pandemic and the uncertainty
in the economic environment were reduced as Management continued to assess the exposure of the Company’s loan portfolio
to the COVID-19 pandemic related factors, economic trends and their potential effect on asset quality. There were no changes to
the Company’s policies and procedures surrounding the allowance for loan losses during the year ended December 31, 2022.
The
qualitative factors are determined based on the various risk characteristics of each loan segment. Risk characteristics relevant
to each loan portfolio segment are as follows:
Commercial
real estate loans . Loans in this segment include commercial real estate, multi-family dwellings, owner-occupied commercial
real estate and income producing investment properties, as well as commercial construction loans for commercial development projects
throughout New England. The underlying cash flows generated by the properties or operations can be adversely impacted by a downturn
in the economy due to increased vacancy rates or diminished cash flows, which in turn, would have an effect on the credit quality
in this segment. Management obtains financial information annually and continually monitors the cash flows of these loans.
Residential
real estate loans . This portfolio segment consists of first mortgages, home equity loans, and home equity lines secured by
one-to-four family residential properties. First mortgages may be underwritten to a maximum loan-to-value of 97 %
for owner-occupied homes, 90 %
for second homes and 85 %
for investment properties. Mortgages with loan-to-values greater than 80 %
require private mortgage insurance. We do not grant subprime loans. Home equity loans and lines are secured by first or second
mortgages on one-to-four family owner-occupied properties. Equity loans and lines are underwritten to a maximum combined
loan-to-value of 85 %
of the appraised value of the property. Underwriting approval is dependent on review of the borrower’s ability to repay and
credit history in accordance with Westfield Bank’s policy. The overall health of the economy, including unemployment rates and
housing pricing, will have an effect on the credit quality in this segment.
F- 10
Commercial
and industrial loans . Loans in this segment include commercial business loans and are generally secured by assignments of
corporate assets and personal guarantees of the business owners. Repayment is expected from the cash flows of the business. A
weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment.
Consumer
loans . Loans in this segment are both secured and unsecured and repayment is dependent on the credit quality of the individual
borrower.
Allocated
component
The
allocated component relates to loans that are classified as impaired. Impaired loans are identified by analysis of loan performance,
internal credit ratings and watch list loans that management believes are subject to a higher risk of loss. Impairment is measured
on a loan by loan basis for commercial real estate and commercial and industrial loans by either the present value of expected
future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral
dependent. An allowance is established when the discounted cash flows (or collateral value) of the impaired loan is lower than
the carrying value of that loan. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment.
Accordingly, we do not separately identify individual consumer and residential real estate loans for impairment disclosures, unless
such loans are subject to a troubled debt restructuring agreement.
A
loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the
scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered
by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled
principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally
are not classified as impaired. We determine the significance of payment delays and payment shortfalls on a case-by-case basis,
taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the
reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal
and interest owed.
We
may periodically agree to modify the contractual terms of loans. When a loan is modified and a concession is made to a borrower
experiencing financial difficulty, the modification is considered a troubled debt restructuring (“TDR”). All TDRs
are classified as impaired.
While
we use our best judgment and information available, the ultimate appropriateness of the allowance is dependent upon a variety
of factors beyond our control, including the performance of our loan portfolio, the economy, changes in interest rates and the
view of the regulatory authorities toward loan classifications.
Unallocated
component
An
unallocated component may be maintained to cover uncertainties that could affect management’s estimate of probable losses.
The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the
methodologies for estimating allocated and general reserves in the portfolio.
Loans
Acquired with Deteriorated Credit Quality . Loans acquired in a transfer, including business combinations, where there is evidence
of credit deterioration since origination and it is probable at the date of acquisition the Company will not collect all contractually
required principal and interest payments, are accounted for under accounting guidance for purchased credit-impaired loans. This
guidance provides that the excess of the cash flows initially expected to be collected over the fair value of the loans at the
acquisition date (i.e., the accretable yield) is accreted into interest income over the estimated remaining life of the loans,
provided that the timing and amount of future cash flows is reasonably estimated. The difference between the contractually required
payments and the cash flows expected to be collected at acquisition is referred to as the nonaccretable difference. Subsequent
to acquisition, probable decreases in expected cash flows are recognized through a provision for loan losses, resulting in an
increase to the allowance for loan losses. If the Company has probable and significant increases in cash flows expected to be
collected, the Company will first reverse any previously established allowance for loan losses and then increase interest income
as a prospective yield adjustment.
F- 11
Bank-owned
Life Insurance . Bank-owned life insurance policies are reflected on the consolidated balance sheets at cash surrender value.
Changes in the net cash surrender value of the policies, as well as insurance proceeds received in excess of carrying value, are
reflected in non-interest income on the consolidated statements of net income and are not subject to income taxes.
Transfers
and Servicing of Financial Assets . Transfers of financial assets are accounted for as sales, when control over the assets
has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from
us, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge
or exchange the transferred assets, and (3) we do not maintain effective control over the transferred assets through an agreement
to repurchase them before their maturity.
Premises
and Equipment . Land is carried at cost. Buildings, furniture and equipment are stated at cost, less accumulated depreciation
and amortization, computed on the straight-line method over the estimated useful lives of the assets, or the expected lease term,
if shorter. Expected terms include lease option periods to the extent that the exercise of such options is reasonably assured.
The estimated useful lives of the assets are as follows:
The estimated useful lives of the assets are as follows:
Years
Buildings
39
Leasehold
Improvements
5 - 20
Furniture
and Equipment
3 - 7
The
cost of maintenance and repairs is charged to expense when incurred. Major expenditures for betterments are capitalized and depreciated.
Other
Real Estate Owned . Other real estate owned (“OREO”) represents property acquired through foreclosure or deeded
to us in lieu of foreclosure. OREO is initially recorded at the estimated fair value of the real estate acquired, net of estimated
selling costs, establishing a new cost basis. Initial write-downs are charged to the allowance for loan losses at the time the
loan is transferred to OREO. Subsequent valuations are periodically performed by management and the carrying value is adjusted
by a charge to expense to reflect any subsequent declines in the estimated fair value. Operating costs associated with OREO are
expensed as incurred.
Servicing .
The Company services mortgage loans for others. Mortgage servicing assets are recognized as separate assets at fair value when
rights are acquired through purchase or retained through the sale of financial assets. Fair value is based on a valuation model
that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that
market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial
earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. Capitalized servicing rights
are reported in other assets and are amortized into service charges and fee income in proportion to, and over the period of, the
estimated future net servicing income of the underlying financial assets. Servicing assets are evaluated for impairment based
upon the fair value of the rights as compared to the amortized cost. Impairment is determined by stratifying rights by predominant
risk characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance
for an individual stratum, to the extent that the fair value is less than the capitalized amount for the stratum. Changes in the
valuation allowance are reported in service charges and fee income.
Servicing
fee income is recorded for fees earned for servicing loans, which is included in service charges and fee income. The fees are
based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned.
Impairment
of Long-lived Assets . Long-lived assets, including premises and equipment and certain identifiable intangible assets that
are held and used by the Company, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. If the asset is determined to be impaired, it is written down to its estimated fair
value through a charge to earnings.
F- 12
Goodwill
is measured as the excess of the cost of a business combination over the sum of the amounts assigned to identifiable intangible
assets acquired less liabilities assumed. Goodwill is not amortized but rather assessed for impairment annually or more frequently
if circumstances warrant.
Management
has the option of first assessing qualitative factors, such as events and circumstances, to determine whether it is more likely
than not, meaning a likelihood of more than 50%, the value of a reporting unit is less than its carrying amount. If, after considering
all relevant events and circumstances, management determines it is not more likely than not the fair value of a reporting unit
is less than its carrying amount, then performing an impairment test is unnecessary. For the year ended December 31, 2022, management
determined that it was not more likely than not the fair value of the reporting unit (the consolidated Company, in our case) was
less than its carrying amount. If management had determined otherwise, a fair value analysis would have been completed to determine
the impairment and necessary write-down of goodwill.
Retirement
Plans and Employee Benefits . We provide the Westfield Bank Defined Benefit Pension Plan (the “DB Plan”) for eligible
employees in conjunction with a third-party provider. The DB Plan was soft frozen on September 30, 2016, and therefore, no new
participants were included in the DB Plan after such effective date. On July 26, 2022, the Board of Directors approved the termination
of the DB Plan, which became effective as of October 31, 2022, subject to regulatory approvals. Once the Company has received
regulatory approval to terminate the DB Plan, which is expected in the first quarter of 2023, the Company will make an additional
cash contribution during the second quarter of 2023, if necessary, in order to fully fund the DB Plan on a plan termination basis,
followed by the purchase of annuity contracts to transfer its remaining liabilities under the DB Plan, for those participants
who do not opt for a one-time lump sum payment. Employees are also eligible to participate in a 401(k) plan through a third-party
provider. We make matching contributions to this plan at 50 % of up to 6 % of the employees’ eligible compensation.
Share-based
Compensation Plans . We measure and recognize compensation cost relating to share-based payment transactions based on the grant-date
fair value of the equity instruments issued. Share-based compensation is recognized over the period the employee is required to
provide services for the award. Reductions in compensation expense associated with forfeited options are estimated at the date
of grant, and this estimated forfeiture rate is adjusted based on actual forfeiture experience. We use a binomial option-pricing
model to determine the fair value of the stock options granted.
Employee
Stock Ownership Plan . Compensation expense for the Employee Stock Ownership Plan (“ESOP”) is recorded at an amount
equal to the shares allocated by the ESOP multiplied by the average fair market value of the shares during the period. We recognize
compensation expense ratably over the year based upon our estimate of the number of shares expected to be allocated by the ESOP.
Unearned compensation applicable to the ESOP is reflected as a reduction of shareholders’ equity in the consolidated balance
sheets. The difference between the average fair market value and the cost of the shares allocated by the ESOP is recorded as an
adjustment to additional paid-in capital.
Leases .
The Company determines if an arrangement is a lease at inception. Operating leases are included within other assets and other
liabilities in our consolidated balance sheets. Right-of-use (“ROU”) assets represent our right to use an underlying
asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating
lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease
term. As our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available
at commencement date in determining the present value of lease payments. Our lease terms may include options to extend or terminate
the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a
straight-line basis over the lease term.
Advertising
Costs . Advertising costs are accounted for using the accrual basis of accounting.
F- 13
Income
Taxes . We use the asset and liability method for income tax accounting, whereby, deferred tax assets and liabilities are recognized
for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates applied
to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A
valuation allowance related to deferred tax assets is established when, in the judgment of management, it is more likely than
not that all or a portion of such deferred tax assets will not be realized based on the available evidence including historical
and projected taxable income. We do not have any uncertain tax positions at December 31, 2022 that require accrual or disclosure.
We record interest and penalties as part of income tax expense. No interest or penalties were recorded during the years ended
December 31, 2022, 2021, or 2020.
Earnings
per Share . Basic earnings per share represents income available to common shareholders divided by the weighted-average number
of common shares outstanding during the period. If rights to dividends on unvested awards are non-forfeitable, these unvested
awards are considered outstanding in the computation of basic earnings per share. Diluted earnings per share reflect additional
common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment
to income that would result from the assumed issuance. Potential common shares that may be issued by us relate to stock options
and certain performance-based restricted stock awards and are determined using the treasury stock method. Unallocated ESOP shares
are not deemed outstanding for earnings per share calculations. There were no anti-dilutive shares outstanding during the years
ended December 31, 2022 and 2021.
Earnings
per common share have been computed based on the following:
Years
Ended December 31,
2022
2021
2020
(In thousands, except
per share data)
Net
income applicable to common stock
$ 25,887
$ 23,699
$ 11,215
Average number
of common shares issued
22,451
23,849
25,751
Less: Average
unallocated ESOP Shares
( 415 )
( 496 )
( 580 )
Less:
Average unvested equity incentive plan shares
( 156 )
( 129 )
( 124 )
Average
number of common shares outstanding used to calculate basic earnings per common share
21,880
23,224
25,047
Effect
of dilutive equity incentive plan
42
36
—
Effect
of dilutive stock options
17
41
15
Average
number of common shares outstanding used to calculate diluted earnings per common share
21,939
23,301
25,062
Basic earnings
per share
$ 1.18
$ 1.02
$ 0.45
Diluted
earnings per share
$ 1.18
$ 1.02
$ 0.45
Anti-dilutive
shares (1)
—
—
259
(1) Shares
outstanding but not included because the impact of these shares would be anti-dilutive
to the earnings per share calculation for the period presented.
F- 14
Comprehensive
Income (Loss)
Accounting
principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes
in assets and liabilities are reported as a separate component of the equity section of the balance sheet, such items, along with
net income, are components of comprehensive income (loss).
