Item 9A. Controls and Procedures
Item
9A. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
We
have established disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports
filed or submitted under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the rules
and forms of the SEC, and that information relating to the Company is accumulated and communicated to management, including our principal
officers, as appropriate to allow timely decisions regarding required disclosure. Our Chief Executive Officer and Chief Financial Officer
have evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2025 and have concluded that our disclosure
controls and procedures were effective as of December 31, 2025.
Management’s
Annual Report on Internal Control over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange
Act Rule 13a-15. Internal control over financial reporting is defined in Rule 13a-15(f) and 15(d)-15(f) under the Exchange Act as a process
designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair
presentation of published financial statements. Management conducted an assessment of the Company’s internal control over financial
reporting as of December 31, 2025 based on the framework and criteria established by the Committee of Sponsoring Organizations of the
Treadway Commission in Internal Control-Integrated Framework (COSO). Based on the assessment, management concluded that, as of December
31, 2025, the Company’s internal controls over financial reporting were effective.
Changes
in Internal Control over Financial Reporting
There
are no changes in our internal control over financial reporting during the year ended December 31, 2025, that have materially affected,
or is reasonably likely to materially affect, our internal control over financial reporting.
Item
9B. Other Information
None .
Item
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not
applicable.
27
PART
III
Item
10. Directors, Executive Officers and Corporate Governance
Set
forth below is certain information regarding our current directors and executive officers:
Name
Position
Age
Director/Executive
Officer Since
Edward
Feighan (2)(3)
Chairman
of the Board of Directors
78
November
2018
Richard
Celeste (1)(2)(3)
Director
88
January
2019
Michael
Cavanaugh
Director
and Chief Executive Officer
51
November
2018 / May 2019
Patricia
Missal
Chief
Financial Officer
56
April
2024
(1)
Member of Audit Committee
(2)
Member of Compensation Committee
(3)
Member of Nomination and Corporate Governance Committee
Business
Experience
The
following is a brief account of the education and business experience of our current directors and executive officers:
Edward
Feighan, Chairman, is currently the Chairman and CEO of Covius LLC, a privately-held firm providing a range of services to the
mortgage securitization industry. Mr. Feighan is a member of the board of directors of Continental Heritage Insurance Company, a
specialty insurance company that provides surety bonds and other insurance solutions, and of its parent corporation, Continental
Heritage Holding Company. From April 2025 to February 2026, Mr. Feighan served as a member of the board of directors of Titan Environmental
Solutions, Inc. (OTC: TESI), a publicly-held provider of non-hazardous solid waste and recycling collection, transportation and
disposal services. Mr. Feighan previously served as Chairman and CEO of ProCentury Insurance Corporation (NASDAQ: PROS) from its IPO
in 2004 until its sale in 2008. In 1996, Mr. Feighan was the founding CEO of Century Business Services (NYSE: CBZ). Mr. Feighan held
elective office in Cleveland, Ohio for twenty consecutive years from 1973 to 1993. After being elected to three terms in the Ohio
House of Representatives from 1973 to 1979, Mr. Feighan served a four-year term as a Cuyahoga County Commissioner in the State of
Ohio. Subsequently, Mr. Feighan served five terms as a Member of the United States House of Representatives from 1983 to 1993.
During those ten years, Mr. Feighan served on the U.S. House Judiciary Committee and Foreign Affairs Committee. Mr. Feighan earned
his law degree from Cleveland State University in 1978. The Board believes Mr. Feighan’s extensive operational and executive
experience with growth companies pursuing business combination transactions, as well as his fundraising and regulatory insight and
public service experience, provides the Company with a critical voice and perspective as the Company continues to develop its
business and grow its operations.
Richard
Celeste, Director, is a consultant and Founding Chair and Member of the Board of the US Olympic Museum (Colorado Springs, CO). In
addition, Mr. Celeste serves on the Boards of Global Communities (Silver Springs, MD), Organic India USA (Boulder, CO), and Fabindia
Ltd. (India). Mr. Celeste served as the Director of the United States Peace Corps from 1979-1981, as Governor of Ohio from 1983 to 1991,
and as the United States Ambassador to India from 1997 to 2001. Mr. Celeste also served as the President of Colorado College from 2002-2011.
The Board believes Mr. Celeste’s fundraising and regulatory insight and public service experience provides the Company with a critical
voice and perspective as the Company continues to develop its business and grow its operations.
Michael
Cavanaugh, Chief Executive Officer and Director, is currently the Chief Investment Officer of Tower 1 Partnership, LLC, a
single-member family office of the Company’s largest shareholder focused on private and public investments in a variety of
industries, Managing Partner and Co-Founder of Atlas Resolution Partners LLC, an advisory firm focused on resolving complex private
capital fund issues, and manager of several affiliated investment partnerships. In 2018, Mr. Cavanaugh was Managing Director and
Chief Financial Officer of Kaulig Companies, a single-member family office with interests in private equity, real estate and wealth
management. From 2016 to 2018, Mr. Cavanaugh was a Managing Director of Conway MacKenzie, a national turnaround consulting firm,
where he established and managed the firm’s Cleveland, Ohio office and provided interim management and restructuring services
to distressed and underperforming businesses. From 2006 to 2009 and again from 2011 to 2015, Mr. Cavanaugh served as an executive
with Resilience Capital Partners, a private equity firm focused on special situation control equity investments, where he served in
several capacities, including as a Partner and member of the firm’s Investment Committee and as an officer and director of
numerous portfolio companies. Mr. Cavanaugh received a B.A. from Columbia University in 1996, an M.B.A. from the University of
Michigan Business School in 2003, and a J.D. from the University of Michigan Law School in 2003. The Board believes Mr.
Cavanaugh’s extensive executive management experience and financial, legal and capital raising expertise is valuable to the
Company as it continues to develop its business and grow its operations.
28
Patricia
Missal, Chief Financial Officer, has served as Chief Financial Officer of the Company since April 2024 and previously as Controller
of the Company from January 2023 to April 2024. Ms. Missal previously served as the Chief Financial Officer of Lux Global Label Company
from August 2019 to February 2020, and then again from June 2021 to December 2022. She also served as Chief Financial Officer of Thirty-One
Gifts, LLC from December 2019 to June 2021, and as Chief Financial Officer of Aero Communications, Inc from September 2011 to June 2019.
Ms. Missal, a CPA, received her BSBA in Accounting from Ashland University and her MBA from Cleveland State University. She is a member
of the AICPA and the Ohio Society of CPAs.
Term
of Office
In
accordance with our Bylaws, our directors are elected at each annual meeting of stockholders and serve until the next annual meeting
of stockholders or until their successor has been duly elected and qualified, or until their earlier death, resignation or removal.
Director
Independence
Pursuant
to its charter, the Nomination and Corporate Governance Committee reviews the independence of each director annually and makes recommendations
to the Board based on its findings. During these reviews, the Nomination and Corporate Governance Committee is to consider transactions
and relationships between each director (and his or her immediate family and affiliates) and the Company and our management in order
to determine whether any such transactions or relationships are inconsistent with a determination that the director was independent under
the independence standards established by the Board from time to time and under the applicable rules of any applicable stock exchange,
except to the extent permitted by such rules. While the Nomination and Corporate Governance Committee did not conduct its annual review
of director independence in 2025, the Board has determined that all of our directors are independent other than Mr. Cavanaugh, our Chief
Executive Officer. Accordingly, our Board of Directors is comprised of a majority of independent directors.
Board
and Committee Meetings
The
Board of Directors held six meetings during the year ended December 31, 2025. The directors also, on occasion, communicate informally
to discuss the affairs of the Company and, when appropriate, take formal action by written consent of all of the directors, in accordance
with our Certificate of Incorporation, Bylaws and Nevada law. Our Board has three standing committees: the Audit Committee, the Compensation
Committee and the Nomination and Corporate Governance Committee. Members of such committees met formally and informally from time to
time throughout the year ended December 31, 2025 on committee matters, with the Audit Committee holding four meetings, the Compensation
Committee holding one meeting, and the Nomination and Corporate Governance Committee holding no meetings. Each director attended, in
person or by telephone, 100% of the meetings of the Board and any committee of which he was a member.
29
Attendance
at Annual Meeting
Although
the Company does not have a policy with respect to attendance by members of the Board of Directors at its annual meeting of stockholders,
all directors are encouraged to attend.
Committees
General .
The Board of Directors has three standing committees: an Audit Committee, a Compensation Committee, and a Nomination and Corporate Governance
Committee.
Audit
Committee . Mr. Celeste is currently the sole member of our Audit Committee. Our Board has determined that Mr. Celeste is independent
within the meaning of applicable SEC rules and qualifies as an audit committee financial expert, as such term is defined in Item 407(d)(5)(ii)
of SEC Regulation S-K. The Audit Committee has oversight responsibilities for, among other things: the preparation of our financial statements;
oversight of our financial reporting and disclosure processes; the administration, maintenance and review of our system of internal controls
regarding accounting compliance; the appointment of our independent registered public accounting firm and review of its qualifications
and independence; the review of reports, written statements and letters from our independent registered public accounting firm; and our
compliance with legal and regulatory requirements in connection with the foregoing.
Compensation
Committee . The Compensation Committee currently consists of Messrs. Feighan and Celeste, with Mr. Feighan serving as Chairman.
Our Board has determined that Messrs. Feighan and Celeste meet the definition of a “non-employee director” under Rule 16b-3
under the Securities Exchange Act of 1934, as amended, the requirements of Section 162(m) of the Internal Revenue Code for “outside
directors.” The duties of our Compensation Committee include, without limitation: reviewing, approving and administering our compensation
programs and arrangements to ensure that they are effective in attracting and retaining key employees and reinforcing business strategies
and objectives; determining the objectives of our executive officer compensation programs and the specific objectives relating to CEO
compensation, including evaluating the performance of the CEO in light of those objectives; approving the compensation of our other executive
officers and our directors; review and recommend for approval by the Board the frequency with which the Company should submit to the
stockholders an advisory vote on the compensation of the Company’s named executive officers, taking into account any prior stockholder
advisory vote on the frequency with which the Company shall hold a stockholder advisory vote on compensation of the Company’s named
executive officers; and administering our as-in-effect incentive-compensation and equity-based plans. In making its compensation decisions
and recommendations (other than with respect to the compensation of our Chief Executive Officer), the Compensation Committee takes into
account the recommendation of our Chief Executive Officer. Other than giving his recommendation, our Chief Executive Officer does not
participate in the Compensation Committee’s decisions regarding his own compensation.
Nomination
and Corporate Governance Committee . The Nomination and Corporate Governance Committee of our Board of Directors currently consists
of Messrs. Feighan and Celeste, with Mr. Feighan serving as Chairman. The responsibilities of the Nomination and Corporate Governance
Committee include, without limitation: assisting in the identification of nominees for election to our Board of Directors, consistent
with approved qualifications and criteria; determining the composition of the Board of Directors and its committees; recommending to
the Board of Directors the director nominees for the annual meeting of stockholders; establishing and monitoring a process of assessing
the effectiveness of the Board of Directors; developing and overseeing a set of corporate governance guidelines and procedures; and overseeing
the evaluation of our directors and executive officers. In considering potential new directors, the Committee may review individuals
from various disciplines and backgrounds. Among the qualifications to be considered in the selection of candidates are broad experience
in business, finance or administration; familiarity with the Company’s industry; and prominence and reputation. Our Board of Directors
does not assign specific weights to particular criteria and no particular criterion is a prerequisite for each prospective nominee. Our
Board of Directors does not have a policy with regard to the consideration of diversity in identifying director candidates, but our Board
of Directors believes that the backgrounds and qualifications of its directors, considered as a whole, should provide a composite mix
of experience, knowledge, and abilities that will allow our Board of Directors to fulfill its responsibilities. The Board does not currently
use an independent search firm in identifying candidates for service on the Board.
30
Board
Leadership Structure
Mr.
Feighan serves as Chairman of the Board, a position he has held since November 2018. The Company has determined its current structure
to be most effective as the Chairman serves as a liaison between its directors and management and helps to maintain communication and
discussion among the Board and management, while allowing the CEO to focus on the execution of business strategy, growth and development.
The Chairman serves in a presiding capacity at Board meetings and has such other duties as are determined by the Board from time to time.
The
Board’s Role in Risk Oversight
Our
Board oversees the Company’s risk management efforts by reviewing information provided by management in order to oversee risk identification,
risk management, and risk mitigation strategies. Our Board committees assist the Board in overseeing our material risks by focusing on
risks related to the particular area of concentration of that committee. For example, our Compensation Committee oversees risks related
to our executive compensation plans and arrangements, our Audit Committee oversees the financial reporting, internal control and related-party
transaction risks, and our Nomination and Corporate Governance Committee oversees risks associated with the business conduct of the Company.
Each committee reports its discussions of the applicable relevant risks at such Board meetings as appropriate. The full Board of Directors
incorporates the insight provided by these reports into its overall risk management analysis.
Communications
with Directors
Stockholders
may communicate their concerns directly to the entire Board of Directors or specifically to non-management directors. Such communication
can be confidential or anonymous, if so designated, and may be submitted in writing to the following address:
Board
of Directors
Range
Impact, Inc.
c/o
Michael Cavanaugh
200
Park Avenue, Suite 400
Cleveland,
Ohio 44122
All
communications received as described above will be opened by our Secretary for the sole purpose of determining whether the contents constitute
a communication to our directors. Any contents that are not in the nature of advertising, promotions of a product or service, or patently
offensive material will be forwarded promptly to the director or directors to whom it is addressed. In the case of communications to
our Board of Directors or to any group of directors, our Secretary will make sufficient copies of the contents to send to each addressee.
Compensation
Committee Interlocks and Insider Participation
During
the year ended December 31, 2025, none of our executive officers or directors was a member of the board of directors of any other company
where the relationship would be construed to constitute an interlocking relationship (as described in Item 407(e)(iii) of SEC Regulation
S-K).
Code
of Business Conduct and Ethics/Insider Trading Policy
The
Company’s Code of Business Conduct and Ethics applies to all of its employees, including its Chief Executive Officer and its Chief
Financial Officer. The Code of Business Conduct and Ethics and all Committee charters are posted on the Company’s website at https://rangeimpact.com/investors/ .
In addition, the Company has adopted a Policy on Insider Trading and Confidentiality that applies to all officers, directors, employees,
contractors and consultants to the Company and its subsidiaries, prohibiting any of them, or members of their immediate family or household,
from, among other things, engaging in transactions in transactions involving a purchase or sale of the Company’s securities while
in possession of Material Nonpublic Information (as defined in such Policy) until the public disclosure of such Material Nonpublic Information
or at such time as such nonpublic information is no longer material.
