38 unchanged sentences
following is a brief account of the education and business experience of our current directors and executive officers:
−Removed: Feighan, Chairman, is currently the Chairman and CEO of Covius LLC, a privately-held firm providing a range of services to the mortgage
−Removed: securitization industry.
−Removed: Feighan has been an owner and Director of Continental Heritage Insurance Company, an early leader in the
−Removed: cannabis insurance market which provides surety bonds and other insurance solutions to the emerging cannabis markets, for more than twenty
−Removed: Previously, Mr.
−Removed: Feighan served as Chairman and CEO of ProCentury Insurance Corporation (NASDAQ:
−Removed: PROS) from its IPO in 2004 until
−Removed: the sale of the company to another public insurance group in 2008.
−Removed: Feighan was the founding CEO of Century Business Services
−Removed: Feighan held elective office in Cleveland, Ohio for twenty consecutive years from 1973 to 1993.
−Removed: After being elected
−Removed: to three terms in the Ohio House of Representatives from 1973 to 1979, Mr.
−Removed: Feighan served a four-year term as a Cuyahoga County Commissioner
−Removed: in the State of Ohio.
+Added: Feighan, Chairman, is currently the Chairman and CEO of Covius LLC, a privately-held firm providing a range of services to the
+Added: mortgage securitization industry.
+Added: Feighan is a member of the board of directors of Continental Heritage Insurance Company, a
+Added: specialty insurance company that provides surety bonds and other insurance solutions, and of its parent corporation, Continental
+Added: Heritage Holding Company.
+Added: From April 2025 to February 2026, Mr.
+Added: Feighan served as a member of the board of directors of Titan Environmental
+Added: Solutions, Inc.
+Added: TESI), a publicly-held provider of non-hazardous solid waste and recycling collection, transportation and
+Added: disposal services.
+Added: Feighan previously served as Chairman and CEO of ProCentury Insurance Corporation (NASDAQ:
+Added: PROS) from its IPO
+Added: in 2004 until its sale in 2008.
+Added: Feighan was the founding CEO of Century Business Services (NYSE:
+Added: elective office in Cleveland, Ohio for twenty consecutive years from 1973 to 1993.
+Added: After being elected to three terms in the Ohio
+Added: House of Representatives from 1973 to 1979, Mr.
+Added: Feighan served a four-year term as a Cuyahoga County Commissioner in the State of
Subsequently, Mr.
−Removed: Feighan served five terms as a Member of the United States House of Representatives from 1983
+Added: Feighan served five terms as a Member of the United States House of Representatives from 1983 to 1993.
During those ten years, Mr.
1 unchanged sentence
House Judiciary Committee and Foreign Affairs Committee.
−Removed: earned his law degree from Cleveland State University in 1978.
+Added: Feighan earned
+Added: his law degree from Cleveland State University in 1978.
The Board believes Mr.
Feighan’s extensive operational and executive
−Removed: experience with growth companies pursuing business combination transactions, as well as his fundraising and regulatory insight and public
−Removed: service experience, provides the Company a critical voice and perspective as the Company continues to develop its business and grow its
−Removed: Celeste, Director, i s a consultant and Founding Chair and Member of the Board of the US Olympic Museum (Colorado Springs,
−Removed: In addition, Mr.
−Removed: Celeste serves on the Boards of Battelle for Kids (Columbus, OH), Global Communities (Silver Springs, MD),
−Removed: Organic India USA (Boulder, CO), and Fabindia Ltd.
−Removed: Celeste served as the Director of the Peace Corps from 1979-1981, as
−Removed: Governor of Ohio from 1983 to 1991, and as the United States Ambassador to India from 1997 to 2001.
−Removed: Celeste also served as the President
−Removed: of Colorado College from 2002-2011.
+Added: experience with growth companies pursuing business combination transactions, as well as his fundraising and regulatory insight and
+Added: public service experience, provides the Company with a critical voice and perspective as the Company continues to develop its
+Added: business and grow its operations.
+Added: Celeste, Director, is a consultant and Founding Chair and Member of the Board of the US Olympic Museum (Colorado Springs, CO).
+Added: addition, Mr.
+Added: Celeste serves on the Boards of Global Communities (Silver Springs, MD), Organic India USA (Boulder, CO), and Fabindia
+Added: Celeste served as the Director of the United States Peace Corps from 1979-1981, as Governor of Ohio from 1983 to 1991,
+Added: and as the United States Ambassador to India from 1997 to 2001.
+Added: Celeste also served as the President of Colorado College from 2002-2011.
The Board believes Mr.
−Removed: Celeste’s fundraising and regulatory insight and public service experience
−Removed: provides the Company a critical voice and perspective as the Company continues to develop its business and grow its operations.
−Removed: Cavanaugh, Chief Executive Officer and Director, is currently the Chief Investment Officer of Tower 1 Partnership, LLC, an investment
−Removed: firm focused on private and public investments in a variety of industries, Managing Partner and Co-Founder of Atlas Resolution Partners LLC, an advisory
−Removed: firm focused on resolving complex private capital fund issues, and manager of several affiliated investment partnerships.
−Removed: Cavanaugh was Managing Director and Chief Financial Officer of Kaulig Companies, a single-member family office with interests
−Removed: in private equity, real estate and wealth management.
+Added: Celeste’s fundraising and regulatory insight and public service experience provides the Company with a critical
+Added: voice and perspective as the Company continues to develop its business and grow its operations.
+Added: Cavanaugh, Chief Executive Officer and Director, is currently the Chief Investment Officer of Tower 1 Partnership, LLC, a
+Added: single-member family office of the Company’s largest shareholder focused on private and public investments in a variety of
+Added: industries, Managing Partner and Co-Founder of Atlas Resolution Partners LLC, an advisory firm focused on resolving complex private
+Added: capital fund issues, and manager of several affiliated investment partnerships.
+Added: Cavanaugh was Managing Director and
+Added: Chief Financial Officer of Kaulig Companies, a single-member family office with interests in private equity, real estate and wealth
From 2016 to 2018, Mr.
−Removed: Cavanaugh was Managing Director of Conway MacKenzie, a national
−Removed: turnaround consulting firm, where he established and managed the firm’s Cleveland, Ohio office and provided interim management
−Removed: and restructuring services to distressed and underperforming businesses.
−Removed: From 2006 to 2009 and 2011 to 2015, Mr.
−Removed: Cavanaugh was an executive
−Removed: with Resilience Capital Partners, a private equity firm focused on special situation control equity investments, where he served in several
−Removed: capacities, including as a Partner and member of the firm’s Investment Committee and as an officer and director of numerous portfolio
+Added: Cavanaugh was a Managing Director of Conway MacKenzie, a national turnaround consulting firm,
+Added: where he established and managed the firm’s Cleveland, Ohio office and provided interim management and restructuring services
+Added: to distressed and underperforming businesses.
+Added: From 2006 to 2009 and again from 2011 to 2015, Mr.
+Added: Cavanaugh served as an executive
+Added: with Resilience Capital Partners, a private equity firm focused on special situation control equity investments, where he served in
+Added: several capacities, including as a Partner and member of the firm’s Investment Committee and as an officer and director of
+Added: numerous portfolio companies.
Cavanaugh received a B.A.
from Columbia University in 1996, an M.B.A.
−Removed: from the University of Michigan Business School
−Removed: in 2003, and a J.D.
+Added: from the University of
+Added: Michigan Business School in 2003, and a J.D.
from the University of Michigan Law School in 2003.
The Board believes Mr.
−Removed: Cavanaugh’s extensive executive
−Removed: management experience and financial, legal and capital raising expertise is valuable to the Company as it continues to develop its
−Removed: business and grow its operations.
−Removed: Missal, Chief Financial Officer, joined the Company in January 2023 as Controller.
−Removed: She has previously served as Chief Financial Officer
−Removed: of Lux Global Label Company, Thirty-One Gifts, LLC, and Aero Communications, Inc.
−Removed: Missal earned her MBA from Cleveland State University
−Removed: and her undergraduate degree in Accountancy from Ashland University.
−Removed: She is a member of the AICPA and the Ohio Society of CPAs.
+Added: Cavanaugh’s extensive executive management experience and financial, legal and capital raising expertise is valuable to the
+Added: Company as it continues to develop its business and grow its operations.
+Added: Missal, Chief Financial Officer, has served as Chief Financial Officer of the Company since April 2024 and previously as Controller
+Added: of the Company from January 2023 to April 2024.
+Added: Missal previously served as the Chief Financial Officer of Lux Global Label Company
+Added: from August 2019 to February 2020, and then again from June 2021 to December 2022.
+Added: She also served as Chief Financial Officer of Thirty-One
+Added: Gifts, LLC from December 2019 to June 2021, and as Chief Financial Officer of Aero Communications, Inc from September 2011 to June 2019.
+Added: Missal, a CPA, received her BSBA in Accounting from Ashland University and her MBA from Cleveland State University.
+Added: She is a member
+Added: of the AICPA and the Ohio Society of CPAs.
accordance with our Bylaws, our directors are elected at each annual meeting of stockholders and serve until the next annual meeting
24 unchanged sentences
Each director attended, in
−Removed: person or by telephone, 100% of the meetings of the Board and any committee of which he or she was a member.
+Added: person or by telephone, 100% of the meetings of the Board and any committee of which he was a member.
at Annual Meeting
117 unchanged sentences
solely on a review of SEC filings and other procedures performed as deemed necessary, we believe that all Reporting Persons complied
−Removed: with these requirements during the year ended December 31, 2024.
+Added: with these requirements during the year ended December 31, 2025, except that (i) each of our directors, including our Chief Executive
+Added: Officer, failed to timely file a Form 4 reporting their receipt of options to purchase the Company’s common stock under the Range Impact, Inc.
+Added: 2021 Stock Incentive Plan on April 3, 2025 as reported in a Form 4 filed by each such person on April 8, 2025,
+Added: and (ii) Joseph E.
+Added: LoConti, a beneficial owner of more than 10% of our outstanding Common Stock, failed to timely file a Form 4 reporting
+Added: (A) a January 28, 2025 purchase of 5,000 shares of our Common Stock by Paragon Small Cap Fund I, LP (“Paragon”), of which
+Added: he is the beneficial owner, until February 24, 2025, (ii) purchases of 5,000 shares of our Common Stock on each of February 6, 2025 and
+Added: February 18, 2025, until May 29, 2025 and (iii) a April 7, 2025 purchase of 113,000 shares of our Common Stock by Paragon until May 6,
Executive Compensation
−Removed: following table summarizes all compensation recorded by us during the years ended December 31, 2024 and December 31, 2023, for (i) our
−Removed: current principal executive officer and principal financial officer, and (ii) our next most highly compensated executive officer other
−Removed: than our principal executive officer and principal financial officer serving as an executive officer at the end of our 2024 fiscal year
−Removed: and whose total compensation exceeded $100,000 during the year ended December 31, 2024.
+Added: following table summarizes all compensation recorded by us during the years ended December 31, 2025 and December 31, 2024, for our
+Added: current principal executive officer and principal financial officer.
Compensation Table
−Removed: (non-cash) (1)
−Removed: Michael Cavanaugh, Chief Executive
−Removed: Officer (principal executive officer) (2)
−Removed: Ended 12/31/24
−Removed: Ended 12/31/23
−Removed: Patricia Missal, Chief Financial Officer (principal
−Removed: financial officer) (3)
−Removed: Ended 12/31/24
−Removed: Ended 12/31/23
−Removed: Richard McKilligan, Former Chief Financial
−Removed: Officer (former principal financial officer) (4)
−Removed: Ended 12/31/24
−Removed: Ended 12/31/23
−Removed: Brandon Zipp, Former Chief Science Officer
−Removed: Ended 12/31/24
−Removed: Ended 12/31/23
+Added: Period Ending
+Added: Awards (non-cash) (1)
+Added: Michael Cavanaugh, Chief Executive Officer
+Added: Year Ended 12/31/25
+Added: (principal executive officer)
+Added: Year Ended 12/31/24
+Added: Patricia Missal, Chief Financial Officer
+Added: Year Ended 12/31/25
+Added: (principal financial officer)
+Added: Year Ended 12/31/24
The method used and the assumptions made to calculate the fair value of option awards included in this table are described in Footnote
1 unchanged sentence
in this Annual Report.
−Removed: Based on the fair value of an option to purchase 1,000,000 shares of common stock with an exercise price of $0.212 per share, granted
−Removed: in December 2023.
−Removed: Missal was appointed to the CFO role on April 25, 2024.
−Removed: Previously she served as Controller.
+Added: Based on the fair value of an option to purchase 250,000 shares of common stock with an exercise price of $0.148 per share granted in
+Added: April 2025 and an option to purchase 250,000 shares of common stock with an exercise price of $0.15 per share, granted in December 2025.
+Added: Missal was appointed as Chief Financial Officer in April 2024.
The value of the option award is based on the fair value of an option
to purchase 250,000 shares of common stock with an exercise price of $0.38 per share, granted in April 2024.
−Removed: McKilligan moved to serve as CFO of Graphium Biosciences effective April 25, 2024 and remained with that entity until it was spun
−Removed: off in September 2024.
−Removed: Zipp moved to serve as Chief Science Officer of Graphium Biosciences effective April 25, 2024 and remained with that entity until
−Removed: it was spun off in September 2024.
+Added: Based on the fair value of an option to purchase 150,000 shares of common stock with an exercise price of $0.15 per share granted in
+Added: December 2025.
Equity Awards at December 31, 2025
−Removed: of securities underlying unexercised option
+Added: Option Awards
+Added: Number of securities underlying unexercised option
+Added: Option Exercise
Unexercisable
1 unchanged sentence
Patricia Missal (2)
−Removed: Richard McKilligan (3)
−Removed: Brandon Zipp (4)
−Removed: under the Company’s Equity Incentive Plan, the awards consist of (i) an option to purchase
−Removed: 500,000 shares of common stock, 250,000 of which became fully exercisable in May 2020 and
−Removed: 250,000 of which became fully exercisable in May 2021, (ii) an option to purchase 250,000
−Removed: shares of common stock, 125,000 of which became fully exercisable in June 2020 and 125,000
−Removed: of which became fully exercisable in June 2021, (iii) an option to purchase 350,000 shares
−Removed: of common stock, all of which became fully exercisable in December 2021, (iv) an option to
−Removed: purchase 750,000 shares of common stock all of which became fully exercisable in November
−Removed: 2022, and (v) an option to purchase 1,000,000 shares of common stock all of which became
−Removed: fully exercisable in December 2023.
−Removed: under the Company’s Equity Incentive Plan, the award consists of an option to purchase 250,000 shares of common stock, half
−Removed: which became fully exercisable in April 2024.
under the Company’s Equity Incentive Plan, the awards consist of (i) an option to purchase 500,000 shares of common stock,
−Removed: all of which became fully exercisable in July 2018, (ii) an option to purchase 250,000 shares of common stock, 125,000 of which became
−Removed: fully exercisable in June 2020 and 125,000 of which became fully exercisable in June 2021, (iii) an option to purchase 150,000 shares
−Removed: of common stock, all of which became fully exercisable in December 2021, and (iv) an option to purchase 250,000 shares of common
−Removed: stock, all of which became fully exercisable in November 2022.