The
components of accumulated other comprehensive loss, included in shareholders’ equity, are as follows:
December
31, 2022
December
31, 2021
(In thousands)
Net unrealized losses on
available-for-sale securities
$ ( 32,159 )
$ ( 4,685 )
Tax effect
8,197
1,160
Net-of-tax
amount
( 23,962 )
( 3,525 )
Unrecognized actuarial loss on the defined
benefit plan
( 1,501 )
( 12,225 )
Tax effect
421
3,436
Net-of-tax
amount
( 1,080 )
( 8,789 )
Accumulated other
comprehensive loss
$ ( 25,042 )
$ ( 12,314 )
Recent
Accounting Pronouncements.
In
June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
2016-13 , Financial Instruments—Credit Losses (Topic 326), which requires entities to measure all expected credit
losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and
supportable forecasts. The ASU also requires enhanced disclosures to help financial statement users better understand significant
estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s
portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts
recorded in the financial statements. This ASU, as amended, is effective for the Company in fiscal years beginning after December
15, 2022.
The
adoption of the Current Expected Credit (“CECL”) methodology to calculate loan losses became effective for the Company
on January 1, 2023 . The Company applied the standards’ provisions as a cumulative effect adjustment to retained earnings
as of the first reporting period in which the guidance is effective. The Company has implemented a third-party software to model
the allowance for loan losses in conformance with this ASU. The Company completed its allowance for credit losses (“ACL”)
methodology as of the effectiveness date of January 1, 2023 . To estimate the ACL for loans and off-balance sheet credit exposures,
such as unfunded loan commitments, the Company utilizes a discounted cash flow model that contains additional assumptions to calculate
credit losses over the estimated life of financial assets and off-balance sheet credit exposures and will include the impact of
forecasted economic conditions. The estimate includes a one-year reasonable and supportable forecast period and thereafter a one-year
reversion period to the historical mean of its macro-economic assumption. The estimate will also include qualitative factors that
may not be reflected in quantitatively derived results to ensure that the ACL reflects a reasonable estimate of current expected
credit losses. Upon implementation, the Company’s CECL transitional amount recorded to retained earnings was $ 9,000 , net
of tax. In addition, the estimated ACL and allowance for unfunded commitments under both the incurred loss method and CECL will
be affected by various factors, which include but are not limited to, changes in the composition and balance of the Company’s
loan portfolio and unfunded commitments, changes to internal risk ratings of borrowers, changes to the risk-profile of the loan
portfolio, changes in various macro-economic indicators, the impact of COVID-19 and geo-political events on the business environment,
and other factors.
F- 15
2.
INVESTMENT
SECURITIES
Available-for-sale
and held-to-maturity investment securities at December 31, 2022 and 2021 are summarized as follows:
December
31, 2022
Amortized
Cost
Gross
Unrealized Gains
Gross
Unrealized Losses
Fair
Value
(In thousands)
Available-for-sale
securities:
Debt securities:
Government-sponsored
enterprise obligations
$ 14,913
$ —
$ ( 3,345 )
$ 11,568
State and municipal
bonds
270
—
—
270
Corporate bonds
8,012
—
( 519 )
7,493
Total
debt securities
23,195
—
( 3,864 )
19,331
Mortgage-backed securities:
Government-sponsored
mortgage-backed securities
148,544
—
( 26,826 )
121,718
U.S. government
guaranteed mortgage-backed securities
7,417
—
( 1,469 )
5,948
Total
mortgage-backed securities
155,961
—
( 28,295 )
127,666
Total
available-for-sale
179,156
—
( 32,159 )
146,997
Held-to-maturity
securities:
Debt securities:
U.S. Treasury
securities
9,987
—
( 825 )
9,162
Total
debt securities
9,987
—
( 825 )
9,162
Mortgage-backed securities:
Government-sponsored
mortgage-backed securities
220,181
67
( 38,460 )
181,788
Total
mortgage-backed securities
220,181
67
( 38,460 )
181,788
Total
held-to-maturity
230,168
67
( 39,285 )
190,950
Total
$ 409,324
$ 67
$ ( 71,444 )
$ 337,947
The
following table presents the unrealized gains (losses) recognized on marketable equity securities for the periods indicated:
Years
Ended December 31,
2022
2021
2020
(In thousands)
Net (losses) gains recognized
during the year on marketable equity securities
$ ( 717 )
$ ( 168 )
$ 109
Net losses recognized during the year
on equity securities sold during the year
1,021
—
—
Unrealized gain (loss)
recognized during the year on marketable equity securities still held at year end
$ 304
$ ( 168 )
$ 109
F- 16
December
31, 2021
Amortized
Cost
Gross
Unrealized Gains
Gross
Unrealized Losses
Fair
Value
(In thousands)
Available-for-sale
securities:
Debt securities:
Government-sponsored
enterprise obligations
$ 14,902
$ —
$ ( 676 )
$ 14,226
State and municipal
bonds
405
1
—
406
Corporate bonds
3,026
86
—
3,112
Total
debt securities
18,333
87
( 676 )
17,744
Mortgage-backed securities:
Government-sponsored
mortgage-backed securities
171,011
427
( 3,929 )
167,509
U.S. government
guaranteed mortgage-backed securities
9,693
8
( 602 )
9,099
Total
mortgage-backed securities
180,704
435
( 4,531 )
176,608
Total
available-for-sale
199,037
522
( 5,207 )
194,352
Held-to-maturity
securities:
Debt securities:
U.S. Treasury
securities
9,979
—
( 6 )
9,973
Total
debt securities
9,979
—
( 6 )
9,973
Mortgage-backed securities:
Government-sponsored
mortgage-backed securities
212,293
—
( 2,518 )
209,775
Total
mortgage-backed securities
212,293
—
( 2,518 )
209,775
Total
held-to-maturity
222,272
—
( 2,524 )
219,748
Total
$ 421,309
$ 522
$ ( 7,731 )
$ 414,100
At
December 31, 2022, U.S. Treasury securities with a fair value of $ 4.5 million, government-sponsored enterprise obligations with
a fair value of $ 7.6 million and mortgage-backed securities with a fair value of $ 44.7 million were pledged to secure public deposits
and for other purposes as required or permitted by law. The securities collateralizing public deposits are subject to fluctuations
in fair value. We monitor the fair value of the collateral on a periodic basis, and pledge additional collateral if necessary
based on changes in fair value of collateral or the balances of such deposits.
The
amortized cost and fair value of available-for-sale and held-to-maturity securities at December 31, 2022, by final maturity, are
shown below. Actual maturities may differ from contractual maturities because certain issuers have the right to call or prepay
obligations.
Available-for-Sale
Held-to-Maturity
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
(In thousands)
Debt securities:
Due
after one year through five years
$ 3,282
$ 3,188
$ 9,987
$ 9,162
Due after five
years through ten years
14,913
12,567
—
—
Due after ten
years
5,000
3,576
—
—
Total
debt securities
$ 23,195
$ 19,331
$ 9,987
$ 9,162
F- 17
Available-for-Sale
Held-to-Maturity
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
(In thousands)
Mortgage-backed securities:
Due
after one year through five years
$ 564
$ 530
$ —
$ —
Due after five
years through ten years
1,088
989
—
—
Due after ten
years
154,309
126,147
220,181
181,788
Total
mortgage-backed securities
155,961
127,666
220,181
181,788
Total securities
$ 179,156
$ 146,997
$ 230,168
$ 190,950
Gross
realized gains and losses on sales of available-for-sale securities for the years ended December 31, 2022, 2021 and 2020 are as
follows:
Years
Ended December 31,
2022
2021
2020
(In thousands)
Gross gains realized
$ —
$ 12
$ 2,188
Gross losses realized
( 4 )
( 84 )
( 223 )
Net (loss) gain realized
$ ( 4 )
$ ( 72 )
$ 1,965
Proceeds
from the redemption and sales of available-for-sale securities totaled $ 20,000 , $ 9.6 million and $ 96.3 million for the years ended
December 31, 2022, 2021 and 2020, respectively.
F- 18
Information
pertaining to securities with gross unrealized losses at December 31, 2022 and December 31, 2021, aggregated by investment category
and length of time that individual securities have been in a continuous loss position are as follows:
December
31, 2022
Less
Than Twelve Months
Over
Twelve Months
Number
of Securities
Fair
Value
Gross
Unrealized Loss
Depreciation
from Amortized Cost Basis (%)
Number
of Securities
Fair
Value
Gross
Unrealized Loss
Depreciation
from Amortized Cost Basis (%)
(Dollars
in thousands)
Available-for-sale:
Government-sponsored
mortgage-backed securities
10
$ 9,133
$ 776
7.8 %
60
$ 112,586
$ 26,050
18.8 %
U.S.
government guaranteed mortgage-backed securities
1
113
20
15.0
8
5,835
1,449
19.9
Government-sponsored
enterprise obligations
—
—
—
—
3
11,568
3,345
22.4
Corporate
bonds
3
7,493
519
6.5
—
—
—
—
Total
available-for-sale
14
16,739
1,315
71
129,989
30,844
Held-to-maturity:
U.S.
Treasury securities
—
—
—
— %
2
9,162
825
8.3 %
Government-sponsored
mortgage-backed securities
6
18,911
2,116
10.1
31
157,947
36,344
18.7
Total
held-to-maturity
6
18,911
2,116
33
167,109
37,169
Total
20
$ 35,650
$ 3,431
104
$ 297,098
$ 68,013
December
31, 2021
Less
Than Twelve Months
Over
Twelve Months
Number
of Securities
Fair
Value
Gross
Unrealized Loss
Depreciation
from Amortized Cost Basis (%)
Number
of Securities
Fair
Value
Gross
Unrealized Loss
Depreciation
from Amortized Cost Basis (%)
(Dollars
in thousands)
Available-for-sale:
Government-sponsored
mortgage-backed securities
34
$ 105,221
$ 2,088
2.0 %
18
$ 42,506
$ 1,841
4.5 %
U.S.
government guaranteed mortgage-backed securities
2
2,426
142
6.2
5
5,107
460
9.9
Government-sponsored
enterprise obligations
—
—
—
—
3
14,226
676
5.0
Total
available-for-sale
36
107,647
2,230
26
61,839
2,977
Held-to-maturity:
U.S.
Treasury securities
2
9,973
6
0.1 %
—
—
—
— %
Government-sponsored
mortgage-backed securities
31
209,775
2,518
1.2
—
—
—
—
Total
held-to-maturity
33
219,748
2,524
—
—
—
Total
69
$ 327,395
$ 4,754
26
$ 61,839
$ 2,977
During
the years ended December 31, 2022 and 2021, the Company did not record any other-than-temporary impairment (“OTTI”)
charges on its investments. Management regularly reviews the portfolio for securities with unrealized losses. At December 31,
2022, management attributes the unrealized losses to increases in current market yields compared to the yields at the time the
investments were purchased by the Company and not due to credit quality.
F- 19
The
process for assessing investments for OTTI may vary depending on the type of security. In assessing the Company’s investments
in government-sponsored and U.S. government guaranteed mortgage-backed securities and government-sponsored enterprise obligations,
the contractual cash flows of these investments are guaranteed by the respective government-sponsored enterprise; Federal Home
Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”), Federal Farm Credit
Bank (“FFCB”), or Federal Home Loan Bank (“FHLB”). Accordingly, it is expected that the securities would
not be settled at a price less than the par value of the Company’s investments. Management’s assessment of other debt securities
within the portfolio includes reviews of market pricing, ongoing credit quality evaluations, assessment of the investments’ materiality,
and duration of the investments’ unrealized loss position. At December 31, 2022, there was one corporate bond that was below investment
grade. The Company reviewed the financial strength of this bond and has concluded that the amortized cost remains supported by
the expected future cash flows of the security.
3. LOANS
Major
classifications of loans as of the dates indicated were as follows:
December
31,
December
31,
2022
2021
(In thousands)
Commercial
real estate
$ 1,069,323
$ 979,969
Residential real
estate:
Residential one-to-four
family
589,503
552,332
Home equity
105,557
99,759
Total residential
real estate
695,060
652,091
Commercial and industrial:
Paycheck protection
program (“PPP”) loans
2,274
25,329
Commercial and
industrial
217,574
201,340
Total commercial
and industrial
219,848
226,669
Consumer
5,045
4,250
Total
gross loans
1,989,276
1,862,979
Unamortized PPP loan fees
( 109 )
( 781 )
Unearned premiums and deferred loan
fees and costs, net
2,233
2,518
Total
loans, net
1,991,400
1,864,716
Allowance for loan losses
( 19,931 )
( 19,787 )
Net
loans
$ 1,971,469
$ 1,844,929
Loans
Serviced for Others.