Section
16(a) Beneficial Ownership Reporting Compliance
Section
16(a) of the Exchange Act requires our directors and executive officers and persons who own more than 10% of a registered class of our
equity securities (the “Reporting Persons”) to file with the SEC reports on Forms 3, 4 and 5 concerning their ownership of
and transactions in our common stock and other equity securities.
Based
solely on a review of SEC filings and other procedures performed as deemed necessary, we believe that all Reporting Persons complied
with these requirements during the year ended December 31, 2025, except that (i) each of our directors, including our Chief Executive
Officer, failed to timely file a Form 4 reporting their receipt of options to purchase the Company’s common stock under the Range Impact, Inc. 2021 Stock Incentive Plan on April 3, 2025 as reported in a Form 4 filed by each such person on April 8, 2025,
and (ii) Joseph E. LoConti, a beneficial owner of more than 10% of our outstanding Common Stock, failed to timely file a Form 4 reporting
(A) a January 28, 2025 purchase of 5,000 shares of our Common Stock by Paragon Small Cap Fund I, LP (“Paragon”), of which
he is the beneficial owner, until February 24, 2025, (ii) purchases of 5,000 shares of our Common Stock on each of February 6, 2025 and
February 18, 2025, until May 29, 2025 and (iii) a April 7, 2025 purchase of 113,000 shares of our Common Stock by Paragon until May 6,
2025.
31
Item
11. Executive Compensation
The
following table summarizes all compensation recorded by us during the years ended December 31, 2025 and December 31, 2024, for our
current principal executive officer and principal financial officer.
Summary
Compensation Table
Name
Period Ending
Salary
($)
Option
Awards (non-cash) (1)
Total
($)
Michael Cavanaugh, Chief Executive Officer
Year Ended 12/31/25
236,000
74,500 (2)
310,500
(principal executive officer)
Year Ended 12/31/24
236,000
-
236,000
Patricia Missal, Chief Financial Officer
Year Ended 12/31/25
230,625
22,500 (4)
253,125
(principal financial officer)
Year Ended 12/31/24
267,750
95,000 (3)
362,750
(1)
The method used and the assumptions made to calculate the fair value of option awards included in this table are described in Footnote
6 of the financial statements and the accompanying notes for the years ended December 31, 2025 and December 31, 2024 appearing elsewhere
in this Annual Report.
(2)
Based on the fair value of an option to purchase 250,000 shares of common stock with an exercise price of $0.148 per share granted in
April 2025 and an option to purchase 250,000 shares of common stock with an exercise price of $0.15 per share, granted in December 2025.
(3)
Ms. Missal was appointed as Chief Financial Officer in April 2024. The value of the option award is based on the fair value of an option
to purchase 250,000 shares of common stock with an exercise price of $0.38 per share, granted in April 2024.
(4)
Based on the fair value of an option to purchase 150,000 shares of common stock with an exercise price of $0.15 per share granted in
December 2025.
32
Outstanding
Equity Awards at December 31, 2025
Option Awards
Number of securities underlying unexercised option
Option Exercise
Option
Expiration
Grant Date
Exercisable
Unexercisable
Price ($)
Date
Michael Cavanaugh (1)
05/08/2019
500,000
-
0.35
5/8/2029
06/27/2019
250,000
-
0.30
6/27/2029
12/10/2021
350,000
-
0.277
12/10/2031
11/30/2022
750,000
-
0.18
11/30/2032
12/21/2023
1,000,000
-
0.212
12/21/2033
04/03/2025
250,000
-
0.148
4/03/2035
12/31/2025
250,000
-
0.15
12/31/2035
Patricia Missal (2)
04/25/2024
250,000
-
0.38
4/25/2034
12/31/2025
150,000
-
0.15
12/31/2035
(1)
Granted
under the Company’s Equity Incentive Plan, the awards consist of (i) an option to purchase 500,000 shares of common stock,
250,000 of which became fully exercisable in May 2020 and 250,000 of which became fully exercisable in May 2021, (ii) an option to
purchase 250,000 shares of common stock, 125,000 of which became fully exercisable in June 2020 and 125,000 of which became fully
exercisable in June 2021, (iii) an option to purchase 350,000 shares of common stock, all of which became fully exercisable in December
2021, (iv) an option to purchase 750,000 shares of common stock, all of which became fully exercisable in November 2022, (v) an option
to purchase 1,000,000 shares of common stock, all of which became fully exercisable in December 2023, (vi) an option to purchase 250,000
shares of common stock, all of which became fully exercisable in April 2025, and (vii) an option to purchase 250,000 shares of common
stock, all of which became fully exercisable in December 2025.
(2)
Granted
under the Company’s Equity Incentive Plan, the award consists of (i) an option to purchase 250,000 shares of common stock,
125,000 which became fully exercisable in April 2024 and 125,000 of which became fully exercisable in April 2025 and (ii) an option
to purchase 150,000 shares of common stock all of which became fully exercisable in December 2025.
Compensation
of Directors
Directors
receive a combination of cash and equity awards as compensation for their service. There are no additional fees paid for meetings attended
although our directors are entitled to reimbursement for reasonable travel and other out-of-pocket expenses incurred in connection with
attendance at meetings of our Board of Directors and committees.
33
Director
Compensation Table
The
following table shows compensation paid to our non-employee directors during the year ended December 31, 2025:
Name
Fees
earned or
paid in cash
Option
awards
(non-cash) (1)
All other
compensation
Total
Richard Celeste (1)
$ 36,000
$ 74,500
$ -
$ 110,500
Edward Feighan (1)
$ 136,000
$ 74,500
-
$ 210,500
(1)
The
method used and the assumptions made to calculate the fair value of the options are described in Footnote 6 of the financial statements
and the accompanying notes for the years ended December 31, 2025 and December 31, 2024 appearing elsewhere in this Annual Report.
Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The
following table sets forth certain information regarding the beneficial ownership of our common stock by (i) each person who, to our
knowledge, beneficially owns more than 5% of our common stock, (ii) each of our directors and named executive officers, and (iii) all
of our current executive officers and directors as a group. Unless otherwise indicated in the footnotes to the following table, the address
of each person named in the table is: c/o Range Impact, Inc., 200 Park Avenue, Suite 400, Cleveland, Ohio 44122. Shares of our common
stock subject to options, warrants or other rights currently exercisable or exercisable within 60 days after December 31, 2025, are deemed
to be beneficially owned and outstanding for computing the share ownership and percentage of the person holding such options, warrants,
convertible notes or other rights, but are not deemed outstanding for computing the beneficial ownership percentage of any other person.
Name of Beneficial Owner
Number
of Shares
Beneficially
Owned
Percentage Beneficially
Owned (1)
Directors and Named Executive Officers:
Edward Feighan (2)
6,750,917
5.9
Michael Cavanaugh (3)
5,896,458
5.2
Richard Celeste (4)
1,750,000
1.5
Patricia Missal (5)
400,000
0.4
All Directors and Executive Officers as a Group (4 persons)
14,797,375
13.1
Joseph E. LoConti (6)
26,645,789
23.5
Indemnity National Insurance Company (7)
21,333,333
18.8
(1)
Based
on 113,316,078 shares of our common stock issued and outstanding as of March 30, 2026. Beneficial ownership is determined in accordance
with the rules of the SEC and generally includes voting or investment power with respect to securities.
(2)
Includes
(i) 3,732,356 shares of the Company’s common stock held directly by Mr. Feighan, (ii) currently exercisable options to purchase
2,333,333 shares of common stock, and (iii) 685,228 shares of the Company’s common stock held by The Feighan Family Fund, LLC
(the “Feighan Fund”), an entity beneficially owned by Mr. Feighan.
34
(3)
Consists
of (i) 2,546,458 shares of common stock and (ii) currently exercisable options to purchase 3,350,000 shares of common stock.
(4)
Represents
currently exercisable options to purchase 1,750,000 shares of common stock.
(5)
Represents
currently exercisable options to purchase 400,000 shares of common stock.
(6)
This
information is based solely on the Form 4 filed on Mr. LoConti on September 25, 2025. Mr. LoConti’s address is 200 Park Avenue,
Suite 400, Orange Village, Ohio 44122.
(7)
This
information is based solely on the Schedule 13G filed by Indemnity National Insurance Company on November 7, 2023. Indemnity National
Insurance Company’s address is 238 Bedford Way, Franklin, Tennessee 37064.
Item
13. Certain Relationships and Related Transactions, and Director Independence
Transactions
with Related Persons
On
January 21, 2025, the Company entered into a securities purchase agreement with Tower IV, LLC, an Ohio limited liability company (“Tower
IV”), providing for the issuance and sale by the Company to Tower IV of an aggregate of 3,333,333 shares of the Company’s
common stock (the “Shares”) at a price of $0.15 per share. The aggregate gross proceeds from the sale of the Shares were
approximately $500,000. Mr. Joseph E. LoConti (“LoConti”) is the beneficial owner of Tower IV.
On
March 31, 2025, Range Sky View Land LLC (“Range Sky”), a wholly-owned subsidiary of the Company, entered into a Purchase
and Sale Agreement (“Sky View Purchase Agreement”) with AppleAtcha Land, LLC (“AppleAtcha”) and WV Reclaim
Co, LLC (“Reclaim,” and collectively with AppleAtcha, the “Sellers”) pursuant to which Range Sky agreed to
purchase, among other things: (i) approximately 14,670 acres of real property located in Clay, Fayette and Nicholas Counties, West
Virginia, associated with the Fola mining operations (“Fola Mine”), including surface property and coal owned by
Sellers; (ii) certain real property agreements, including surface leases and solar leases, located at the Fola Mine; (iii) certain
coal royalty and overriding royalty agreements associated with the Fola Mine; (iv) certain equipment and other personal property
located at the Fola Mine; (v) related accounts receivable owing to Sellers; and (vi) to the extent transferrable and subject to all
required governmental approvals, the management and reclamation of thirty-six (36) permits associated with the Fola Mine ((i)
through (vi) collectively, the “Purchased Assets”) in exchange for $2,958,516 (“Purchase Consideration”)
comprised of (a) certain assumed liabilities relating to the Purchased Assets and (b) a credit against the amounts owed by Sellers
to the Company and its subsidiaries for the provision of various reclamation, mining and security services provided at the Fola
Mine. The Purchase Agreement contains terms, conditions, covenants, indemnification provisions, and representations and warranties
from each of the respective parties that are customary and typical for a transaction of this nature.
AppleAtcha
is a wholly-owned subsidiary of Fola Landholding, LLC (“Fola Holding”). Fola Holding is 80%-owned by Tower IV, an
investment entity owned by the daughters of LoConti, the Company’s largest shareholder. Devica Capital, LLC
(“Devica”), an investment entity owned by Michael Cavanaugh (“Cavanaugh”), the Company’s Chief
Executive Officer and member of the Company’s board of directors, owns the remaining 20% of Fola Holding. LoConti and
Cavanaugh are the sole managers of Fola Holding and AppleAtcha. LoConti also owns approximately 9% of the outstanding stock of
Continental Heritage Holding Company (“CHHC”), which owns Continental Heritage Insurance Company (“CHIC”), a
specialty insurance company, which holds the reclamation bonds being assumed by the Company in connection with the transactions
reflected by the Sky View Purchase Agreement. Edward Feighan, the Company’s Chairman of the Board, is a member of the board of
directors of CHHC and owns approximately 7% of the outstanding stock of CHHC.
On
May 30, 2025, Range Sky entered into a Transaction Advisory Agreement (“Advisory Agreement”) with AppleAtcha and Reclaim
pursuant to which AppleAtcha and Reclaim agreed to pay Range Sky $750,000 and $25,000, respectively (collectively, the “Advisory
Fee”), in consideration of Range Sky’s provision of transition advisory services in connection with the sale by AppleAtcha
and Reclaim of (i) approximately 424.80 acres of surface interests and 3,773.60 acres of mineral interests and (ii) three (3) related
mining permits ((i) and (ii) collectively referred to herein as the “Ramp Run Mine”). The Advisory Fee is due and payable
only upon the closing of the sale of the Ramp Run Mine to a third-party (the “Payment Condition”). The Advisory Agreement
is terminable by any of the parties on written notice to the others provided that in the event that the Payment Condition is satisfied
within 120 days after the date of a termination by Reclaim and AppleAtcha, then in such case, Range Sky would still be entitled to receive
the Advisory Fee payable in full on the closing date of the sale. The Ramp Run Mine was sold to Ramp Run Mining, LLC and the Advisory Fee was paid in full on May
30, 2025.
On June 30, 2025, Range Sky
(i) acquired two mining permits for which the Company had previously assumed management and reclamation responsibilities through the
Fola Acquisition and (ii) assumed a Coal Mining Lease entered into by AppleAtcha, as lessor, Reclaim, as permittee, and Coal-Mac
LLC, as lessee.
On
July 1, 2025, Range Sky and AppleAtcha entered into an Assignment and Assumption Agreement (“Assignment”) pursuant to which
AppleAtcha assigned to Range Sky a Coal Mining Lease entered into by AppleAtcha, as lessor, and Contura CAPP Land, LLC, as lessee (the
“Contura Coal Lease”), pursuant to a Purchase and Sale Agreement, dated as of March 31, 2025, by and among Reclaim, Range
Sky and AppleAtcha.
35
On
September 24, 2025, the Company entered into a securities purchase agreement with Tower IV pursuant to which Tower IV purchased 2,333,333 shares of the Company’s
common stock (the “Shares”) at a price of $0.15 per share. The aggregate gross proceeds from the sale of the Shares were
approximately $350,000. Mr. Joseph E. LoConti is the beneficial owner of Tower IV.
On
December 31, 2025, Range Bluegrass Land, LLC, a wholly-owned indirect subsidiary of the Company (“Range Bluegrass”),
entered into a Purchase and Sale Agreement (the “Bluegrass Purchase Agreement”) with Continental Land Co., LLC
(“Continental Land”) for the purchase of the real and personal property commonly associated with the past Premier Elkorn
and Cambrian Coal mining operations in Eastern Kentucky (the “Premier-Cambrian Mine”) in exchange for Range
Bluegrass’ agreement to assume responsibility for the oversight, management and release of forty-three (43) mining permits
owned by Reckoning Reclamation, LLC (“Reckoning”) associated with the Premier-Cambrian Mine. In connection with its
assumption of the reclamation costs, on December 31, 2025, Range Bluegrass also entered into a Joinder to General Indemnity
Agreement (“GIA Joinder”) by and among Range Bluegrass, Reckoning, and CHIC, the latter of which issued the surety bonds
with respect to the permits associated with the mines on the Premier-Cambrian Mine (the “Reckoning Permits”), pursuant
to which Range Bluegrass pledged the purchased real and personal property associated with the Premier-Cambrian Mine as collateral in
support of the approximately $54 million in bonds issued by CHIC for the Reckoning Permits.
