Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s
Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided as a supplement
to, and should be read in conjunction with, our audited consolidated financial statements, and the MD&A included in our Annual
Report on Form 10-K for the year ended December 31, 2022 (“Annual Report”), as well as our unaudited condensed consolidated
financial statements and the accompanying notes included in this report.
Overview
We
have organized our operations into two segments: Finance Receivables and Pharmaceutical Development. These segments reflect the way the
Company evaluates its business performance and manages its operations. Please refer to Part I. Financial Information, Item 1.
Financial Statements, Note 9 of the notes to the unaudited condensed consolidated financial statements for further information regarding
segment information.
23
Finance
Receivables Portfolio Overview
The
table below provides an overview of our outstanding finance receivables transactions as of, and for the three and nine months
ended September 30, 2023 (in thousands, except rate, share and per share data).
Revenue
(Loss)
Recognized
Royalty
Purchases
Licensed
Technology
Footnote
Funded
Amount
GAAP
Balance
3Q
2023
Year-to-
Date
Besivance®
Ophthalmic
antibiotic
(1)
$ 6,000
$ —
$ —
$ 14
Best ABT, Inc.
Oncology
diagnosis
(2),
(3)
5,784
2,677
—
—
Coflex®/Kybella®
Spinal
stenosis/submental fullness
4,350
3,749
37
193
Cambia®
NSAID
migraine treatment
(4)
8,500
—
109
(10 )
Duo Royalty
Japanese
women’s health/cystic fibrosis
15,488
13,155
647
2,020
Flowonix Medical, Inc.
Drug
delivery device
(3),
(5)
10,433
10,433
—
—
Forfivo XL®
Depressive
disorder treatment
6,000
1,353
408
898
Ideal Implant, Inc.
Aesthetics
(3),
(6)
4,239
4,239
—
—
Iluvien®
Diabetic
macular edema
16,501
14,927
519
1,570
Veru, Inc.
Women’s
health
10,000
3,481
131
395
Revenue Recognized
Term Loans
Type
Footnote
Maturity
Date
Principal
GAAP
Balance
Rate
3Q
2023
Year-to-
Date
4Web, Inc.
First lien
12/31/24
$ 29,411
$ 31,597
12.8 %
$ 1,185
$ 3,437
AOTI, Inc.
First lien
03/21/27
12,000
12,067
11.0 %
512
1,478
Acer Therapeutics, Inc.
First lien
(7)
03/04/24
—
—
12.0 %
—
1,560
Elutia, Inc.
First lien
08/10/27
25,000
25,853
12.0 %
1,035
2,968
BIOLASE, Inc.
First lien
05/31/25
13,300
14,085
10.3 %
578
1,674
Biotricity, Inc.
First lien
12/21/26
12,364
12,426
14.5 %
565
1,709
CDMO Manufacturer
First lien
09/13/27
5,000
4,963
13.3 %
36
36
Epica International, Inc.
First lien
07/23/24
9,750
10,432
9.5 %
428
1,490
eTon Pharmaceuticals, Inc.
First lien
11/13/24
5,845
6,047
10.0 %
244
742
Exeevo, Inc.
First lien
07/01/27
5,452
5,423
15.0 %
230
684
MedMinder Systems, Inc.
First lien
08/18/27
20,000
20,037
12.9 %
725
2,122
MolecuLight, Inc.
First lien
12/29/26
10,000
10,183
12.8 %
479
1,385
NeoLight, LLC
First lien
02/17/27
5,000
4,994
13.5 %
213
506
SKNV
First lien
05/15/27
13,497
13,682
10.4 %
527
1,526
Trio Healthcare Ltd.
First lien
(3)
07/01/26
9,152
9,128
12.5 %
—
749
Revenue Recognized
Marketable Investments
Number of
Shares
Footnote
Funded
Amount
GAAP
Balance
3Q23
Year-to-
Date
Secured Royalty Financing (Marketable Investment)
N/A
(2), (3)
$ 3,000
$ 50
$ —
$ —
Epica International, Inc.