The
Company has transferred a portion of its originated commercial loans to participating lenders. The amounts transferred have been
accounted for as sales and are therefore not included in our accompanying consolidated balance sheets. We continue to service
the loans on behalf of the participating lenders. We share with participating lenders, on a pro-rata basis, any gains or losses
that may result from a borrower’s lack of compliance with contractual terms of the loan. At December 31, 2022 and December
31, 2021, the Company was servicing commercial loans participated out to various other institutions totaling $ 70.5 million and
$ 63.2 million, respectively.
F- 20
Residential
real estate mortgages are originated by the Bank both for its portfolio and for sale into the secondary market. The Bank may sell
its loans to institutional investors such as the FHLMC. Under loan sale and servicing agreements with the investor, the Bank generally
continues to service the residential real estate mortgages. The Bank pays the investor an agreed upon rate on the loan, which
is less than the interest rate received from the borrower. The Bank retains the difference as a fee for servicing the residential
real estate mortgages. The Bank capitalizes mortgage servicing rights at their fair value upon sale of the related loans, amortizes
the asset over the estimated life of the serviced loan, and periodically assesses the asset for impairment. The significant assumptions
used by a third party to estimate the fair value of capitalized servicing rights at December 31, 2022, include weighted average
prepayment speed for the portfolio using the Public Securities Association Standard Prepayment Model ( 105 PSA), weighted average
internal rate of return ( 10.01 %), weighted average servicing fee ( 0.25 %), and average cost to service loans ($ 83.71 per loan).
The estimated fair value of capitalized servicing rights may vary significantly in subsequent periods primarily due to changing
market interest rates, and their effect on prepayment speeds and discount rates. For the years ended December 31, 2022 and 2021,
the Company sold $ 277,000 and $ 59.7 million in residential real estate mortgages with servicing retained and recorded gains on
the sale of mortgages of $ 2,000 and $ 1.4 million, respectively, within non-interest income.
At
December 31, 2022 and December 31, 2021, the Company was servicing residential mortgage loans owned by investors totaling $ 79.3
million and $ 88.2 million, respectively. Servicing fee income of $ 208,000 and $ 137,000 was recorded for the years ended December
31, 2022 and 2021, respectively, and is included in service charges and fees on the consolidated statements of net income.
A
summary of the activity in the balances of mortgage servicing rights follows:
Years
Ended December 31,
2022
2021
(In thousands)
Balance
at the beginning of year:
$ 693
$ 153
Capitalized mortgage
servicing rights
2
628
Amortization
( 145 )
( 86 )
Write-down of
mortgage servicing asset to fair value
—
( 2 )
Balance
at the end of year
$ 550
$ 693
Fair
value at the end of year
$ 794
$ 739
F- 21
Allowance
for Loan Losses.
An
analysis of changes in the allowance for loan losses by segment for the years ended December 31, 2022, 2021 and 2020 is as follows:
Commercial
Real Estate
Residential
Real Estate
Commercial
and Industrial
Consumer
Unallocated
Total
(In thousands)
Balance at December 31,
2019
$ 6,807
$ 3,920
$ 3,183
$ 203
$ ( 11 )
$ 14,102
Provision
6,262
408
939
129
37
7,775
Charge-offs
( 107 )
( 177 )
( 543 )
( 136 )
—
( 963 )
Recoveries
58
89
51
45
—
243
Balance at December 31, 2020
$ 13,020
$ 4,240
$ 3,630
$ 241
$ 26
$ 21,157
Provision (credit)
46
( 349 )
( 644 )
35
( 13 )
( 925 )
Charge-offs
( 103 )
( 44 )
( 370 )
( 128 )
—
( 645 )
Recoveries
7
117
27
49
—
200
Balance at December 31, 2021
$ 12,970
$ 3,964
$ 2,643
$ 197
$ 13
$ 19,787
Provision (credit)
( 434 )
344
586
202
2
700
Charge-offs
( 337 )
( 28 )
( 92 )
( 216 )
—
( 673 )
Recoveries
—
32
23
62
—
117
Balance at December 31, 2022
$ 12,199
$ 4,312
$ 3,160
$ 245
$ 15
$ 19,931
The
following table presents information pertaining to the allowance for loan losses by segment as of the dates indicated:
Commercial
Real Estate
Residential
Real Estate
Commercial
and Industrial
Consumer
Unallocated
Total
(In thousands)
December 31, 2022
Amount of allowance for impaired loans
$
—
$
—
$
—
$
—
$
—
$
—
Amount of allowance for
non-impaired loans
12,199
4,312
3,160
245
15
19,931
Total
allowance for loan losses
$ 12,199
$ 4,312
$ 3,160
$ 245
$ 15
$ 19,931
Impaired loans
$ 9,178
$ 3,623
$ 407
$ —
$ —
$ 13,208
Non-impaired loans
1,056,886
689,776
219,163
5,045
—
1,970,870
Impaired loans acquired with deteriorated
credit quality
3,259
1,661
278
—
—
5,198
Total
loans
$ 1,069,323
$ 695,060
$ 219,848
$ 5,045
$ —
$ 1,989,276
Commercial
Real Estate
Residential
Real Estate
Commercial
and Industrial
Consumer
Unallocated
Total
December
31, 2021 (1)
Amount
of allowance for impaired loans (1)
$ —
$ —
$ —
$ —
$ —
$ —
Amount
of allowance for non-impaired loans (1)
12,970
3,964
2,643
197
13
19,787
Total
allowance for loan losses (1)
$ 12,970
$ 3,964
$ 2,643
$ 197
$ 13
$ 19,787
Impaired
loans (1)
$ 9,601
$ 3,223
$ 699
$ 22
$ —
$ 13,545
Non-impaired
loans (1)
965,577
647,098
200,271
4,228
—
1,817,174
Impaired
loans acquired with deteriorated credit quality (1)
4,791
1,770
370
—
—
6,931
Total
loans (1)
$ 979,969
$ 652,091
$ 201,340
$ 4,250
$ —
$ 1,837,650
(1) December
31, 2021 non-impaired loan balances exclude PPP loans.
F- 22
Past
Due and Nonaccrual loans.
The
following tables present an age analysis of past due loans as of the dates indicated:
30
– 59 Days Past Due
60
– 89 Days Past Due
90
Days or More Past Due
Total
Past
Due Loans
Total
Current
Loans
Total
Loans
Nonaccrual
Loans
(In thousands)
December 31, 2022
Commercial real estate
$ —
$ 211
$ 1,404
$ 1,615
$ 1,067,708
$ 1,069,323
$ 1,933
Residential real estate:
Residential one-to-four
family
1,768
100
414
2,282
587,221
589,503
3,290
Home equity
209
97
51
357
105,200
105,557
181
Commercial and industrial
170
10
22
202
219,646
219,848
290
Consumer
13
—
—
13
5,032
5,045
—
Total
loans
$ 2,160
$ 418
$ 1,891
$ 4,469
$ 1,984,807
$ 1,989,276
$ 5,694
December
31, 2021 (1)
Commercial real estate
$ 139
$ —
$ 436
$ 575
$ 979,394
$ 979,969
$ 1,224
Residential real estate:
Residential one-to-four
family
787
41
507
1,335
550,997
552,332
3,214
Home equity
57
5
63
125
99,634
99,759
94
Commercial and industrial
58
10
22
90
201,250
201,340
410
Consumer
5
—
11
16
4,234
4,250
22
Total
loans
$ 1,046
$ 56
$ 1,039
$ 2,141
$ 1,835,509
$ 1,837,650
$ 4,964
(1) December
31, 2021 balances exclude PPP loans.
At
December 31, 2022 and December 31, 2021, all loans past due 90 days or more were carried as nonaccrual. The ratio of nonaccrual
loans to total loans was 0.29 % and 0.27 % at December 31, 2022 and December 31, 2021, respectively.
Impaired
Loans.
The
following is a summary of impaired loans by class:
Year
Ended
At
December 31, 2022
December
31, 2022
Recorded
Investment
Unpaid
Principal Balance
Related
Allowance
Average
Recorded Investment
Interest
Income Recognized
Impaired Loans
(1)
(In thousands)
Commercial real estate
$ 12,437
$ 13,795
$ —
$ 13,427
$ 248
Residential real estate:
Residential one-to-four
family
5,088
5,823
—
4,792
59
Home equity
196
214
—
172
1
Commercial and industrial
685
3,095
—
891
66
Consumer
—
—
—
3
—
Total
impaired loans
$ 18,406
$ 22,927
$ —
$ 19,285
$ 374
(1) Includes
loans acquired with deteriorated credit quality and performing troubled debt restructurings.
F- 23
Year
Ended
At
December 31, 2021
December
31, 2021
Recorded
Investment
Unpaid
Principal Balance
Related
Allowance
Average
Recorded Investment
Interest
Income Recognized
Impaired Loans
(1)
(In thousands)
Commercial real estate
$ 14,392
$ 15,563
$ —
$ 15,757
$ 469
Residential real estate:
Residential one-to-four
family
4,881
5,381
—
5,693
233
Home equity
112
136
—
146
7
Commercial and industrial
1,069
3,850
—
2,551
131
Consumer
22
37
—
25
3
Total
impaired loans
$ 20,476
$ 24,967
$ —
$ 24,172
$ 843
(1) Includes
loans acquired with deteriorated credit quality and performing troubled debt restructurings.
The
majority of impaired loans are included within the nonaccrual balances; however, not every loan on nonaccrual status has been
designated as impaired. Impaired loans include loans that have been modified in a TDR.
Impaired
loans are individually evaluated and exclude large groups of smaller-balance homogeneous loans, such as residential mortgage loans
and consumer loans, which are collectively evaluated for impairment, and loans that are measured at fair value, unless the loan
is amended in a TDR.
All
payments received on impaired loans in nonaccrual status are applied to principal. There was no interest income recognized on
nonaccrual impaired loans during the years ended December 31, 2022 and December 31, 2021. The Company’s obligation to fulfill
the additional funding commitments on impaired loans is generally contingent on the borrower’s compliance with the terms of the
credit agreement. If the borrower is not in compliance, additional funding commitments may or may not be made at the Company’s
discretion. As of December 31, 2022, we have not committed to lend any additional funds for loans that are classified as impaired.
Payments received on impaired loans in accrual status are recorded in accordance with the contractual terms of the loan.
Troubled
Debt Restructurings.
Loans
are designated as a TDR when, as part of an agreement to modify the original contractual terms of the loan as a result of financial
difficulties of the borrower, the Bank grants the borrower a concession on the terms, that would not otherwise be considered.
Typically, such concessions may consist of a reduction in interest rate to a below market rate, taking into account the credit
quality of the note, extension of additional credit based on receipt of adequate collateral, or a deferment or reduction of payments
(principal or interest) which materially alters the Bank’s position or significantly extends the note’s maturity date, such that
the present value of cash flows to be received is materially less than those contractually established at the loan’s origination.
All loans that are modified are reviewed by the Company to identify if a TDR has occurred. All TDR loans are classified as impaired.
When
we modify loans in a TDR, we measure impairment similar to other impaired loans based on the present value of expected future
cash flows, discounted at the contractual interest rate of the original loan agreement, or use the current fair value of the collateral,
less selling costs for collateral dependent loans. If we determine that the value of the modified loan is less than the recorded
investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment
is recognized through a specific allowance or a charge-off to the allowance. Nonperforming TDRs are included in nonperforming
loans.
There
were no charge-offs on TDRs during the years ended December 31, 2022 and 2021. During the years ended December 31, 2022 and 2021,
no TDRs defaulted (defined as 30 days or more past due) within 12 months of restructuring.
F- 24
Loans
Acquired with Deteriorated Credit Quality.
The
following is a summary of loans acquired with evidence of credit deterioration from Chicopee as of December 31, 2022.
Contractual
Required Payments Receivable
Cash
Expected To Be Collected
Non-Accretable Discount
Accretable
Yield
Loans
Receivable
(In thousands)
Balance
at December 31, 2021
$ 12,134
$ 9,430
$ 2,704
$ 2,499
$ 6,931
Collections
( 1,792 )
( 1,576 )
( 216 )
( 213 )
( 1,363 )
Dispositions
( 589 )
( 439 )
( 150 )
( 69 )
( 370 )
Balance
at December 31, 2022
$ 9,753
$ 7,415
$ 2,338
$ 2,217
$ 5,198
Credit
Quality Information.
The
Company utilizes an eight-grade internal loan rating system for commercial real estate and commercial and industrial loans. Performing
residential real estate, home equity and consumer loans are grouped with “Pass” rated loans. Nonperforming residential
real estate, home equity and consumer loans are monitored individually for impairment and risk rated as “substandard.”