Continental
Land is 100% owned by Fola Holding, a related party of Messrs. LoConti and Cavanaugh. LoConti also owns approximately 9% of the outstanding stock of CHHC, which holds the reclamation
bonds, the liability for which is being assumed by Range Bluegrass in connection with the transactions reflected by the Bluegrass Purchase Agreement.
Through
the filing of this Annual Report, except for the transactions listed above, there have been no other transactions, and there are no currently
proposed transactions, in which we were or are to be a participant and the amount involved exceeds the lesser of $120,000 or one percent
of the average of our total assets at year-end for the last two completed fiscal years and in which any related person had or will have
a direct or indirect material interest.
Director
Independence
Our
Board of Directors has determined that Messrs. Feighan and Celeste would qualify as “independent” as that term is defined
by Nasdaq Listing Rule 5605(a)(2). Mr. Cavanaugh would not qualify as “independent” because he currently serves as our Chief
Executive Officer.
Item
14. Principal Accounting Fees and Services
Independent
Registered Public Accounting Firm’s Fee Summary
The
following table provides information regarding the fees billed to us by Meaden & Moore, Ltd., our independent registered public accounting
firms, for services rendered in the years ended December 31, 2025 and 2024. All fees described below were approved by our Board of Directors:
For the year ended
December 31, 2025
For the year ended
December 31, 2024
Audit Fees
$ 130,000
$ 124,935
Tax Fees
39,000
33,000
All Other Fees
19,500
41,685
Total Fees
$ 188,500
$ 199,620
Audit
Fees. The fees identified under this caption were for professional services rendered by Meaden & Moore, Ltd. for the audit of
our annual financial statements. The fees identified under this caption also include fees for professional services rendered by Meaden
& Moore, Ltd. for the review of the financial statements included in our quarterly reports on Forms 10-Q. In addition, the amounts
include fees for services that are normally provided by the auditor in connection with regulatory filings and engagements for the years
identified.
Tax
Fees. Tax fees consist principally of assistance related to tax compliance and reporting.
All
Other Fees . These fees consist primarily of accounting consultation fees related to potential collaborative agreements.
Pre-Approval
Policies and Procedures
Our
Audit Committee’s charter requires our Audit Committee to pre-approve all audit and permissible non-audit services to be performed
for the Company by our independent registered public accounting firm, giving effect to the “de minimis” exception for ratification
of certain non-audit services allowed by the applicable rules of the SEC, in order to assure that the provision of such services does
not impair the auditor’s independence. Since the establishment of our Audit Committee on August 24, 2012, the Audit Committee approved
in advance all services provided by our independent registered public accounting firm. All engagements of our independent registered
public accounting firm for 2012 entered into prior to the establishment of the Audit Committee were pre-approved by the Board of Directors.
36
PART
IV
Item
15. Exhibits, Financial Statement Schedules
(a)
(1)
The
financial statements filed as a part of this Annual Report are as follows:
Report of Independent Registered Public Accounting Firm (PCAOB ID 314 )
F-2
Consolidated Balance Sheets as of December 31, 2025 and 2024
F-3
Consolidated Statements of Operations for the years ended December 31, 2025 and 2024
F-4
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2025 and 2024
F-5
Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024
F-6
Notes to Consolidated Financial Statements
F-7
(2)
Schedules
are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto.
(3)
The
exhibits filed with this Annual Report are set forth in the Exhibit Index included at the end of this Annual Report, which is incorporated
herein by reference.
Item
16. Form 10-K Summary
None.
37
Signatures
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
RANGE
IMPACT, INC.
Date:
March 30, 2026
By:
/s/
Michael Cavanaugh
Michael
Cavanaugh
Chief
Executive Officer
(Principal
Executive Officer)
KNOW
ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Michael Cavanaugh as his or her
true and lawful attorney-in-fact and agent, each with full power of substitution and resubstitution, for him or her and in his or her
name, place and stead, in any and all capacities, to sign any and all amendments to this report and to file the same, with all exhibits
thereto and all documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorney-in-fact and
agent full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises,
as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that such attorney-in-fact
and agent, or his or her substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report is signed below by the following persons on behalf of the Registrant
and in the capacities and on the dates indicated.
SIGNATURE
TITLE
DATE
/s/
Michael Cavanaugh
Chief
Executive Officer and Director
March
30, 2026
Michael
Cavanaugh
(Principal
Executive Officer)
/s/
Edward Feighan
Director
March
30, 2026
Edward
Feighan
/s/
Richard Celeste
Director
March
30, 2026
Richard
Celeste
38
EXHIBIT
INDEX
2.1
Agreement and Plan of Merger, dated September 14, 2011, by and between Stevia First Corp. and Legend Mining Inc. (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the SEC on October 14, 2011)
3.1.1
Articles of Incorporation of Stevia First Corp. (Incorporated by reference to Exhibit 3.1 to the registrant’s Registration Statement on Form S-1 filed with the SEC on August 6, 2008 (File No. 333-152830).)
3.1.2
Certificate of Amendment of Articles of Incorporation of Vitality Biopharma, Inc. (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the SEC on July 19, 2016.)
3.1.3
Articles of Merger, effective October 10, 2011 (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the SEC on October 14, 2011.)
3.1.4
Certificate of Change, effective October 10, 2011 (Incorporated by reference to Exhibit 3.2 to the registrant’s Current Report on Form 8-K filed with the SEC on October 14, 2011.)
3.1.5
Articles of Merger, dated as of September 30, 2021, (Incorporated by reference to Exhibit 3.1.5 to the registrant’s Current Report on Form 8-K filed with the SEC on October 12, 2021.)
3.2.1.
Bylaws of Stevia First Corp. (Incorporated by reference to Exhibit 3.2 to the registrant’s Registration Statement on Form S-1 filed with the SEC on August 6, 2008 (File No. 333-152830).)
3.2.2
Certificate of Amendment of Bylaws of Stevia First Corp. (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the SEC on February 7, 2012.)
3.2.3.
Bylaws of Malachite Innovations, Inc., effective as of November 10, 2021 (Incorporated by reference to Exhibit 3.2.3 to the registrant’s Quarterly Report on Form 10-Q filed with the SEC on November 15, 2021.)
10.10
Form of Common Stock Purchase Warrant (Incorporated by reference to Exhibit 10.10 to the registrant’s Registration Statement on Form S-1 filed with the SEC on August 31, 2021 (File No. 333-259010).
10.11#
Vitality Biopharma, Inc. 2021 Stock Incentive Plan (Incorporated by reference to Exhibit 99.1 to the registrant’s Registration Statement on Form S-8 filed with the SEC on September 3, 2021.)
10.12
Second Amended and Restated Revolving Promissory Note, dated as of December 20, 2024, made by the Company, in favor of Independence Bank in the amount of $1,000,000. (Incorporated by reference to Exhibit 10.12 to the registrant’s Form 10-K filed with the SEC on March 31, 2025)
10.13
Second Amended and Restated Revolving Promissory Note, dated as December 20, 2024, made by Range Environmental Resources, Inc. and Range Natural Resources, Inc., in favor of Independence Bank in the amount of $1,000,000. (Incorporated by reference to Exhibit 10.13 to the registrant’s Form 10-K filed with the SEC on March 31, 2025)
10.14
Securities Purchase Agreement, dated as of January 21, 2025, between the Company and Tower IV, LLC (Incorporated by reference to Exhibit 10.1 to the registrant’s Form 8-K filed with the SEC on January 23, 2025.)
10.15
Stock Purchase Agreement between the Company and Placer Biosciences Inc., dated as of September 30, 2024 (Incorporated by reference to Exhibit 10.1 to the registrant’s Form 8-K filed with the SEC on October 2, 2024.)
10.16
Asset Purchase Agreement by and among Haney’s Equipment, LLC, Collins Reclamation, LLC, R L Collins, LLC, Braxton Materials, LLC and Collins Building & Contracting, Inc., dated as August 22, 2024 (Incorporated by reference to Exhibit 10.1 to the registrant’s Form 8-K filed with the SEC on August 29, 2024.)
10.17
Securities Purchase Agreement between the Company and Continental Heritage Holding Company, LLC, dated as of June 17, 2024 (Incorporated by reference to Exhibit 10.1 to the registrant’s Form 8-K filed with the SEC on June 20, 2024.)
10.18
Purchase and Sale Agreement by and among AppleAtcha Land, LLC, WV Reclaim Co, LLC and Range Sky View Land LLC, dated as of March 31, 2025 (Incorporated by reference to Exhibit 10.1 to the registrant’s Form 8-K filed with the SEC on April 2, 2025).
10.19
Transaction Advisory Agreement by and among AppleAtcha Land, LLC, WV Reclaim Co, LLC and Range Sky View Land LLC, dated as of May 30, 2025 (Incorporated by reference to Exhibit 10.1 to the registrant’s Form 8-K filed with the SEC on June 4, 2025).
10.20
Purchase and Sale Agreement between WV Reclaim Co, LLC and Range Sky View Land LLC, dated June 30, 2025 (Incorporated by reference to Exhibit 10.1 to the registrant’s Form 8-K filed with the SEC on July 3, 2025).
10.21
Assignment and Assumption Agreement between AppleAtcha Land LLC and Range Sky View Land LLC (Incorporated by reference to Exhibit 10.2 to the registrant’s Form 8-K filed with the SEC on July 3, 2025).
10.22
Securities Purchase Agreement, dated September 23, 2025, between the registrant and Edward F. Feighan (Incorporated by reference to Exhibit 10.1 to the registrant’s Form 8-K filed with the SEC on September 24, 2025).
10.23
Securities Purchase Agreement, dated September 23, 2025, between the registrant and Michael Cavanaugh (Incorporated by reference to Exhibit 10.2 to the registrant’s Form 8-K filed with the SEC on September 24, 2025).
10.24
Securities Purchase Agreement, dated September 23, 2025, between the registrant and Tower IV, LLC (Incorporated by reference to Exhibit 10.3 to the registrant’s Form 8-K filed with the SEC on September 24, 2025).
10.25
Stock Purchase Agreement between Range Reclaim, LLC and Collins Reclamation, LLC, dated as of December 31, 2025 (Incorporated by reference to Exhibit 10.1 to the registrant’s Form 8-K filed with the SEC on January 7, 2026).
10.26
Purchase and Sale Agreement between Continental Land Co., LLC and Range Bluegrass Land, LLC, dated as of December 31, 2025 (Incorporated by reference to Exhibit 10.2 to the registrant’s Form 8-K filed with the SEC on January 7, 2026).
10.27
Option Agreement between Range Bluegrass Land, LLC and MRR CNG, LLC, dated December 31, 2025 (Incorporated by reference to Exhibit 10.3 to the registrant’s Form 8-K filed with the SEC on January 7, 2026).
10.28
Consulting Agreement between the registrant and MRR CNG, LLC, dated December 31, 2025 (Incorporated by reference to Exhibit 10.4 to the registrant’s Form 8-K filed with the SEC on January 7, 2026).
10.29
Consulting Agreement between the registrant and F&G LLC, dated December 31, 2025 (Incorporated by reference to Exhibit 10.5 to the registrant’s Form 8-K filed with the SEC on January 7, 2026).
10.30
Membership Interest Option and Cash Distribution Right Agreement between Range Bluegrass Land, LLC and Wicks Building LLC, dated December 31, 2025 (Incorporated by reference to Exhibit 10.4 to the registrant’s Form 8-K filed with the SEC on January 7, 2026).
10.31
Joinder to General Indemnity Agreement between Continental Heritage Insurance Company, Range Bluegrass Land, LLC and Reckoning Reclamation, LLC, dated as of December 31, 2025 (Incorporated by reference to Exhibit 10.7 to the registrant’s Form 8-K filed with the SEC on January 7, 2026).
19*
Policy on Insider Trading and Confidentiality (Incorporated by reference to Exhibit 19 to the registrant’s Form 10-K filed with the SEC on March 31, 2025).
21.1*
Subsidiaries
23.1*
Consent of Meaden & Moore, Ltd .
23.3*
Power of Attorney (included on the signature page to this Annual Report.)
31.1*
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities and Exchange Act of 1934
31.2*
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities and Exchange Act of 1934
32.1*
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
95*
Mine Safety Disclosures
101.INS*
Inline
XBRL Instance Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
*
Filed
herewith
#
Management
contract or compensatory plan or arrangement.
39
Financial
Statements
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID 314)
F-2
Consolidated Balance Sheets as of December 31, 2025 and 2024
F-3
Consolidated Statements of Operations for the years ended December 31, 2025 and 2024
F-4
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2025 and 2024
F-5
Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024
F-6
Notes to Consolidated Financial Statements
F-7
F- 1
Report
of Independent Registered Public Accounting Firm
To
the Stockholders and Board of Directors of
Range
Impact, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Range Impact, Inc. (the “Company”) as of December 31, 2025 and
2024, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the years then ended, and
the related notes and schedules (collectively referred to as the “consolidated financial statements”). In our opinion, the
consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31,
2025 and 2024, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles
generally accepted in the United States of America.
Going Concern
The
accompanying consolidated financial statements have been prepared assuming that the entity will continue as a going concern. As discussed
in Note 1 to the financial statements, the entity has suffered recurring losses from operations that raise substantial doubt about its
ability to continue as a going concern. Management’s plans regarding these matters are also described in Note 1. The financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on these consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting
Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with
the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the entity’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due
to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
Critical
Audit Matter
The
critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that
was communicated or required to be communicated to the Audit Committee and that: 1) relates to accounts or disclosures that are material
to the consolidated financial statements and 2) involved our especially challenging, subjective, or complex judgments. The communication
of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are
not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or
disclosures to which it relates.
Asset
Retirement Obligations
As
described in Notes 1, 4, 5 and 6 to the consolidated financial statements, the Company’s consolidated asset retirement
obligation was $79,344,297 as of December 31, 2025. The Company records the asset retirement obligation at fair value in the period
in which the legal obligation associated with the retirement of the long-lived asset is incurred. Changes to the asset retirement
obligation resulting from permitted sites being added or deleted or changes in future cash flow estimates are made in the period in
which the change occurs and are offset by increasing or decreasing the carrying value of the related long-lived asset by an equal
amount. Changes to the asset retirement obligation are also recognized as accretion expense in future periods. Changes
to long-lived assets are also recognized as amortization expense in future periods. On at least an annual basis, the Company reviews
its estimated future cash flows for its asset retirement obligation.