25,000
N/A
—
—
—
SKNV
26,575
N/A
—
—
—
24
Other Income (Loss) Recognized
Warrants to Purchase Stock
Number of
Shares
Footnote
Exercise Price
per Share ($)
GAAP
Balance
3Q
2023
Year-to-
Date
4Web, Inc.
TBD
$ —
$ —
$ —
$ —
AOTI, Inc.
92,490
—
—
—
—
Acer Therapeutics, Inc.
150,000
2.46
110
(3 )
(187 )
Acer Therapeutics, Inc.
100,000
1.51
76
(3 )
(134 )
Acer Therapeutics, Inc.
250,000
2.39
181
(6 )
(263 )
Acer Therapeutics, Inc.
500,000
1.00
392
(30 )
15
Acerus Pharmaceuticals Corporation
—
—
—
—
(5 )
Aziyo Biologics, Inc.
157,895
6.65
191
(134 )
(324 )
Aziyo Biologics, Inc.
30,075
6.65
36
1
(62 )
BIOLASE, Inc.
22,039
9.80
1
—
(4 )
Biotricity, Inc.
57,536
6.26
8
(10 )
(3 )
CDMO Manufacturer
211,442
1.42
—
—
—
CeloNova BioSciences, Inc.
TBD
—
—
—
—
DxTerity Diagnostics, Inc.
2,019,231
—
—
—
—
Epica International, Inc.
TBD
—
—
—
—
eTon Pharmaceuticals, Inc.
51,239
5.86
98
37
55
eTon Pharmaceuticals, Inc.
18,141
6.62
36
14
21
Exeevo, Inc.
930
—
—
—
—
EyePoint Pharmaceuticals, Inc.
40,910
11.00
146
(24 )
126
EyePoint Pharmaceuticals, Inc.
7,773
19.30
22
(4 )
20
MedMinder Systems, Inc.
72,324
—
—
—
—
MolecuLight, Inc.
TBD
—
—
—
—
Revenue Recognized
Assets
3Q 2023
Year-to-Date
Total finance receivables, gross
$ 234,931
$ 8,608
$ 27,146
Total marketable investments
50
N/A
N/A
Fair value of warrant assets
1,297
N/A
N/A
Total assets, gross/revenues
$ 236,278
$ 8,608
$ 27,146
(1)
US
royalty was paid off during the year ended December 31, 2021. SWK continues to receive insignificant royalties on international
sales.
(2)
Investment
considered partially impaired.
(3)
Investment
on nonaccrual.
(4)
Investment
was paid off during the nine months ended September 30, 2023.
(5)
Flowonix
Medical assets were sold to Algorithm Sciences, Inc. during the nine months ended September 30, 2023. In exchange
for releasing its lien, SWK received cash at close and is expected to receive royalties on sales of two products. The finance
receivable is now classified as a royalty.
(6)
In July 2023, Ideal Implant
assets were sold to an aesthetics company, which is expected to pay SWK a mid-single digit, capped royalty on implant sales beginning
in 2024.
(7)
Loan
was sold to a third party during the nine months ended September 30, 2023.
Unless
otherwise specified, our senior secured debt assets generally are repaid by a revenue interest that is charged on a company’s
quarterly net sales and royalties.
25
Environmental,
Social and Governance
As
overseers of risk and stewards of long-term enterprise value, our management and Board of Directors (“Board”) play a
vital role in assessing, identifying and understanding the potential impact and related risks of environmental, social and governance
(“ESG”) issues on the organization’s operating model. Our Board and management are committed to identifying
those ESG issues most likely to impact business operations and growth by focusing our investment strategy around supporting innovative,
growth-oriented companies in the life sciences industry that maximize both social and investment value.
Among
the ESG issues we support within the Company, we are committed to recruiting, motivating and developing a diversity of talent.
We promote and foster a company culture where every voice is welcome, heard and respected, regardless of age, gender, race, religion,
sexual orientation, physical conditions, cultural background or country of origin. Our commitment to ESG initiatives is an endeavor
both the Board and management undertake for the general betterment of those both inside and outside the Company.
The
nature of our business supports environmental sustainability by being mindful of products we and our partners use in our businesses.