Loans
rated 1 – 4 : Loans rated 1-4 represent groups of loans that are not subject to adverse criticism as defined in regulatory
guidance. Loans in these groups exhibit characteristics that represent acceptable risk.
Loans
rated 5 : Loans rated 5 are considered “ Special Mention ” and may exhibit potential credit weaknesses or
downward trends and are being monitored by management. Loans in this category are currently protected based on collateral and
repayment capacity and do not constitute undesirable credit risk, but have potential weakness that may result in deterioration
of the repayment process at some future date. This classification is used if a negative trend is evident in the obligor’s
financial situation. Special mention loans do not sufficiently expose the Company to warrant adverse classification.
Loans
rated 6 : Loans rated 6 are considered “ Substandard .” A loan is classified as substandard if the borrower
exhibits a well-defined weakness and may be inadequately protected by the current net worth and cash flow capacity to pay the
current debt.
Loans
rated 7 : Loans rated 7 are considered “ Doubtful .” Loans classified as doubtful have all the weaknesses
inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation of the
loan highly questionable and improbable. The possibility of some loss is extremely high, but because of specific pending factors
that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more
exact status may be determined.
Loans
rated 8 : Loans rated 8 are considered uncollectible. The loss classification does not mean that the asset has absolutely no
recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset because recovery and
collection time may be affected in the future.
On
an annual basis, or more often if needed, we formally review the ratings on all commercial real estate and commercial and industrial
loans. In addition, management utilizes delinquency reports, the criticized report and other loan reports to monitor credit quality.
In addition, at least on an annual basis, the Company contracts with an external loan review company to review the internal credit
ratings assigned to loans in the commercial loan portfolio on a pre-determined schedule, based on the type, size, rating, and
overall risk of the loan. During the course of their review, the third party examines a sample of loans, including new loans,
existing relationships over certain dollar amounts and classified assets.
F- 25
The
following table presents our loans by risk rating for the periods indicated:
Commercial
Real Estate
Residential
One-to-Four Family
Home
Equity
Commercial
and Industrial
Consumer
Total
(In thousands)
December 31, 2022
Pass
(Rated 1 – 4)
$ 1,036,337
$ 585,292
$ 105,248
$ 193,415
$ 5,027
$ 1,925,319
Special Mention
(Rated 5)
16,035
—
—
5,623
—
21,658
Substandard (Rated
6)
16,951
4,211
309
20,810
18
42,299
Total
$ 1,069,323
$ 589,503
$ 105,557
$ 219,848
$ 5,045
$ 1,989,276
Commercial
Real Estate
Residential
One-to-Four Family
Home
Equity
Commercial
and Industrial
Consumer
Total
December
31, 2021
(In
thousands)
Pass (Rated 1
– 4)
$ 913,063
$ 547,980
$ 99,503
$ 215,605
$ 4,228
$ 1,780,379
Special Mention
(Rated 5)
48,765
—
—
2,777
—
51,542
Substandard (Rated
6)
18,141
4,352
256
8,287
22
31,058
Total
$ 979,969
$ 552,332
$ 99,759
$ 226,669
$ 4,250
$ 1,862,979
4. PREMISES
AND EQUIPMENT
Premises
and equipment are summarized as follows:
December
31,
2022
2021
(In thousands)
Land
$ 6,239
$ 6,239
Buildings
26,738
26,343
Leasehold improvements
3,472
3,409
Furniture and equipment
21,880
21,195
Total
58,329
57,186
Less: accumulated
depreciation and amortization
( 33,376 )
( 31,024 )
Premises
and equipment, net
$ 24,953
$ 26,162
Depreciation
and amortization expense for the years ended December 31, 2022, 2021 and 2020 amounted to $ 2.3 million, $ 2.3 million and $ 2.1
million, respectively.
5. GOODWILL
AND OTHER INTANGIBLES
At
December 31, 2022 and December 31, 2021, the Company’s goodwill was related to the acquisition of Chicopee Savings Bank
in October 2016. There was no goodwill impairment recorded during the years ended December 31, 2022 and 2021. Annually, or more
frequently if events or changes in circumstances warrant such evaluation, the Company evaluates its goodwill for impairment.
F- 26
Core
Deposit Intangibles
In
connection with the acquisition of Chicopee, the Bank recorded a core deposit intangible of $ 4.5 million, which is amortized over
twelve years using the straight-line method. Amortization expense was $ 375,000 , $ 374,000 and $ 375,000 for the years ended December
31, 2022, 2021 and 2020, respectively. At December 31, 2022, future amortization of the core deposit intangible totaled $ 375,000
for each of the next five years and $ 313,000 thereafter.
6. DEPOSITS
Deposit
accounts, by type, are summarized as follows for the periods indicated:
At
December 31,
2022
2021
(In thousands)
Demand and interest-bearing
checking:
Interest-bearing
checking accounts
$ 148,670
$ 145,739
Demand deposits
645,571
641,284
Savings:
Regular savings
accounts
222,436
217,565
Money market
accounts
801,076
850,330
Time deposits
411,690
401,980
Total
deposits
$ 2,229,443
$ 2,256,898
There
were no brokered deposits at December 31, 2022 and December 31, 2021.
Time
deposits of $250,000 or more totaled $ 131.7 million at December 31, 2022. Interest expense on time deposits of $250,000 or more
totaled $ 358,000 and $ 412,000 for the years ended December 31, 2022 and 2021, respectively.
The
scheduled maturities of time deposits for the periods indicated are as follows:
At
December 31,
2022
2021
(In thousands)
2022
$ —
$ 363,290
2023
288,697
24,500
2024
114,244
7,911
2025
4,873
4,892
2026
3,780
1,387
2027
96
—
Total
time deposits
$ 411,690
$ 401,980
F- 27
Interest
expense on deposits for the years ended December 31, 2022, 2021 and 2020 is summarized as follows:
Years
Ended December 31,
2022
2021
2020
(In thousands)
Regular accounts
$ 161
$ 154
$ 136
Money market accounts
3,187
2,412
2,838
Time deposits
1,474
2,543
10,139
Interest-bearing checking accounts
530
399
387
Total
$ 5,352
$ 5,508
$ 13,500
Cash
paid for interest on deposits totaled $ 5.3 million, $ 5.5 million and $ 13.6 million for years ended December 31, 2022, 2021 and
2020, respectively.
7. SHORT-TERM
BORROWINGS
We
utilize short-term borrowings and long-term debt as additional sources of funds to finance our lending and investing activities
and to provide liquidity for daily operations. Total borrowing capacity includes borrowing arrangements at the FHLB, the Federal
Reserve Bank (“FRB”), and borrowing arrangements with correspondent banks.
Short-term
borrowings can consist of FHLB advances with an original maturity of less than one year, overnight Ideal Way line of credit advances
and other borrowings held as collateral for customer swap arrangements. Other borrowings totaled $ 6.4 million with a weighted
average rate of 4.33 % at December 31, 2022. There were no other borrowings outstanding at December 31, 2021. In addition, short-term
borrowings issued by the FHLB were $ 35 .0 million with a weighted average rate of 4.38 % at December 31, 2022, compared to none
at December 31, 2021.
FHLB
advances provide more pricing and option alternatives for particular asset/liability needs. The FHLB provides a central credit
facility primarily for member institutions. As an FHLB member, the Company is required to own capital stock of the FHLB, calculated
periodically based primarily on its level of borrowings from the FHLB. FHLB borrowings are secured by certain securities from
the Company’s investment portfolio not otherwise pledged as well as certain residential real estate and commercial real
estate loans. Advances are made under several different credit programs with different lending standards, interest rates and range
of maturities. This relationship is an integral component of the Company’s asset-liability management program. At December
31, 2022, the Bank had $ 407.4 million in additional borrowing capacity from the FHLB.
The
Company also has an available overnight Ideal Way line of credit with the FHLB of $ 9.5 million as of December 31, 2022. Interest
on this line of credit is payable at a rate determined and reset by the FHLB on a daily basis. The outstanding principal is due
daily but the portion not repaid will be automatically renewed. As of December 31, 2022 and December 31, 2021, there were no advances
outstanding under this line.
The
Company has an available line of credit of $ 4.4 million with the FRB Discount Window at an interest rate determined and reset
on a daily basis. Borrowings from the FRB Discount Window are secured by certain securities from the Company’s investment
portfolio not otherwise pledged. As of December 31, 2022 and December 31, 2021, there were no advances outstanding under this
line.
The
Company also has pre-established, non-collateralized overnight borrowing arrangements with large national and regional correspondent
banks to provide additional overnight and short-term borrowing capacity for the Company. The Company has a $ 15 .0 million line
of credit with a correspondent bank and a $ 50 .0 million line of credit with another correspondent bank, both at an interest rate
determined and reset on a daily basis. As of December 31, 2022 and December 31, 2021, there were no advances outstanding under
these lines.
F- 28
8.
LONG-TERM
DEBT
FHLB
Advances. The following advances are collateralized by a blanket lien on our residential real estate loans and certain eligible
commercial real estate loans.
Amount
Weighted
Average Rate
2022
2021
2022
2021
(In thousands)
Fixed-rate advances
maturing:
2022
$ —
$ 1,475
— %
0.1 %
2023
532
532
—
—
2024
646
646
—
—
2025
—
—
—
—
Total
long-term advances
$ 1,178
$ 2,653
— %
0.1 %
Cash
paid for interest on long-term FHLB advances totaled $ 513,000 , and $ 3.6 million for the years ended December 31, 2021, and 2020,
respectively. There was no cash paid for interest on long-term FHLB advances for the year ended December 31, 2022.
Subordinated
Debt.
On
April 20, 2021, the Company completed an offering of $ 20 million in aggregate principal amount of its 4.875 % fixed-to-floating
rate subordinated notes (the “Notes”) to certain qualified institutional buyers in a private placement transaction.
At December 31, 2022, $19.7 million aggregate principle amount of the Notes was outstanding.
Unless
earlier redeemed, the Notes mature on May 1, 2031 . The Notes will bear interest from the initial issue date to, but excluding,
May 1, 2026, or the earlier redemption date, at a fixed rate of 4.875 % per annum, payable quarterly in arrears on May 1, August
1, November 1 and February 1 of each year, beginning August 1, 2021, and from and including May 1, 2026, but excluding the maturity
date or earlier redemption date, equal to the benchmark rate, which is the 90-day average secured overnight financing rate , plus
412 basis points, determined on the determination date of the applicable interest period, payable quarterly in arrears on May
1, August 1, November 1 and February 1 of each year. The Company may also redeem the Notes, in whole or in part, on or after May
1, 2026 , and at any time upon the occurrence of certain events, subject in each case to the approval of the Board of Governors
of the Federal Reserve System (the “Federal Reserve”). The Notes were designed to qualify as Tier 2 capital under
the Federal Reserve’s capital adequacy regulations.
The
Notes are presented net of issuance costs of $ 327,000 as of December 31, 2022, which are being amortized into interest expense
over the life of the Notes. Amortization of issuance costs into interest expense was $ 40,000 and $ 27,000 for the years ended December
31, 2022 and 2021, respectively.
9. STOCK
PLANS AND EMPLOYEE STOCK OWNERSHIP PLAN
Stock
Options. A summary of the status of our stock options at December 31, 2022 is presented below:
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
(in years)
Aggregate
Intrinsic
Value
(in
thousands)
Outstanding
at December 31, 2021
177,881
$ 6.57
0.81
$ 388
Exercised
( 177,881 )
6.58
0.33
430
Outstanding
at December 31, 2022
—
$ —
—
$ —
F- 29
Cash
received for options exercised during the years ended December 31, 2022, 2021 and 2020 was $ 1.2 million, $ 193,000 and $ 43,000 ,
respectively.
Restricted
Stock Awards.
In
May 2014, the Company’s shareholders approved the 2014 Omnibus Incentive Plan, a stock-based compensation plan (the “2014
RSA Plan”). Under the 2014 RSA Plan, up to 516,000 shares of the Company’s common stock were reserved for grants of
stock awards, including stock options and restricted stock, which may be granted to any officer, key employee or non-employee
director of WNEB. Any shares that were not issued because vesting requirements were not met were available for future issuance
under the 2014 RSA Plan.
On
an annual basis, the Compensation Committee (the “Committee”) approves long-term incentive awards out of the 2014
RSA Plan, whereby shares will be granted to eligible participants of the Company that are nominated by the Chief Executive Officer
and approved by the Committee, with vesting over a three-year term for employees and a one-year term for directors. Annual employee
grants provide for a periodic award that is both performance and time-based and is designed to recognize the executive’s
responsibilities, reward performance and leadership and as a retention tool. The objective of the award is to align compensation
for the named executive officers and directors over a multi-year period directly with the interests of our shareholders by motivating
and rewarding creation and preservation of long-term financial strength, shareholder value and relative shareholder return.