−Removed: under the Company’s Equity Incentive Plan, the awards consist of (i) an option to purchase 370,234 shares of common stock,
−Removed: all of which were became fully exercisable in July 2018, (ii) an option to purchase 500,000 shares of common stock, 250,000 of which
−Removed: became fully exercisable in May 2020, and 250,000 of which became fully exercisable in May 2021, (iii) an option to purchase 150,000
−Removed: shares of common stock, all of which became fully exercisable in December 2021, and (iv) an option to purchase 250,000 shares of
−Removed: common stock, all of which became fully exercisable in November 2022.
+Added: 250,000 of which became fully exercisable in May 2020 and 250,000 of which became fully exercisable in May 2021, (ii) an option to
+Added: purchase 250,000 shares of common stock, 125,000 of which became fully exercisable in June 2020 and 125,000 of which became fully
+Added: exercisable in June 2021, (iii) an option to purchase 350,000 shares of common stock, all of which became fully exercisable in December
+Added: 2021, (iv) an option to purchase 750,000 shares of common stock, all of which became fully exercisable in November 2022, (v) an option
+Added: to purchase 1,000,000 shares of common stock, all of which became fully exercisable in December 2023, (vi) an option to purchase 250,000
+Added: shares of common stock, all of which became fully exercisable in April 2025, and (vii) an option to purchase 250,000 shares of common
+Added: stock, all of which became fully exercisable in December 2025.
+Added: under the Company’s Equity Incentive Plan, the award consists of (i) an option to purchase 250,000 shares of common stock,
+Added: 125,000 which became fully exercisable in April 2024 and 125,000 of which became fully exercisable in April 2025 and (ii) an option
+Added: to purchase 150,000 shares of common stock all of which became fully exercisable in December 2025.
receive a combination of cash and equity awards as compensation for their service.
7 unchanged sentences
Edward Feighan (1)
−Removed: of December 31, 2024, the aggregate number of stock and option awards held by each of our non-employee directors was as follows:
−Removed: Celeste held an option award to purchase 500,000 shares of our common stock with an exercise price of $0.35 per share, an
−Removed: option to purchase 250,000 shares of our common stock with an exercise price of $0.277 per share, an option to purchase 250,000 shares
−Removed: of our common stock with an exercise price of $0.18 per share, and an option to purchase 250,000 shares of our common stock with
−Removed: an exercise price of $0.18 per share, all of which are fully vested, and (ii) Mr.
−Removed: Feighan held an option award to purchase 500,000
−Removed: shares of our common stock with an exercise price of $0.35 per share, an option to purchase 250,000 shares of our common stock with
−Removed: an exercise price of $0.30 per share, and an option to purchase 250,000 shares of our common stock with an exercise price of $0.277
−Removed: per share, an option to purchase 250,000 shares of our common stock with an exercise price of $0.18 per share, and an option to purchase
−Removed: 250,000 shares of our common stock with an exercise price of $0.212 per share, all of which are fully vested.
−Removed: The method used and
−Removed: the assumptions made to calculate the fair value of the options are described in Footnote 6 of the financial statements and the accompanying
−Removed: notes for the years ended December 31, 2024 and December 31, 2023 appearing elsewhere in this Annual Report.
+Added: method used and the assumptions made to calculate the fair value of the options are described in Footnote 6 of the financial statements
+Added: and the accompanying notes for the years ended December 31, 2025 and December 31, 2024 appearing elsewhere in this Annual Report.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
9 unchanged sentences
convertible notes or other rights, but are not deemed outstanding for computing the beneficial ownership percentage of any other person.
−Removed: Name of Beneficial
+Added: Name of Beneficial Owner
+Added: Percentage Beneficially
Directors and Named Executive Officers:
3 unchanged sentences
Patricia Missal (5)
−Removed: All Directors and Executive Officers as a Group
+Added: All Directors and Executive Officers as a Group (4 persons)
Indemnity National Insurance Company (7)
8 unchanged sentences
currently exercisable options to purchase 1,750,000 shares of common stock.
−Removed: Consists of currently exercisable
−Removed: options to purchase 125,000 sh ares of common stock.
+Added: currently exercisable options to purchase 400,000 shares of common stock.
information is based solely on the Form 4 filed on Mr.
−Removed: LoConti on January 23, 2025.
+Added: LoConti on September 25, 2025.
LoConti’s address is 200 Park Avenue,
5 unchanged sentences
with Related Persons
−Removed: the year ended December 31, 2024, the Company sold all of its common stock of Graphium Biosciences to a newly-formed entity, Placer Biosciences,
−Removed: (“Placer”), owned by two former officers of the Company, in exchange for a warrant to purchase 1,000 shares of Placer’s
−Removed: common stock (then representing 25% of the outstanding shares of Placer) at $0.01 per share and cash proceeds of $100.
−Removed: The warrant to purchase Placer’s shares expires September 30, 2034.
−Removed: On January 21, 2025, the Company
−Removed: entered into a securities purchase agreement with Tower IV, LLC, an Ohio limited liability company (“Tower IV”), providing
−Removed: for the issuance and sale by the Company to Tower IV of an aggregate of 3,333,333 shares of the Company’s common stock (the “Shares”)
−Removed: at a price of $0.15 per share.
−Removed: The aggregate gross proceeds from the sale of the Shares are approximately $500,000.
−Removed: is the beneficial owner of Tower IV.
−Removed: the year ended December 31, 2023, and through the filing of this Annual Report, except for the Graphium sale and investment by Tower
−Removed: IV, LLC listed above, there have been no transactions, and there are no currently proposed transactions, in which we were or are to
−Removed: be a participant and the amount involved exceeds the lesser of $120,000 or one percent of the average of our total assets at
−Removed: year-end for the last two completed fiscal years and in which any related person had or will have a direct or indirect material
+Added: January 21, 2025, the Company entered into a securities purchase agreement with Tower IV, LLC, an Ohio limited liability company (“Tower
+Added: IV”), providing for the issuance and sale by the Company to Tower IV of an aggregate of 3,333,333 shares of the Company’s
+Added: common stock (the “Shares”) at a price of $0.15 per share.
+Added: The aggregate gross proceeds from the sale of the Shares were
+Added: approximately $500,000.
+Added: LoConti (“LoConti”) is the beneficial owner of Tower IV.
+Added: March 31, 2025, Range Sky View Land LLC (“Range Sky”), a wholly-owned subsidiary of the Company, entered into a Purchase
+Added: and Sale Agreement (“Sky View Purchase Agreement”) with AppleAtcha Land, LLC (“AppleAtcha”) and WV Reclaim
+Added: Co, LLC (“Reclaim,” and collectively with AppleAtcha, the “Sellers”) pursuant to which Range Sky agreed to
+Added: purchase, among other things:
+Added: (i) approximately 14,670 acres of real property located in Clay, Fayette and Nicholas Counties, West
+Added: Virginia, associated with the Fola mining operations (“Fola Mine”), including surface property and coal owned by
+Added: (ii) certain real property agreements, including surface leases and solar leases, located at the Fola Mine;
+Added: (iii) certain
+Added: coal royalty and overriding royalty agreements associated with the Fola Mine;
+Added: (iv) certain equipment and other personal property
+Added: located at the Fola Mine;
+Added: (v) related accounts receivable owing to Sellers;
+Added: and (vi) to the extent transferrable and subject to all
+Added: required governmental approvals, the management and reclamation of thirty-six (36) permits associated with the Fola Mine ((i)
+Added: through (vi) collectively, the “Purchased Assets”) in exchange for $2,958,516 (“Purchase Consideration”)
+Added: comprised of (a) certain assumed liabilities relating to the Purchased Assets and (b) a credit against the amounts owed by Sellers
+Added: to the Company and its subsidiaries for the provision of various reclamation, mining and security services provided at the Fola
+Added: The Purchase Agreement contains terms, conditions, covenants, indemnification provisions, and representations and warranties
+Added: from each of the respective parties that are customary and typical for a transaction of this nature.
+Added: is a wholly-owned subsidiary of Fola Landholding, LLC (“Fola Holding”).
+Added: Fola Holding is 80%-owned by Tower IV, an
+Added: investment entity owned by the daughters of LoConti, the Company’s largest shareholder.
+Added: Devica Capital, LLC
+Added: (“Devica”), an investment entity owned by Michael Cavanaugh (“Cavanaugh”), the Company’s Chief
+Added: Executive Officer and member of the Company’s board of directors, owns the remaining 20% of Fola Holding.
+Added: Cavanaugh are the sole managers of Fola Holding and AppleAtcha.
+Added: LoConti also owns approximately 9% of the outstanding stock of
+Added: Continental Heritage Holding Company (“CHHC”), which owns Continental Heritage Insurance Company (“CHIC”), a
+Added: specialty insurance company, which holds the reclamation bonds being assumed by the Company in connection with the transactions
+Added: reflected by the Sky View Purchase Agreement.
+Added: Edward Feighan, the Company’s Chairman of the Board, is a member of the board of
+Added: directors of CHHC and owns approximately 7% of the outstanding stock of CHHC.
+Added: May 30, 2025, Range Sky entered into a Transaction Advisory Agreement (“Advisory Agreement”) with AppleAtcha and Reclaim
+Added: pursuant to which AppleAtcha and Reclaim agreed to pay Range Sky $750,000 and $25,000, respectively (collectively, the “Advisory
+Added: Fee”), in consideration of Range Sky’s provision of transition advisory services in connection with the sale by AppleAtcha
+Added: and Reclaim of (i) approximately 424.80 acres of surface interests and 3,773.60 acres of mineral interests and (ii) three (3) related
+Added: mining permits ((i) and (ii) collectively referred to herein as the “Ramp Run Mine”).
+Added: The Advisory Fee is due and payable
+Added: only upon the closing of the sale of the Ramp Run Mine to a third-party (the “Payment Condition”).
+Added: The Advisory Agreement
+Added: is terminable by any of the parties on written notice to the others provided that in the event that the Payment Condition is satisfied
+Added: within 120 days after the date of a termination by Reclaim and AppleAtcha, then in such case, Range Sky would still be entitled to receive
+Added: the Advisory Fee payable in full on the closing date of the sale.
+Added: The Ramp Run Mine was sold to Ramp Run Mining, LLC and the Advisory Fee was paid in full on May
+Added: On June 30, 2025, Range Sky
+Added: (i) acquired two mining permits for which the Company had previously assumed management and reclamation responsibilities through the
+Added: Fola Acquisition and (ii) assumed a Coal Mining Lease entered into by AppleAtcha, as lessor, Reclaim, as permittee, and Coal-Mac
+Added: LLC, as lessee.
+Added: July 1, 2025, Range Sky and AppleAtcha entered into an Assignment and Assumption Agreement (“Assignment”) pursuant to which
+Added: AppleAtcha assigned to Range Sky a Coal Mining Lease entered into by AppleAtcha, as lessor, and Contura CAPP Land, LLC, as lessee (the
+Added: “Contura Coal Lease”), pursuant to a Purchase and Sale Agreement, dated as of March 31, 2025, by and among Reclaim, Range
+Added: Sky and AppleAtcha.
+Added: September 24, 2025, the Company entered into a securities purchase agreement with Tower IV pursuant to which Tower IV purchased 2,333,333 shares of the Company’s
+Added: common stock (the “Shares”) at a price of $0.15 per share.
+Added: The aggregate gross proceeds from the sale of the Shares were
+Added: approximately $350,000.
+Added: LoConti is the beneficial owner of Tower IV.
+Added: December 31, 2025, Range Bluegrass Land, LLC, a wholly-owned indirect subsidiary of the Company (“Range Bluegrass”),
+Added: entered into a Purchase and Sale Agreement (the “Bluegrass Purchase Agreement”) with Continental Land Co., LLC
+Added: (“Continental Land”) for the purchase of the real and personal property commonly associated with the past Premier Elkorn
+Added: and Cambrian Coal mining operations in Eastern Kentucky (the “Premier-Cambrian Mine”) in exchange for Range
+Added: Bluegrass’ agreement to assume responsibility for the oversight, management and release of forty-three (43) mining permits
+Added: owned by Reckoning Reclamation, LLC (“Reckoning”) associated with the Premier-Cambrian Mine.
+Added: In connection with its
+Added: assumption of the reclamation costs, on December 31, 2025, Range Bluegrass also entered into a Joinder to General Indemnity
+Added: Agreement (“GIA Joinder”) by and among Range Bluegrass, Reckoning, and CHIC, the latter of which issued the surety bonds
+Added: with respect to the permits associated with the mines on the Premier-Cambrian Mine (the “Reckoning Permits”), pursuant
+Added: to which Range Bluegrass pledged the purchased real and personal property associated with the Premier-Cambrian Mine as collateral in
+Added: support of the approximately $54 million in bonds issued by CHIC for the Reckoning Permits.
+Added: Land is 100% owned by Fola Holding, a related party of Messrs.
+Added: LoConti and Cavanaugh.
+Added: LoConti also owns approximately 9% of the outstanding stock of CHHC, which holds the reclamation
+Added: bonds, the liability for which is being assumed by Range Bluegrass in connection with the transactions reflected by the Bluegrass Purchase Agreement.
+Added: the filing of this Annual Report, except for the transactions listed above, there have been no other transactions, and there are no currently
+Added: proposed transactions, in which we were or are to be a participant and the amount involved exceeds the lesser of $120,000 or one percent
+Added: of the average of our total assets at year-end for the last two completed fiscal years and in which any related person had or will have
+Added: a direct or indirect material interest.
Board of Directors has determined that Messrs.
7 unchanged sentences
firms, for services rendered in the years ended December 31, 2025 and 2024.
−Removed: All fees described below were approved by our
−Removed: Board of Directors:
−Removed: the year ended
+Added: All fees described below were approved by our Board of Directors:
+Added: For the year ended
December 31, 2025
−Removed: the year ended
+Added: For the year ended
December 31, 2024
+Added: All Other Fees
The fees identified under this caption were for professional services rendered by Meaden & Moore, Ltd.
8 unchanged sentences
These fees consist primarily of accounting consultation fees related to potential collaborative agreements.
−Removed: no such fees during the year ended December 31, 2023.
Policies and Procedures
39 unchanged sentences
Richard Celeste
−Removed: and Plan of Merger, dated September 14, 2011, by and between Stevia First Corp.
+Added: Agreement and Plan of Merger, dated September 14, 2011, by and between Stevia First Corp.
and Legend Mining Inc.
−Removed: (Incorporated by reference
−Removed: to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the SEC on October 14, 2011.)
−Removed: of Incorporation of Stevia First Corp.
−Removed: (Incorporated by reference to Exhibit 3.1 to the registrant’s Registration Statement
−Removed: on Form S-1 filed with the SEC on August 6, 2008 (File No.
+Added: (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the SEC on October 14, 2011)
+Added: Articles of Incorporation of Stevia First Corp.
+Added: (Incorporated by reference to Exhibit 3.1 to the registrant’s Registration Statement on Form S-1 filed with the SEC on August 6, 2008 (File No.
333-152830).)
−Removed: of Amendment of Articles of Incorporation of Vitality Biopharma, Inc.
−Removed: (Incorporated by reference to Exhibit 3.1 to the registrant’s
−Removed: Current Report on Form 8-K filed with the SEC on July 19, 2016.)
−Removed: of Merger, effective October 10, 2011 (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form
−Removed: 8-K filed with the SEC on October 14, 2011.)