We promote recycling to reduce landfill, and we offer our employees a hybrid work model, which allows employees the flexibility
to work remotely, thereby reducing the carbon output from commuting in cars or buses.
Critical
Accounting Policies and Estimates
Our
critical accounting policies and estimates are described in Part II, Item 7, “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” of our Annual Report. We believe there have been no new critical accounting
policies or material changes to our existing critical accounting policies and estimates during the nine months ended September
30, 2023, compared to those discussed in our Annual Report.
Recent Accounting Pronouncements
Refer
to Part I. Financial Information, Item 1. Financial Statements, Note 1 of the notes to the unaudited condensed consolidated financial
statements for a listing of recent accounting pronouncements and their potential impact to our consolidated financial statements.
Comparison
of the three months ended September 30, 2023 and 2022 ( in millions )
Three Months Ended
September 30,
2023
2022
Change $
Revenues
$ 9.0
$ 13.6
$ (4.6 )
Provision for credit losses
0.2
—
0.2
Interest expense
0.2
0.1
0.1
Pharmaceutical manufacturing, research and development expense
0.6
1.8
(1.2 )
Depreciation and amortization expense
0.7
0.6
0.1
General and administrative
3.0
4.3
(1.3 )
Other (expense) income, net
(0.2 )
1.8
(2.0 )
Income tax expense
(0.4 )
1.9
(2.3 )
Net income
4.5
6.6
(2.1 )
Revenues
Revenues
decreased to $9.0 million for the three months ended September 30, 2023 from $13.6 million for the three months ended September 30, 2022.
The $4.6 million decrease in revenue for the three months ended September 30, 2023 consisted of a $4.7 million decrease in Pharmaceutical
Development segment revenue and a $0.1 million increase in Finance Receivables segment revenue. The $4.7 million decrease in Pharmaceutical
Development segment revenue was primarily due to $5.0 million of milestone revenue related to Enteris’ License Agreement
with Cara received during the three months ended September 30, 2022, and no similar milestone revenue was recognized during the three
months ended September 30, 2023. The $0.1 million increase in Finance Receivables segment revenue was primarily the result of an increase
in reference rates.
26
Provision
for Credit Losses
Our
allowance for credit losses is established through charges or credits to income in the form of the provision in order to bring our allowance
for credit losses for loans and unfunded commitments to a level deemed appropriate by management. Our allowance for credit losses increased
by $0.2 million during the three months ended September 30, 2023. The increase in the provision for credit losses resulted from
the reclassification of a term loan to a royalty during the three months ended September 30, 2023, as our royalties have slightly higher
historic loss rates than our term loans. Please refer to Part I. Financial Information, Item 1. Financial Statements, Note 3 of
the notes to the unaudited condensed consolidated financial statements for further information regarding the provision for credit losses
and the reclassification of the Flowonix term loan to a royalty.
Interest
Expense
Interest
expense consists of interest accrued on our revolving line of credit, unused line of credit and maintenance fees, as well as
amortization of debt issuance costs. Interest expense increased to $0.2 million for three months ended September 30, 2023 from $0.1
million for the three months ended September 30, 2022. The $0.1 million increase in interest expense was due to an increase in debt
issuance costs and unused line fees related to the First Horizon Credit Agreement signed on June 28, 2023, which increased our line
of credit from $30.0 million to $45.0 million. On June 28, 2023, we terminated the Prior Credit Agreement with Cadence Bank and
entered into a new Credit Agreement with First Horizon Bank. Please refer to Part I. Financial Information, Item 1. Financial
Statements, Note 5 of the notes to the unaudited condensed consolidated financial statements for further information regarding the
Credit Agreement with First Horizon.
Pharmaceutical
Manufacturing, Research and Development Expense
Pharmaceutical
manufacturing, research and development expense decreased from $1.8 million for the three months ended September 30, 2022 to $0.6
million for the three months ended September 30, 2023. The $1.2 million decrease was primarily due to a reduction in headcount,
as well as a reduction in research and development and clinical trial expenditures.