In
February 2020, 120,053 shares were granted. Of the 120,053 shares, 69,898 shares were time-based, with 19,760 vesting in one year
and 50,138 vesting ratably over a three-year period. The remaining 50,155 shares granted are performance-based and are subject
to the achievement of the 2020 long-term incentive performance metrics, with 50 % of the performance-based shares vesting for each
performance metric. The primary performance metrics for the 2020 grants are return on equity and earnings per share. Performance-based
shares will be earned based upon how the Company performs relative to threshold, target and maximum absolute goals (i.e. Company-specific,
not relative to a peer index) on an annual performance period for return on equity metrics and for a three-year cumulative performance
period for earnings per share, but will be distributed at the end of the three-year period as earned.
The
threshold, target and stretch metrics under the 2020 grants are as follows:
Return
on Equity Metrics
Performance
Period Ending
Threshold
Target
Stretch
December 31, 2020
5.00 %
5.48 %
6.00 %
December 31, 2021
5.62 %
6.24 %
6.86 %
December 31, 2022
6.29 %
6.99 %
7.69 %
Earnings
Per Share Metrics
Performance
Period Ending
Threshold
Target
Stretch
Three-year Cumulative Diluted Earnings
Per Share
$ 1.50
$ 1.65
$ 1.80
Eligible
participants will be able to earn between 50 % (“threshold” performance), 100 % (“target” performance) and
150 % (“maximum” performance).
The
fair market value of shares awarded is based on the market price at the grant date, recorded as unearned compensation and amortized
over the applicable vesting period. Performance-based metrics are monitored on a quarterly basis in order to compare actual results
to the performance metric, with any necessary adjustments being recognized through share-based compensation expense and unearned
compensation.
In
February 2021, 19,827 shares were granted to our directors, with a one-year vesting period. At December 31, 2021, there were no
remaining shares available to grant under the 2014 RSA Plan.
F- 30
In
May 2021, the Company’s shareholders approved the 2021 Omnibus Incentive Plan, a stock-based compensation plan (the “2021
RSA Plan”). Under the 2021 RSA Plan, up to 700,000 shares of the Company’s common stock were reserved for grants of
stock awards, including stock options and restricted stock, which may be granted to any officer, key employee or non-employee
director of the Company. Any shares that are not issued because vesting requirements are not met will be available for future
issuance under the 2021 RSA Plan.
In
May 2021, 122,362 shares were granted. Of the 122,362 shares, 61,181 shares were time-based, vesting ratably over a three-year
period. The remaining 61,181 shares granted are performance-based and are subject to the achievement of the 2021 long-term incentive
performance metrics, with 50 % of the performance-based shares vesting for each performance metric. The primary performance metrics
for the 2021 grants are return on equity and earnings per share. Performance-based shares will be earned based upon how the Company
performs relative to threshold, target and maximum absolute goals (i.e. Company-specific, not relative to a peer index) on an
annual performance period for return on equity metrics and for a three-year cumulative performance period for earnings per share,
but will be distributed at the end of the three-year period as earned.
The
threshold, target and stretch metrics under the 2021 grants are as follows:
Return
on Equity Metrics
Performance
Period Ending
Threshold
Target
Stretch
December 31, 2021
5.63 %
6.25 %
7.50 %
December 31, 2022
5.85 %
6.50 %
7.80 %
December 31, 2023
6.08 %
6.75 %
8.10 %
Earnings
Per Share Metrics
Performance
Period Ending
Threshold
Target
Stretch
Three-year Cumulative Diluted Earnings
Per Share
$ 1.58
$ 1.97
$ 2.36
In
March 2022, 137,151 shares were granted. Of the 137,151 shares, 77,463 shares were time-based, with 17,775 vesting in one year
and 59,688 vesting ratably over a three-year period. The remaining 59,688 shares granted are performance-based and are subject
to the achievement of the 2022 long-term incentive performance metrics, with 50 % of the performance-based shares vesting for each
performance metric. The primary performance metrics for the 2022 grants are return on equity and earnings per share. Performance-based
shares will be earned based upon how the Company performs relative to threshold, target and maximum absolute goals (i.e. Company-specific,
not relative to a peer index) on an annual performance period for return on equity metrics and for a three-year cumulative performance
period for earnings per share, but will be distributed at the end of the three-year period as earned.
The
threshold, target and stretch metrics under the 2022 grants are as follows:
Return
on Equity Metrics
Performance
Period Ending
Threshold
Target
Stretch
December 31, 2022
7.79 %
8.20 %
8.61 %
December 31, 2023
7.93 %
8.35 %
8.77 %
December 31, 2024
8.03 %
8.45 %
8.87 %
Earnings
Per Share Metrics
Performance
Period Ending
Threshold
Target
Stretch
Three-year Cumulative Diluted Earnings
Per Share
$ 2.35
$ 2.61
$ 2.85
At
December 31, 2022, there were 459,508 remaining shares available to grant under the 2021 RSA Plan.
F- 31
A
summary of the status of restricted stock awards at December 31, 2022 and 2021 is presented below:
Shares
Weighted
Average
Grant Date Fair
Value
Balance
at December 31, 2021
213,381
$ 8.91
Shares
granted
144,440
9.14
Shares
forfeited
( 24,440 )
8.73
Shares
vested
( 127,289 )
9.32
Balance
at December 31, 2022
206,092
$ 8.85
Shares
Weighted
Average
Grant Date Fair
Value
Balance at December
31, 2020
178,766
$ 9.63
Shares
granted
154,906
8.44
Shares
forfeited
( 24,506 )
10.59
Shares
vested
( 95,785 )
9.05
Balance
at December 31, 2021
213,381
$ 8.91
We
recorded total expense for restricted stock awards of $ 1.1 million, $ 1.3 million and $ 834,000 for the years ended December 31,
2022, 2021 and 2020, respectively. The aggregate fair value of restricted stock vested during 2022 was $ 1.2 million. Tax benefits
(shortfall) related to equity incentive plan expense were $ 16,000 , $ ( 5,000 ) and $ ( 23,000 ) for the years ended December 31, 2022,
2021 and 2020, respectively. Unrecognized compensation cost for stock awards was $ 1.2 million at December 31, 2022 with a remaining
term of 1.5 years.
Employee
Stock Ownership Plan (“ESOP”). We established an ESOP for the benefit of each employee that has reached the age
of 21 and has completed at least 1,000 hours of service in the previous 12-month period. In January 2002, as part of the initial
stock conversion, we provided a loan to the ESOP Trust which was used to purchase 8 %, or 1,305,359 shares, of the common stock
sold in the initial public offering.
In
January 2007, as part of the second-step stock conversion, we provided an additional loan to the ESOP Trust which was used to
purchase 4.0 %, or 736,000 shares, of the 18,400,000 shares of common stock sold in the offering. The 2002 and 2007 loans bear
an interest rate of 8.0 % and provide for annual payments of interest and principal.
At
December 31, 2022, the remaining principal balances are payable as follows:
Years Ending
December
31,
Amount
(In thousands)
2023
$ 447
2024
447
2025
447
2026
447
2027
447
Thereafter
1,462
Total
$ 3,697
We
have committed to make contributions to the ESOP sufficient to support the debt service of the loans. The loans are secured by
the shares purchased, which are held in a suspense account for allocation among the participants as the loans are paid. Total
compensation expense applicable to the ESOP amounted to $ 683,000 , $ 682,000 and $ 551,000 for the years ended December 31, 2022,
2021 and 2020, respectively.
F- 32
Shares
held by the ESOP include the following at December 31, 2022 and 2021:
2022
2021
Allocated
1,139,325
1,127,074
Committed to be allocated
78,526
81,893
Unallocated
366,487
445,013
Total
1,584,338
1,653,980
Cash
dividends declared and received on allocated shares are allocated to participants and charged to retained earnings. Cash dividends
declared and received on unallocated shares are held in suspense and are applied to repay the outstanding debt of the ESOP. The
fair value of unallocated shares was $ 3.5 million and $ 3.9 million at December 31, 2022 and 2021, respectively. ESOP shares are
considered outstanding for earnings per share calculations when they are committed to be allocated. Unallocated ESOP shares are
excluded from earnings per share calculations. The cost of unearned shares to be allocated to ESOP participants for future services
not yet performed is reflected as a reduction of shareholders’ equity.
10. RETIREMENT
PLANS AND EMPLOYEE BENEFITS
Pension
Plan . We provide a DB Plan for eligible employees. Employees must work a minimum of 1,000 hours per year to be eligible for
the DB Plan. Eligible employees become vested in the DB Plan after five years of service. In August 2022, the DB Plan’s
assets were reallocated into fixed income pooled separate investment accounts offered by Principal Life Insurance Company, a division
of Principal Financial Group, serving as Custodian of the DB Plan (the “Custodian”). The DB Plan is administered by
an officer of Westfield Bank (the “DB Plan Administrator”). On September 30, 2016, we effected a soft freeze on the
DB Plan and therefore no new participants were included in the DB Plan after such effective date.
On
July 26, 2022, the Board of Directors approved the termination of the DB Plan, which became effective as of October 31, 2022,
subject to regulatory approvals. Once the Company has received regulatory approval to terminate the DB Plan, which is expected
in the first quarter of 2023, the Company will make an additional cash contribution during the second quarter of 2023, if necessary,
in order to fully fund the DB Plan on a plan termination basis, followed by the purchase of annuity contracts to transfer its
remaining liabilities under the DB Plan, for those participants who do not opt for a one-time lump sum payment. At December 31,
2022, the Company reversed $ 7.3 million in net unrealized losses recorded in accumulated other comprehensive income attributed
to both the DB Plan curtailment resulting from the termination of the DB Plan as well as changes in discount rates. In addition,
the Company recorded a gain on curtailment of $ 2.8 million through non-interest income.
The
following table provides information for the DB Plan at or for the years ended December 31:
Years
Ended December 31,
2022
2021
2020
(In thousands)
Change in benefit
obligation:
Benefit obligation at beginning
of year
$ 45,089
$ 47,592
$ 36,158
Service cost
1,108
1,842
1,396
Interest
1,254
1,171
1,162
Actuarial (gain) loss
( 15,518 )
( 3,028 )
9,690
Effect of curtailment
( 5,059 )
—
—
Benefits paid
( 2,262 )
( 2,488 )
( 814 )
Benefit obligation
at end of year
24,612
45,089
47,592
Change in plan assets:
Fair value of plan assets at beginning
of year
27,702
26,264
22,787
Actual return on plan assets
( 5,906 )
1,926
3,191
Employer contribution
3,600
2,000
1,100
Benefits paid
( 2,262 )
( 2,488 )
( 814 )
Fair value of plan assets at end of
year
23,134
27,702
26,264
Funded status and
accrued benefit at end of year
$ ( 1,478 )
$ ( 17,387 )
$ ( 21,328 )
Accumulated benefit
obligation at end of year
$ 24,612
$ 34,137
$ 35,755
F- 33
The
following actuarial assumptions were used in determining the pension benefit obligation:
December
31,
2022
2021
Discount rate
5.05 %
2.85 %
Rate of compensation increase
N/A
4.00
The
discount rate used to determine the pension benefit obligation increased from 2.85 % at December 31, 2021 to 5.05 % at December
31, 2022, resulting in a decrease in the DB Plan’s pension benefit obligation for the year ended December 31, 2022. In addition,
the DB Plan was terminated effective October 31, 2022, subject to regulatory approvals expected in the first quarter of 2023.
The DB Plan termination resulted in $ 5.1 million in curtailment of future salary recognition, which also decreased the DB Plan’s
pension benefit obligation for the year ended December 31, 2022.