−Removed: of Change, effective October 10, 2011 (Incorporated by reference to Exhibit 3.2 to the registrant’s Current Report on Form
−Removed: 8-K filed with the SEC on October 14, 2011.)
−Removed: of Merger, dated as of September 30, 2021, (Incorporated by reference to Exhibit 2.1.1 to the registrant’s Current Report on
−Removed: Form 8-K filed with the SEC on October 12, 2021.)
−Removed: of Stevia First Corp.
−Removed: (Incorporated by reference to Exhibit 3.2 to the registrant’s Registration Statement on Form S-1 filed
−Removed: with the SEC on August 6, 2008 (File No.
+Added: Certificate of Amendment of Articles of Incorporation of Vitality Biopharma, Inc.
+Added: (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the SEC on July 19, 2016.)
+Added: Articles of Merger, effective October 10, 2011 (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the SEC on October 14, 2011.)
+Added: Certificate of Change, effective October 10, 2011 (Incorporated by reference to Exhibit 3.2 to the registrant’s Current Report on Form 8-K filed with the SEC on October 14, 2011.)
+Added: Articles of Merger, dated as of September 30, 2021, (Incorporated by reference to Exhibit 3.1.5 to the registrant’s Current Report on Form 8-K filed with the SEC on October 12, 2021.)
+Added: Bylaws of Stevia First Corp.
+Added: (Incorporated by reference to Exhibit 3.2 to the registrant’s Registration Statement on Form S-1 filed with the SEC on August 6, 2008 (File No.
333-152830).)
−Removed: of Amendment of Bylaws of Stevia First Corp.
−Removed: (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on
−Removed: Form 8-K filed with the SEC on February 7, 2012.)
−Removed: of Malachite Innovations, Inc., effective as of November 10, 2021 (Incorporated by reference to Exhibit 3.2.3 to the registrant’s
−Removed: Quarterly Report on Form 10-Q filed with the SEC on November 15, 2021.)
−Removed: of Common Stock Purchase Warrant (Incorporated by reference to Exhibit 10.10 to the registrant’s Registration Statement on
−Removed: Form S-1 filed with the SEC on August 31, 2021 (File No.
−Removed: Biopharma, Inc.
−Removed: 2021 Stock Incentive Plan (Incorporated by reference to Exhibit 99.1 to the registrant’s Registration Statement
−Removed: on Form S-8 filed with the SEC on September 3, 2021.)
+Added: Certificate of Amendment of Bylaws of Stevia First Corp.
+Added: (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the SEC on February 7, 2012.)
+Added: Bylaws of Malachite Innovations, Inc., effective as of November 10, 2021 (Incorporated by reference to Exhibit 3.2.3 to the registrant’s Quarterly Report on Form 10-Q filed with the SEC on November 15, 2021.)
+Added: Form of Common Stock Purchase Warrant (Incorporated by reference to Exhibit 10.10 to the registrant’s Registration Statement on Form S-1 filed with the SEC on August 31, 2021 (File No.
+Added: Vitality Biopharma, Inc.
+Added: 2021 Stock Incentive Plan (Incorporated by reference to Exhibit 99.1 to the registrant’s Registration Statement on Form S-8 filed with the SEC on September 3, 2021.)
Second Amended and Restated Revolving Promissory Note, dated as of December 20, 2024, made by the Company, in favor of Independence Bank in the amount of $1,000,000.
+Added: (Incorporated by reference to Exhibit 10.12 to the registrant’s Form 10-K filed with the SEC on March 31, 2025)
Second Amended and Restated Revolving Promissory Note, dated as December 20, 2024, made by Range Environmental Resources, Inc.
and Range Natural Resources, Inc., in favor of Independence Bank in the amount of $1,000,000.
+Added: (Incorporated by reference to Exhibit 10.13 to the registrant’s Form 10-K filed with the SEC on March 31, 2025)
Securities Purchase Agreement, dated as of January 21, 2025, between the Company and Tower IV, LLC (Incorporated by reference to Exhibit 10.1 to the registrant’s Form 8-K filed with the SEC on January 23, 2025.)
2 unchanged sentences
Securities Purchase Agreement between the Company and Continental Heritage Holding Company, LLC, dated as of June 17, 2024 (Incorporated by reference to Exhibit 10.1 to the registrant’s Form 8-K filed with the SEC on June 20, 2024.)
−Removed: Policy on Insider Trading and Confidentiality
+Added: Purchase and Sale Agreement by and among AppleAtcha Land, LLC, WV Reclaim Co, LLC and Range Sky View Land LLC, dated as of March 31, 2025 (Incorporated by reference to Exhibit 10.1 to the registrant’s Form 8-K filed with the SEC on April 2, 2025).
+Added: Transaction Advisory Agreement by and among AppleAtcha Land, LLC, WV Reclaim Co, LLC and Range Sky View Land LLC, dated as of May 30, 2025 (Incorporated by reference to Exhibit 10.1 to the registrant’s Form 8-K filed with the SEC on June 4, 2025).
+Added: Purchase and Sale Agreement between WV Reclaim Co, LLC and Range Sky View Land LLC, dated June 30, 2025 (Incorporated by reference to Exhibit 10.1 to the registrant’s Form 8-K filed with the SEC on July 3, 2025).
+Added: Assignment and Assumption Agreement between AppleAtcha Land LLC and Range Sky View Land LLC (Incorporated by reference to Exhibit 10.2 to the registrant’s Form 8-K filed with the SEC on July 3, 2025).
+Added: Securities Purchase Agreement, dated September 23, 2025, between the registrant and Edward F.
+Added: Feighan (Incorporated by reference to Exhibit 10.1 to the registrant’s Form 8-K filed with the SEC on September 24, 2025).
+Added: Securities Purchase Agreement, dated September 23, 2025, between the registrant and Michael Cavanaugh (Incorporated by reference to Exhibit 10.2 to the registrant’s Form 8-K filed with the SEC on September 24, 2025).
+Added: Securities Purchase Agreement, dated September 23, 2025, between the registrant and Tower IV, LLC (Incorporated by reference to Exhibit 10.3 to the registrant’s Form 8-K filed with the SEC on September 24, 2025).
+Added: Stock Purchase Agreement between Range Reclaim, LLC and Collins Reclamation, LLC, dated as of December 31, 2025 (Incorporated by reference to Exhibit 10.1 to the registrant’s Form 8-K filed with the SEC on January 7, 2026).
+Added: Purchase and Sale Agreement between Continental Land Co., LLC and Range Bluegrass Land, LLC, dated as of December 31, 2025 (Incorporated by reference to Exhibit 10.2 to the registrant’s Form 8-K filed with the SEC on January 7, 2026).
+Added: Option Agreement between Range Bluegrass Land, LLC and MRR CNG, LLC, dated December 31, 2025 (Incorporated by reference to Exhibit 10.3 to the registrant’s Form 8-K filed with the SEC on January 7, 2026).
+Added: Consulting Agreement between the registrant and MRR CNG, LLC, dated December 31, 2025 (Incorporated by reference to Exhibit 10.4 to the registrant’s Form 8-K filed with the SEC on January 7, 2026).
+Added: Consulting Agreement between the registrant and F&G LLC, dated December 31, 2025 (Incorporated by reference to Exhibit 10.5 to the registrant’s Form 8-K filed with the SEC on January 7, 2026).
+Added: Membership Interest Option and Cash Distribution Right Agreement between Range Bluegrass Land, LLC and Wicks Building LLC, dated December 31, 2025 (Incorporated by reference to Exhibit 10.4 to the registrant’s Form 8-K filed with the SEC on January 7, 2026).
+Added: Joinder to General Indemnity Agreement between Continental Heritage Insurance Company, Range Bluegrass Land, LLC and Reckoning Reclamation, LLC, dated as of December 31, 2025 (Incorporated by reference to Exhibit 10.7 to the registrant’s Form 8-K filed with the SEC on January 7, 2026).
+Added: Policy on Insider Trading and Confidentiality (Incorporated by reference to Exhibit 19 to the registrant’s Form 10-K filed with the SEC on March 31, 2025).
Consent of Meaden & Moore, Ltd .
24 unchanged sentences
have audited the accompanying consolidated balance sheets of Range Impact, Inc.
−Removed: (the “Company”) as of December 31,
−Removed: 2024 and 2023, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the years then ended,
−Removed: and the related notes and schedules (collectively referred to as the “consolidated financial statements”).
−Removed: In our opinion,
−Removed: the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December
+Added: (the “Company”) as of December 31, 2025 and
+Added: 2024, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the years then ended, and
+Added: the related notes and schedules (collectively referred to as the “consolidated financial statements”).
+Added: In our opinion, the
+Added: consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31,
2025 and 2024, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles
generally accepted in the United States of America.
−Removed: of Matter – Going Concern
+Added: Going Concern
accompanying consolidated financial statements have been prepared assuming that the entity will continue as a going concern.
1 unchanged sentence
ability to continue as a going concern.
−Removed: Management’s plans in regard to these matters are also described in Note 1.
−Removed: The financial statements
−Removed: do not include any adjustments that might result from the outcome of this uncertainty.
+Added: Management’s plans regarding these matters are also described in Note 1.
+Added: The financial
+Added: statements do not include any adjustments that might result from the outcome of this uncertainty.
consolidated financial statements are the responsibility of the Company’s management.
18 unchanged sentences
We believe that our audits provide a reasonable basis for our opinion.
−Removed: Audit Matters
−Removed: audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
−Removed: communicated to the Audit Committee and that:
−Removed: 1) related to accounts or disclosures that are material to the consolidated financial statements
−Removed: and 2) involved our especially challenging, subjective, or complex judgments.
−Removed: We determined that there are no critical audit matters.
+Added: critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that
+Added: was communicated or required to be communicated to the Audit Committee and that:
+Added: 1) relates to accounts or disclosures that are material
+Added: to the consolidated financial statements and 2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication
+Added: of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are
+Added: not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or
+Added: disclosures to which it relates.
+Added: Retirement Obligations
+Added: described in Notes 1, 4, 5 and 6 to the consolidated financial statements, the Company’s consolidated asset retirement
+Added: obligation was $79,344,297 as of December 31, 2025.
+Added: The Company records the asset retirement obligation at fair value in the period
+Added: in which the legal obligation associated with the retirement of the long-lived asset is incurred.
+Added: Changes to the asset retirement
+Added: obligation resulting from permitted sites being added or deleted or changes in future cash flow estimates are made in the period in
+Added: which the change occurs and are offset by increasing or decreasing the carrying value of the related long-lived asset by an equal
+Added: Changes to the asset retirement obligation are also recognized as accretion expense in future periods.
+Added: to long-lived assets are also recognized as amortization expense in future periods.
+Added: On at least an annual basis, the Company reviews
+Added: its estimated future cash flows for its asset retirement obligation.
+Added: identified the valuation of the asset retirement obligation as a critical audit matter because the estimate involves a high degree of
+Added: subjectivity and auditing the significant assumptions utilized by management in estimating the amount of the liability requires judgment.
+Added: In particular, the obligation is determined using a discounted cash flow technique and is based upon mining permit requirements and various
+Added: assumptions including discount rates, inflation rate, timing of reclamation activities, and the nature of and inputs of expected costs of reclamation activities.
+Added: audit procedures related to the Company’s asset retirement obligation included the following, among others:
+Added: obtained an understanding of the relevant controls related to the Company’s accounting for the asset retirement obligation,
+Added: including the design of the controls over management’s review of the significant assumptions and data inputs described
+Added: compared significant valuation assumptions including the discount rates and inflation rate
+Added: to market data to assist in testing the Company’s discounted cash flow model.
+Added: ● The Company utilized an external specialist (mining engineer) to evaluate the reasonableness of the assumptions and
+Added: inputs used in estimating the asset retirement obligations.
+Added: We reviewed the external specialist’s report and conducted interviews
+Added: with the external specialist to gain an understanding of the scope of their work and of their skills, knowledge, experience, and expertise
+Added: in this area.
+Added: ● Based on the findings of the specialist, we reviewed the nature of the inputs to expected costs of reclamation activities
+Added: and agreed to underlying support, assessed consistency of methodology in setting assumptions, evaluated the reasonableness of the estimated
+Added: costs based on permit type and individual attributes, and compared actual costs to recent operating data from management.
Meaden & Moore, Ltd.
2 unchanged sentences
BALANCE SHEETS
+Added: Current Assets
Cash and cash equivalents
Accounts receivable
−Removed: Contract assets
Prepaid expenses
+Added: Current assets of discontinued operations
Equipment held for sale
−Removed: Current assets of discontinued
Total current assets
−Removed: Property and equipment, net of accumulated
−Removed: Long term assets of discontinued
Long-Term Assets
−Removed: and Stockholders’ Equity
+Added: Property and equipment, net of accumulated depreciation
+Added: Long-term intangible assets
+Added: Total long-term assets
+Added: $ 123,236,692
+Added: Liabilities and Stockholders’ Equity
+Added: Current Liabilities
Line of credit
Current portion of long-term debt
+Added: Current portion of bank debt
Accounts payable
Accrued expenses
+Added: Current liabilities of discontinued operations
Total current liabilities
−Removed: Long-term debt, net of
−Removed: current portion
−Removed: long-term debt
+Added: Long-Term Liabilities
+Added: Long-term debt, net of current portion
+Added: Bank debt, net of current portion
+Added: Deposits held
+Added: Asset retirement obligations
+Added: Total long-term liabilities
Total liabilities
−Removed: Stockholders’
+Added: Stockholders’ Equity
+Added: Controlling Interest:
Common stock, par value $ 0.001 per share;
−Removed: 1,000,000,000
1,000,000,000 shares authorized;
2 unchanged sentences
Accumulated deficit
−Removed: ( 56,879,882 )
+Added: Total controlling equity interest
+Added: Noncontrolling equity interest
+Added: Total stockholders’ equity
+Added: Total Liabilities and Stockholders’ Equity
$ 123,236,692
−Removed: Total stockholders’
−Removed: Liabilities and Stockholders’ Equity
accompanying notes are an integral part of these consolidated financial statements.