Depreciation
and Amortization
Depreciation
and amortization expense increased from $0.6 million for the three months ended September 30, 2022 to $0.7 million for the three
months ended September 30, 2023. Depreciation and amortization primarily consists of amortization expense related to the intangible
assets of Enteris. Amortization expense is aligned with the expected future cash flows of the intangible assets.
General
and Administrative
General
and administrative expenses consist primarily of compensation; stock-based compensation and related costs for management, staff and Board;
legal and audit expenses; and corporate governance expenses. General and administrative expenses decreased to $3.0 million for the three
months ended September 30, 2023 from $4.3 million for the three months ended September 30, 2022. The $1.3 million decrease was primarily
driven by a one-time severance payment of $1.1 million paid to the former CEO during the three months ended September 30, 2022, as well
as a $0.4 million decrease in one-time professional fees expense related to corporate strategic planning. The decrease was partially
offset by $0.2 million increase in Board fees and other related expense due to a revised Board compensation plan.
Other
(Expense) Income, Net
Other
expense, net for three months ended September 30, 2023 reflected a net aggregate fair market value loss of $0.2 million on our
warrant derivatives and a $0.1 million net loss from the remeasurement of foreign currency transactions into our functional currency,
net of changes in fair value of the foreign currency forward contract.
Other
income, net for the three months ended September 30, 2022 reflected a net aggregate fair market value gain of $1.8 million on our warrant
derivatives and Bioventus, Inc. (“Bioventus”) common stock. Our Bioventus common stock was sold during the year ended
December 31, 2022.
27
Income
Tax (Benefit) Expense
During
the three months ended September 30, 2023 and 2022, we recognized income tax benefit of $0.4 million and $1.9 million
of income tax expense, respectively. The decrease in income tax expense is primarily due to a decrease in taxable income for the three
months ended September 30, 2023 when compared to the same period of the previous year, as well as the additional release of the valuation
allowance on our deferred tax assets resulting from an increase in management's forecasted future taxable income in 2023 when compared
to 2022.
Comparison
of the nine months ended September 30, 2023 and 2022 ( in millions )
Nine Months Ended
September 30,
2023
2022
Change $
Revenues
$ 27.9
$ 31.7
$ (3.8 )
Benefit from credit losses
(0.5 )
—
(0.5 )
Interest expense
0.7
0.2
0.5
Pharmaceutical manufacturing, research and development expense
2.8
5.2
(2.4 )
Depreciation and amortization expense
1.9
2.0
(0.1 )
General and administrative
8.5
10.5
(2.0 )
Other (expense) income, net
(0.3 )
0.1
(0.4 )
Income tax expense
1.0
3.2
(2.2 )
Net income
13.0
10.7
2.3
Revenues
Revenues
decreased to $27.9 million for the nine months ended September 30, 2023 from $31.7 million for the nine months ended September 30, 2022.
The $3.8 million decrease in revenue for the nine months ended September 30, 2023 consisted of a $5.3 million decrease in Pharmaceutical
Development segment revenue and a $1.5 million increase in Finance Receivables segment revenue. The $5.3 million decrease in Pharmaceutical
Development segment revenue was primarily due to $5.0 million of milestone revenue related to Enteris’ License Agreement
with Cara received during the nine months ended September 30, 2022, and no similar milestone revenue was recognized during the nine months
ended September 30, 2023. The $1.5 million increase in Finance Receivables segment revenue was primarily due to $6.5 million increase
in interest and fees earned due to funding new and existing loans and a $4.1 million increase in interest earned on our finance receivables
due to an overall increase in reference rates. The increase was partially offset and a net $0.7 million decrease in royalty revenue when
compared to the same period of the previous year and an $8.5 million decrease in interest, royalties and fees earned on finance receivables
that were paid off in 2022 and 2023.
Benefit
from Credit Losses
Our
allowance for credit losses is established through charges or credits to income in the form of the provision in order to bring our allowance
for credit losses for loans and unfunded commitments to a level deemed appropriate by management. We recognized a $0.5 million
benefit for credit losses during the nine months ended September 30, 2023. The decrease in the provision for credit losses resulted from
an overall decrease in our finance receivables. The decrease was partially offset by the addition of a term loan, as well as the reclassification
of a term loan to a royalty during the nine months ended September 30, 2023, as our royalties have slightly higher historic loss rates
than our term loans. Please refer to Part I. Financial Information, Item 1. Financial Statements, Note 3 of the notes to the unaudited
condensed consolidated financial statements for further information regarding the provision for credit losses and the reclassification
of the Flowonix term loan to a royalty.