Net
pension cost includes the following components for the years ended December 31:
2022
2021
2020
(In thousands)
Service cost
$ 1,108
$ 1,842
$ 1,396
Interest cost
1,254
1,171
1,162
Expected return on assets
( 1,712 )
( 1,755 )
( 1,526 )
Amortization of actuarial loss
531
910
421
Net
periodic pension cost
$ 1,181
$ 2,168
$ 1,453
The
following actuarial assumptions were used in determining the net periodic pension cost for the years ended December 31:
2022
2021
2020
Discount rate
2.85 %
2.50 %
3.25 %
Expected return on plan assets
6.50
7.00
7.00
Rate of compensation increase
4.00
4.00
4.00
The
following is a summary of the DB Plan’s investments for the years ended December 31:
2022
2021
(In thousands)
Pooled separate investment accounts:
Fixed
income
$ 21,255
$ 12,896
Large U.S. equity
—
7,501
International
equity
—
4,251
Small/mid U.S.
equity
—
1,228
Other
1,879
1,826
Total
$ 23,134
$ 27,702
Pooled
separate accounts are valued at the Net Asset Value (“NAV”) of units held by the DB Plan at year end. The NAV is used
as a practical expedient to estimate fair value. This practical expedient would not be used if it was determined to be probable
that the funds will sell the underlying investments for an amount different from the reported NAV. Participant transactions (purchases
and sales) may occur daily. The preceding method described may produce a fair value calculation that may not be indicative of
net realizable value or reflective of future fair values. Furthermore, although the DB Plan administrators believes the valuation
methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine
the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.
F- 34
The
following table summarizes the investments for which fair value is measured using NAV per share as a practical expedient for the
years ended December 31, 2022 and 2021. There are no pertinent redemption restrictions for these investments; the redemption notice
period is applicable only to the DB Plan.
Fair
Value
Unfunded
Commitments
Redemption
Frequency (if Currently Eligible)
Redemption
Notice Period
(In
thousands)
December
31, 2022
$ 23,134
n/a
Daily
1
day
December 31, 2021
$ 27,702
n/a
Daily
1
day
The
defined benefit plan offers a mixture of fixed income, equity and real assets as the underlying investment structure for its retirement
structure for the pension plan. In August 2022, the DB Plan’s assets were reallocated into short-and-long duration fixed
income pooled separate investment accounts offered by the Custodian. In anticipation of DB Plan settlement during the second quarter
of 2023, the overall investment objective is to preserve principal and protect DB Plan assets from market volatility. Prior to
the DB Plan termination, the target allocation mix for the pension plan for 2022 was an equity-based investment deployment of
50 % of total portfolio assets based on advice received from an external advisory firm with confirmation by the Bank’s Investment
Committee. The remainder of the portfolio was allocated to fixed income at 50 % of total assets. Trustees of the DB Plan select
investment managers for the portfolio and a second investment advisory firm is retained to provide allocation analysis.
We
estimate that the benefits to be paid from the pension plan for years ended December 31 are as follows:
Year
Projected
Benefit Payments to
Participants
(In
thousands)
2023
$ 1,708
2024
1,839
2025
4,311
2026
3,914
2027
2,282
In aggregate for
2028 – 2032
10,018
401(k)
Defined Contribution Plan.
The
Company has a 401(k) defined contribution employee benefit plan. The 401(k) plan allows eligible employees to contribute a percentage
of their earnings to the plan. A portion of the employee contribution, as determined by the Compensation Committee of the Board
of Directors, is matched by the Company. In 2022, 2021 and 2020, the Company’s percentage match was 50 % up to the first
6 % contributed by the employee.
The
Company’s expense for the 401(k) plan match was $ 470,000 , $ 476,000 and $ 468,000 for the years ended December 31, 2022, 2021
and 2020, respectively.
11. DERIVATIVES
AND HEDGING ACTIVITIES
Risk
Management Objective of Using Derivatives.
The
Company is exposed to certain risks arising from both our business operations and economic conditions. We principally manage our
exposures to a wide variety of business and operational risks through management of our core business activities. We manage economic
risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of our assets
and liabilities and the use of derivative financial instruments. Specifically, we entered into derivative financial instruments
to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash
amounts, the value of which are determined by interest rates. Our derivative financial instruments are used to manage differences
in the amount, timing, and duration of our known or expected cash receipts and our known or expected cash payments principally
related to certain variable rate loan assets and variable rate borrowings.
F- 35
The
following table presents information about interest rate swaps at December 31, 2022 and December 31, 2021:
December 31, 2022
Notional
Weighted
Average
Weighted
Average Rate
Estimated
Fair
Amount
Maturity
Receive
Pay
Value
(In thousands)
(In years)
(In thousands)
Non-hedging derivatives:
Loan-level
swaps – dealer
$ 37,767
9.8
4.42 %
3.17 %
$ 6,343
Loan-level swaps
– borrower
37,767
9.8
3.17 %
4.42 %
( 6,343 )
Total
$ 75,534
$ 0
December 31, 2021
Notional
Weighted
Average
Weighted
Average Rate
Estimated
Fair
Amount
Maturity
Receive
Pay
Value
(In thousands)
(In years)
(In thousands)
Non-hedging derivatives:
Loan-level
swaps – dealer
$ 16,023
11.1
1.99 %
3.76 %
$ ( 662 )
Loan-level swaps
– borrower
16,023
11.1
3.76 %
1.99 %
662
Forward starting
loan-level swaps - dealer
22,390
10.5
1,030
Forward starting
loan-level swaps - borrower
22,390
10.5
( 1,030 )
Total
$ 76,826
$ 0
At
December 31, 2022, the Company had $ 75.5 million in derivatives designated as non-hedging instruments and no derivatives
designated as hedging instruments, compared to $ 76.8 million in derivatives designated as non-hedging instruments and no derivatives
designated as hedging instruments at December 31, 2021.
Cash
Flow Hedges of Interest Rate Risk.
The
Company’s objectives in using interest rate derivatives are to add stability to interest income and expense and to manage
its exposure to interest rate movements. To accomplish these objectives, we entered into interest rate swaps as part of our interest
rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable
rate amounts from a counterparty in exchange for our making fixed payments.
For
derivatives designated as cash flow hedges, the changes in the fair value of the derivative is initially reported in other comprehensive
income (outside of earnings), net of tax, and subsequently reclassified to earnings when the hedged transaction affects earnings.
We are hedging our exposure to the variability in future cash flows for forecasted transactions over a maximum period of six years
(excluding forecasted payment of variable interest on existing financial instruments). There were no cash flow hedges on the balance
sheet as of December 31, 2022 or 2021.
Non-hedging
Derivatives.
Derivatives
not designated as hedges are not speculative, but rather result from a service the Company provides to certain customers. The
Company executes loan-level derivative products such as interest-rate swap agreements with commercial banking customers to aid
them in managing their interest-rate risk by converting floating-rate loan payments to fixed-rate loan payments. The Company concurrently
enters into offsetting swaps with a third-party financial institution, effectively minimizing the Company’s net risk exposure
resulting from such transactions. The third-party financial institution exchanges the customer’s fixed-rate loan payments for
floating-rate loan payments. As the interest-rate swap agreements associated with this program do not meet hedge accounting requirements,
changes in the fair value are recognized directly in earnings.
F- 36
Fair
Values of Derivative Instruments on the Balance Sheet.
The
table below presents the fair value of our derivative financial instruments designated as non-hedging instruments as well as our
classification on the balance sheet as of December 31, 2022 and December 31, 2021.
December
31, 2022
Asset
Derivatives
Liability
Derivatives
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
(In thousands)
Derivatives
not designated as hedging instruments:
Interest
rate swap – with customer counterparties
$ 0
$ 6,343
Interest
rate swap – with dealer counterparties
6,343
0
Total
derivatives not designated as hedging instruments
Other Assets
$ 6,343
Other Liabilities
$ 6,343
December
31, 2021
Asset
Derivatives
Liability
Derivatives
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
(In thousands)
Derivatives
not designated as hedging instruments:
Interest
rate swap – with customer counterparties
$ 662
$ 1,030
Interest
rate swap – with dealer counterparties
1,030
662
Total
derivatives not designated as hedging instruments
Other Assets
$ 1,692
Other Liabilities
$ 1,692
Effect
of Derivative Instruments in the Consolidated Statements of Net Income and Changes in Shareholders’ Equity.
The
table below presents the pre-tax net gains (losses) of our cash flow hedges for the periods indicated:
Amount
of Gain (Loss) Recognized in OCI on Derivative
Twelve
Months Ended December 31,
2022
2021
2020
(In
thousands)
Interest rate swaps
$ —
$ —
$ 1,099
Amounts
reported in accumulated other comprehensive loss related to these derivatives are reclassified to interest expense as interest
payments are made on our designated rate sensitive liabilities.
F- 37
The
table below presents the amount reclassified from accumulated other comprehensive loss into net income for interest rate swaps
and termination fees:
Amount
of Gain Reclassified from OCI into Expense (Effective Portion)
Twelve
Months Ended December 31,
2022
2021
2020
(In
thousands)
Interest rate swaps
$ —
$ —
$ 1,516
At
December 31, 2022 and 2021, the Company did not have any outstanding cash flow hedges.
Credit-risk-related
Contingent Features
By
using derivative financial instruments, we expose ourselves to credit risk. Credit risk is the risk of failure by the counterparty
to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty
owes us, which creates credit risk for us. When the fair value of a derivative is negative, we owe the counterparty and, therefore,
it does not possess credit risk. The credit risk in derivative instruments is mitigated by entering into transactions with highly-rated
counterparties that we believe to be creditworthy and by limiting the amount of exposure to each counterparty.
We
have agreements with our derivative counterparties that contain a provision where if we default on any of our indebtedness, including default
where repayment of the indebtedness has not been accelerated by the lender, then we could also be declared in default
on our derivative obligations. We also have agreements with certain of our derivative counterparties that contain a provision
where if we fail to maintain our status as well capitalized, then the counterparty could terminate the derivative positions and
we would be required to settle our obligations under the agreements. Certain of our agreements with our derivative counterparties
contain provisions where if a formal administrative action by a federal or state regulatory agency occurs that materially changes
our creditworthiness in an adverse manner, we may be required to fully collateralize our obligations under the derivative instrument.
At
December 31, 2022, we had minimum collateral posting thresholds with certain of our derivative counterparties. As of December
31, 2022, we were not required to post collateral under these agreements because we did not have any derivatives in a liability
position with those counterparties.
12. LEASES
The
Company has lease agreements with lease and non-lease components, which are generally accounted for separately. We have not elected
the practical expedient to account for lease and non-lease components as one lease component. The Company has operating leases
for certain of our banking offices and ATMs. Our leases have remaining lease terms of less than one year to sixteen years , some
of which include options to extend the leases for additional five-year terms up to ten years . Operating lease costs were $ 1.5
million and $ 1.6 million for the years ended December 31, 2022 and 2021.
Supplemental
cash flow information related to leases was as follows:
Year
Ended December 31,
2022
2021
(In thousands)
Cash paid for amounts included in the
measurement of lease liabilities:
Operating
cash flows from operating leases
$ 1,482
$ 1,525
ROU assets obtained in exchange for
lease obligations:
Operating leases
1,714
181
F- 38
Supplemental
balance sheet information related to leases was as follows:
December
31, 2022
December
31, 2021
(In thousands)
Operating lease ROU assets
$ 9,224
$ 8,789
Operating lease liabilities
$ 9,457
$ 8,964
The
weighted average remaining lease term for our operating leases was 9.8 years with a weighted average discount rate of 3.22 % at
December 31, 2022. Future undiscounted lease payments for the Company’s operating lease liabilities were as follows (in
thousands):
Years Ending December
31,
2023
$ 1,423
2024
1,364
2025
1,280
2026
1,238
2027
983
Thereafter
4,899
Total
lease payments
11,187
Less imputed interest
( 1,730 )
Total
$ 9,457
13. REGULATORY
CAPITAL
The
Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure
to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by regulators
that, if undertaken, could have a direct material effect on our consolidated financial statements. Under capital adequacy guidelines
and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative
measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The
capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings,
and other factors. Prompt corrective action provisions are not applicable to savings and loan holding companies.
Federal
banking regulations require the Company and the Bank to maintain minimum amounts and ratios of total, common equity Tier 1, Tier
1 and total capital to risk-weighted assets and Tier 1 capital to average assets, as set forth in the table below. Additionally,
community banking institutions must maintain a capital conservation buffer of common equity Tier 1 capital in an amount greater
than 2.5 % of total risk-weighted assets to avoid being subject to limitations on capital distributions and discretionary bonuses.
At
December 31, 2022, we exceeded each of the applicable regulatory capital requirements including the capital conservation buffer.
As of December 31, 2022, the most recent notification from the Office of Comptroller of the Currency categorized the Bank as “well-capitalized”
under the regulatory framework for prompt corrective action. To be categorized as “well-capitalized,” the Bank must
maintain minimum total risk-based, Tier 1 risk-based, Common Equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth
in the following table. There are no conditions or events since that notification that management believes would change our category.
F- 39
Our
actual capital ratios of December 31, 2022 and December 31, 2021 are also presented in the following table.