We
identified the valuation of the asset retirement obligation as a critical audit matter because the estimate involves a high degree of
subjectivity and auditing the significant assumptions utilized by management in estimating the amount of the liability requires judgment.
In particular, the obligation is determined using a discounted cash flow technique and is based upon mining permit requirements and various
assumptions including discount rates, inflation rate, timing of reclamation activities, and the nature of and inputs of expected costs of reclamation activities.
Our
audit procedures related to the Company’s asset retirement obligation included the following, among others:
● We
obtained an understanding of the relevant controls related to the Company’s accounting for the asset retirement obligation,
including the design of the controls over management’s review of the significant assumptions and data inputs described
above.
● We
compared significant valuation assumptions including the discount rates and inflation rate
to market data to assist in testing the Company’s discounted cash flow model.
● The Company utilized an external specialist (mining engineer) to evaluate the reasonableness of the assumptions and
inputs used in estimating the asset retirement obligations. We reviewed the external specialist’s report and conducted interviews
with the external specialist to gain an understanding of the scope of their work and of their skills, knowledge, experience, and expertise
in this area.
● Based on the findings of the specialist, we reviewed the nature of the inputs to expected costs of reclamation activities
and agreed to underlying support, assessed consistency of methodology in setting assumptions, evaluated the reasonableness of the estimated
costs based on permit type and individual attributes, and compared actual costs to recent operating data from management.
/s/
Meaden & Moore, Ltd.
MEADEN
& MOORE, LTD.
We
have served as the Company’s auditor since 2021.
Cleveland,
Ohio
March
30, 2026
F- 2
RANGE
IMPACT, INC.
CONSOLIDATED
BALANCE SHEETS
2025
2024
December 31
2025
2024
Assets
Current Assets
Cash and cash equivalents
$ 2,110,171
$ 167,286
Accounts receivable
617,929
-
Prepaid expenses
14,810
28,723
Deposits
15,395
-
Current assets of discontinued operations
-
3,363,424
Equipment held for sale
-
733,613
Total current assets
2,758,305
4,293,046
Long-Term Assets
Land
42,548,402
1,008,897
Property and equipment, net of accumulated depreciation
115,375
890,772
Long-term intangible assets
77,814,610
-
Total long-term assets
120,478,387
1,899,669
Total Assets
$ 123,236,692
$ 6,192,715
Liabilities and Stockholders’ Equity
Current Liabilities
Line of credit
$ -
$ 2,000,000
Current portion of long-term debt
-
789,719
Current portion of bank debt
400,000
-
Accounts payable
1,136,907
335,120
Accrued expenses
2,165,909
161,832
Current liabilities of discontinued operations
-
256,938
Total current liabilities
3,702,816
3,543,609
Long-Term Liabilities
Long-term debt, net of current portion
-
1,814,701
Bank debt, net of current portion
1,400,000
-
Deposits held
1,000,000
-
Asset retirement obligations
79,344,297
-
Total long-term liabilities
81,744,297
1,814,701
Total liabilities
85,447,113
5,358,310
Stockholders’ Equity
Controlling Interest:
Common stock, par value $ 0.001 per share; 1,000,000,000 shares authorized; 112,282,745 and 104,727,189 shares issued and outstanding, respectively
112,283
104,727
Additional paid-in-capital
59,063,484
57,609,560
Accumulated deficit
( 37,712,204
)
( 56,879,882
)
Total controlling equity interest
21,463,563
834,405
Noncontrolling equity interest
16,326,016
-
Total stockholders’ equity
37,789,579
834,405
Total Liabilities and Stockholders’ Equity
$ 123,236,692
$ 6,192,715
The
accompanying notes are an integral part of these consolidated financial statements.
F- 3
RANGE
IMPACT, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
Year Ended
December 31, 2025
Year Ended
December 31, 2024
Revenues
$ 3,710,714
$ -
Costs and expenses:
Costs of services
183,191
385,265
Depreciation of property and equipment
78,383
89,947
Amortization of long-term intangible assets
1,098,737
-
Accretion of asset retirement obligations
1,912,968
-
General and administrative
2,177,299
1,677,326
Total operating expenses
5,450,578
2,152,538
(Loss) from continuing operations before other income (expense)
( 1,739,864 )
( 2,152,538 )
Other income (expense):
Gain on bargain purchase
21,928,500
-
Gain on disposal of asset retirement obligations
2,444
-
Gain on sale of fixed assets
1,085
-
Other income
83,627
39,227
Fixed asset impairment
( 831,027 )
( 738,913 )
Interest expense
( 252,279 )
( 255,972 )
Interest income
353
7,405
Total other income (expense)
20,932,703
( 948,253 )
Income (loss) from continuing operations before income tax
19,192,839
( 3,100,791 )
Income tax expense attributable to continuing operations
-
( 77,368 )
Income (loss) from continuing operations
19,192,839
( 3,178,159 )
Loss from discontinued operations
( 25,161 )
( 6,619,924 )
Net income (loss)
$ 19,167,678
$ ( 9,798,083 )
Net
income (loss) per share – basic and diluted
$
0.18
$
( 0.09
)
Weighted
average number of common shares outstanding – basic and diluted
109,350,933
104,727,189
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
RANGE
IMPACT, INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
Shares
Amount
Capital
Deficit
Interest
Total
Additional
Common Stock
Paid-in-
Accumulated
Noncontrolling
Shares
Amount
Capital
Deficit
Interest
Total
Balance, December 31, 2023
101,023,485
$ 101,023
$ 56,547,804
$ ( 47,081,799 )
$
-
$ 9,567,028
Shares issued for cash
3,703,704
3,704
996,296
-
-
1,000,000
Stock based compensation
-
-
65,460
-
-
65,460
Net loss
-
-
-
( 9,798,083 )
-
( 9,798,083 )
Balance, December 31, 2024
104,727,189
$ 104,727
$ 57,609,560
$ ( 56,879,882 )
-
$ 834,405
Balance
104,727,189
$ 104,727
$ 57,609,560
$ ( 56,879,882 )
-
$ 834,405
Shares issued for cash
7,555,556
7,556
1,142,444
-
-
1,150,000
Stock based compensation
-
-
311,480
-
-
311,480
Noncontrolling equity interest
-
-
-
-
16,326,016
16,326,016
Net income
-
-
-
19,167,678
-
19,167,678
Net income (loss)
-
-
-
19,167,678
-
19,167,678
Balance, December 31, 2025
112,282,745
$ 112,283
$ 59,063,484
$ ( 37,712,204 )
$
16,326,016
$ 37,789,579
Balance
112,282,745
$ 112,283
$ 59,063,484
$ ( 37,712,204 )
16,326,016
$ 37,789,579
The
accompanying notes are an integral part of these consolidated financial statements.
F- 5
RANGE
IMPACT, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
Year Ended
December 31, 2025
Year Ended
December 31, 2024
Cash flows from operating activities:
Net income (loss)
$ 19,167,678
$ ( 9,798,083 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Gain on bargain purchase
( 21,928,500 )
-
Net loss on asset disposals of discontinued operations
-
3,677,500
Gain on disposition of business
-
( 100 )
Gain on disposition of asset retirement obligations
( 2,444 )
-
Gain on sale of fixed assets
( 1,085 )
-
Fair value of vested stock options
311,480
65,460
Goodwill impairment of discontinued operations
-
751,421
Fixed asset impairment
878,269
738,913
Depreciation of property and equipment
78,383
89,947
Depreciation of discontinued operations
91,908
1,779,050
Amortization of long-term intangible assets
1,098,737
-
Accretion of asset retirement obligations
1,912,968
-
Changes in operating assets and liabilities:
Accounts receivable
( 390,188 )
-
Accounts receivable from discontinued operations
-
3,970,553
Unbilled receivables from discontinued operations
22,813
5,788
Contract assets from discontinued operations
154,354
92,956
Prepaid expenses and other current assets
13,913
86,601
Accounts payable
580,345
( 3,378,895 )
Accounts payable from discontinued operations
( 221,442
)
221,442
Accrued expenses
( 113,696 )
60,549
Accrued expenses from discontinued operations
( 35,496
)
35,496
Cash paid for asset retirement obligations
( 1,479,574 )
-
Deposits
( 15,395 )
1,442
Deposits from discontinued operations
-
8,534
Net cash provided by (used in) operating activities
123,028
( 1,591,426 )
Cash flows from investing activities:
Cash paid for equipment purchases
( 100,000 )
-
Proceeds from asset sales
492,000
-
Long-term deposits received
1,000,000
-
Net proceeds from sale of assets from discontinued operations
-
270,000
Net insurance proceeds from casualty loss from discontinued operations
-
160,000
Net proceeds from disposition of Graphium Biosciences
-
100
Net cash provided by investing activities
1,392,000
430,100
Cash provided by financing activities:
Issuance of shares for cash
1,150,000
1,000,000
Repayment of long-term debt
( 522,143 )
( 1,448,188 )
Repayment of line of credit
( 200,000 )
( 400,000 )
Net cash provided by/ (used in) financing activities
427,857
( 848,188 )
Net increase (decrease) in cash and cash equivalents
1,942,885
( 2,009,514 )
Cash and cash equivalents - beginning of period
167,286
2,176,800
Cash and cash equivalents - end of period
$ 2,110,171
$ 167,286
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest expense
$ 170,579
$ 486,515
Income taxes
$ -
$ 77,368
Supplemental schedule of non-cash investing and financing activities:
Line of credit converted to term bank debt
$
1,800,000
$
-
Reduction in accounts receivable as part of FOLA transaction
$
2,958,516
$
-
Acquisition of land related to asset retirement obligation
$
41,359,505
$
-
Debt forgiveness related to equipment surrender
$ -
$ 1,012,375
Debt forgiveness related to Collins Building asset disposal
$
-
$
2,940,836
Debt reduction transferred to deficiency claim
$ 2,082,277
$ -
Initial recording of asset retirement cost and asset retirement obligation
$ 79,701,104
$ -
Reduction of bargain purchase gain for noncontrolling equity interest
$ 16,326,016
$ -
The
accompanying notes are an integral part of these consolidated financial statements.
F- 6
RANGE
IMPACT, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS
ENDED
DECEMBER 31, 2025 AND 2024
1.
BUSINESS OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Range
Impact, Inc. (the “Company”, “we”, “us” or “our”), was incorporated in the State of Nevada
on June 29, 2007.
Since
inception, the Company has undergone several strategic transformations conducting prior operations under the names Legend Mining Inc.,
Stevia First Corp., Vitality Biopharma, Inc., and Malachite Innovations, Inc. In December 2023, the Company adopted its current name
and reorganized into six operating segments: Range Reclaim, Range Water, Range Security, Range Land, Range Minerals, and Graphium Biosciences.
The Company expanded its environmental services operations through the acquisitions of Range Environmental Resources, Inc. and Range
Natural Resources, Inc. in May 2022, and Collins Building & Contracting, Inc. in August 2023. The Company subsequently sold substantially
all the assets of Collins Building in August 2024, followed by a complete divestment in December 2025, and divested Graphium Biosciences,
Inc. in September 2024, as described in more detail in Note 4. Since March 2025, the Company conducts its business under two operating
segments: Range Land and Range Services.
Significant
land and asset acquisitions include:
●
Hobet
Mine Acquisition (September 2023): The Company acquired 1,745 acres of surface and mineral interests in Lincoln and Boone Counties,
West Virginia, for a total cash purchase price of $ 948,376 .
●
Fola
Mine Acquisition (March 2025): The Company acquired 120,154
acres of fee, surface, and mineral interests at the Fola Mine Complex in Clay and Nicholas Counties, West Virginia (the “Fola
Acquisition”) from AppleAtcha Land, LLC, an entity indirectly owned by the Company’s largest shareholder and its CEO (“AppleAtcha”). The acquisition included the purchase of 15 mining permits and the assumption of management and reclamation
responsibilities for 21 additional mining permits that remained with the current permittee, WV Reclaim Co. LLC (“Reclaim”), with an estimated
total asset retirement obligation of $ 36.6
million. The Company also assumed two coal royalty contracts, and a 25-year lease for a large-scale solar project. The Fola
Acquisition is described in more detail in Note 4.
●
Ramp
Run Mine Transaction (May 2025): The Company entered into a Transaction Advisory Agreement (“Advisory Agreement”) with
AppleAtcha and Reclaim, pursuant to which AppleAtcha and
Reclaim agreed to pay the Company $ 750,000 and $ 25,000 , respectively (collectively, the “Advisory Fee”) in connection
with the Company’s assistance with the sale to a third-party purchaser of (i) approximately 424.80 acres of surface interests and 3,773.60 acres of mineral interests
and (ii) three (3) related mining permits ((i) and (ii) collectively referred to herein as the “Ramp Run Mine”).
●
Winoc
Acquisition (June 2025): The Company acquired two mining permits for which the Company had previously assumed management and reclamation responsibilities
through the Fola Acquisition and assumed an associated coal lease at the Fola Mine (the “Winoc Acquisition”) .
●
Premier-Cambrian Acquisition (December 2025): The Company
acquired 15,704
acres of surface land and 42,500
acres of mineral interests associated with the Premier Elkhorn Mine Complex and Cambrian Coal Mine Complex in Pike, Letcher and
Floyd Counties, Kentucky (the “Premier-Cambrian Acquisition”) from Continental Land, LLC, an entity indirectly owned by the Company’s largest shareholder and its CEO. The acquisition included the assumption of management
and reclamation responsibilities for 43 mining permits that remained with the current permittee, Reckoning Reclamation LLC, with an
estimated total asset retirement obligation of $ 43.1
million. The Premier-Cambrian Acquisition is described in more detail in Note 5.
Going
Concern
The
accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the
settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying financial statements,
during the year ended December 31, 2025, the Company incurred a net loss (excluding recognized bargain purchase gains of
$ 21,928,500 ) of $ 2,760,822 and generated $123,028 of cash in the Company’s operating activities.
These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date
that the financial statements are issued. The financial statements do not include any adjustments that might be necessary should the
Company be unable to continue as a going concern.
The
ability to continue as a going concern is dependent on the Company attaining and maintaining profitable operations in the future and/or
raising additional capital to meet its obligations and repay its liabilities arising from normal business operations when they come due.
The Company estimates, as of December 31, 2025, that it may not have sufficient funds to operate the business for 12 months given its
cash balance of $ 2,110,171 against near term cash requirements and expected revenues to be generated by the Company’s operating
business segments. However, these estimates could differ if the Company encounters unanticipated difficulties, or if its estimates of
the amount of cash necessary to operate its business prove to be wrong, and the Company uses its available financial resources faster
than it currently expects. The Company is actively seeking additional financing and other sources of capital to fund its currently estimated
level of operations. No assurance can be given that any future financing or capital, if needed, will be available or, if available, that
it will be on terms that are satisfactory to the Company. As a result, management’s plans do not currently overcome the substantial doubt about the Company’s ability
to continue as a going concern for one year after the date that the accompanying financial statements are issued.