Interest
Expense
Interest
expense consists of interest accrued on our revolving line of credit, unused line of credit and maintenance fees, as well as amortization
of debt issuance costs. Interest expense increased to $0.7 million for the nine months ended September 30, 2023 from $0.2 million
for the nine months ended September 30, 2022. This $0.5 million increase in interest expense was due to the acceleration of debt
issuance costs related to the Prior Credit Agreement with Cadence Bank, as well as interest expense incurred on both the Prior
Credit Agreement and the new Credit Agreement with First Horizon Bank. On June 28, 2023, we terminated the Prior Credit Agreement
with Cadence Bank and entered into a new Credit Agreement with First Horizon Bank. Please refer to Part I. Financial Information, Item 1. Financial Statements,
Note 5 of the notes to the unaudited condensed consolidated financial statements for further information regarding the Credit
Agreement with First Horizon.
28
Pharmaceutical
Manufacturing, Research and Development Expense
Pharmaceutical
manufacturing, research and development expense decreased from $5.2 million for the nine months ended September 30, 2022 to $2.8
million for the nine months ended September 30, 2023. The $2.4 million decrease was primarily due to a reduction in headcount,
as well as a reduction in research and development and clinical trial expenditures.
Depreciation
and Amortization
We
recognized $1.9 million and $2.0 million of depreciation and amortization expense during both the nine months ended September
30, 2023 and 2022, respectively. Depreciation and amortization primarily consists of amortization expense related to the intangible
assets of Enteris. Amortization expense is aligned with the expected future cash flows of the intangible assets.
General
and Administrative
General
and administrative expenses consist primarily of compensation; stock-based compensation and related costs for management, staff and Board;
legal and audit expenses; and corporate governance expenses. General and administrative expenses decreased to $8.5 million for the nine
months ended September 30, 2023 from $10.5 million for the nine months ended September 30, 2022. The $2.0 million decrease was primarily
driven by a one-time severance payment of $1.1 million paid to the former CEO during the three months ended September 30, 2022; a $0.7
million decrease in one-time professional fees and other expense related to corporate strategic planning; and a net $0.4 million
decrease in Enteris operational expenses due to a reduction in headcount and business development expense. The decrease was partially
offset by $0.2 million increase in Board fees and other related expense due to a revised Board compensation plan.
Other
(Expense) Income, Net
Other
expense, net for the nine months ended September 30, 2023 reflected a net aggregate fair market value loss of $0.8 million on
our warrant derivatives and a $0.4 million gain from the remeasurement of foreign currency transactions into our functional currency,
net of changes in fair value of the foreign currency forward contract.
Other
income, net for the nine months ended September 30, 2022 reflected a net aggregate fair market value gain of $0.1 million on our warrant
derivatives and Bioventus, Inc. (“Bioventus”) common stock. Our Bioventus common stock was sold during the year ended
December 31, 2022.
Income
Tax Expense
During
the nine months ended September 30, 2023 and 2022, we recognized income tax expense of $1.0 million and $3.2 million, respectively.
The decrease in income tax expense is primarily due to the additional release of the valuation allowance on our deferred tax assets
resulting from an increase in management's forecasted future taxable income in 2023 when compared to 2022.
Liquidity
and Capital Resources
As
of September 30, 2023, we had $31.0 million in cash and cash equivalents, compared to $6.2 million in cash and cash equivalents as of
December 31, 2022. The primary driver of the $24.9 million increase in our cash balance was $43.9 million of interest, fees, principal
and royalty payments received on our finance receivables and a $19.6 million net increase on our credit facility. The increase
in cash and cash equivalents was partially offset by $18.8 million of investment funding, net of deferred fees and origination expenses;
payroll, accounts payable and credit facility closing costs of $14.1 million; and $6.1 million to repurchase shares of the Company’s
common stock in the open market.