Actual
Minimum
For Capital Adequacy Purpose
Minimum
To Be Well Capitalized Under Prompt Corrective Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
December
31, 2022
Total
Capital (to Risk Weighted Assets):
Consolidated
$ 278,729
14.20 %
$ 157,042
8.00 %
N/A
N/A
Bank
264,795
13.50
156,904
8.00
$ 196,131
10.00 %
Tier
1 Capital (to Risk Weighted Assets):
Consolidated
239,125
12.18
117,781
6.00
N/A
N/A
Bank
244,864
12.48
117,678
6.00
156,904
8.00
Common
Equity Tier 1 Capital (to Risk Weighted Assets):
Consolidated
239,125
12.18
88,336
4.50
N/A
N/A
Bank
244,864
12.48
88,259
4.50
127,485
6.50
Tier
1 Leverage Ratio (to Adjusted Average Assets):
Consolidated
239,125
9.27
103,229
4.00
N/A
N/A
Bank
244,864
9.49
103,166
4.00
128,957
5.00
Actual
Minimum
For Capital Adequacy Purpose
Minimum
To Be Well Capitalized Under Prompt Corrective Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
December
31, 2021
Total
Capital (to Risk Weighted Assets):
Consolidated
$ 261,093
14.27 %
$ 146,347
8.00 %
N/A
N/A
Bank
243,788
13.35
146,135
8.00
$ 182,669
10.00 %
Tier
1 Capital (to Risk Weighted Assets):
Consolidated
221,673
12.12
109,761
6.00
N/A
N/A
Bank
224,001
12.26
109,601
6.00
146,135
8.00
Common
Equity Tier 1 Capital (to Risk Weighted Assets):
Consolidated
221,673
12.12
82,320
4.50
N/A
N/A
Bank
224,001
12.26
82,201
4.50
118,735
6.50
Tier
1 Leverage Ratio (to Adjusted Average Assets):
Consolidated
221,673
8.75
101,320
4.00
N/A
N/A
Bank
224,001
8.86
101,101
4.00
126,377
5.00
F- 40
The
following is a reconciliation of our GAAP capital to regulatory Tier 1, Common Equity Tier 1 and total capital:
December
31,
2022
2021
(In thousands)
Consolidated GAAP capital
$ 228,143
$ 223,688
Net unrealized losses on available-for-sale
securities, net of tax
23,962
3,525
Unrealized loss on defined benefit pension
plan, net of tax
1,080
8,789
Goodwill
( 12,487 )
( 12,487 )
Intangible assets, net of associated
deferred tax liabilities
( 1,573 )
( 1,842 )
Tier
1 and Common Equity Tier 1 capital
239,125
221,673
Allowance for
loan losses for regulatory capital
19,931
19,787
Subordinated
debt
19,673
19,633
Total
regulatory capital
$ 278,729
$ 261,093
On
October 13, 2022, the Company announced the completion of its previously authorized stock repurchase plan (the “2021 Plan”)
pursuant to which the Company was authorized to repurchase up to 2.4 million shares, or 10 % of its outstanding common stock, as
of the date the 2021 Plan was adopted. On July 26, 2022, the Board of Directors authorized a new stock repurchase plan (the “2022
Plan”), pursuant to which the Company is authorized to repurchase up to 1.1 million shares, which is approximately 5 .0%
of the Company’s outstanding common stock as of the date the 2022 Plan was adopted. During the three months ended December
31, 2022, the Company repurchased 78,826 shares of common stock under the 2022 Plan and during the twelve months ended December
31, 2022, the Company repurchased 720,975 shares of common stock under both the 2021 and 2022 Plans. As of December 31, 2022,
there were 1,056,344 shares of common stock available for repurchase under the 2022 Plan.
We
are subject to dividend restrictions imposed by various regulators, including a limitation on the total of all dividends that
the Bank may pay to the Company in any calendar year, to an amount that shall not exceed the Bank’s net income for the current
year, plus its net income retained for the two previous years, without regulatory approval. At December 31, 2022, the Bank had
$ 33.6 million in retained earnings available for payment of dividends without prior regulatory approval. In addition, the Bank
may not declare or pay dividends on, and we may not repurchase, any of our shares of common stock if the effect thereof would
cause shareholders’ equity to be reduced below applicable regulatory capital maintenance requirements or if such declaration,
payment or repurchase would otherwise violate regulatory requirements. The Bank will be prohibited from paying cash dividends
to the Company to the extent that any such payment would reduce the Bank’s capital below required capital levels. Accordingly,
$ 156.9 million and $ 146.1 million of our equity in the net assets of the Bank was restricted at December 31, 2022 and 2021, respectively.
14. INCOME
TAXES
Income
taxes consist of the following:
Years
Ended December 31,
2022
2021
2020
(In thousands)
Current tax provision:
Federal
$ 5,251
$ 5,061
$ 3,793
State
2,403
2,320
1,579
Total
7,654
7,381
5,372
Deferred tax provision (benefit):
Federal
712
462
( 1,639 )
State
376
182
( 792 )
Total
1,088
644
( 2,431 )
Total tax provision
$ 8,742
$ 8,025
$ 2,941
F- 41
The
differences between the statutory federal income tax at a rate of 21% and the effective tax are summarized below:
Years
Ended December 31,
2022
2021
2020
(In thousands)
Statutory federal income
tax
$ 7,272
$ 6,662
$ 2,973
Increase (decrease) resulting from:
State
taxes, net of federal tax benefit
2,195
1,977
622
Tax exempt
income
( 360 )
( 307 )
( 337 )
Bank-owned
life insurance (BOLI)
( 362 )
( 401 )
( 380 )
BOLI death
benefit
—
( 117 )
—
Option
exercise tax (benefit) shortfall
( 28 )
( 15 )
1
Other,
net
25
226
62
Effective
tax
$ 8,742
$ 8,025
$ 2,941
Cash
paid for income taxes for the years ended December 31, 2022, 2021 and 2020 was $ 7.4 million, $ 6.9 million and $ 5.8 million, respectively.
The
tax effects of each item that gives rise to deferred taxes are as follows:
December
31,
2022
2021
(In thousands)
Deferred tax assets:
Net
unrealized loss on available-for-sale securities
$ 8,197
$ 1,160
Allowance for
loan losses
5,603
5,562
Lease liability
2,658
2,520
Employee benefit
and share-based compensation plans
1,027
2,409
Accrued expenses
807
624
Defined benefit
plan
421
3,436
Net unrealized
loss on marketable equity securities
287
85
Nonaccrual interest
211
196
Purchased mortgage
servicing rights
89
140
Other
165
182
Gross
deferred tax assets
19,465
16,314
Deferred tax liabilities:
Lease right-of-use
asset
( 2,593 )
( 2,471 )
Deferred loan
fees
( 708 )
( 539 )
Fixed asset depreciation
( 675 )
( 677 )
Purchase accounting
adjustments, net
( 442 )
( 523 )
Other
( 20 )
( 12 )
Gross
deferred tax liabilities
( 4,438 )
( 4,222 )
Net deferred tax
asset
$ 15,027
$ 12,092
The
federal income tax reserve for loan losses at the Bank’s base year is $ 9.4 million. If any portion of the reserve is used
for purposes other than to absorb loan losses, approximately 150 % of the amount actually used, limited to the amount of the reserve,
would be subject to taxation in the fiscal year in which used. As the Bank intends to use the reserve solely to absorb loan losses,
a deferred tax liability of $ 2.6 million has not been provided.
F- 42
We
do not have any uncertain tax positions at December 31, 2022 or 2021 which require accrual or disclosure. We record interest and
penalties as part of income tax expense. No interest or penalties were recorded for the years ended December 31, 2022, 2021 and
2020.
Our
income tax returns are subject to review and examination by federal and state tax authorities. We are currently open to audit
under the applicable statutes of limitations by the Internal Revenue Service for the years ended December 31, 2019 through 2022.
The years open to examination by state taxing authorities vary by jurisdiction; however, no years prior to 2019 are open.
15. TRANSACTIONS
WITH DIRECTORS AND EXECUTIVE OFFICERS
We
have had, and expect to have in the future, loans with our directors and executive officers including their affiliates. Such loans,
in our opinion, do not include more than the normal risk of collectability or other unfavorable features. Following is a summary
of activity for such loans:
Years
Ended December 31,
2022
2021
(In thousands)
Balance at beginning of
year
$ 603
$ 695
Principal distributions
15
12
Repayments of principal
( 43 )
( 104 )
Change in related party status
( 30 )
—
Balance
at end of year
$ 545
$ 603
16. COMMITMENTS
AND CONTINGENCIES
Loan
Commitments.
In
the normal course of business, various commitments and contingent liabilities are outstanding, such as standby letters of credit
and commitments to extend credit with off-balance-sheet risk that are not reflected in the consolidated financial statements.
Financial instruments with off-balance-sheet risk involve elements of credit, interest rate, liquidity and market risk.
We
do not anticipate any significant losses as a result of these transactions. The following summarizes these financial instruments
and other commitments and contingent liabilities at their contract amounts:
December
31,
2022
2021
(In thousands)
Commitments to extend credit:
Unused
lines of credit
$ 328,850
$ 326,017
Loan commitments
84,123
138,765
Existing construction
loan agreements
70,516
48,235
Standby letters
of credit
22,049
30,160
We
use the same credit policies in making commitments and conditional obligations as for on balance sheet instruments.
Commitments
to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some commitments
expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate
each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by us upon
extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include
accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.
F- 43
Standby
letters of credit are written conditional commitments that guarantee the performance of a customer to a third party. Those guarantees
are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit
is essentially the same as that involved in extending loan facilities to customers. At December 31, 2022 and 2021, outstanding
standby letter of credit commitments totaled $ 22.0 million and $ 30.2 million, respectively, with standby letters of credit issued
by the FHLB on our behalf totaling $ 16.4 million and $ 23.4 million, respectively.
At
December 31, 2022, outstanding commitments to extend credit totaled $ 505.5 million, with $ 107.1 million in fixed rate commitments
with interest rates ranging from 1.99 % to 18.00 % and $ 398.4 million in variable rate commitments. At December 31, 2021, outstanding
commitments to extend credit totaled $ 543.2 million, with $ 101.5 million in fixed rate commitments with interest rates ranging
from 1.99 % to 18.00 % and $ 441.7 million in variable rate commitments.
We
also have risk participation agreements (“RPAs”) with another financial institution. The RPAs are a guarantee to share
credit risk associated with an interest rate swap on participation loans in the event of counterparty default. As such, we accept
a portion of the credit risk in order to participate in the loans and we receive a one-time fee. The interest rate swap is collateralized
(generally by real estate or business assets) by us and the third party, which limits the credit risk associated with the RPAs.
Per the terms of the RPAs, we must pledge collateral equal to our exposure for the interest rate swap. We monitor overall collateral
as part of our off-balance sheet liability analysis, and at December 31, 2022, believe sufficient collateral is available to cover
potential swap losses.
In
the ordinary course of business, we are party to various legal proceedings, none of which, in our opinion, will have a material
effect on our consolidated financial position or results of operations.
Vendor
Contract.
The
Company entered into a long-term contractual obligation with a vendor for use of its core provider and ancillary services beginning
in 2016. Total remaining contractual obligations outstanding with this vendor as of December 31, 2022 were estimated to be $ 10.7
million, with $ 4.9 million expected to be paid within one year and the remaining $ 5.8 million to be paid within the next three
years.
Investment
Commitments.
The
Bank is a limited partner in a Small Business Investment Company (“SBIC”) and committed to contribute capital of $ 3 .0
million to the partnership. At December 31, 2022, the SBIC currently has a book value of $ 2.7 million and is included in other
assets. The unfunded commitment to the partnership was $ 300,000 at December 31, 2022.
Employment
and change of control agreements.
We
have entered into employment and change of control agreements with certain senior officers. The initial term of the employment
agreements is for three years subject to separate one-year extensions as approved by the Board of Directors at the end of each
applicable fiscal year. Each employment agreement provides for minimum annual salaries, discretionary cash bonuses and other fringe
benefits as well as severance benefits upon certain terminations of employment that are not for cause. The change of control agreements
expire one year following a notice of non-extension and only provide for severance benefits upon certain terminations of employment
that are not for cause and that are related to a change of control of the Company or the Bank.
F- 44
17.
FAIR
VALUE OF ASSETS AND LIABLITIES
Determination
of Fair Value.
We
use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.
The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability
in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted
market prices. However, in many instances, there are no quoted market prices for our various financial instruments. In cases where
quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.
Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash
flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
Methods
and assumptions for valuing our financial instruments are set forth below. Estimated fair values are calculated based on the value
without regard to any premium or discount that may result from concentrations of ownership of a financial instrument, possible
tax ramifications or estimated transaction cost.
Securities.