Basis
of Presentation
The
accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles (GAAP)
and with the instructions to Form 10-K and Article 8 of Regulation S-X. The consolidated financial statements include the accounts
of the Company and its wholly-owned subsidiaries: CLV Azurite Land LLC, Collins Building &
Contracting, Inc. (sold in December 2025 and included in discontinued operations in 2025 and retroactively for 2024), Graphium
Biosciences, Inc. (sold in September 2024 and included in discontinued operations in 2024), Range Bluegrass Land, LLC, Range
Environmental Resources, Inc., Range Land, LLC, Range Minerals, LLC, Range Natural Resources, Inc., Range Reclaim, LLC, Range Rock
Creek Land, LLC, Range Security, LLC, Range Security Resources, LLC, Range Sky View Land, LLC, Range Water, LLC, and Terra Preta,
LLC, and have been prepared in accordance with accounting principles generally accepted in the United States of America.
Intercompany balances and transactions have been eliminated in consolidation.
Reclassifications
Certain
prior period amounts have been reclassified to conform with the current period’s presentation.
F- 7
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual
results could differ from those estimates.
Discontinued
Operations
During
the third quarter of 2024, the Company sold its wholly-owned subsidiary Graphium Biosciences, Inc. During the fourth quarter of 2025,
the Company sold its wholly-owned subsidiary Collins Building & Contracting, Inc. Additionally the Company ceased providing reclamation services through Range Services to third parties during the
year ended December 31, 2025. In accordance with GAAP, assets and liabilities
of discontinued operations are presented separately in the Consolidated Balance Sheets, and results of discontinued operations are reported
as a separate component of consolidated net loss or net income in the Consolidated Statements of Operations, for all periods presented,
resulting in changes to the presentation of certain prior period amounts.
Refer
to Note 2 for additional discussion of discontinued operations and disposition of assets. All other notes to these consolidated financial
statements present the results of continuing operations and exclude amounts related to discontinued operations for all periods presented.
Business
Combinations
Business
combinations are accounted for using the purchase method of accounting under ASC 805, “Business Combinations.” This method
requires the Company to record assets and liabilities of the businesses acquired at their estimated fair values as of the acquisition
date. Any excess of the cost of the acquisition over the fair value of the net assets acquired is recorded as goodwill. Any excess of
the fair value of the net assets acquired over the cost of the acquisition is accounted for as a bargain purchase gain. Determining the
fair value requires management to make estimates and assumptions including discount rates, rates of return on assets, and long-term sales
growth rates.
Revenue
Recognition
The
Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers”. The core principle of the ASC 606 revenue
recognition standard is that a company should recognize revenue by analyzing the following five steps: (1) identify the contract with
the customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction
price to the performance obligations; and (5) recognize revenue when (or as) each performance obligation is satisfied.
The
Company primarily invoices customers for coal royalties and recognizes revenue on a periodic basis as coal is shipped.
Costs for equipment, labor and chemicals are generally expensed as incurred. All revenue is recognized at a point in time.
The Company recognizes consulting revenue on a periodic
basis as services are provided to non-affiliated third parties related to the reclamation and repurposing of land at the Premier-Cambrian
Mine. All revenue is recognized at a point in time.
The
Company recognized revenue on reclamation contracts over time for operations included in discontinued operations. The Company’s
contracts were generally accounted for as a single performance obligation since the Company was providing a significant service of integrating
components into a single project. The Company recognized revenue using a cost-based input method, by which actual costs incurred relative
to total estimated contract costs determine, as a percentage, progress toward contract completion. This percentage was applied to the
transaction price to determine the amount of revenue to recognize. The Company believes the cost-based input method is the most faithful
depiction of performance because it directly measures the value of the services transferred to the customer.
Contract
Estimates
Due
to the nature of the Company’s former performance obligations, the estimation of total revenue and cost at completion is subject
to many variables and requires significant judgment. Since a significant change in one or more of these variables could affect the profitability
of contracts, the Company reviews and updates contract-related estimates regularly through a review process in which the Company reviews
the progress and execution of performance obligations and the estimated cost at completion. All activity related to these contracts are
included in discontinued operations as of December 31, 2025, and retroactively to December 31, 2024.
The
Company recognized adjustments in estimated profit on contracts under the cumulative catch-up method. Under this method, the impact of
the adjustment on profit recorded to date is recognized in the period the adjustment is identified. Revenue and profit in future periods
of contract performance is recognized using the adjusted estimate. If at any time the estimate of contract profitability indicates an
anticipated loss on the contract, a provision for the entire loss is recognized in the period it is identified.
F- 8
The
net effect of the changes in estimates of contract profits on current year closed jobs was to decrease “net income” by
approximately ($ 279,970 )
for the 13 months ended December 31, 2024 (for the period December 1, 2023 through December 31, 2024), which is included in net
income from discontinued operations in the statement of operations. The effect to “net income” is based on that which
would have been reported had the revised estimates been used as the basis of recognition of contract profits in the preceding
year.
Contract
Modifications
Contract
modifications can occur during the performance of the Company’s contracts. Contracts are modified to account for changes in contract
specifications or requirements. In most instances, contract modifications are for goods or services that are not distinct, and, therefore,
are accounted for as part of the existing contract.
Cost
and Expense Recognition
Contract
costs include all direct labor, materials, equipment mobilization, subcontractor, and equipment costs, and those indirect costs related
to contract performance, such as indirect labor, tools and supplies. Costs are recognized as incurred.
The
Company recognizes a portion of its revenue from contracts for financial reporting purposes over time. Progress toward completion of
the Company’s contracts is measured by the percentage of cost incurred to date compared to estimated total costs for each contract.
This method is used because management considers total cost to be the best available measure of progress on contracts. Because of inherent
uncertainties in estimating costs, it is at least reasonably possible that the estimates used will change significantly over the course
of the contract’s performance.
Revenue
in the amount of $ 3,710,714 was earned using a point-in-time measurement during the year ended December 31, 2025, and is included in continuing
operations. Revenue in the amount of $ 1,189,915 was earned using a point-in-time measurement during the year ended December 31, 2025,
and is included in discontinued operations. Revenue in the amount of $ 6,951,680 and $ 2,059,401 was earned using a point-in-time and earned-over-time
measurement, respectively, during the year ended December 31, 2024, and both are included in discontinued operations.
Cost
of Services
Contract
costs include all direct labor, materials, subcontractor, and equipment costs and those indirect costs related to contract performance,
such as indirect labor, tools and supplies. For construction contracts, costs are generally recognized as incurred. Under certain circumstances,
costs incurred in the period related to future activity on contracts may be capitalized.
Costs
incurred that do not contribute to satisfying performance obligations are excluded from the cost input calculation for revenue recognition.
Excluded costs include both uninstalled materials and abnormal costs. Abnormal costs comprise wasted materials, wasted or rework labor
and other resources to fulfill a contract that were not reflected in the price of the contract. A limited allowance for material overages
and labor inefficiencies is typically included in our contract costs estimates (and by extension, in the contract price).
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with an original maturity of three months or less at the date of acquisition to be cash
equivalents. From time to time, the Company’s cash account balances exceed the balances covered by the Federal Deposit Insurance
System. The Company has never suffered a loss due to such excess balances.
Accounts
Receivable
Included
as a component of discontinued operations accounts receivable are contract receivables that represent the Company’s unconditional
right, subject only to the passage of time, to receive consideration arising from performance obligations under reclamation contracts
with customers. Billed contract receivables have been invoiced to customers based on contracted amounts. Contract receivables were $ 154,354
as of December 31, 2024 and are included in current assets from discontinued operations on the balance sheet for the year then ended.
F- 9
The
Company recognizes an allowance for losses on accounts and contract receivables in an amount equal to the current expected credit losses.
The estimation of the allowance is based on an analysis of historical loss experience, current receivables aging and management’s
assessment of current conditions and reasonable and supportable expectations of future conditions, as well as an assessment of specific
identifiable customer accounts considered at risk or uncollectible. Based on management’s assessment, it has concluded that losses
on balances outstanding as of December 31, 2025 and 2024 will be immaterial and, therefore, no allowances were recorded for the years
ended December 31, 2025 or 2024. No bad debt expense was accrued in either of the years ended December 31, 2025 or 2024.
Contract
Assets (Discontinued Operations)
Billing
practices are governed by the contract terms of each project based upon costs incurred, achievement of milestones or predetermined schedules.
Billings do not necessarily correlate with revenue recognized over time using the percentage-of-completion method. Contract assets include
unbilled amounts typically resulting from revenue under long-term contracts when the percentage-of-completion method of revenue recognition
is utilized, and revenue recognition exceeds the amount billed to the customer. The Company’s contract assets are reported on a
contract-by-contract basis at the end of each reporting period. The Company classifies contract assets as current or noncurrent based
on whether the revenue is expected to be recognized sooner or later than one year from the balance sheet date. These accounts receivable
are included in the discontinued operations for 2024.
Details
of contract assets arising from reclamation contracts in process as of December 31, 2024 are as follows:
SCHEDULE
OF CONTRACT ASSETS
December
31, 2024
Costs incurred on contracts in progress
$ 1,513,306
Estimated earnings
1,168
Revenue earned on contracts in progress
1,514,474
Less: Billings to date
( 1,360,120 )
Total contract assets
$ 154,354
Property
and Equipment
Property
and equipment is carried at cost. Expenditures for maintenance and repairs are charged to cost of services. Additions and betterments
are capitalized. The cost and related accumulated depreciation of equipment sold or otherwise disposed of are removed from the accounts
and any gain or loss is reflected in the current year’s earnings.
SCHEDULE
OF PROPERTY AND EQUIPMENT
December 31, 2025
December 31, 2024
Equipment
$ 637,173
$ 3,433,543
Accumulated depreciation
( 521,798 )
( 2,542,771 )
Net book value
115,375
890,772
Depreciation expense (continuing operations)
78,383
89,947
Depreciation expense (discontinued operations)
$ 91,908
$ 1,779,050
See
Note 2 for more details on the change in buildings, property and equipment.
The
Company provides for depreciation of property and equipment using the straight-line method for both financial reporting and federal income
tax purposes over the estimated 6 six-year useful lives of the equipment. All of the Company’s buildings were acquired in the purchase
of Collins Building and are also being depreciated over an estimated 6 six-year useful life due to their age at the date of acquisition.
F- 10
The
Company assesses the recoverability of its property and equipment by determining whether the depreciation of the assets over their remaining
lives can be recovered through projected future cash flows generated by the assets. There was a group of five assets identified for impairment.
See “Equipment Held for Sale” below.
Land
Land
is carried at cost. The Company assesses the recoverability of its land by determining whether the cost of the land can be recovered
through projected future cash flows generated by the land. No land was identified for impairment.
SCHEDULE
OF LAND
December 31, 2025
December 31, 2024
Land, beginning of year
$ 1,008,897
$ 1,008,897
Acquisitions during the period
41,539,505
-
Impairments
-
-
Land, end of year
$
42,548,402
$ 1,008,897
Equipment
Held for Sale
Following
the completion of specific projects in the fourth quarter of 2024, the Company’s management concluded that certain pieces of
equipment would no longer be required for future projects. Consequently, these items were separated and prepared for sale. The
Company was expecting to sell these assets to a private party during the first six months of fiscal year 2025. The Company recorded
an impairment loss of $ 738,913
as of December 31, 2024 based on its determination of fair value of the assets to be sold. These assets were reported within the
Range Services segment and were fully disposed of in 2025. There is no equipment held for sale as of December 31, 2025.
Goodwill
U.S.
GAAP requires that goodwill be tested for impairment annually and more frequently if events or changes in circumstances indicate that
it is more likely than not (i.e., a likelihood greater than 50%) that the reporting unit is impaired. During interim periods, ASC 350
requires companies to focus on those events and circumstances that affect the significant inputs used to determine the fair value of
the reporting unit to determine whether an interim quantitative impairment test is required.
The
Company performed its annual impairment test for goodwill on December 31, 2024 which was the annual assessment date. The Company
first assessed certain qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit
is less than its carrying amount, and whether it is therefore necessary to perform the
quantitative impairment test. On December 31, 2024, it was determined that a quantitative impairment test was required. The
Company performed a discounted cash flow analysis and determined the value of the goodwill had lapsed. As a result, the goodwill was
fully impaired and resulted in a charge against earnings in the full amount of $ 751,421 during the year ended December 31, 2024.
As a result of the full impairment of goodwill during the year ended December 31, 2024, the Company had no goodwill recorded on its Consolidated
Balance Sheets as of December 31, 2024 and December 31, 2025.
Income
Taxes
The
Company follows the asset and liability method of accounting for income taxes. Under this method, deferred income tax assets and liabilities
are recognized for the estimated tax consequences attributable to differences between the financial statement carrying values and their
respective income tax basis (temporary differences). The effect on deferred income tax assets and liabilities of a change in tax rates
is recognized as income (loss) in the period that includes the enactment date.
Leases
The
Company determines whether a contract is, or contains, a lease at inception. Right-of-use assets represent the Company’s right
to use an underlying asset during the lease term, and lease liabilities represent the Company’s obligation to make lease payments
arising from the lease. Right-of-use assets and lease liabilities are recognized at lease commencement based upon the estimated present
value of unpaid lease payments over the lease term. The Company uses its incremental borrowing rate based on the information available
at lease commencement in determining the present value of unpaid lease payments. The Company had no lease commitments for longer than
one year as of December 31, 2025 or 2024.
Stock-Based
Compensation
The
Company periodically issues stock options and restricted stock awards to employees and non-employees in non-capital raising transactions
for services. The Company accounts for such grants issued and vesting based on ASC 718, Compensation-Stock Compensation, whereby the
value of the award is measured on the date of grant and recognized for employees as compensation expense on the straight-line basis over
the vesting period. Recognition of compensation expense for non-employees is in the same period and manner as if the Company had paid
cash for the services. The Company recognizes the fair value of stock-based compensation within its Consolidated Statements of Operations
with classification depending on the nature of the services rendered.
The
fair value of the Company’s stock options is estimated using the Black-Scholes-Merton Option Pricing model, which uses certain
assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or restricted stock, and future
dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes-Merton Option Pricing model. The assumptions
used in the Black-Scholes-Merton Option Pricing model could materially affect compensation expense recorded in future periods.