2 unchanged sentences
December 31, 2024
−Removed: Cost of services
−Removed: Gross profit/(loss)
−Removed: Operating Expenses:
+Added: Costs and expenses:
+Added: Costs of services
+Added: Depreciation of property and equipment
+Added: Amortization of long-term intangible assets
+Added: Accretion of asset retirement obligations
General and administrative
Total operating expenses
−Removed: Income (loss) from operations
+Added: (Loss) from continuing operations before other income (expense)
( 1,739,864 )
−Removed: Other Income:
+Added: ( 2,152,538 )
+Added: Other income (expense):
Gain on bargain purchase
−Removed: Goodwill impairment
+Added: Gain on disposal of asset retirement obligations
+Added: Gain on sale of fixed assets
Fixed asset impairment
−Removed: Loss on sale of fixed assets
−Removed: ( 3,677,500 )
Interest expense
1 unchanged sentence
Total other income (expense)
+Added: Income (loss) from continuing operations before income tax
( 3,100,791 )
+Added: Income tax expense attributable to continuing operations
Income (loss) from continuing operations
( 3,178,159 )
−Removed: Income tax expense attributable
−Removed: to continuing operations
−Removed: Income (loss) from continuing
+Added: Loss from discontinued operations
( 6,619,924 )
−Removed: Loss from discontinued
Net income (loss)
4 unchanged sentences
STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: December 31, 2022
−Removed: $ ( 50,212,854 )
−Removed: Shares and warrants issued for cash
−Removed: Shares issued in exchange for warrants
−Removed: Stock based compensation
+Added: Noncontrolling
Balance, December 31, 2023
$ ( 47,081,799 )
−Removed: $ ( 47,081,799 )
−Removed: Shares and warrants issued for cash
+Added: Shares issued for cash
Stock based compensation
1 unchanged sentence
( 9,798,083 )
−Removed: Net income (loss)
+Added: Balance, December 31, 2024
$ ( 56,879,882 )
$ ( 56,879,882 )
+Added: Shares issued for cash
+Added: Stock based compensation
+Added: Noncontrolling equity interest
+Added: Net income (loss)
Balance, December 31, 2025
8 unchanged sentences
$ ( 9,798,083 )
−Removed: Adjustments to reconcile net income (loss)
−Removed: to net cash provided by (used in) operating activities:
+Added: Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Gain on bargain purchase
( 21,928,500 )
−Removed: Net loss on asset disposals
+Added: Net loss on asset disposals of discontinued operations
Gain on disposition of business
+Added: Gain on disposition of asset retirement obligations
+Added: Gain on sale of fixed assets
Fair value of vested stock options
−Removed: Goodwill impairment
+Added: Goodwill impairment of discontinued operations
Fixed asset impairment
+Added: Depreciation of property and equipment
+Added: Depreciation of discontinued operations
+Added: Amortization of long-term intangible assets
+Added: Accretion of asset retirement obligations
Changes in operating assets and liabilities:
Accounts receivable
−Removed: ( 6,204,026 )
−Removed: Unbilled receivables
−Removed: Contract assets
−Removed: Prepaid expenses and
−Removed: other current assets
+Added: Accounts receivable from discontinued operations
+Added: Unbilled receivables from discontinued operations
+Added: Contract assets from discontinued operations
+Added: Prepaid expenses and other current assets
Accounts payable
( 3,378,895 )
+Added: Accounts payable from discontinued operations
Accrued expenses
−Removed: from discontinued operations
−Removed: Net cash provided by (used
−Removed: in) operating activities
−Removed: ( 1,591,426 )
−Removed: Cash flows from investing activities:
−Removed: Equipment purchases
−Removed: ( 1,118,664 )
−Removed: Cash paid in consideration for Collins Building
−Removed: ( 1,000,000 )
−Removed: Long-term debt issued for Collins Building
−Removed: ( 4,035,250 )
−Removed: Cash paid for acquisition of land
+Added: Accrued expenses from discontinued operations
+Added: Cash paid for asset retirement obligations
( 1,479,574 )
−Removed: Net proceeds from sale of assets
−Removed: Net insurance proceeds from casualty loss
−Removed: Net proceeds from disposition
−Removed: of Graphium Biosciences
−Removed: Net cash provided by/(used
−Removed: in) investing activities
+Added: Deposits from discontinued operations
+Added: Net cash provided by (used in) operating activities
( 1,591,426 )
+Added: Cash flows from investing activities:
+Added: Cash paid for equipment purchases
+Added: Proceeds from asset sales
+Added: Long-term deposits received
+Added: Net proceeds from sale of assets from discontinued operations
+Added: Net insurance proceeds from casualty loss from discontinued operations
+Added: Net proceeds from disposition of Graphium Biosciences
+Added: Net cash provided by investing activities
Cash provided by financing activities:
Issuance of shares for cash
−Removed: Proceeds from notes issued in acquisition of
−Removed: Collins Building
−Removed: Proceeds from long-term debt
Repayment of long-term debt
( 1,448,188 )
−Removed: ( 1,650,659 )
−Removed: Proceeds from (repayment
−Removed: of) line of credit
−Removed: Net cash provided by/
−Removed: (used in) financing activities
+Added: Repayment of line of credit
+Added: Net cash provided by/ (used in) financing activities
Net increase (decrease) in cash and cash equivalents
( 2,009,514 )
−Removed: Cash and cash equivalents
−Removed: - beginning of period
−Removed: Cash and cash equivalents
−Removed: - end of period
+Added: Cash and cash equivalents - beginning of period
+Added: Cash and cash equivalents - end of period
Supplemental disclosure of cash flow information:
Cash paid during the period for:
−Removed: Supplemental schedule of non-cash investing
−Removed: and financing activities:
−Removed: Debt forgiveness related to asset surrender
−Removed: to CNH Capital
−Removed: Debt forgiveness related
−Removed: to Collins Building asset disposal
+Added: Interest expense
+Added: Supplemental schedule of non-cash investing and financing activities:
+Added: Line of credit converted to term bank debt
+Added: Reduction in accounts receivable as part of FOLA transaction
+Added: Acquisition of land related to asset retirement obligation
+Added: Debt forgiveness related to equipment surrender
+Added: Debt forgiveness related to Collins Building asset disposal
+Added: Debt reduction transferred to deficiency claim
+Added: Initial recording of asset retirement cost and asset retirement obligation
+Added: Reduction of bargain purchase gain for noncontrolling equity interest
accompanying notes are an integral part of these consolidated financial statements.
4 unchanged sentences
on June 29, 2007.
−Removed: founded in 2007 as Legend Mining Inc., the Company began operations as a mineral extraction exploration business.
−Removed: In 2011, the Company
−Removed: changed its name to Stevia First Corp.
−Removed: and pursued a new strategy focused on developing stevia-based additives for the food and beverage
−Removed: In 2015, the Company changed its name to Vitality Biopharma, Inc.
−Removed: and pursued a new strategy focused on developing cannabinoid-based
−Removed: prodrugs anticipated to treat inflammatory conditions of the gastrointestinal tract.
−Removed: October 2021, the Company changed its name to Malachite Innovations, Inc.
−Removed: and formed two wholly-owned operating subsidiaries:
−Removed: Biosciences, Inc., a Nevada corporation (“Graphium”), into which the Company contributed all of its drug development assets;
−Removed: and (ii) Daedalus Ecosciences, Inc., a Nevada corporation (“Daedalus”) which was formed to serve as a holding company for
−Removed: the Company’s future impact investing businesses.
−Removed: May 2022, the Company acquired Range Environmental Resources, Inc., a West Virginia corporation (“Range Environmental”) and
−Removed: Range Natural Resources, Inc., a West Virginia corporation (“Range Natural” and together with Range Environmental, the “Range
−Removed: Reclamation Entities”).
−Removed: The Range Reclamation Entities provide land reclamation and water restoration services to mining and non-mining
−Removed: customers throughout the Appalachian region with the goal of returning land to pre-mining conditions or repurposing the land for natural,
−Removed: commercial, agricultural or recreational use.
−Removed: The Range Reclamation Entities’ water restoration services seek to improve the water
−Removed: quality in rivers, streams and discharges through novel and innovative treatment applications to help customers meet their various regulatory
−Removed: standards and requirements.
−Removed: From May 2022 to June 2024, Range Natural engaged subcontractors who controlled and were responsible for
−Removed: mining and selling coal to third-party customers incidental to the reclamation and repurposing of mine sites.
−Removed: August 2023, the Company acquired Collins Building & Contracting, Inc., a West Virginia corporation (“Collins Building”),
−Removed: an environmental services business primarily focusing on the reclamation of abandoned mine land sites in West Virginia, as described
−Removed: in more detail in Note 2.
−Removed: December 2023, the Company changed its name to Range Impact, Inc., and reorganized into five operating business segments:
−Removed: (i) Range Reclaim,
−Removed: (ii) Range Water, (iii) Range Security, (iv) Range Land, and (v) Drug Development.
−Removed: January 2024, the Company added Range Minerals as a new operating business segment.
−Removed: Range Minerals was previously reported within the
−Removed: Range Reclaim operating business segment.
−Removed: The Drug Development segment was also renamed Graphium Biosciences.
−Removed: August 2024, the Company sold substantially all of the assets of Collins Building to its previous owner in
−Removed: exchange for the cancellation of all remaining debt owed to him, as described in more detail in Note 2.
−Removed: September 2024, the Company sold Graphium and all of its drug development assets.
−Removed: The Company is no longer in the cannabinoid drug development
−Removed: business, as described in more detail in Note 2.
−Removed: accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement
−Removed: of liabilities and commitments in the normal course of business.
−Removed: As reflected in the accompanying financial statements, during the year
−Removed: ended December 31, 2024, the Company incurred a net loss of $ 9,798,083 and used $ 1,591,426 of cash in the Company’s operating activities.
−Removed: These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date that
−Removed: the financial statements are issued.
−Removed: The financial statements do not include any adjustments that might be necessary should the Company
−Removed: be unable to continue as a going concern.
+Added: inception, the Company has undergone several strategic transformations conducting prior operations under the names Legend Mining Inc.,
+Added: Stevia First Corp., Vitality Biopharma, Inc., and Malachite Innovations, Inc.
+Added: In December 2023, the Company adopted its current name
+Added: and reorganized into six operating segments:
+Added: Range Reclaim, Range Water, Range Security, Range Land, Range Minerals, and Graphium Biosciences.
+Added: The Company expanded its environmental services operations through the acquisitions of Range Environmental Resources, Inc.
+Added: Natural Resources, Inc.
+Added: in May 2022, and Collins Building & Contracting, Inc.
+Added: in August 2023.
+Added: The Company subsequently sold substantially
+Added: all the assets of Collins Building in August 2024, followed by a complete divestment in December 2025, and divested Graphium Biosciences,
+Added: in September 2024, as described in more detail in Note 4.
+Added: Since March 2025, the Company conducts its business under two operating
+Added: Range Land and Range Services.
+Added: land and asset acquisitions include:
+Added: Mine Acquisition (September 2023):
+Added: The Company acquired 1,745 acres of surface and mineral interests in Lincoln and Boone Counties,
+Added: West Virginia, for a total cash purchase price of $ 948,376 .
+Added: Mine Acquisition (March 2025):
+Added: The Company acquired 120,154
+Added: acres of fee, surface, and mineral interests at the Fola Mine Complex in Clay and Nicholas Counties, West Virginia (the “Fola
+Added: Acquisition”) from AppleAtcha Land, LLC, an entity indirectly owned by the Company’s largest shareholder and its CEO (“AppleAtcha”).
+Added: The acquisition included the purchase of 15 mining permits and the assumption of management and reclamation
+Added: responsibilities for 21 additional mining permits that remained with the current permittee, WV Reclaim Co.
+Added: LLC (“Reclaim”), with an estimated
+Added: total asset retirement obligation of $ 36.6
+Added: The Company also assumed two coal royalty contracts, and a 25-year lease for a large-scale solar project.
+Added: Acquisition is described in more detail in Note 4.
+Added: Run Mine Transaction (May 2025):
+Added: The Company entered into a Transaction Advisory Agreement (“Advisory Agreement”) with
+Added: AppleAtcha and Reclaim, pursuant to which AppleAtcha and
+Added: Reclaim agreed to pay the Company $ 750,000 and $ 25,000 , respectively (collectively, the “Advisory Fee”) in connection
+Added: with the Company’s assistance with the sale to a third-party purchaser of (i) approximately 424.80 acres of surface interests and 3,773.60 acres of mineral interests
+Added: and (ii) three (3) related mining permits ((i) and (ii) collectively referred to herein as the “Ramp Run Mine”).
+Added: Acquisition (June 2025):
+Added: The Company acquired two mining permits for which the Company had previously assumed management and reclamation responsibilities
+Added: through the Fola Acquisition and assumed an associated coal lease at the Fola Mine (the “Winoc Acquisition”) .
+Added: Premier-Cambrian Acquisition (December 2025):
+Added: acquired 15,704
+Added: acres of surface land and 42,500
+Added: acres of mineral interests associated with the Premier Elkhorn Mine Complex and Cambrian Coal Mine Complex in Pike, Letcher and
+Added: Floyd Counties, Kentucky (the “Premier-Cambrian Acquisition”) from Continental Land, LLC, an entity indirectly owned by the Company’s largest shareholder and its CEO.
+Added: The acquisition included the assumption of management
+Added: and reclamation responsibilities for 43 mining permits that remained with the current permittee, Reckoning Reclamation LLC, with an
+Added: estimated total asset retirement obligation of $ 43.1
+Added: The Premier-Cambrian Acquisition is described in more detail in Note 5.
+Added: accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the
+Added: settlement of liabilities and commitments in the normal course of business.
+Added: As reflected in the accompanying financial statements,
+Added: during the year ended December 31, 2025, the Company incurred a net loss (excluding recognized bargain purchase gains of
+Added: $ 21,928,500 ) of $ 2,760,822 and generated $123,028 of cash in the Company’s operating activities.
+Added: These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date
+Added: that the financial statements are issued.
+Added: The financial statements do not include any adjustments that might be necessary should the
+Added: Company be unable to continue as a going concern.
ability to continue as a going concern is dependent on the Company attaining and maintaining profitable operations in the future and/or
1 unchanged sentence
The Company estimates, as of December 31, 2025, that it may not have sufficient funds to operate the business for 12 months given its
−Removed: cash balance of $ 167,286 and expected revenues to be generated by the Company’s operating business segments.
−Removed: The Company is actively seeking additional
−Removed: financing and other sources of capital to fund its currently estimated level of operations.
−Removed: However, these estimates could differ if
−Removed: the Company encounters unanticipated difficulties, or if its estimates of the amount of cash necessary to operate its business prove
−Removed: to be wrong, and the Company uses its available financial resources faster than it currently expects.
−Removed: No assurance can be given that
−Removed: any future financing or capital, if needed, will be available or, if available, that it will be on terms that are satisfactory to the
+Added: cash balance of $ 2,110,171 against near term cash requirements and expected revenues to be generated by the Company’s operating
+Added: business segments.
+Added: However, these estimates could differ if the Company encounters unanticipated difficulties, or if its estimates of
+Added: the amount of cash necessary to operate its business prove to be wrong, and the Company uses its available financial resources faster
+Added: than it currently expects.
+Added: The Company is actively seeking additional financing and other sources of capital to fund its currently estimated
+Added: level of operations.
+Added: No assurance can be given that any future financing or capital, if needed, will be available or, if available, that
+Added: it will be on terms that are satisfactory to the Company.
+Added: As a result, management’s plans do not currently overcome the substantial doubt about the Company’s ability
+Added: to continue as a going concern for one year after the date that the accompanying financial statements are issued.
of Presentation
4 unchanged sentences
CLV Azurite Land LLC, Collins Building &
−Removed: Contracting, Inc., Graphium Biosciences, Inc.
−Removed: (sold in September 2024 and included in discontinued operations in 2024
−Removed: and retroactively for 2023), Range Environmental Resources, Inc., Range Land, LLC, Range Minerals, LLC, Range Natural Resources,
−Removed: Inc., Range Reclaim, LLC, Range Security, LLC, Range Security Resources, LLC, Range Water, LLC, Terra Preta, LLC, Aether Credit
−Removed: Ventures, Inc.
−Removed: (dissolved in November 2023), Pristine Stream Ventures, Inc.
−Removed: (dissolved in November 2023), and NextGen AgriTech, Inc.
−Removed: (dissolved in November 2023), and have been
−Removed: prepared in accordance with accounting principles generally accepted in the United States of America.