The securities measured at fair value in Level 1 are based on quoted market prices in an active exchange market. All other
securities are measured at fair value in Level 2 and are based on pricing models that consider standard input factors such as
observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data.
These securities include government-sponsored enterprise obligations, state and municipal obligations, corporate bonds, residential
mortgage-backed securities guaranteed and sponsored by the U.S. government or an agency thereof. Fair value measurements are obtained
from a third-party pricing service and are not adjusted by management.
Interest
rate swaps. The valuation of our interest rate swaps is obtained from a third-party pricing service and is determined using
a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs
for the contractual terms of the derivatives, including the period to maturity and interest rate curves. We have determined that
the majority of the inputs used to value our interest rate derivatives fall within Level 2 of the fair value hierarchy.
Assets
and Liabilities Measured at Fair Value on a Recurring Basis.
Assets
and liabilities measured at fair value on a recurring basis are summarized below:
December
31, 2022
Level
1
Level
2
Level
3
Total
Assets:
(In thousands)
Available-for-sale securities
$ —
$ 146,997
$ —
$ 146,997
Marketable equity securities
6,237
—
—
6,237
Interest rate swaps
—
6,343
—
6,343
Total assets
$ 6,237
$ 153,340
$ —
$ 159,577
Liabilities:
Interest rate swaps
$ —
$ 6,343
$ —
$ 6,343
F- 45
December
31, 2021
Level
1
Level
2
Level
3
Total
Assets:
(In thousands)
Available-for-sale securities
$ —
$ 194,352
$ —
$ 194,352
Marketable equity securities
11,896
—
—
11,896
Interest rate swaps
—
1,692
—
1,692
Total assets
$ 11,896
$ 196,044
$ —
$ 207,940
Liabilities:
Interest rate swaps
$ —
$ 1,692
$ —
$ 1,692
There
were no transfers to or from Level 1 and 2 for assets measured at fair value on a recurring basis during the years ended December
31, 2022 and 2021.
Assets
Measured at Fair Value on a Non-recurring Basis.
We
may also be required, from time to time, to measure certain other financial assets at fair value on a nonrecurring basis in accordance
with generally accepted accounting principles. These adjustments to fair value usually result from application of lower-of-cost-or-market
accounting or write-downs of individual assets. The following table summarizes the fair value hierarchy used to determine the
carrying values of the related assets as of December 31, 2022.
Year
Ended
At
December 31, 2022
December
31, 2022
Total
Level
1
Level
2
Level
3
Losses
(In thousands)
(In thousands)
Impaired Loans
$ —
$ —
$ 877
$ 472
The
amount of impaired loans represents the carrying value, net of the related write-down or valuation allowance of impaired loans
for which adjustments are based on the estimated fair value of the underlying collateral. The fair value of impaired
loans with specific allocations of the allowance for loan losses is generally based on real estate appraisals performed by independent
licensed or certified appraisers. These appraisals may utilize a single valuation approach or a combination of approaches
including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the
appraisers to adjust for differences between the comparable sales and income data available. Management will discount
appraisals as deemed necessary based on the date of the appraisal and new information deemed relevant to the valuation. Such
adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value. The resulting
losses were recognized in earnings through the provision for loan losses. There were no liabilities measured at fair value on
a non-recurring basis at December 31, 2021.
F- 46
Summary
of Fair Values of Financial Instruments.
The
estimated fair values of our financial instruments are as follows:
December
31, 2022
Carrying
Value
Fair
Value
Level
1
Level
2
Level
3
Total
(In thousands)
Assets:
Cash
and cash equivalents
$ 30,342
$ 30,342
$ —
$ —
$ 30,342
Securities held-to-maturity
230,168
9,162
181,788
—
190,950
Securities available-for-sale
146,997
—
146,997
—
146,997
Marketable equity
securities
6,237
6,237
—
—
6,237
Federal Home
Loan Bank of Boston and other restricted stock
3,352
—
—
3,352
3,352
Loans - net
1,971,469
—
—
1,856,087
1,856,087
Accrued interest
receivable
8,140
—
—
8,140
8,140
Mortgage servicing
rights
550
—
794
—
794
Derivative asset
6,343
—
6,343
—
6,343
Liabilities:
Deposits
2,229,443
—
—
2,220,405
2,220,405
Short-term borrowings
41,350
—
41,350
—
41,350
Long-term debt
1,178
—
1,094
—
1,094
Subordinated
debt
19,673
—
18,132
—
18,132
Accrued interest
payable
186
—
—
186
186
Derivative liabilities
6,343
—
6,343
—
6,343
December
31, 2021
Carrying
Value
Fair
Value
Level
1
Level
2
Level
3
Total
(In thousands)
Assets:
Cash
and cash equivalents
$ 103,456
$ 103,456
$ —
$ —
$ 103,456
Securities held-to-maturity
222,272
9,973
209,775
—
219,748
Securities available-for-sale
194,352
—
194,352
—
194,352
Marketable equity
securities
11,896
11,896
—
—
11,896
Federal Home
Loan Bank of Boston and other restricted stock
2,594
—
—
2,594
2,594
Loans - net
1,844,929
—
—
1,838,045
1,838,045
Accrued interest
receivable
7,775
—
—
7,775
7,775
Mortgage servicing
rights
693
—
739
—
739
Derivative asset
1,692
—
1,692
—
1,692
Liabilities:
Deposits
2,256,898
—
—
2,256,834
2,256,834
Long-term debt
2,653
—
2,620
—
2,620
Subordinated
debt
19,633
20,479
—
20,479
Accrued interest
payable
191
—
—
191
191
Derivative liabilities
1,692
—
1,692
—
1,692
Limitations .
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial
instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time our entire
holdings of a particular financial instrument. Where quoted market prices are not available, fair value estimates are based on
judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments,
and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment. Changes
in assumptions could significantly affect the estimates.
F- 47
18.
SEGMENT
The
Company, through its bank subsidiary, provides a broad range of financial services to individuals and companies primarily in western
Massachusetts and northern Connecticut. These services include commercial lending, residential lending and consumer lending, checking,
savings and time deposits, cash management, and wealth management. Substantially all of the Company’s revenues, profits, and assets
are derived by the Bank from banking products and services. The Company did not have any reportable segments for the years ended
December 31, 2022, 2021 or 2020.
19. CONDENSED
PARENT COMPANY FINANCIAL STATEMENTS
The
condensed balance sheets of the parent company are as follows:
December
31,
2022
2021
(In thousands)
ASSETS:
Cash
equivalents
$ 763
$ 4,083
Investment in
subsidiaries
233,882
226,015
ESOP loan receivable
3,697
4,356
Other assets
13,784
13,819
TOTAL
ASSETS
$ 252,126
$ 248,273
LIABILITIES:
ESOP loan payable
$ 3,697
$ 4,356
Other liabilities
20,286
20,229
EQUITY
228,143
223,688
TOTAL
LIABILITIES AND EQUITY
$ 252,126
$ 248,273
The
condensed statements of net income for the parent company are as follows:
Years
Ended December 31,
2022
2021
2020
(In thousands)
INCOME:
Dividends from subsidiaries
$ 8,152
$ 13,024
$ 15,812
ESOP loan interest income
349
402
457
Other income
2
1
1
Total income
8,503
13,427
16,270
OPERATING EXPENSE:
Salaries and employee benefits
2,011
2,153
1,420
ESOP interest
349
402
457
Other expenses
1,283
998
406
Total operating
expense
3,643
3,553
2,283
Income before equity in undistributed
income of subsidiaries and income taxes
4,860
9,874
13,987
Equity in undistributed income (loss)
of subsidiaries
20,595
13,009
( 3,123 )
Net income before taxes
25,455
22,883
10,864
Income tax benefit
( 432 )
( 816 )
( 351 )
Net
income
$ 25,887
$ 23,699
$ 11,215
F- 48
The
condensed statements of cash flows of the parent company are as follows:
Years
Ended December 31,
2022
2021
2020
(In thousands)
OPERATING ACTIVITIES:
Net
income
$ 25,887
$ 23,699
$ 11,215
Equity in undistributed
(income) loss of subsidiaries
( 20,595 )
( 13,009 )
3,123
Net amortization
of premiums on subordinated debt
40
27
—
Change in other
liabilities
( 642 )
( 353 )
( 672 )
Change in other
assets
694
( 142 )
335
Other, net
1,757
1,989
1,385
Net
cash provided by operating activities
7,141
12,211
15,386
INVESTING
ACTIVITIES:
Purchase of securities
( 107 )
( 105 )
( 122 )
Sales of securities
107
105
122
Net
cash provided by investing activities
—
—
—
FINANCING
ACTIVITIES:
Cash dividends
paid
( 5,281 )
( 4,677 )
( 5,037 )
Common stock
repurchased
( 6,351 )
( 23,281 )
( 10,519 )
Proceeds from
issuance of subordinated debt
—
20,000
—
Payment of subordinated
debt issue costs
—
( 394 )
—
Issuance of common
stock in connection with stock option exercises
1,171
193
43
Net
cash used in financing activities
( 10,461 )
( 8,159 )
( 15,513 )
NET CHANGE IN CASH
AND
CASH
EQUIVALENTS
( 3,320 )
4,052
( 127 )
CASH AND CASH EQUIVALENTS
Beginning of
year
4,083
31
158
End of year
$ 763
$ 4,083
$ 31
Supplemental cash flow information:
Net change in due to broker for common
stock repurchased
$ —
$ ( 160 )
$ 160
F- 49
20.
SUMMARY
OF QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
The
following tables present a summary of our quarterly financial information for the periods indicated. The year-to-date totals may
differ slightly due to rounding. All unaudited interim financial statements furnished shall reflect all adjustments which are,
in the opinion of management, necessary to a fair statement of the results for interim periods presented and are of a normal and
recurring nature, unless otherwise noted.
2022
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
(Dollars in thousands,
except per share amounts)
Interest
and dividend income
$ 19,943
$ 20,646
$ 21,754
$ 23,585
Interest
expense
1,245
1,254
1,466
2,731
Net
interest and dividend income
18,698
19,392
20,288
20,854
(Credit)
provision for loan losses
( 425 )
300
675
150
Loss
on available-for-sale securities, net
( 4 )
—
—
—
Unrealized
(losses) gains on marketable equity securities, net
( 276 )
( 225 )
( 235 )
19
Gain
on non-marketable equity investments
—
141
211
70
Gain
on defined benefit plan curtailment (1)
—
—
—
2,807 (1)
Gain
on sale of mortgages
2
—
—
—
Other
non-interest income
2,626
2,825
2,614
2,757
Non-interest
income
2,348
2,741
2,590
5,653
Non-interest
expense
14,456
14,433
14,343
14,003
Income
before income taxes
7,015
7,400
7,860
12,354
Income
tax provision
1,696
1,865
1,861
3,320
Net
income
$ 5,319
$ 5,535
$ 5,999
$ 9,034
Basic earnings
per share
$ 0.24
$ 0.25
$ 0.28
$ 0.42
Diluted
earnings per share
$ 0.24
$ 0.25
$ 0.28
$ 0.42
(1) The
increase in non-interest income for the three months ended December 31, 2022 was due
to a $ 2.8 million gain on defined benefit plan curtailment resulting from the termination
of the Company’s pension plan, which became effective October 31, 2022, subject
to regulatory approvals.
F- 50
2021
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
(Dollars in thousands,
except per share amounts)
Interest
and dividend income
$ 20,033
$ 19,652
$ 20,238
$ 19,926
Interest
expense
2,007
1,848
1,473
1,344
Net
interest and dividend income
18,026
17,804
18,765
18,582
Provision
(credit) for loan losses
75
( 1,200 )
( 100 )
300
(Loss)
gain on available-for-sale securities, net
( 62 )
( 12 )
2
—
Unrealized
(losses) gains on marketable equity securities, net
( 89 )
6
11
( 96 )
Loss
on interest rate swap termination
—
( 402 )
—
—
Gain
on non-marketable equity investments
546
—
—
352
BOLI
death benefit
—
—
—
555
Gain
on sale of mortgages
227
242
665
289
Other
non-interest income
2,382
2,575
2,617
2,756
Non-interest
income
3,004
2,409
3,295
3,856
Non-interest
expense
13,327
13,674
14,018
13,923
Income
before income taxes
7,628
7,739
8,142
8,215
Income
tax provision
1,837
2,087
2,106
1,995
Net
income
$ 5,791
$ 5,652
$ 6,036
$ 6,220
Basic earnings
per share
$ 0.24
$ 0.24
$ 0.27
$ 0.28
Diluted
earnings per share
$ 0.24
$ 0.24
$ 0.27
$ 0.28
F- 51