F- 11
Basic
and Diluted Income (Loss) Per Share
Basic
income (loss) per share is computed by dividing the net loss applicable to common stockholders by the weighted average number of outstanding
common shares during the period. Shares of restricted stock are included in the basic weighted average number of common shares outstanding
from the time they vest. Diluted income (loss) per share is computed by dividing net income (loss) applicable to common stockholders
by the weighted average number of common shares outstanding plus the number of additional common shares that would have been outstanding
if all dilutive potential common shares had been issued. Diluted loss per share excludes all potential common shares if their effect
is anti-dilutive. The following potentially dilutive shares were excluded from the shares used to calculate diluted earnings per share
as their inclusion would be anti-dilutive:
SCHEDULE
OF ANTI-DILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE
December 31, 2025
December 31, 2024
Options
13,193,376
11,594,210
Warrants
3,166,667
3,166,667
Total
16,360,043
14,760,877
Anti-dilutive loss per share
16,360,043
14,760,877
Patents
and Patent Application Costs
Although
the Company believes that its patents and underlying technology have continuing value, the amount of future benefits to be derived from
the patents is uncertain. Accordingly, patent costs are expensed as incurred.
Research
and Development
Research
and development costs consist primarily of fees paid to consultants and outside service providers, patent fees and costs, and other expenses
relating to the acquisition, design, development and testing of the Company’s reclamation and redevelopment innovations and product candidates. Research and development
costs are expensed as incurred.
Fair
Value of Financial Instruments
FASB
ASC 825, “Financial Instruments” requires that the Company disclose estimated fair values of financial instruments. Financial
instruments held by the Company include, among others, accounts receivable, accounts payable, line of credit, and long -term debt.
The carrying amounts reported in the balance sheets for assets and liabilities qualifying as financial instruments are a reasonable estimate
of fair value.
Fair
Value Measurements
As
defined in FASB ASC 280 “Fair Value Measurements”, fair value is the price that would be received to sell an asset or paid
to transfer a liability, in an orderly transaction between market participants at the measurement date. In determining fair value, the
Company utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about
risk and/or the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated,
or generally unobservable firm inputs. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize
the use of unobservable inputs. Based on the examination of inputs used in the valuation techniques, the Company is required to provide
the following information according to the fair value hierarchy. The fair hierarchy ranks the quality and reliability of the information
used to determine fair values. Financial assets and liabilities carried at fair value will be classified and disclosed in one of the
following three categories.
●
Level
1:
Quoted
market prices in active markets for identical assets or liabilities
●
Level
2:
Inputs
to the valuation methodology include:
○
Quoted
prices for similar assets or liabilities in active markets;
○
Quoted
prices for identical assets or similar assets or liabilities in inactive markets;
○
Inputs
other than quoted prices that are observable for the asset or liability;
○
Inputs
that are derived principally from or corroborated by observable market data by correlation or other means.
●
Level
3:
Unobservable
inputs that are not corroborated by market data
A
financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant
to the fair value measurement.
The
following is a description of the valuation methodologies used for instruments measured at fair value, including the general classification
of such instruments pursuant to the valuation hierarchy.
The
equipment held for sale at December 31, 2024 is carried at the lower of carrying amount or fair value and is considered Level 2 as
it is based on market prices for similar assets.
The Company’s long-term intangible assets as of December 31, 2025 are recorded in an amount equal to the fair value of the Company’s
asset retirement obligations and therefore are considered Level 3.
Segments
As
of December 31, 2025, the Company had two
operating business segments: (i) Range Land and (ii) Range Services. Range Land is focused on acquiring former mine lands with the
goal of reclaiming and repurposing the sites into long-term revenue generating projects. Range Services provides environmental and operational support services to help
reclaim and repurpose former mine land. Previously, the Company had five operating business segments: (i)
Range Reclaim; (ii) Range Minerals; (iii) Range Water; (iv) Range Security; and (v) Range Land.
In
accordance with the “Segment Reporting” Topic of ASC 280, the Company’s chief operating decision-maker has been identified
as the Chief Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance
for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to
report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers,
and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation
under “Segment Reporting” due to their similar customer base and similarities in: economic characteristics; nature of products
and services; and procurement, manufacturing, and distribution processes.
F- 12
Recent
Accounting Pronouncements
In
December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This ASU
enhances income tax disclosures by providing information to better assess how an entity’s operations, related tax risks, tax planning
and operational opportunities affect its tax rate and prospects for future cash flows. This ASU requires additional disclosures to the
annual effective tax rate reconciliation including specific categories and further disaggregated reconciling items that meet the quantitative
threshold. Additionally, the ASU requires disclosures relating to income tax expense and payments made to federal, state, local and foreign
jurisdictions. This ASU is effective for fiscal years and interim periods beginning after December 15, 2024 . The Company adopted
this ASU effective January 1, 2025 with no material impact.
In
November 2024, the FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses.” This update requires public entities to disaggregate
income statement expense line items and to disclose in tabular format within the notes to the financial statements certain categories
of costs (e.g. purchases of inventory, employee compensation, deprecation, intangible asset amortization, depletion etc.) to the extent
line items contain such costs. In addition, entities will be required to define and disclose selling expenses. The additional disclosures
may be provided prospectively or retrospectively. The amendments are effective for annual reporting periods beginning after December
15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company
will provide the additional required disclosures upon adoption.
In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.”
This update requires public entities to disclose significant segment expenses regularly provided to the Chief Operating Decision Maker
(CODM) and to provide additional qualitative and quantitative disclosures regarding how segments are managed. The Company adopted ASU
2023-07 as of December 31, 2024 in accordance with the required adoption timeline for public entities. The adoption of this ASU did not
materially impact the Company’s financial statement disclosures as the Company’s existing segment reporting practices were already in alignment
with the new requirements.
2.
DISPOSALS AND DISCONTINUED OPERATIONS
On
August 22, 2024, substantially all assets of Collins Building were sold to its previous owner in exchange for the cancellation of
all remaining debt owed to him by the Company arising from the Company’s acquisition of Collins Building in August 2023. Any
projects related to Collins Building was to be completed either by subcontractors or with equipment and resources of Range Services.
The Company recognized a net loss on the Collins Building sale of $ 3,043,799 .
This sale did not constitute a discontinued operation as the Company had ongoing business and was still operating with active
contracts and completion of work in progress until December 31, 2025. Refer to Note 3 for more information on the Collins Building transaction.
On
September 30, 2024, the Company sold all of its common stock of Graphium Biosciences to a newly-formed entity, Placer Biosciences, Inc.
(“Placer”) owned by two former officers of the Company, in exchange for a warrant to purchase 1,000 shares of Placer’s
common stock (then representing 25 % of the outstanding shares of Placer) at $ 0.01 per share and cash proceeds of $ 100 , with the cash proceeds
reflected within “Net proceeds from disposition of Graphium Biosciences” in the investing activities of the Consolidated
Statements of Cash Flows, and recognized a gain on sale of $ 100 , included within “Loss from discontinued operations” on the
Consolidated Statements of Operations. The warrant to purchase Placer’s shares expires September 30, 2034.
During the year ended December 31, 2024, Range Environmental suffered a casualty loss on a piece of equipment. Insurance proceeds of $ 160,000 were received for this
loss. In addition, several pieces of equipment no longer needed for current or foreseeable operations were sold for net proceeds of $ 270,000 .
The proceeds from these transactions are shown within “Cash flows from investing activities” and the losses from these transactions
are shown within “Cash flows from operating activities” on the Consolidated Statements of Cash Flows for the year ended December
31, 2024.
During
the year ended December 31, 2024, the biochar ovens owned by our wholly-owned subsidiary, Terra Preta, LLC, were dismantled since they
were no longer being used for small batch biochar production. The resulting loss of $ 12,365 is included within “Cash flows from
operating activities” on the Consolidated Statements of Cash Flows for the year ended December 31, 2024.
During
the year ended December 31, 2025, the Company sold all its common stock of Collins Building & Contracting, Inc. (“Collins
Building”) to its previous owner for $ 1.00 .
The sale included all uncompleted projects with government entities and obligates the new owner to complete the construction
projects. The sale of Collins Building marks a strategic shift away from providing reclamation services to third parties. As the
Company will only provide services for its own benefit, revenues and related expenses to reclamation services provided to third
parties is included in discontinued operations on the Consolidated Statement of Operations.
Assets
and Liabilities of Discontinued Operations
As
previously described, assets and liabilities of discontinued operations are presented separately in the Consolidated Balance Sheets
for all periods presented. On December 31, 2025 and December 31, 2024, these balances consisted of current assets as well as current
liabilities.
The
following table presents a reconciliation of the carrying amounts of the major classes of these assets and liabilities to the current
and long-term assets and liabilities of discontinued operations as presented on the Company’s Consolidated Balance Sheets:
SCHEDULE
OF DISCONTINUING OPERATIONS BALANCE SHEET AND INCOME STATEMENT
December 31, 2025
December 31, 2024
Assets
Current Assets
Accounts receivable
$ -
$ 3,209,070
Contract assets
154,354
Current assets of discontinued operations
$ -
$ 3,363,424
Current Liabilities
Accounts payable
$ -
$ 221,442
Accrued expenses
-
35,496
Current liabilities of
discontinued operations
$ -
$ 256,938
F- 13
Loss
from Discontinued Operations
Discontinued
operations for years ended December 31, 2025 and 2024 consists of results from Graphium Biosciences operations as well as Collins Building
& Contracting, Inc and reclamation services performed for third parties by Range Environmental Resources, Inc., Range Security Resources,
LLC, and Range Natural Resources, Inc.
The
following table provides details about the major classes of line items constituting “Loss from discontinued operations” presented
on the Company’s Consolidated Statements of Operations:
2025
2024
December 31
2025
2024
Revenue
1,189,915
9,011,081
Cost of revenues
1,215,076
9,419,997
General and administrative
-
978,644
Research and development
-
465,936
Loss from discontinued operations
( 25,161 )
( 1,853,496 )
Other income
-
23,943
Goodwill impairment
-
( 751,421 )
Interest expense
-
( 361,450 )
Loss on sale of assets
-
( 3,677,500 )
Loss from discontinued operations
$ ( 25,161 )
$ ( 6,619,924 )
3.
ACQUISITION OF COLLINS BUILDING & CONTRACTING
On
August 31, 2023, the Company entered into a stock purchase agreement with the owner of Collins Building & Contracting, Inc. (“Collins
Building”) pursuant to which the owner agreed to sell all of the outstanding common stock of Collins Building to the Company in
exchange for (a) cash consideration of $ 1,000,000 , (b) a five 5 -year secured promissory note in the principal amount of $ 2,000,000 , bearing
interest at 7.0 % per annum (the “First Promissory Note”), and (c) a two 2 -year secured promissory note in the principal amount
of $ 2,035,250 , bearing interest at 8.25 % per annum (the “Second Promissory Note”). The First Promissory Note is secured by
the acquired real property and quarry infrastructure, and the Second Promissory Note is secured by the acquired equipment.
The
Company accounted for the transaction as a business combination in accordance ASC 805 “Business Combinations”. The Company
has performed an allocation of the purchase price paid for the assets acquired and the liabilities assumed. The fair values of the assets
acquired are set forth below. Because the fair values exceeded the purchase price, we recognized a gain on the purchase of $ 1,875,150 .
The allocation of the purchase price is based on management’s estimates and a third-party assessment of the fair value of the equipment
purchased.
SCHEDULE
OF BUSINESS ACQUISITION ALLOCATION OF PURCHASE PRICE
Fair value of assets acquired:
Equipment
$ 6,156,000
Land
554,900
Buildings
199,500
Total assets acquired
6,910,400
Less: Gain on bargain purchase price
( 1,875,150 )
Purchase price
$ 5,035,250
Cash consideration
1,000,000
Long-term notes issued to the seller
4,035,250
Total purchase price
$ 5,035,250
Acquisition transaction costs incurred
$ 167,212
F- 14
As
discussed in Note 2, on August 22, 2024, nearly all of the equipment, as well as the land and buildings acquired on August 31, 2023,
were sold to the previous owner of Collins Building in consideration of the full and complete cancellation of the First Promissory Note
and the Second Promissory Note.
For
the year ended December 31, 2024, the Company recorded the revenue generated from reclamation services on abandoned mine land, which
was historically the core business of Collins Building, as revenue of Range Environmental Resources, Inc. Refer to Note 2 for subsequent
sale information.
4.
ACQUISITION OF FOLA MINE SITE
On
March 31, 2025, the Company, through its wholly-owned subsidiary Range Sky View Land, LLC, acquired 120,154
acres of fee, surface and mineral interests at the Fola mine
complex (“Fola Mine”) located in Clay and Nicholas Counties, West Virginia. As part of the Fola Acquisition, the Company
acquired 15 mining permits and the assumption of management and reclamation responsibilities for 21 additional mining permits
that remained with the current permittee, WV Reclaim Co. LLC, with an estimated total asset retirement obligation of $ 36,562,110 . As a result, on March 31, 2025, the Company recorded asset retirement obligations of $ 36,562,110
related to the Fola Acquisition and capitalized an equal amount as a long-term intangible asset. The Company also assumed two coal
royalty contracts and one 25-year solar lease for the development of a large-scale solar project. Additionally, in June 2025, the Company acquired two mining permits for which the Company had previously assumed
management and reclamation responsibilities through the Fola Acquisition and assumed an associated coal lease at the Fola Mine (the “Winoc
Acquisition”).
SCHEDULE
OF BUSINESS ACQUISITION OF FOLA MINE SITE
Asset retirement obligation, December 31, 2024
$ -
Accretion during the period
1,912,968
Sites added during the period
36,562,110
Sites removed during the period
( 134,596 )
Revisions in estimated cash flows during the period
( 655,605 )
Expenditures during the period
( 1,479,574 )
Asset retirement obligation, December 31, 2025
$ 36,205,303
The Company accounted for the
transaction as a business combination in accordance ASC 805 “Business Combinations”. The Company has made an allocation
of the purchase price paid for the assets acquired and the liabilities assumed. The
fair value of the land acquired by the Company in connection with the Fola Acquisition was $ 8,561,000 ,
and the Company agreed to credit an outstanding receivable of $ 2,958,516
due to the Company from one of the sellers as consideration provided in lieu of cash. Because the fair value of the land acquired
exceeded the amount of the credited accounts receivable, the Company recognized a
bargain purchase gain of $ 5,602,484 in
the fiscal quarter ended March 31, 2025.
SCHEDULE OF BARGAIN
PURCHASE GAIN
Fair value of Fola Mine land acquired
$ 8,561,000
Accounts receivable credited in lieu of cash
( 2,958,516 )
Bargain purchase gain recognized
$ 5,602,484
Cash consideration
-
Assumed liabilities
-
Purchase price
$ -
Acquisition transaction costs incurred
$
19,938
5.