−Removed: Intercompany balances and
−Removed: transactions have been eliminated in consolidation.
+Added: Contracting, Inc.
+Added: (sold in December 2025 and included in discontinued operations in 2025 and retroactively for 2024), Graphium
+Added: Biosciences, Inc.
+Added: (sold in September 2024 and included in discontinued operations in 2024), Range Bluegrass Land, LLC, Range
+Added: Environmental Resources, Inc., Range Land, LLC, Range Minerals, LLC, Range Natural Resources, Inc., Range Reclaim, LLC, Range Rock
+Added: Creek Land, LLC, Range Security, LLC, Range Security Resources, LLC, Range Sky View Land, LLC, Range Water, LLC, and Terra Preta,
+Added: LLC, and have been prepared in accordance with accounting principles generally accepted in the United States of America.
+Added: Intercompany balances and transactions have been eliminated in consolidation.
Reclassifications
5 unchanged sentences
the third quarter of 2024, the Company sold its wholly-owned subsidiary Graphium Biosciences, Inc.
−Removed: In accordance with GAAP, assets and
−Removed: liabilities of discontinued operations are presented separately in the Consolidated Balance Sheets, and results of discontinued operations
−Removed: are reported as a separate component of consolidated net loss or net income in the Consolidated Statements of Operations, for all periods
−Removed: presented, resulting in changes to the presentation of certain prior period amounts.
+Added: During the fourth quarter of 2025,
+Added: the Company sold its wholly-owned subsidiary Collins Building & Contracting, Inc.
+Added: Additionally the Company ceased providing reclamation services through Range Services to third parties during the
+Added: year ended December 31, 2025.
+Added: In accordance with GAAP, assets and liabilities
+Added: of discontinued operations are presented separately in the Consolidated Balance Sheets, and results of discontinued operations are reported
+Added: as a separate component of consolidated net loss or net income in the Consolidated Statements of Operations, for all periods presented,
+Added: resulting in changes to the presentation of certain prior period amounts.
to Note 2 for additional discussion of discontinued operations and disposition of assets.
19 unchanged sentences
and (5) recognize revenue when (or as) each performance obligation is satisfied.
−Removed: Company primarily invoices customers and recognizes revenue on a periodic basis for equipment and labor hours provided to a customer
−Removed: on a particular job based on an agreed-upon hourly rate sheet or a fixed amount for a project.
−Removed: The Company also invoices customers and
−Removed: recognizes revenue for equipment mobilization fees and materials and supplies required to complete a project.
−Removed: The Company invoices for
−Removed: the sales of chemicals, stone and other products and recognizes revenue when the products are delivered to the customer’s designated
−Removed: site or when control of these products is transferred to its customers, in an amount that reflects the consideration the Company expects
−Removed: to be entitled to in exchange for those products.
−Removed: Sales taxes and other taxes that the Company collects concurrent with revenue producing
−Removed: activities are excluded from revenue.
−Removed: Costs for equipment, labor and chemicals are generally expensed as incurred since the projects
−Removed: are generally short-term and not subject to a contract.
−Removed: The Company also invoices customers for the provision of environmental security
−Removed: services at an agreed-upon hourly rate for each project.
+Added: Company primarily invoices customers for coal royalties and recognizes revenue on a periodic basis as coal is shipped.
+Added: Costs for equipment, labor and chemicals are generally expensed as incurred.
All revenue is recognized at a point in time.
−Removed: Company recognizes revenue on reclamation contracts over time as performance obligations are satisfied due to the continuous
−Removed: transfer of control to the customer.
−Removed: The Company’s contracts are generally accounted for as a single performance obligation since
−Removed: the Company is providing a significant service of integrating components into a single project.
−Removed: The Company recognizes revenue using
−Removed: a cost-based input method, by which actual costs incurred relative to total estimated contract costs determine, as a percentage, progress
−Removed: toward contract completion.
−Removed: This percentage is applied to the transaction price to determine the amount of revenue to recognize.
−Removed: Company believes the cost-based input method is the most faithful depiction of performance because it directly measures the value of
−Removed: the services transferred to the customer.
−Removed: to the nature of the Company’s performance obligations, the estimation of total revenue and cost at completion is subject to many
−Removed: variables and requires significant judgment.
+Added: The Company recognizes consulting revenue on a periodic
+Added: basis as services are provided to non-affiliated third parties related to the reclamation and repurposing of land at the Premier-Cambrian
+Added: All revenue is recognized at a point in time.
+Added: Company recognized revenue on reclamation contracts over time for operations included in discontinued operations.
+Added: The Company’s
+Added: contracts were generally accounted for as a single performance obligation since the Company was providing a significant service of integrating
+Added: components into a single project.
+Added: The Company recognized revenue using a cost-based input method, by which actual costs incurred relative
+Added: to total estimated contract costs determine, as a percentage, progress toward contract completion.
+Added: This percentage was applied to the
+Added: transaction price to determine the amount of revenue to recognize.
+Added: The Company believes the cost-based input method is the most faithful
+Added: depiction of performance because it directly measures the value of the services transferred to the customer.
+Added: to the nature of the Company’s former performance obligations, the estimation of total revenue and cost at completion is subject
+Added: to many variables and requires significant judgment.
Since a significant change in one or more of these variables could affect the profitability
1 unchanged sentence
the progress and execution of performance obligations and the estimated cost at completion.
−Removed: Company recognizes adjustments in estimated profit on contracts under the cumulative catch-up method.
+Added: All activity related to these contracts are
+Added: included in discontinued operations as of December 31, 2025, and retroactively to December 31, 2024.
+Added: Company recognized adjustments in estimated profit on contracts under the cumulative catch-up method.
Under this method, the impact of
4 unchanged sentences
anticipated loss on the contract, a provision for the entire loss is recognized in the period it is identified.
−Removed: net effect of the changes in estimates of contract profits on current year closed jobs was to decrease “net income” by approximately
−Removed: ($ 279,970 ) for the 13 months ended December 31, 2024, which is included in net income in the statement of operations.
−Removed: The effect to “net
−Removed: income” is based on that which would have been reported had the revised estimates been used as the basis of recognition of contract
−Removed: profits in the preceding year.
+Added: net effect of the changes in estimates of contract profits on current year closed jobs was to decrease “net income” by
+Added: approximately ($ 279,970 )
+Added: for the 13 months ended December 31, 2024 (for the period December 1, 2023 through December 31, 2024), which is included in net
+Added: income from discontinued operations in the statement of operations.
+Added: The effect to “net income” is based on that which
+Added: would have been reported had the revised estimates been used as the basis of recognition of contract profits in the preceding
Modifications
15 unchanged sentences
of the contract’s performance.
−Removed: earned over time compared to a point in time is as follows for the years ended December 31, 2024 and 2023.
−Removed: OF REVENUE EARNED OVERTIME COMPARED TO A POINT IN TIME
−Removed: ended December 31, 2024
−Removed: ended December 31, 2023
−Removed: Earned over time
−Removed: Point in time
−Removed: Total revenue
+Added: in the amount of $ 3,710,714 was earned using a point-in-time measurement during the year ended December 31, 2025, and is included in continuing
+Added: Revenue in the amount of $ 1,189,915 was earned using a point-in-time measurement during the year ended December 31, 2025,
+Added: and is included in discontinued operations.
+Added: Revenue in the amount of $ 6,951,680 and $ 2,059,401 was earned using a point-in-time and earned-over-time
+Added: measurement, respectively, during the year ended December 31, 2024, and both are included in discontinued operations.
costs include all direct labor, materials, subcontractor, and equipment costs and those indirect costs related to contract performance,
13 unchanged sentences
The Company has never suffered a loss due to such excess balances.
−Removed: as a component of accounts receivable are contract receivables that represent the Company’s unconditional right, subject only to
−Removed: the passage of time, to receive consideration arising from performance obligations under reclamation contracts with customers.
−Removed: contract receivables have been invoiced to customers based on contracted amounts.
−Removed: Contract receivables were $ 154,354 as of December 31,
−Removed: 2024 and $ 247,310 as of December 31, 2023.
+Added: as a component of discontinued operations accounts receivable are contract receivables that represent the Company’s unconditional
+Added: right, subject only to the passage of time, to receive consideration arising from performance obligations under reclamation contracts
+Added: with customers.
+Added: Billed contract receivables have been invoiced to customers based on contracted amounts.
+Added: Contract receivables were $ 154,354
+Added: as of December 31, 2024 and are included in current assets from discontinued operations on the balance sheet for the year then ended.
Company recognizes an allowance for losses on accounts and contract receivables in an amount equal to the current expected credit losses.
3 unchanged sentences
Based on management’s assessment, it has concluded that losses
−Removed: on balances outstanding as of December 31, 2024 and 2023 will be immaterial and, therefore, no
−Removed: allowances were recorded for the years ended December 31, 2024
−Removed: debt expense was accrued in either of the years ended December 31, 2024 or 2023.
+Added: on balances outstanding as of December 31, 2025 and 2024 will be immaterial and, therefore, no allowances were recorded for the years
+Added: ended December 31, 2025 or 2024.
+Added: No bad debt expense was accrued in either of the years ended December 31, 2025 or 2024.
+Added: Assets (Discontinued Operations)
practices are governed by the contract terms of each project based upon costs incurred, achievement of milestones or predetermined schedules.
7 unchanged sentences
on whether the revenue is expected to be recognized sooner or later than one year from the balance sheet date.
−Removed: of contract assets arising from reclamation contracts in process as of December 31, 2024 and 2023 are as follows:
+Added: These accounts receivable
+Added: are included in the discontinued operations for 2024.
+Added: of contract assets arising from reclamation contracts in process as of December 31, 2024 are as follows:
OF CONTRACT ASSETS
−Removed: Costs incurred on contracts in
+Added: Costs incurred on contracts in progress
Estimated earnings
3 unchanged sentences
Total contract assets
−Removed: Costs incurred on contracts in
−Removed: Estimated earnings
−Removed: Revenue earned on contracts in progress
−Removed: Billings to date
−Removed: Total contract assets
and Equipment
6 unchanged sentences
OF PROPERTY AND EQUIPMENT
−Removed: Property and equipment, gross
+Added: December 31, 2025
+Added: December 31, 2024
Accumulated depreciation
( 2,542,771 )
−Removed: ( 2,297,324 )
Net book value
−Removed: Depreciation expense
+Added: Depreciation expense (continuing operations)
+Added: Depreciation expense (discontinued operations)
Note 2 for more details on the change in buildings, property and equipment.
11 unchanged sentences
No land was identified for impairment.
+Added: December 31, 2025
+Added: December 31, 2024
+Added: Land, beginning of year
+Added: Acquisitions during the period
+Added: Land, end of year
Held for Sale
−Removed: the completion of specific projects in the fourth quarter of 2024, Management concluded that certain pieces of equipment would no longer
−Removed: be required for future projects.
+Added: the completion of specific projects in the fourth quarter of 2024, the Company’s management concluded that certain pieces of
+Added: equipment would no longer be required for future projects.
Consequently, these items were separated and prepared for sale.
−Removed: The company is expecting to sell these
−Removed: assets to a private party within six months of the filing date of this report.
−Removed: It is not yet known whether there will be a gain or loss
−Removed: on the disposal, but Management believes the assets are currently held at fair value.
−Removed: The Company recorded an impairment loss of $ 738,913
−Removed: as of December 31, 2024.
−Removed: These assets are reported within the Range Reclaim segment.
+Added: Company was expecting to sell these assets to a private party during the first six months of fiscal year 2025.
+Added: The Company recorded
+Added: an impairment loss of $ 738,913
+Added: as of December 31, 2024 based on its determination of fair value of the assets to be sold.
+Added: These assets were reported within the
+Added: Range Services segment and were fully disposed of in 2025.
+Added: There is no equipment held for sale as of December 31, 2025.
GAAP requires that goodwill be tested for impairment annually and more frequently if events or changes in circumstances indicate that
7 unchanged sentences
quantitative impairment test.
−Removed: At December 31, 2024, it was determined that a quantitative impairment test was required.
+Added: On December 31, 2024, it was determined that a quantitative impairment test was required.
Company performed a discounted cash flow analysis and determined the value of the goodwill had lapsed.
As a result, the goodwill was
−Removed: fully impaired and resulted in a charge against earnings in the full amount of $ 751,421 .
+Added: fully impaired and resulted in a charge against earnings in the full amount of $ 751,421 during the year ended December 31, 2024.
+Added: As a result of the full impairment of goodwill during the year ended December 31, 2024, the Company had no goodwill recorded on its Consolidated
+Added: Balance Sheets as of December 31, 2024 and December 31, 2025.
Company follows the asset and liability method of accounting for income taxes.
14 unchanged sentences
one year as of December 31, 2025 or 2024.
−Removed: The laboratory space lease in Rocklin, California was renewed in March 2022 and ended on March
−Removed: The space was leased on a month-to-month basis through September 2024.
Company periodically issues stock options and restricted stock awards to employees and non-employees in non-capital raising transactions
25 unchanged sentences
OF ANTI-DILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE
+Added: December 31, 2025
+Added: December 31, 2024
Anti-dilutive loss per share
5 unchanged sentences
and development costs consist primarily of fees paid to consultants and outside service providers, patent fees and costs, and other expenses
−Removed: relating to the acquisition, design, development and testing of the Company’s treatments and product candidates.
+Added: relating to the acquisition, design, development and testing of the Company’s reclamation and redevelopment innovations and product candidates.
Research and development
32 unchanged sentences
of such instruments pursuant to the valuation hierarchy.
−Removed: equipment held for sale is carried at the lower of carrying amount or fair value, and is considered level 2 as it is based on market
−Removed: prices for similar assets.
−Removed: of December 31, 2024, the Company has five operating business segments:
−Removed: (i) Range Reclaim;
+Added: equipment held for sale at December 31, 2024 is carried at the lower of carrying amount or fair value and is considered Level 2 as
+Added: it is based on market prices for similar assets.
+Added: The Company’s long-term intangible assets as of December 31, 2025 are recorded in an amount equal to the fair value of the Company’s
+Added: asset retirement obligations and therefore are considered Level 3.
+Added: of December 31, 2025, the Company had two
+Added: operating business segments:
+Added: (i) Range Land and (ii) Range Services.
+Added: Range Land is focused on acquiring former mine lands with the
+Added: goal of reclaiming and repurposing the sites into long-term revenue generating projects.
+Added: Range Services provides environmental and operational support services to help
+Added: reclaim and repurpose former mine land.
+Added: Previously, the Company had five operating business segments:
+Added: Range Reclaim;
(ii) Range Minerals;
(iii) Range Water;
−Removed: Range Security;
+Added: (iv) Range Security;
and (v) Range Land.
−Removed: Previously, beginning in October 2021, the Company began operating under two segments:
−Removed: Development segment, which reported the operating results of the Company’s broad portfolio of glycosylated cannabinoid prodrugs
−Removed: operating under the name Graphium Biosciences, and (B) the Range Reclaim segment, which reported the operating results of our land reclamation,
−Removed: water restoration and incidental coal mining services to customers throughout Appalachia.
−Removed: The Range Water, Range Security and Range Land
−Removed: business segments began operations in 2023.