29
We
entered into a new $45.0 million revolving credit facility in June 2023 with First Horizon Bank. The Credit Agreement provides
for one or more incremental increases not to exceed $80.0 million, subject to the consent of the Agent and each Lender, at any
time prior to the Commitment Termination Date. As of September 30, 2023, $22.0 million was outstanding under the new Credit Agreement,
and $23.0 million was available for borrowing.
On
October 10, 2023, the Company entered into a First Amendment to Credit Agreement pursuant to which Woodforest National Bank was
added as a lender under the Credit Agreement for an aggregate commitment of $15.0 million, thereby increasing the aggregate commitments
under the Credit Agreement from $45.0 million to $60.0 million. Our Prior Credit Agreement with Cadence Bank was terminated in
connection with the establishment of the new Credit Agreement (please refer to Part I. Financial Information, Item 1. Financial Statements, Notes 5 and 10 of
the notes to the unaudited condensed consolidated financial statements for further information regarding the Credit Agreement
with First Horizon Bank).
On
October 3, 2023, the Company completed a registered underwritten public offering of $30.0 million of the Company’s 9.00 percent
Senior Notes due 2027 (the “Notes”). On October 27, 2023, the underwriters exercised their option to purchase an additional
$2,9 million in aggregate principal amount of the Notes. The Notes will mature on January 31, 2027, unless earlier redeemed, and will
bear interest at a rate of 9.00 percent per annum, payable quarterly in arrears on March 31, June 30, September 30 and December
31 of each year and at maturity, commencing on December 31, 2023. The Company received net proceeds after discounts and commissions,
but before expenses and fees, of approximately $31.9 million.
Our
ability to generate cash in the future depends primarily upon our success in implementing our Finance Receivables business model
of generating income by providing capital to a broad range of life science companies, institutions and inventors, as well as the
success of our Pharmaceutical Development segment. We generate income primarily from four sources:
1. Primarily owning or financing through debt investments, royalties generated by the sales of life science products and related
intellectual property;
2. Receiving interest and other income by advancing capital in the form of secured debt to companies in the life science sector;
3. Pharmaceutical development, manufacturing, and licensing activities utilizing the Peptelligence® platform; and
4. To a lesser extent, realizing capital appreciation from
equity-related investments in the life science sector.
As
of September 30, 2023, our finance receivables portfolio contains $223.6 million of net finance receivables and $0.1 million of
marketable investments. We expect these assets to generate positive cash flows in 2023. However, we continuously monitor the short
and long-term financial position of our finance receivables portfolio. In addition, the majority of our finance receivables portfolio
are debt instruments that carry floating interest rates with a SOFR, Prime, or LIBOR-based interest rate floor. Changes in interest
rates may affect the interest income for debt instruments with floating rates. We believe we are well positioned to benefit should
market interest rates rise in the future.
We
continue to evaluate multiple attractive opportunities that, if consummated, we believe would similarly generate additional income.
Since the timing of any investment is difficult to predict, our Finance Receivables segment may not be able to generate positive
cash flow above what our existing assets are expected to produce in 2023. We do not assume any near-term repayments from borrowers,
and as a result, no assurances can be given that actual results would not differ materially from the statement above.
Off-Balance
Sheet Arrangements
In
the normal course of operations, we engage in a variety of financial transactions that, in accordance with GAAP, are not recorded
in our consolidated financial statements. These transactions involve, to varying degrees, elements of credit, interest rate, and
liquidity risk. Such transactions are used primarily to manage partner companies’ requests for funding and take the form
of loan commitments and lines of credit.
The
contractual amounts of commitments to extend credit represent the amounts of potential accounting loss should the contract be
fully drawn upon, the partner company defaults, and the value of any existing collateral becomes worthless. We use the same credit
policies in making commitments and conditional obligations as we do for on-balance sheet instruments.
As
of September 30, 2023, we had $7.4 million of unfunded commitments. Please refer to Part I. Financial Information, Item 1. Financial Statements, Note 6 of the
notes to the unaudited condensed consolidated financial statements for further information regarding the Company’s commitments
and contingencies.
30
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.