ACQUISITION OF PREMIER-CAMBRIAN MINE SITE
On
December 31, 2025, the Company, through its wholly-owned subsidiary Range Bluegrass Land, LLC, (“Range Bluegrass”)
acquired 15,704 acres
of surface land and 42,500 acres
of mineral interests associated with the Premier Elkhorn Mine Complex and Cambrian Coal Mine Complex in Pike, Letcher and Floyd
Counties, Kentucky (the “Premier-Cambrian Mine”). The acquisition included the assumption of management and reclamation
responsibilities for 43 mining permits that remained with the current permittee, Reckoning Reclamation LLC, with an estimated total
asset retirement obligation of $ 43.1
million .
SCHEDULE
OF ASSET RETIREMENT OBLIGATION
Asset retirement obligation, December 31, 2024
$ -
Accretion during the period
-
Sites added during the period
43,138,994
Sites removed during the period
-
Revisions in estimated cash flows during the period
-
Expenditures during the period
-
Asset retirement obligation, December 31, 2025
$ 43,138,994
As part of the acquisition of the Premier-Cambrian
Mine, the Company entered into two substantially similar consulting agreements (“Consulting Agreements”) with non-affiliated
third parties related to the reclamation and repurposing of approximately 1,500 acres of land at the Premier-Cambrian Mine. The Consulting
Agreements provide for an initial engagement fee payment of $ 1,000,000 on December 31, 2025, and quarterly engagement fee payments of
$ 500,000 payable thereafter until December 31, 2027 (for total payments of $ 5,000,000 ). The Consulting Agreements may be terminated at
any time. Refer to Revenue Recognition in Note 1.
Also, as part of the acquisition of the Premier-Cambrian
Mine, Range Bluegrass entered into an equity option agreement (“Equity Option”) with a non-affiliated third party for the
right to receive an equal amount of any cash distributions made by Range Bluegrass to the Company, which equity distribution right can
be converted by the non-affiliated third party, in its sole discretion, into 50 % of the membership interests of Range Bluegrass. Range
Bluegrass was paid $ 500,000 for the Equity Option on December 31, 2025. Range Bluegrass also entered into a real estate option agreement
(“Real Estate Option”) with a different non-affiliated third party for the option to purchase approximately 1,500 acres of
the Premier-Cambrian Mine until December 31, 2031. Range Bluegrass was paid $ 500,000 for the Real Estate Option on December 31, 2025.
The Company recorded an amount equal to $ 1,000,000 as a long-term liability entitled “Deposits Held” in connection with the
Equity Option and Real Estate Option.
The
Company accounted for the transaction as a business combination in accordance with ASC 805 “Business Combinations”. The
Company has performed an allocation of the purchase price paid for the assets acquired and the liabilities assumed. The fair value
of the surface land of the Premier-Cambrian Mine was $ 32,978,504 .
The Company also assumed reclamation obligations in the amount of $ 326,472 ,
and because no cash consideration was paid in connection with the acquisition of the Premier-Cambrian Mine, a total bargain purchase
gain of $ 32,652,032
should be recognized. However, because the terms of the Equity Option create a “de facto noncontrolling interest” under
ASC 810 in an amount equal to 50 %
of the equity value of Range Bluegrass, only 50% of the bargain purchase gain of $ 32,652,032
(an amount equal to $ 16,326,016 ) is
recognized in the Consolidated Statement of Income as a bargain purchase gain related to the acquisition of the Premier-Cambrian
Mine. The remaining balance of the gain (an amount also equal to $ 16,326,016 )
is recorded on the balance sheet as “Noncontrolling Equity Interest”.
SCHEDULE OF BARGAIN
PURCHASE GAIN
Fair value of Premier-Cambrian Mine land acquired
$ 32,978,504
Assumed liabilities
( 326,472 )
Bargain purchase gain before noncontrolling interest adjustment
$ 32,652,032
Noncontrolling interest adjustment of 50%
( 16,326,016 )
Bargain purchase gain
$ 16,326,016
Purchase price
$ -
Acquisition transaction costs incurred
$ 24,710
F- 15
6.
ASSET RETIREMENT OBLIGATIONS
Reclamation. The Company’s asset retirement obligations
arise from the Federal Surface Mining Control and Reclamation Act of 1977 and similar state statutes, which require that mine property
be restored in accordance with specified standards and an approved reclamation plan. Significant reclamation activities include reclaiming
refuse and slurry ponds, reclaiming the pit and support acreage at surface mines, sealing portals at deep mines, and the treatment of
water. The Company determines the future cash flows necessary to satisfy its reclamation obligations on a permit-by-permit basis based upon current
permit requirements and various estimates and assumptions, including estimates of disturbed acreage, cost estimates, and assumptions regarding
productivity. The Company is also faced with increasingly stringent environmental regulations, many of which are beyond its control, which could
increase its costs and materially increase its asset retirement obligations. Estimates of disturbed acreage are determined based on approved
mining plans and related engineering data. Cost estimates are based upon third-party costs. Productivity assumptions are based on historical
experience with the equipment that is expected to be utilized in the reclamation activities. The Company’s asset retirement obligations are initially
recorded at fair value. In order to determine fair value, it uses assumptions including a discount rate and third-party margin. Each is
discussed further below:
Discount Rate . The Company’s asset
retirement obligations are initially recorded at fair value. The Company utilizes discounted cash flow techniques to estimate the fair value
of its obligations. The Company bases its discount rate on the rates of treasury bonds with maturities similar to expected mine
lives and adjust for its credit standing as necessary after considering funding and assurance provisions. Changes in the
Company’s credit standing could have a material impact on the valuation of its asset retirement obligations.
The discount rate used to calculate the Fola Mine and Premier Cambrian Mine asset retirement obligations are 7.18% and 7.75%,
respectively. The annual inflation rate used to calculate the Fola Mine and Premier Cambrian Mine asset retirement obligations are
2.72% and 2.77%, respectively.
Third-Party Margin . The measurement of an
obligation at fair value is based upon the amount a third party would demand to perform the obligation. Because the Company plans to
perform a significant amount of the reclamation activities with internal resources, a third-party margin was added to the estimated
costs of these activities. This margin was estimated based upon the Company’s historical experience with contractors
performing similar types of reclamation activities. The inclusion of this margin will result in a recorded obligation that is
greater than its estimates of its cost to perform the reclamation activities. If the Company’s cost estimates are accurate,
the excess of the recorded obligation over the cost incurred to perform the work will be recorded as a reduction to amortization
within its Consolidated Statements of Operations at the time that reclamation work is completed.
On at least an annual basis, the Company reviews its reclamation
liabilities and make necessary adjustments for permit changes, if any, as granted by state authorities, additional costs resulting from
accelerated mine closures, and revisions to cost estimates and productivity assumptions to reflect current experience and updated plans.
At December 31, 2025, the Company recorded asset retirement obligation liabilities of $ 79,344,297 , including amounts reported as current. While
the precise amount of these future costs cannot be determined with certainty, as of December 31, 2025, the Company estimates that the aggregate
undiscounted cost of final mine closures is approximately $ 129,445,432 . The Company estimates annual aggregated amortization expense related to the long-term intangible assets of $ 3,170,377
for each of the next five years. Refer to Notes 4 and 5 to the Consolidated Financial Statements
included elsewhere in this Annual Report on Form 10-K for reclamation disclosures including a table summarizing the changes in asset retirement
obligations for the year ended December 31, 2025.
Minimum
standards for mine reclamation have been established by various regulatory agencies and dictate the reclamation requirements at the Company’s
operations. The Company’s asset retirement obligations consist principally of costs to reclaim acreage disturbed at surface operations
and estimated costs to reclaim support acreage, treat mine water discharge, and perform other related functions at underground mines.
The Company records these reclamation obligations at fair value in the period in which the legal obligation associated with the retirement
of the long-lived asset is incurred. Changes to the asset retirement obligation resulting from permitted sites
being added or deleted or changes in future cash flow estimates are made in the period in which the change occurs and are offset by increasing
or decreasing the carrying value of the related long-lived asset by an equal amount. Changes to the asset retirement obligation
are also recognized as accretive expense in future periods. Changes to long-lived assets are also recognized as amortization expense
in future periods. On at least an annual basis, the Company reviews its estimated future cash
flows for its asset retirement obligations. The Company’s asset retirement obligations are based on management’s best estimate and may change from
period to period as estimated future cash flows change.
SCHEDULE OF ASSET RETIREMENT OBLIGATION
Total asset retirement obligations on December 31, 2024
$ -
Accretion during the period
1,912,968
Sites added during the period
79,701,104
Sites removed during the period
( 134,596 )
Revisions in estimated cash flows during the period
( 655,605 )
Expenditures during the period
( 1,479,574 )
Total asset retirement obligations on December 31, 2025
$ 79,344,297
7.
GOODWILL
The
decrease in goodwill in the year ended December 31, 2024, was driven by the impairment of goodwill that
was recorded in connection with the Company’s acquisition of Range Environmental
Resources, Inc. and Range Natural Resources, Inc. in May 2022. Please refer to Note 1 for further discussion.
SCHEDULE OF GOODWILL
December 31,
2024
Range Services Segment:
Beginning Balance of Goodwill
$ 751,421
Goodwill
Impairment
( 751,421 )
Ending Balance of Goodwill
$ -
8.
EQUITY
Issuance
of Common Stock
In
June 2024, the Company entered into securities purchase agreement providing for the issuance and sale by the Company of 3,703,704 shares
of the Company’s common stock (the “June 2024 Shares”) at a price of $ 0.27 per share. The aggregate proceeds from the
sale of the June 2024 Shares were approximately $ 1,000,000 .
In
January 2025, the Company entered into a securities purchase agreement providing for the issuance and sale by the Company of 3,333,333
shares of the Company’s common stock at a price of $ 0.15 per share. The aggregate proceeds from these shares were approximately
$ 500,000 .
In
September 2025, the Company entered into securities purchase agreements providing for the issuance and sale by the Company of 3,666,667
shares of the Company’s common stock at a price of $ 0.15 per share. The aggregate proceeds from the sale of these shares were approximately
$ 550,000 .
9.
STOCK OPTIONS
Stock
options issued during the year ended December 31, 2025
During
the year ended December 31, 2025, the Company granted its two independent directors and CEO options to purchase an aggregate of 750,000
shares of the Company’s common stock with exercise prices of $ 0.148
per share. All options vested on the date of grant. The fair value of each option award was estimated on the date of grant using the
Black-Scholes-Merton Option Pricing model based on the following assumptions: (i) a volatility rate of
259.9 %, (ii) a discount rate of 3.75 %,
(iii) zero
expected dividend yield, and (iv) an expected life of 10
years, which is the average of the term of the options. The total fair value of the option grants was approximately $ 112,500 .
Also in the year ended December 31, 2025, the Company granted its two independent directors, its CEO, CFO and an administrative
staff member, options to purchase an aggregate of 950,000
shares of the Company’s common stock with exercise prices of $ 0.15
per share. All options vested on the date of grant. The fair value of each option award was estimated on the date of grant using the
Black-Scholes-Merton Option Pricing model based on the following assumptions: (i) a volatility rate of 254.2 %,
(ii) a discount rate of 3.73 %,
(iii) zero
expected dividend yield, and (iv) an expected life of 10
years, which is the average of the term of the options. The total fair value of the option grants was
approximately $ 142,500 .
As of December 31, 2025, there is no
unrecognized compensation cost that will be recognized in 2026.
Stock
options issued during the year ended December 31, 2024
During
the year ended December 31, 2024, the Company granted its CFO options to purchase an aggregate of 250,000 shares
of the Company’s common stock with exercise prices of $ 0.38 per share that expire ten years from the date of grant. Half of the
options granted vested upon grant and the other half vests in 1 one year. The fair value of each option award was estimated on the date
of grant using the Black-Scholes-Merton Option Pricing model based on the following assumptions: (i) a volatility rate of 267.24 %, (ii)
a discount rate of 4.7 %, (iii) zero expected dividend yield, and (iv) an expected life of 10 years, which is the average of the term
of the options and their vesting periods. The total fair value of the option grants to the Company’s CFO at its grant date was approximately
$ 95,000 , $ 47,500 of which was allocated to general and administrative expenses during the year ended December 31, 2024, and $ 47,500 of
which was amortized 1 one year from the date of grant. As of December 31, 2024, there was approximately $ 65,500 of unrecognized compensation
cost to be recognized in 2025.
A
summary of the Company’s stock option activity during the years ended December 31, 2025 and 2024 is as follows:
SCHEDULE
OF STOCK OPTION ACTIVITY
Number
of
Underlying Shares
Weighted
Average
Exercise Price
Balance outstanding on December 31, 2023
11,392,544
$ 0.47
Granted
250,000
0.38
Exercised
-
-
Expired
( 48,334 )
3.63
Forfeited
-
-
Balance outstanding on December 31, 2024
11,594,210
$ 0.45
Granted
1,700,000
0.15
Exercised
-
-
Expired
( 100,834 )
2.16
Forfeited
-
-
Balance outstanding on December 31, 2025
13,193,376
$ 0.40
Balance exercisable on December 31, 2025
13,193,376
$ 0.40
On
December 31, 2025, the 13,193,376 outstanding stock options had aggregate intrinsic value of $ 3,130 .
F- 16
A
summary of the Company’s stock options outstanding as of December 31, 2025 is as follows:
SCHEDULE
OF STOCK OPTION OUTSTANDING
Number
of Options
Weighted
Average
Exercise
Price
Weighted
Average
Grant-
Date Stock Price
Options Outstanding, December 31,
2025
100,000
$ 0.1337
$ 0.1337
750,000
$ 0.148
$ 0.148
950,000
$ 0.15
$ 0.15
3,050,000
$ 0.18
$ 0.18
1,550,000
$ 0.212
$ 0.212
1,150,000
$ 0.277
$ 0.277
750,000
$ 0.30
$ 0.30
2,000,000
$ 0.35
$ 0.35
250,000
$ 0.38
$ 0.38
1,664,542
$ 0.50
$ 0.50
128,000
$ 0.96
$ 0.96
350,834
$ 1.50
- 1.95
$ 1.50
- 1.95
500,000
$ 2.00
- 2.79
$ 2.00
- 2.79
13,193,376
A
summary of the Company’s stock options outstanding and exercisable as of December 31, 2024 is as follows:
SCHEDULE
OF STOCK OPTION OUTSTANDING AND EXERCISABLE
Number of Options
Weighted Average
Exercise Price
Weighted Average
Grant- Date Stock Price
Options Outstanding, December 31, 2024
100,000
$ 0.1337
$ 0.1337
3,050,000
$ 0.18
$ 0.18
1,550,000
$ 0.212
$ 0.212
1,150,000
$ 0.277
$ 0.277
750,000
$ 0.30
$ 0.30
2,000,000
$ 0.35
$ 0.35
250,000
$ 0.38
$ 0.38
1,664,542
$ 0.50
$ 0.50
128,000
$ 0.96
$ 0.96
350,834
$ 1.50 - 1.95
$ 1.50 - 1.95
597,500
$ 2.00 - 2.79
$ 2.00 - 2.79
3,334
$ 3.50
$ 3.50
11,594,210
10.