−Removed: Beginning in January 2024, Range Minerals, which was previously reported within the Range
−Removed: Reclaim operating business segment, was separately reported as its own operating business segment focused on coal mining using subcontractors
−Removed: and related reclamation activities, and the Drug Development segment was renamed Graphium Biosciences.
−Removed: Graphium Biosciences was sold
−Removed: in September 2024 and therefore the drug development business segment named Graphium Biosciences is no longer reported as an operating
−Removed: business segment of the Company.
accordance with the “Segment Reporting” Topic of ASC 280, the Company’s chief operating decision-maker has been identified
11 unchanged sentences
Accounting Pronouncements
−Removed: November 2023, the FASB issued ASU 2023 - 07, “Segment Reporting (Topic 280 ):
−Removed: Improvements to Reportable Segment
−Removed: Disclosures.” Th is update requires public entities
−Removed: to disclose significant segment expenses regularly provided to the Chief Operating Decision Maker (CODM) and to provide additional qualitative
−Removed: and quantitative disclosures regarding how segments are managed.
−Removed: The Company adopted ASU 2023-07 as of December 31, 2024, in accordance
−Removed: with the required adoption timeline for public entities.
−Removed: The adoption of this ASU did not materially impact its financial statement disclosures,
−Removed: as the Company’s existing segment reporting practices were already in alignment with the new requirements.
−Removed: The Company will continue
−Removed: to evaluate its segment disclosures in future reporting periods to ensure compliance with evolving accounting guidance and disclosure
−Removed: best practices.
December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740):
−Removed: Improvements to Income Tax Disclosures.”
−Removed: This ASU enhances income tax disclosures by providing information to better assess how an entity’s operations, related tax risks,
−Removed: tax planning and operational opportunities affect its tax rate and prospects for future cash flows.
−Removed: This ASU requires additional disclosures
−Removed: to the annual effective tax rate reconciliation including specific categories and further disaggregated reconciling items that meet the
−Removed: quantitative threshold.
−Removed: Additionally, the ASU requires disclosures relating to income tax expense and payments made to federal, state,
−Removed: local and foreign jurisdictions.
+Added: Improvements to Income Tax Disclosures.” This ASU
+Added: enhances income tax disclosures by providing information to better assess how an entity’s operations, related tax risks, tax planning
+Added: and operational opportunities affect its tax rate and prospects for future cash flows.
+Added: This ASU requires additional disclosures to the
+Added: annual effective tax rate reconciliation including specific categories and further disaggregated reconciling items that meet the quantitative
+Added: Additionally, the ASU requires disclosures relating to income tax expense and payments made to federal, state, local and foreign
+Added: jurisdictions.
This ASU is effective for fiscal years and interim periods beginning after December 15, 2024 .
−Removed: The Company continues to evaluate the impact of adopting this ASU.
+Added: The Company adopted
+Added: this ASU effective January 1, 2025 with no material impact.
+Added: November 2024, the FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures
+Added: (Subtopic 220-40):
+Added: Disaggregation of Income Statement Expenses.” This update requires public entities to disaggregate
+Added: income statement expense line items and to disclose in tabular format within the notes to the financial statements certain categories
+Added: of costs (e.g.
+Added: purchases of inventory, employee compensation, deprecation, intangible asset amortization, depletion etc.) to the extent
+Added: line items contain such costs.
+Added: In addition, entities will be required to define and disclose selling expenses.
+Added: The additional disclosures
+Added: may be provided prospectively or retrospectively.
+Added: The amendments are effective for annual reporting periods beginning after December
+Added: 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027.
+Added: Early adoption is permitted.
+Added: will provide the additional required disclosures upon adoption.
+Added: In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280):
+Added: Improvements to Reportable Segment Disclosures.”
+Added: This update requires public entities to disclose significant segment expenses regularly provided to the Chief Operating Decision Maker
+Added: (CODM) and to provide additional qualitative and quantitative disclosures regarding how segments are managed.
+Added: The Company adopted ASU
+Added: 2023-07 as of December 31, 2024 in accordance with the required adoption timeline for public entities.
+Added: The adoption of this ASU did not
+Added: materially impact the Company’s financial statement disclosures as the Company’s existing segment reporting practices were already in alignment
+Added: with the new requirements.
DISPOSALS AND DISCONTINUED OPERATIONS
−Removed: August 22, 2024, substantially all assets of Collins Building were sold to its previous owner in exchange for the cancellation of all
−Removed: remaining debt owed to him by the Company arising from the Company’s acquisition of Collins Building in August 2023.
−Removed: Any projects related to Collins Building will be completed either by subcontractors or with equipment and resources of Range Environmental.
+Added: August 22, 2024, substantially all assets of Collins Building were sold to its previous owner in exchange for the cancellation of
+Added: all remaining debt owed to him by the Company arising from the Company’s acquisition of Collins Building in August 2023.
+Added: projects related to Collins Building was to be completed either by subcontractors or with equipment and resources of Range Services.
The Company recognized a net loss on the Collins Building sale of $ 3,043,799 .
−Removed: This sale did not constitute a discontinued operation as
−Removed: the Company has ongoing business and is still operating with active contracts and completion of work in progress.
−Removed: Only certain assets
−Removed: were sold and debts forgiven.
+Added: This sale did not constitute a discontinued operation as the Company had ongoing business and was still operating with active
+Added: contracts and completion of work in progress until December 31, 2025.
+Added: Refer to Note 3 for more information on the Collins Building transaction.
September 30, 2024, the Company sold all of its common stock of Graphium Biosciences to a newly-formed entity, Placer Biosciences, Inc.
(“Placer”) owned by two former officers of the Company, in exchange for a warrant to purchase 1,000 shares of Placer’s
−Removed: common stock (then representing 25 % of the outstanding shares of Placer) at $ .01 per share and cash proceeds of $ 100 , with
−Removed: the cash proceeds reflected within “Net proceeds from disposition of Graphium Biosciences” in the investing activities of
−Removed: the Consolidated Statements of Cash Flows, and recognized a gain on sale of $ 100 , included within “Loss from discontinued operations”
−Removed: on the Consolidated Statements of Operations.
+Added: common stock (then representing 25 % of the outstanding shares of Placer) at $ 0.01 per share and cash proceeds of $ 100 , with the cash proceeds
+Added: reflected within “Net proceeds from disposition of Graphium Biosciences” in the investing activities of the Consolidated
+Added: Statements of Cash Flows, and recognized a gain on sale of $ 100 , included within “Loss from discontinued operations” on the
+Added: Consolidated Statements of Operations.
The warrant to purchase Placer’s shares expires September 30, 2034.
−Removed: the quarter ended September 30, 2024, Range Environmental suffered a casualty loss on a piece of equipment.
−Removed: Insurance proceeds of $ 160,000
−Removed: were received for this loss.
−Removed: In addition, several pieces of equipment no longer needed for current or foreseeable operations were sold
−Removed: for net proceeds of $ 270,000 .
−Removed: The proceeds from these transactions are shown within “Cash flows from investing activities”
−Removed: and the losses from these transactions are shown within “Cash flows from operating activities” on the Consolidated Statements
−Removed: of Cash Flows.
−Removed: the quarter ended September 30, 2024, the biochar ovens owned by our wholly-owned subsidiary, Terra Preta, LLC, were dismantled since
−Removed: they were no longer being used for small batch biochar production.
−Removed: The resulting loss of $ 12,365 is included within “Cash flows
−Removed: from operating activities” on the Consolidated Statements of Cash Flows.
+Added: During the year ended December 31, 2024, Range Environmental suffered a casualty loss on a piece of equipment.
+Added: Insurance proceeds of $ 160,000 were received for this
+Added: In addition, several pieces of equipment no longer needed for current or foreseeable operations were sold for net proceeds of $ 270,000 .
+Added: The proceeds from these transactions are shown within “Cash flows from investing activities” and the losses from these transactions
+Added: are shown within “Cash flows from operating activities” on the Consolidated Statements of Cash Flows for the year ended December
+Added: the year ended December 31, 2024, the biochar ovens owned by our wholly-owned subsidiary, Terra Preta, LLC, were dismantled since they
+Added: were no longer being used for small batch biochar production.
+Added: The resulting loss of $ 12,365 is included within “Cash flows from
+Added: operating activities” on the Consolidated Statements of Cash Flows for the year ended December 31, 2024.
+Added: the year ended December 31, 2025, the Company sold all its common stock of Collins Building & Contracting, Inc.
+Added: Building”) to its previous owner for $ 1.00 .
+Added: The sale included all uncompleted projects with government entities and obligates the new owner to complete the construction
+Added: The sale of Collins Building marks a strategic shift away from providing reclamation services to third parties.
+Added: Company will only provide services for its own benefit, revenues and related expenses to reclamation services provided to third
+Added: parties is included in discontinued operations on the Consolidated Statement of Operations.
and Liabilities of Discontinued Operations
−Removed: previously described, assets and liabilities of discontinued operations are presented separately in the Consolidated Balance Sheets for
−Removed: all periods presented.
−Removed: At December 31, 2024 and 2023, these balances consisted of current and long-term assets.
+Added: previously described, assets and liabilities of discontinued operations are presented separately in the Consolidated Balance Sheets
+Added: for all periods presented.
+Added: On December 31, 2025 and December 31, 2024, these balances consisted of current assets as well as current
following table presents a reconciliation of the carrying amounts of the major classes of these assets and liabilities to the current
1 unchanged sentence
OF DISCONTINUING OPERATIONS BALANCE SHEET AND INCOME STATEMENT
−Removed: Cash and cash
−Removed: assets of discontinued operations
−Removed: Long term assets of
+Added: December 31, 2025
+Added: December 31, 2024
+Added: Current Assets
+Added: Accounts receivable
+Added: Contract assets
+Added: Current assets of discontinued operations
+Added: Current Liabilities
+Added: Accounts payable
+Added: Accrued expenses
+Added: Current liabilities of
discontinued operations
from Discontinued Operations
−Removed: operations for years ended December 31, 2024 and 2023 consists of results from Graphium Biosciences operations.
+Added: operations for years ended December 31, 2025 and 2024 consists of results from Graphium Biosciences operations as well as Collins Building
+Added: & Contracting, Inc and reclamation services performed for third parties by Range Environmental Resources, Inc., Range Security Resources,
+Added: LLC, and Range Natural Resources, Inc.
following table provides details about the major classes of line items constituting “Loss from discontinued operations” presented
on the Company’s Consolidated Statements of Operations:
−Removed: Operating expenses:
−Removed: Total operating expenses
−Removed: from discontinued operations
+Added: Cost of revenues
+Added: General and administrative
+Added: Research and development
+Added: Loss from discontinued operations
( 1,853,496 )
+Added: Goodwill impairment
+Added: Interest expense
+Added: Loss on sale of assets
( 3,677,500 )
+Added: Loss from discontinued operations
+Added: $ ( 6,619,924 )
ACQUISITION OF COLLINS BUILDING & CONTRACTING
15 unchanged sentences
Total assets acquired
−Removed: Gain on bargain
−Removed: purchase price
+Added: Gain on bargain purchase price
( 1,875,150 )
1 unchanged sentence
Cash consideration
−Removed: Long-term notes issued
−Removed: to the seller
+Added: Long-term notes issued to the seller
Total purchase price
−Removed: Acquisition transaction
−Removed: costs incurred
+Added: Acquisition transaction costs incurred
discussed in Note 2, on August 22, 2024, nearly all of the equipment, as well as the land and buildings acquired on August 31, 2023,
2 unchanged sentences
the year ended December 31, 2024, the Company recorded the revenue generated from reclamation services on abandoned mine land, which
−Removed: was historically the core business of Collins Building, as revenue of Range Environmental.
−Removed: Collins Building contributed revenues of $ 2,833,068
−Removed: and net income of $ 437,554 to the Company’s consolidated revenues and net income for the year ended December 31, 2023.
−Removed: decrease in goodwill in the year ended December 31, 2024, was driven by the impairment of the Range Reclamation Entities goodwill
−Removed: that was assessed at the time of its acquisition in 2022.
−Removed: See note 1 for further discussion.
+Added: was historically the core business of Collins Building, as revenue of Range Environmental Resources, Inc.
+Added: Refer to Note 2 for subsequent
+Added: sale information.
+Added: ACQUISITION OF FOLA MINE SITE
+Added: March 31, 2025, the Company, through its wholly-owned subsidiary Range Sky View Land, LLC, acquired 120,154
+Added: acres of fee, surface and mineral interests at the Fola mine
+Added: complex (“Fola Mine”) located in Clay and Nicholas Counties, West Virginia.
+Added: As part of the Fola Acquisition, the Company
+Added: acquired 15 mining permits and the assumption of management and reclamation responsibilities for 21 additional mining permits
+Added: that remained with the current permittee, WV Reclaim Co.
+Added: LLC, with an estimated total asset retirement obligation of $ 36,562,110 .
+Added: As a result, on March 31, 2025, the Company recorded asset retirement obligations of $ 36,562,110
+Added: related to the Fola Acquisition and capitalized an equal amount as a long-term intangible asset.
+Added: The Company also assumed two coal
+Added: royalty contracts and one 25-year solar lease for the development of a large-scale solar project.
+Added: Additionally, in June 2025, the Company acquired two mining permits for which the Company had previously assumed
+Added: management and reclamation responsibilities through the Fola Acquisition and assumed an associated coal lease at the Fola Mine (the “Winoc
+Added: Acquisition”).
+Added: OF BUSINESS ACQUISITION OF FOLA MINE SITE
+Added: Asset retirement obligation, December 31, 2024
+Added: Accretion during the period
+Added: Sites added during the period
+Added: Sites removed during the period
+Added: Revisions in estimated cash flows during the period
+Added: Expenditures during the period
+Added: ( 1,479,574 )
+Added: Asset retirement obligation, December 31, 2025
+Added: The Company accounted for the
+Added: transaction as a business combination in accordance ASC 805 “Business Combinations”.
+Added: The Company has made an allocation
+Added: of the purchase price paid for the assets acquired and the liabilities assumed.
+Added: fair value of the land acquired by the Company in connection with the Fola Acquisition was $ 8,561,000 ,
+Added: and the Company agreed to credit an outstanding receivable of $ 2,958,516
+Added: due to the Company from one of the sellers as consideration provided in lieu of cash.
+Added: Because the fair value of the land acquired
+Added: exceeded the amount of the credited accounts receivable, the Company recognized a
+Added: bargain purchase gain of $ 5,602,484 in
+Added: the fiscal quarter ended March 31, 2025.
+Added: SCHEDULE OF BARGAIN
+Added: PURCHASE GAIN
+Added: Fair value of Fola Mine land acquired
+Added: Accounts receivable credited in lieu of cash
+Added: ( 2,958,516 )
+Added: Bargain purchase gain recognized
+Added: Cash consideration
+Added: Assumed liabilities
+Added: Purchase price
+Added: Acquisition transaction costs incurred
+Added: ACQUISITION OF PREMIER-CAMBRIAN MINE SITE
+Added: December 31, 2025, the Company, through its wholly-owned subsidiary Range Bluegrass Land, LLC, (“Range Bluegrass”)
+Added: acquired 15,704 acres
+Added: of surface land and 42,500 acres
+Added: of mineral interests associated with the Premier Elkhorn Mine Complex and Cambrian Coal Mine Complex in Pike, Letcher and Floyd
+Added: Counties, Kentucky (the “Premier-Cambrian Mine”).
+Added: The acquisition included the assumption of management and reclamation
+Added: responsibilities for 43 mining permits that remained with the current permittee, Reckoning Reclamation LLC, with an estimated total
+Added: asset retirement obligation of $ 43.1
+Added: OF ASSET RETIREMENT OBLIGATION
+Added: Asset retirement obligation, December 31, 2024
+Added: Accretion during the period
+Added: Sites added during the period
+Added: Sites removed during the period
+Added: Revisions in estimated cash flows during the period
+Added: Expenditures during the period
+Added: Asset retirement obligation, December 31, 2025
+Added: As part of the acquisition of the Premier-Cambrian
+Added: Mine, the Company entered into two substantially similar consulting agreements (“Consulting Agreements”) with non-affiliated
+Added: third parties related to the reclamation and repurposing of approximately 1,500 acres of land at the Premier-Cambrian Mine.
+Added: The Consulting
+Added: Agreements provide for an initial engagement fee payment of $ 1,000,000 on December 31, 2025, and quarterly engagement fee payments of
+Added: $ 500,000 payable thereafter until December 31, 2027 (for total payments of $ 5,000,000 ).
+Added: The Consulting Agreements may be terminated at
+Added: Refer to Revenue Recognition in Note 1.
+Added: Also, as part of the acquisition of the Premier-Cambrian
+Added: Mine, Range Bluegrass entered into an equity option agreement (“Equity Option”) with a non-affiliated third party for the
+Added: right to receive an equal amount of any cash distributions made by Range Bluegrass to the Company, which equity distribution right can
+Added: be converted by the non-affiliated third party, in its sole discretion, into 50 % of the membership interests of Range Bluegrass.
+Added: Bluegrass was paid $ 500,000 for the Equity Option on December 31, 2025.
+Added: Range Bluegrass also entered into a real estate option agreement
+Added: (“Real Estate Option”) with a different non-affiliated third party for the option to purchase approximately 1,500 acres of
+Added: the Premier-Cambrian Mine until December 31, 2031.
+Added: Range Bluegrass was paid $ 500,000 for the Real Estate Option on December 31, 2025.
+Added: The Company recorded an amount equal to $ 1,000,000 as a long-term liability entitled “Deposits Held” in connection with the
+Added: Equity Option and Real Estate Option.
+Added: Company accounted for the transaction as a business combination in accordance with ASC 805 “Business Combinations”.
+Added: Company has performed an allocation of the purchase price paid for the assets acquired and the liabilities assumed.
+Added: The fair value
+Added: of the surface land of the Premier-Cambrian Mine was $ 32,978,504 .
+Added: The Company also assumed reclamation obligations in the amount of $ 326,472 ,
+Added: and because no cash consideration was paid in connection with the acquisition of the Premier-Cambrian Mine, a total bargain purchase
+Added: gain of $ 32,652,032
+Added: should be recognized.
+Added: However, because the terms of the Equity Option create a “de facto noncontrolling interest” under
+Added: ASC 810 in an amount equal to 50 %
+Added: of the equity value of Range Bluegrass, only 50% of the bargain purchase gain of $ 32,652,032
+Added: (an amount equal to $ 16,326,016 ) is
+Added: recognized in the Consolidated Statement of Income as a bargain purchase gain related to the acquisition of the Premier-Cambrian
+Added: The remaining balance of the gain (an amount also equal to $ 16,326,016 )
+Added: is recorded on the balance sheet as “Noncontrolling Equity Interest”.
+Added: SCHEDULE OF BARGAIN
+Added: PURCHASE GAIN
+Added: Fair value of Premier-Cambrian Mine land acquired
+Added: Assumed liabilities
+Added: Bargain purchase gain before noncontrolling interest adjustment
+Added: Noncontrolling interest adjustment of 50%
+Added: ( 16,326,016 )
+Added: Bargain purchase gain
+Added: Purchase price
+Added: Acquisition transaction costs incurred
+Added: ASSET RETIREMENT OBLIGATIONS
+Added: The Company’s asset retirement obligations
+Added: arise from the Federal Surface Mining Control and Reclamation Act of 1977 and similar state statutes, which require that mine property
+Added: be restored in accordance with specified standards and an approved reclamation plan.
+Added: Significant reclamation activities include reclaiming
+Added: refuse and slurry ponds, reclaiming the pit and support acreage at surface mines, sealing portals at deep mines, and the treatment of
+Added: The Company determines the future cash flows necessary to satisfy its reclamation obligations on a permit-by-permit basis based upon current
+Added: permit requirements and various estimates and assumptions, including estimates of disturbed acreage, cost estimates, and assumptions regarding
+Added: productivity.
+Added: The Company is also faced with increasingly stringent environmental regulations, many of which are beyond its control, which could
+Added: increase its costs and materially increase its asset retirement obligations.
+Added: Estimates of disturbed acreage are determined based on approved
+Added: mining plans and related engineering data.
+Added: Cost estimates are based upon third-party costs.
+Added: Productivity assumptions are based on historical
+Added: experience with the equipment that is expected to be utilized in the reclamation activities.
+Added: The Company’s asset retirement obligations are initially
+Added: recorded at fair value.
+Added: In order to determine fair value, it uses assumptions including a discount rate and third-party margin.
+Added: discussed further below:
+Added: Discount Rate .
+Added: The Company’s asset
+Added: retirement obligations are initially recorded at fair value.
+Added: The Company utilizes discounted cash flow techniques to estimate the fair value
+Added: of its obligations.
+Added: The Company bases its discount rate on the rates of treasury bonds with maturities similar to expected mine
+Added: lives and adjust for its credit standing as necessary after considering funding and assurance provisions.
+Added: Changes in the
+Added: Company’s credit standing could have a material impact on the valuation of its asset retirement obligations.
+Added: The discount rate used to calculate the Fola Mine and Premier Cambrian Mine asset retirement obligations are 7.18% and 7.75%,
+Added: respectively.
+Added: The annual inflation rate used to calculate the Fola Mine and Premier Cambrian Mine asset retirement obligations are
+Added: 2.72% and 2.77%, respectively.
+Added: Third-Party Margin .
+Added: The measurement of an
+Added: obligation at fair value is based upon the amount a third party would demand to perform the obligation.
+Added: Because the Company plans to
+Added: perform a significant amount of the reclamation activities with internal resources, a third-party margin was added to the estimated
+Added: costs of these activities.
+Added: This margin was estimated based upon the Company’s historical experience with contractors
+Added: performing similar types of reclamation activities.
+Added: The inclusion of this margin will result in a recorded obligation that is
+Added: greater than its estimates of its cost to perform the reclamation activities.
+Added: If the Company’s cost estimates are accurate,
+Added: the excess of the recorded obligation over the cost incurred to perform the work will be recorded as a reduction to amortization
+Added: within its Consolidated Statements of Operations at the time that reclamation work is completed.
+Added: On at least an annual basis, the Company reviews its reclamation
+Added: liabilities and make necessary adjustments for permit changes, if any, as granted by state authorities, additional costs resulting from
+Added: accelerated mine closures, and revisions to cost estimates and productivity assumptions to reflect current experience and updated plans.
+Added: At December 31, 2025, the Company recorded asset retirement obligation liabilities of $ 79,344,297 , including amounts reported as current.
+Added: the precise amount of these future costs cannot be determined with certainty, as of December 31, 2025, the Company estimates that the aggregate
+Added: undiscounted cost of final mine closures is approximately $ 129,445,432 .
+Added: The Company estimates annual aggregated amortization expense related to the long-term intangible assets of $ 3,170,377
+Added: for each of the next five years.
+Added: Refer to Notes 4 and 5 to the Consolidated Financial Statements
+Added: included elsewhere in this Annual Report on Form 10-K for reclamation disclosures including a table summarizing the changes in asset retirement
+Added: obligations for the year ended December 31, 2025.
+Added: standards for mine reclamation have been established by various regulatory agencies and dictate the reclamation requirements at the Company’s
+Added: The Company’s asset retirement obligations consist principally of costs to reclaim acreage disturbed at surface operations
+Added: and estimated costs to reclaim support acreage, treat mine water discharge, and perform other related functions at underground mines.
+Added: The Company records these reclamation obligations at fair value in the period in which the legal obligation associated with the retirement
+Added: of the long-lived asset is incurred.
+Added: Changes to the asset retirement obligation resulting from permitted sites
+Added: being added or deleted or changes in future cash flow estimates are made in the period in which the change occurs and are offset by increasing
+Added: or decreasing the carrying value of the related long-lived asset by an equal amount.
+Added: Changes to the asset retirement obligation
+Added: are also recognized as accretive expense in future periods.
+Added: Changes to long-lived assets are also recognized as amortization expense
+Added: in future periods.
+Added: On at least an annual basis, the Company reviews its estimated future cash
+Added: flows for its asset retirement obligations.
+Added: The Company’s asset retirement obligations are based on management’s best estimate and may change from
+Added: period to period as estimated future cash flows change.
+Added: SCHEDULE OF ASSET RETIREMENT OBLIGATION
+Added: Total asset retirement obligations on December 31, 2024
+Added: Accretion during the period
+Added: Sites added during the period
+Added: Sites removed during the period
+Added: Revisions in estimated cash flows during the period
+Added: Expenditures during the period
+Added: ( 1,479,574 )
+Added: Total asset retirement obligations on December 31, 2025
+Added: decrease in goodwill in the year ended December 31, 2024, was driven by the impairment of goodwill that
+Added: was recorded in connection with the Company’s acquisition of Range Environmental
+Added: Resources, Inc.
+Added: and Range Natural Resources, Inc.
+Added: Please refer to Note 1 for further discussion.
SCHEDULE OF GOODWILL
−Removed: Range Reclaim Segment:
−Removed: Beginning Balance
−Removed: Ending Balance
−Removed: of Common Stock and Warrants
−Removed: April 2023, the Company entered into securities purchase agreements providing for the issuance and sale by the Company of (i) 2,733,334
−Removed: shares of the Company’s common stock (the “April 2023 Shares”) at a price of $ 0.15 per share and (ii) warrants to purchase
−Removed: up to an additional 2,733,333 shares of the Company’s common stock at a price of $ 0.60 per share (the “April 2023 Warrants”).
−Removed: The April 2023 Warrants expire on April 11, 2028 .
−Removed: The aggregate proceeds to the Company from the sale of the April 2023 Shares and April
−Removed: 2023 Warrants were approximately $ 400,000 .
−Removed: August 2023, the Company entered into a securities purchase agreement providing for the issuance and sale by the Company of 6,666,667
−Removed: shares of the Company’s common stock (the “August 2023 Shares”) at a price of $ 0.15 per share.
−Removed: After deducting for
−Removed: fees and expenses, the aggregate net proceeds from the sale of the August 2023 Shares were approximately $ 1,000,000 .
−Removed: October 2023, the Company entered into warrant exchange agreements with certain holders of warrants to exchange warrants to purchase
−Removed: a total of 21,733,334 shares of the Company’s common stock for an aggregate of 2,173,334 shares of the Company’s common stock.
−Removed: The warrants that were exchanged were extinguished.
−Removed: December 2023, the Company entered into securities purchase agreements providing for the issuance and sale by the Company of 11,333,336
−Removed: shares of the Company’s common stock (the “December 2023 Shares”) at a price of $ 0.15 per share.
−Removed: The aggregate proceeds
−Removed: from the sale of the December 2023 Shares were approximately $ 1,700,000 .
+Added: Range Services Segment:
+Added: Beginning Balance of Goodwill
+Added: Ending Balance of Goodwill
+Added: of Common Stock
June 2024, the Company entered into securities purchase agreement providing for the issuance and sale by the Company of 3,703,704 shares
of the Company’s common stock (the “June 2024 Shares”) at a price of $ 0.27 per share.
−Removed: The aggregate proceeds
−Removed: from the sale of the June 2024 Shares were approximately $ 1,000,000 .
+Added: The aggregate proceeds from the
+Added: sale of the June 2024 Shares were approximately $ 1,000,000 .
+Added: January 2025, the Company entered into a securities purchase agreement providing for the issuance and sale by the Company of 3,333,333
+Added: shares of the Company’s common stock at a price of $ 0.15 per share.
+Added: The aggregate proceeds from these shares were approximately
+Added: September 2025, the Company entered into securities purchase agreements providing for the issuance and sale by the Company of 3,666,667
+Added: shares of the Company’s common stock at a price of $ 0.15 per share.
+Added: The aggregate proceeds from the sale of these shares were approximately
STOCK OPTIONS
options issued during the year ended December 31, 2025
−Removed: the year ended December 31, 2024, the Company granted to its Chief Financial Officer options to purchase an aggregate of 250,000
−Removed: shares of the Company’s common stock with
−Removed: exercise prices of $ 0.38
−Removed: per share that expire ten
−Removed: years from the date of grant.
−Removed: Half of the options
−Removed: granted vested upon grant and the other half vests in one
−Removed: The fair value of each option award was
−Removed: estimated on the date of grant using the Black-Scholes-Merton Option Pricing model based on the following assumptions:
−Removed: (i) a volatility
−Removed: rate of 267.24 %,
+Added: the year ended December 31, 2025, the Company granted its two independent directors and CEO options to purchase an aggregate of 750,000
+Added: shares of the Company’s common stock with exercise prices of $ 0.148
+Added: All options vested on the date of grant.
+Added: The fair value of each option award was estimated on the date of grant using the
+Added: Black-Scholes-Merton Option Pricing model based on the following assumptions:
+Added: (i) a volatility rate of
259.9 %, (ii) a discount rate of 3.75 %,
−Removed: expected dividend yield, and (iv) an expected
−Removed: years, which is the average of the term of the
−Removed: options and their vesting periods.
−Removed: The total fair value of the option grants to Ms.
−Removed: Missal at its grant date
−Removed: was approximately $ 95,000 ,
−Removed: of which was allocated to general and administrative
−Removed: expenses during the year ended December 31, 2024, and $ 47,500
−Removed: of which will be amortized one
−Removed: year from the date of grant.
−Removed: As of December
−Removed: 31, 2024, there is approximately $ 65,500
−Removed: of unrecognized compensation cost that will be
−Removed: recognized in 2025.
−Removed: options issued during the year ended December 31, 2023
−Removed: the year ended December 31, 2023, the Company granted to directors, advisors, and employees options to purchase an aggregate of 2,050,000
−Removed: shares of the Company’s common stock with exercise prices of between $ 0.1337
−Removed: per share that expire ten
−Removed: years from the date of grant.
−Removed: One option granted for 300,000
−Removed: shares vests over two
−Removed: years , the other 1,750,000
−Removed: options vested upon grant.
−Removed: The fair value of each option award was estimated on the date of grant using the Black-Scholes-Merton
−Removed: Option Pricing model based on the following assumptions:
−Removed: (i) a volatility rate of between 269.66 %
−Removed: (ii) a discount rate of between 1.40 %
expected dividend yield, and (iv) an expected life of 10
−Removed: years, which is the average of the term of the options and their vesting periods.
−Removed: The total fair value of the option grants to
−Removed: directors, advisors, and employees at their grant dates was approximately $ 413,470 ,
−Removed: of which was allocated to general and administrative expenses during the year ended December 31, 2023, and $ 26,940
−Removed: of which will be amortized over two
−Removed: years from the date of grant.