WARRANTS
A
summary of warrants to purchase common stock issued during the years ended December 31, 2025 and 2024 is as follows:
SCHEDULE OF WARRANTS ACTIVITY
Number
of Underlying Shares
Weighted
Average
Exercise Price
Balance outstanding on December 31, 2023
3,313,335
$ 0.66
Granted
-
-
Exercised
-
-
Expired
( 146,668 )
3.00
Balance outstanding and exercisable on December 31, 2024
3,166,667
$ 0.56
Granted
-
-
Exercised
-
-
Expired
-
-
Balance outstanding and exercisable on December 31, 2025
3,166,667
$ 0.56
On
December 31, 2025 and 2024, the outstanding stock warrants had no intrinsic value.
F- 17
11.
LINE OF CREDIT
In
November 2022, the Company secured a bank line of credit with a limit of $ 1,000,000 . In November 2023, the Company amended and restated
this line of credit. The line of credit, as amended, had a maturity date of December 31, 2025 , and bore interest at the fixed rate of 8.75 %. As of December 31, 2024, the balance due under the line of credit was $ 1,000,000 .
In
June 2023, Range Environmental secured a bank loan with a limit of $ 1,000,000 . In November 2023, the loan amount was increased to $ 1,400,000
pursuant to which principal and accrued interest payments were required in March, June, September and December. The loan had a maturity
date of December 31, 2025 , and bore interest at the fixed rate of 7.75 %. As of December 31, 2024,
the balance due under the loan was $ 1,000,000 .
In
September 2025, the Company consolidated both of the above-referenced credit facilities into one bank term loan in the principal
amount of $ 1,800,000 with a maturity date of June 30, 2030 . The bank term loan bears interest at the fixed rate of 7.75 %. Quarterly interest-only payments are required through December 2025 and beginning in 2026, quarterly principal and interest
payments are required in March, June, September and December.
12.
LONG-TERM DEBT OBLIGATIONS
Long-term
debt consists of the bank term debt which was consolidated from existing lines of credit in September 2025. The bank term loan, referenced above
in Note 11, has a principal balance of $ 1,800,000 with a maturity date of June 30, 2030 . The bank term loan bears interest at the fixed rate of
seven and three-quarters per cent ( 7.75 %). Quarterly interest only payments are required through December 2025. Beginning in 2026, quarterly
principal and interest payments are required in March, June, September and December.
As
described in Note 2, in August 2024, the Collins Building Debt (defined below) was cancelled in exchange for transferring back to the
original owner the property and substantially all of the equipment acquired in the original acquisition transaction. The Collins Building
Debt consisted of a 5 -year
secured promissory note in the principal amount of $ 2,000,000 ,
bearing interest at 7.0 %
per annum (the “First Promissory Note”), and a two-year secured promissory note in the original principal amount of $ 2,035,250 ,
bearing interest at 8.25 %
per annum (the “Second Promissory Note”, and, together with the First Promissory Note, the “Collins Building Debt”).
The First Promissory Note was secured by the acquired real property and quarry infrastructure and the Second Promissory Note was secured
by the acquired equipment.
In
November 2024, certain equipment items no longer required by the Company were surrendered to the financing company which held liens
on the equipment in exchange for a release of the related debt. The result of this transaction was a reduction of the net equipment
values on the balance sheet and a reduction in long-term debt of $ 1,012,375 .
The difference in the equipment value and the equipment debt is captured in the consolidated statement of operations and statement
of cash flows for the year ended December 31, 2024.
In
August 2025, additional equipment no longer needed by the Company was surrendered to the financing company which held liens on the equipment
resulting in a reduction of the net equipment values on the Company’s balance sheet and a reduction in long-term debt of $ 914,803 .
The remaining debt in excess of the value of the equipment is carried on the Company’s balance sheet as an accrued expense.
A
summary of payments due under the Company’s long-term debt as of December 31, 2025 by year is as follows:
SCHEDULE OF MATURITIES OF LONG TERM DEBT
2026
$ 400,000
2027
400,000
2028
400,000
2029
400,000
2030
200,000
Total long-term debt
$ 1,800,000
F- 18
13.
INCOME TAXES
The
Company had no
federal income tax expense for the year ended December 31, 2025 and the year ended December 31, 2024 due to its history of operating
losses. The following
is a reconciliation of the statutory federal income tax rate to the Company’s effective tax rate:
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
Year-Ended
December 31, 2025
Year-Ended
December 31, 2024
Federal statutory tax rate
- 21 %
- 21 %
State tax rate, net of federal benefit
- 7 %
- 7 %
Total federal and state tax rate
- 28 %
- 28 %
Valuation allowance
28 %
28 %
Effective tax rate
- %
- %
Deferred
tax assets and liabilities consist of the following:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
December 31, 2025
December 31, 2024
Net deferred tax assets:
Net operating loss carryforwards
$ 6,125,600
$ 5,358,900
Stock-based compensation
668,700
3,525,900
Asset retirement obligation
21,819,700
-
Capital loss carryforward
1,926,900
-
Gross deferred tax assets
30,540,900
8,884,800
Less: valuation allowance
( 9,125,300 )
( 7,710,300 )
Total deferred tax assets
21,415,600
1,174,500
Deferred tax liabilities:
Derivative income
-
1,108,000
Fixed assets
16,600
66,500
Asset retirement obligation
21,399,000
-
Total deferred tax liabilities
21,415,600
1,174,500
Net deferred income tax assets (liabilities)
$ -
$ -
F- 19
The
provisions of ASC Topic 740, Accounting for Income Taxes, require an assessment of both positive and negative evidence when
determining whether it is more likely than not that deferred tax assets are recoverable. For the year ended December 31, 2025 and
the year ended December 31, 2024, based on all available objective evidence, including the existence of cumulative losses, the
Company determined that it was more likely than not that the net deferred tax assets were not fully realizable. Accordingly, the
Company established a full valuation allowance against its net deferred tax assets. The Company intends to maintain a full valuation
allowance on net deferred tax assets until sufficient positive evidence exists to support reversal of the valuation allowance.
During the year ended December 31, 2025 and the year ended December 31, 2024, the valuation allowance changed by $ 1.4
million and $ 0.8
million, respectively.
At
December 31, 2025 and December 31, 2024, the Company had available federal and state net operating loss carryforwards
(“NOLs”) to reduce future taxable income. Due to restrictions imposed by Internal Revenue Code Section 382 regarding
substantial changes in ownership of companies with loss carryforwards, the utilization of the Company’s NOLs may be limited as
a result of changes in stock ownership. For federal purposes, after considering limitations under Section 382, the net operating
loss amounts available were approximately $ 23.5 million
and $ 19.2 million
as of December 31, 2025 and December 31, 2024, respectively. For state purposes, after considering limitations under Section 382,
the net operating loss amounts available were approximately $ 18.4 million
and $ 16.5 million
as of December 31, 2025 and December 31, 2024, respectively. NOLs incurred subsequent to the latest change in control are not subject to the
Section 382 limitation. The federal
carryforwards generated prior to December 31, 2017 expire on various dates through 2037, and federal carryforwards generated after
December 31, 2017 do not expire but are limited to 80% utilization in a given period.
14.
MAJOR CUSTOMER AND CONCENTRATION OF CREDIT RISK
As
a result of the change in the Company’s strategic direction, it no longer focuses on providing reclamation and restoration services
to third parties.
Sales
to the Company’s two largest customers were 43 % and 20 %, respectively, of total non-discontinued sales for the year ended December
31, 2025. The Company has no sales to these two customers in the year ended December 31, 2024. All revenues for the year ended December 31, 2024
are classified in discontinued operations.
Accounts
receivable from the same customers were 100 %, of total accounts receivable as of December 31, 2025. These customers accounted for none
of the total accounts receivable and unbilled receivables as of December 31, 2024.
15.
COMMITMENTS AND CONTINGENCIES
From
time to time, the Company is involved in legal matters arising in the ordinary course of business. While the Company believes that such
matters are currently not material, there can be no assurance that matters arising in the ordinary course of business for which the Company
is, or could be, involved in litigation, will not have a material adverse effect on its business, financial condition or results of operations.
In connection with the Fola Mine Acquisition and the Premier-Cambrian Mine Acquisition, the Company has purchased or contractually agreed
to manage and be responsible for reclamation obligations associated with 76 permits in West Virginia and Kentucky that are backed by surety
bonds in the amount of $ 96,787,912 . As of December 31, 2025, the asset retirement obligations associated with these 76 permits is $ 79,344,297 .
16.
SEGMENT INFORMATION
ASC
280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent
with the Company’s internal organizational structure as well as information about services, categories, business segments and
major customers in financial statements. The
Company has two
reportable segments that are based on the following business units: (i) Range Land and (ii) Range Services. Range Reclaim,
Range Security and Range Water, which had been previously reported as separate operating business segments are now captured within
the Range Services operating business segment. As described in Note 4, the Company’s Graphium Biosciences segment was reported
as discontinued operations during the third quarter of 2024, and accordingly, the results of this segment are excluded from the
table below, which only reflects continuing operations for all periods presented. In accordance with the “Segment
Reporting” Topic of ASC 280, the Company’s chief operating decision-maker (“CODM”) has been identified as
the Company’s Chief Executive Officer, who reviews operating results to make decisions about allocating resources and
assessing performance for the entire Company. Existing guidance, which is based on a management approach to segment reporting,
establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about
products and services, major customers and the countries in which the entity holds material assets and reports revenue. All material
operating units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in
economic characteristics, nature of products and services, and procurement, manufacturing and distribution processes. For each reportable segment, the CODM regularly reviews: (i) segment revenue, (ii) segment operating income or loss,
(iii) segment general and administrative expenses, (iv) segment net income or loss, and (v) segment capital investments. The
CODM reviews this information to assess segment performance, allocate capital and other resources, and evaluate strategic and operational
decisions.
F- 20
The
two reportable segments that result from applying the aggregation criteria are as follows:
●
Range
Land – mine land acquired, reclaimed and repurposed for next generation uses
●
Range
Services – services in support of reclamation and repurposing of acquired mine land
The
Company had no inter-segment sales for the periods presented.
Summarized
financial information concerning the Company’s reportable segments (excluding discontinued operations) is shown below:
SCHEDULE OF FINANCIAL INFORMATION OF REPORTABLE SEGMENT
By
Categories
Range Land
Range Services
Corporate
Total
For the year ended December 31, 2025
Range Land
Range Services
Corporate
Total
Coal royalties
$ 1,960,714
$ -
$ -
$ 1,960,714
Consulting fees
750,000
-
1,000,000
1,750,000
Total sales
2,710,714
-
1,000,000
3,710,714
Operating expenses
3,587,157
445,403
1,418,018
5,450,578
Operating income (loss) from continuing operations
( 876,443 )
( 445,403 )
( 418,018 )
( 1,739,864 )
Net income (loss) from continuing operations
21,054,501
( 1,438,963 )
( 422,699 )
19,192,839
Total assets
122,050,484
158,192
1,028,016
123,236,692
Depreciation
-
78,383
-
78,383
Amortization
1,098,737
-
-
1,098,737
Accretion
1,912,968
-
-
1,912,968
Interest expense
-
163,618
88,661
252,279
Capital expenditures for long-lived assets
$ -
$ 100,000
$ -
$ 100,000
Range Land
Range Services
Corporate
Total
For the year ended December 31, 2024
Range Land
Range Services
Corporate
Total
Coal royalties
$ -
$ -
$ -
$ -
Consulting fees
-
-
-
-
Total sales
-
-
-
-
Operating expenses
28,341
987,213
1,136,984
2,152,538
Operating income (loss) from continuing operations
( 28,341 )
( 987,213 )
( 1,136,984 )
( 2,152,538 )
Net income (loss) from continuing operations
( 28,341 )
( 1,803,494 )
( 1,346,324 )
( 3,178,159 )
Total assets
1,008,898
1,813,250
7,143
2,829,291
Depreciation
-
89,947
-
89,947
Amortization
-
-
-
-
Interest expense
-
-
255,972
255,972
Capital expenditures for long-lived assets
$ -
$ -
$ -
$ -
F- 21
17.
QUARTERLY DATA (UNAUDITED)
Quarterly
results include all adjustments consisting of normal recurring adjustments that the Company considers necessary for the quarters
presented and are not necessarily indicative of the operating results of any future period. Summarized financial information for
each quarter during the years ended December 31, 2025 (as adjusted to reflect changes in asset retirement obligations and the resulting accretion expense, and the reclassification
of land attributable to asset retirement costs to long-term intangible assets and the resulting amortization expense) and 2024 is below:
SCHEDULE OF FINANCIAL INFORMATION QUARTERLY DATA
Quarter ended
March 31, 2025
Quarter ended
June 30, 2025
Quarter ended
September 30, 2025
Quarter ended
December 31, 2025
As adjusted:
Revenues
$ -
$ 1,106,089
$ 569,947
$ 2,034,678
Income (loss) from continuing operations
( 591,407 )
( 318,871 )
( 719,580 )
( 110,006 )
Income (loss) from discontinued operations
36,111
( 30,636 )
( 30,636 )
-
Net income (loss)
5,099,627
( 1,028,795 )
( 813,043 )
15,909,889
Net income (loss) per share – basic and diluted
0.05
( 0.01 )
( 0.01 )
0.15
Quarter ended
March 31, 2024
Quarter ended
June 30, 2024
Quarter ended
September 30, 2024
Quarter ended
December 31, 2024
Revenues
$ -
$ -
$ -
$ -
Loss from continuing operations
( 708,051 )
( 87,751 )
( 781,317 )
( 575,419 )
Income (loss) from continuing operations
( 708,051 )
( 87,751 )
( 781,317 )
( 575,419 )
Loss from discontinued operations
( 403,928 )
( 544,949 )
( 4,541,989 )
( 1,129,057 )
Income (loss) from discontinued operations
( 403,928 )
( 544,949 )
( 4,541,989 )
( 1,129,057 )
Net income (loss)
( 1,213,840 )
( 1,225,681 )
( 4,920,338 )
( 2,438,225 )
Net income (loss) per share – basic and diluted
( 0.01 )
( 0.01 )
( 0.05 )
( 0.02 )
F- 22
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.