−Removed: At December 31, 2023, $ 22,450
−Removed: of the cost of the outstanding stock-based awards remained outstanding and will be amortized over the next two years.
+Added: years, which is the average of the term of the options.
+Added: The total fair value of the option grants was approximately $ 112,500 .
+Added: Also in the year ended December 31, 2025, the Company granted its two independent directors, its CEO, CFO and an administrative
+Added: staff member, options to purchase an aggregate of 950,000
+Added: shares of the Company’s common stock with exercise prices of $ 0.15
+Added: All options vested on the date of grant.
+Added: The fair value of each option award was estimated on the date of grant using the
+Added: Black-Scholes-Merton Option Pricing model based on the following assumptions:
+Added: (i) a volatility rate of 254.2 %,
+Added: (ii) a discount rate of 3.73 %,
+Added: expected dividend yield, and (iv) an expected life of 10
+Added: years, which is the average of the term of the options.
+Added: The total fair value of the option grants was
+Added: approximately $ 142,500 .
+Added: As of December 31, 2025, there is no
+Added: unrecognized compensation cost that will be recognized in 2026.
+Added: options issued during the year ended December 31, 2024
+Added: the year ended December 31, 2024, the Company granted its CFO options to purchase an aggregate of 250,000 shares
+Added: of the Company’s common stock with exercise prices of $ 0.38 per share that expire ten years from the date of grant.
+Added: options granted vested upon grant and the other half vests in 1 one year.
+Added: The fair value of each option award was estimated on the date
+Added: of grant using the Black-Scholes-Merton Option Pricing model based on the following assumptions:
+Added: (i) a volatility rate of 267.24 %, (ii)
+Added: a discount rate of 4.7 %, (iii) zero expected dividend yield, and (iv) an expected life of 10 years, which is the average of the term
+Added: of the options and their vesting periods.
+Added: The total fair value of the option grants to the Company’s CFO at its grant date was approximately
+Added: $ 95,000 , $ 47,500 of which was allocated to general and administrative expenses during the year ended December 31, 2024, and $ 47,500 of
+Added: which was amortized 1 one year from the date of grant.
+Added: As of December 31, 2024, there was approximately $ 65,500 of unrecognized compensation
+Added: cost to be recognized in 2025.
summary of the Company’s stock option activity during the years ended December 31, 2025 and 2024 is as follows:
OF STOCK OPTION ACTIVITY
−Removed: of Underlying
−Removed: Balance outstanding at December 31, 2022
−Removed: Balance outstanding at December 31, 2023
−Removed: Balance outstanding at December 31, 2024
−Removed: Balance exercisable at December 31, 2024
+Added: Underlying Shares
+Added: Exercise Price
+Added: Balance outstanding on December 31, 2023
+Added: Balance outstanding on December 31, 2024
+Added: Balance outstanding on December 31, 2025
+Added: Balance exercisable on December 31, 2025
December 31, 2025, the 13,193,376 outstanding stock options had aggregate intrinsic value of $ 3,130 .
1 unchanged sentence
OF STOCK OPTION OUTSTANDING
−Removed: Average Exercise Price
−Removed: Average Grant- Date Stock Price
+Added: Date Stock Price
Options Outstanding, December 31,
summary of the Company’s stock options outstanding and exercisable as of December 31, 2024 is as follows:
−Removed: OF STOCK OPTIONS OUTSTANDING AND EXERCISABLE
−Removed: Average Exercise Price
−Removed: Average Grant- Date Stock Price
−Removed: Outstanding, December 31, 2023
−Removed: summary of warrants to purchase common stock issued during the years ended December 31, 2024 and 2023 is as follows:
−Removed: OF WARRANTS ACTIVITY
−Removed: of Underlying
−Removed: Balance outstanding at December 31, 2022
−Removed: Exchanged for shares of common stock
+Added: OF STOCK OPTION OUTSTANDING AND EXERCISABLE
+Added: Number of Options
+Added: Weighted Average
+Added: Exercise Price
+Added: Weighted Average
+Added: Grant- Date Stock Price
+Added: Options Outstanding, December 31, 2024
$ 1.50 - 1.95
−Removed: Balance outstanding and
−Removed: exercisable at December 31, 2023
−Removed: Balance outstanding
−Removed: and exercisable at December 31, 2024
−Removed: October 2023, the Company entered into warrant exchange agreements with certain holders of warrants to exchange warrants to purchase
−Removed: a total of 21,733,334
−Removed: shares of the Company’s common stock for
−Removed: an aggregate of 2,173,334
−Removed: shares of the Company’s common stock.
−Removed: December 31, 2024 and 2023, the outstanding stock warrants had no
−Removed: intrinsic value.
+Added: $ 1.50 - 1.95
+Added: $ 2.00 - 2.79
+Added: $ 2.00 - 2.79
+Added: summary of warrants to purchase common stock issued during the years ended December 31, 2025 and 2024 is as follows:
+Added: SCHEDULE OF WARRANTS ACTIVITY
+Added: of Underlying Shares
+Added: Exercise Price
+Added: Balance outstanding on December 31, 2023
+Added: Balance outstanding and exercisable on December 31, 2024
+Added: Balance outstanding and exercisable on December 31, 2025
+Added: December 31, 2025 and 2024, the outstanding stock warrants had no intrinsic value.
LINE OF CREDIT
2 unchanged sentences
this line of credit.
−Removed: The line of credit, as amended, has a maturity date of December 31, 2025 , and bears interest at the fixed rate of
−Removed: eight and three-quarters percent ( 8.75 %).
−Removed: As of December 31, 2024 and 2023, the balance due under the line of credit was $ 1,000,000 .
+Added: The line of credit, as amended, had a maturity date of December 31, 2025 , and bore interest at the fixed rate of 8.75 %.
+Added: As of December 31, 2024, the balance due under the line of credit was $ 1,000,000 .
June 2023, Range Environmental secured a bank loan with a limit of $ 1,000,000 .
In November 2023, the loan amount was increased to $ 1,400,000
−Removed: pursuant to which principal and accrued interest payments are required in March, June, September and December.
−Removed: The loan has a maturity
−Removed: date of December 31, 2025 , and bears interest at the fixed rate of seven and three-quarters per cent ( 7.75 %).
+Added: pursuant to which principal and accrued interest payments were required in March, June, September and December.
+Added: The loan had a maturity
+Added: date of December 31, 2025 , and bore interest at the fixed rate of 7.75 %.
As of December 31, 2024,
the balance due under the loan was $ 1,000,000 .
−Removed: As of December 31, 2023, the balance due under the loan was $ 1,400,000 .
+Added: September 2025, the Company consolidated both of the above-referenced credit facilities into one bank term loan in the principal
+Added: amount of $ 1,800,000 with a maturity date of June 30, 2030 .
+Added: The bank term loan bears interest at the fixed rate of 7.75 %.
+Added: Quarterly interest-only payments are required through December 2025 and beginning in 2026, quarterly principal and interest
+Added: payments are required in March, June, September and December.
LONG-TERM DEBT OBLIGATIONS
−Removed: debt consists of debt on vehicles and equipment, which serves as the collateral.
−Removed: rates on the equipment financings range from 5.71 % to 7.2 % for 2024 and mature between 2025 through 2029 .
−Removed: described in Note 2, in August 2024, the Collins Building debt was cancelled in exchange for the property and substantially all the equipment
−Removed: acquired in the original transaction.
−Removed: The Collins Building debt consisted of a five -year secured promissory note with an original principal
−Removed: amount of $ 2,000,000 , bearing interest at 7.0 % per annum (the “First Promissory Note”), and a two -year secured promissory
−Removed: note with an original principal amount of $ 2,035,250 , bearing interest at 8.25 % per annum (the “Second Promissory Note”,
−Removed: and, together with the First Promissory Note, the “Collins Promissory Notes”).
−Removed: The First Promissory Note was secured by the
−Removed: acquired real property and quarry infrastructure and the Second Promissory Note was secured by the acquired equipment.
−Removed: At December 31,
−Removed: 2023, the First Promissory Note had an outstanding balance of $ 1,887,395 and the Second Promissory Note had an outstanding balance of
−Removed: $ 1,798,633 .
−Removed: November 2024, certain equipment items no longer required by the Company were surrendered to the financing company which held liens on
−Removed: the equipment in exchange for a release of debt.
−Removed: The result of this transaction was a reduction of the net equipment values on the balance
−Removed: sheet and a reduction in the long-term debt of $ 1,012,375 .
−Removed: The difference in the equipment value and the debt is captured in the statement
−Removed: of operations and cash flow in the line item for the loss on sale of fixed assets.
−Removed: summary of payments due under the long-term debt as of December 31, 2024 by year is as follows:
−Removed: OF MATURITIES OF LONG TERM DEBT
+Added: debt consists of the bank term debt which was consolidated from existing lines of credit in September 2025.
+Added: The bank term loan, referenced above
+Added: in Note 11, has a principal balance of $ 1,800,000 with a maturity date of June 30, 2030 .
+Added: The bank term loan bears interest at the fixed rate of
+Added: seven and three-quarters per cent ( 7.75 %).
+Added: Quarterly interest only payments are required through December 2025.
+Added: Beginning in 2026, quarterly
+Added: principal and interest payments are required in March, June, September and December.
+Added: described in Note 2, in August 2024, the Collins Building Debt (defined below) was cancelled in exchange for transferring back to the
+Added: original owner the property and substantially all of the equipment acquired in the original acquisition transaction.
+Added: The Collins Building
+Added: Debt consisted of a 5 -year
+Added: secured promissory note in the principal amount of $ 2,000,000 ,
+Added: bearing interest at 7.0 %
+Added: per annum (the “First Promissory Note”), and a two-year secured promissory note in the original principal amount of $ 2,035,250 ,
+Added: bearing interest at 8.25 %
+Added: per annum (the “Second Promissory Note”, and, together with the First Promissory Note, the “Collins Building Debt”).
+Added: The First Promissory Note was secured by the acquired real property and quarry infrastructure and the Second Promissory Note was secured
+Added: by the acquired equipment.
+Added: November 2024, certain equipment items no longer required by the Company were surrendered to the financing company which held liens
+Added: on the equipment in exchange for a release of the related debt.
+Added: The result of this transaction was a reduction of the net equipment
+Added: values on the balance sheet and a reduction in long-term debt of $ 1,012,375 .
+Added: The difference in the equipment value and the equipment debt is captured in the consolidated statement of operations and statement
+Added: of cash flows for the year ended December 31, 2024.
+Added: August 2025, additional equipment no longer needed by the Company was surrendered to the financing company which held liens on the equipment
+Added: resulting in a reduction of the net equipment values on the Company’s balance sheet and a reduction in long-term debt of $ 914,803 .
+Added: The remaining debt in excess of the value of the equipment is carried on the Company’s balance sheet as an accrued expense.
+Added: summary of payments due under the Company’s long-term debt as of December 31, 2025 by year is as follows:
+Added: SCHEDULE OF MATURITIES OF LONG TERM DEBT
Total long-term debt
−Removed: Company had no federal income tax expense for the year ended December 31, 2024 and 2023 due to its history of operating losses.
−Removed: Company did have income and franchise taxes paid to the states of West Virginia and California for 2024.
−Removed: The following is a reconciliation
−Removed: of the statutory federal income tax rate to the Company’s effective tax rate:
+Added: Company had no
+Added: federal income tax expense for the year ended December 31, 2025 and the year ended December 31, 2024 due to its history of operating
+Added: The following
+Added: is a reconciliation of the statutory federal income tax rate to the Company’s effective tax rate:
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
2 unchanged sentences
Federal statutory tax rate
−Removed: State tax rate, net of
−Removed: federal benefit
+Added: State tax rate, net of federal benefit
Total federal and state tax rate
3 unchanged sentences
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
+Added: December 31, 2025
+Added: December 31, 2024
Net deferred tax assets:
−Removed: Net operating
−Removed: loss carryforwards
+Added: Net operating loss carryforwards
Stock-based compensation
−Removed: Research credits
−Removed: Other Capitalized Costs
−Removed: lease liability
+Added: Asset retirement obligation
+Added: Capital loss carryforward
Gross deferred tax assets
2 unchanged sentences
( 7,710,300 )
−Removed: deferred tax assets
+Added: Total deferred tax assets
Deferred tax liabilities:
Derivative income
−Removed: lease right-of-use asset
+Added: Asset retirement obligation
Total deferred tax liabilities
−Removed: Net deferred income
−Removed: tax assets (liabilities)
−Removed: provisions of ASC Topic 740, Accounting for Income Taxes, require an assessment of both positive
−Removed: and negative evidence when determining whether it is more likely than not that deferred tax
−Removed: assets are recoverable.
−Removed: For the years ended December 31, 2024 and 2023, based on all available
−Removed: objective evidence, including the existence of cumulative losses, the Company determined
−Removed: that it was more likely than not that the net deferred tax assets were not fully realizable.
−Removed: Accordingly, the Company established a full valuation allowance against its net deferred
−Removed: The Company intends to maintain a full valuation allowance on net deferred tax
−Removed: assets until sufficient positive evidence exists to support reversal of the valuation allowance.
−Removed: During the year ended December 31, 2024 and the year ended December 31, 2023, the valuation allowance changed by $ 0.8 million and $ 2.2
+Added: Net deferred income tax assets (liabilities)
+Added: provisions of ASC Topic 740, Accounting for Income Taxes, require an assessment of both positive and negative evidence when
+Added: determining whether it is more likely than not that deferred tax assets are recoverable.
+Added: For the year ended December 31, 2025 and
+Added: the year ended December 31, 2024, based on all available objective evidence, including the existence of cumulative losses, the
+Added: Company determined that it was more likely than not that the net deferred tax assets were not fully realizable.
+Added: Accordingly, the
+Added: Company established a full valuation allowance against its net deferred tax assets.
+Added: The Company intends to maintain a full valuation
+Added: allowance on net deferred tax assets until sufficient positive evidence exists to support reversal of the valuation allowance.
+Added: During the year ended December 31, 2025 and the year ended December 31, 2024, the valuation allowance changed by $ 1.4
+Added: million and $ 0.8
million, respectively.
10 unchanged sentences
the net operating loss amounts available were approximately $ 18.4 million
−Removed: as of December 31, 2024 and $ 16.6 million as of December 31, 2023.
−Removed: NOLs incurred subsequent to the latest change in control are not
−Removed: subject to the Section 382 limitation.
−Removed: Federal carryforwards generated prior to December 31, 2017 expire on various dates through 2037, and Federal carryforwards generated
−Removed: after December 31, 2017 do not expire but are limited to 80% utilization in a given period.
+Added: and $ 16.5 million
+Added: as of December 31, 2025 and December 31, 2024, respectively.
+Added: NOLs incurred subsequent to the latest change in control are not subject to the
+Added: Section 382 limitation.
+Added: carryforwards generated prior to December 31, 2017 expire on various dates through 2037, and federal carryforwards generated after
+Added: December 31, 2017 do not expire but are limited to 80% utilization in a given period.
MAJOR CUSTOMER AND CONCENTRATION OF CREDIT RISK
−Removed: to the Company’s two largest customers were 53 % and 23 %, respectively, of total sales for the year ended December 31, 2024, and
−Removed: 70 % and 24 %, respectively, of total sales for the year ended December 31, 2023.
−Removed: receivable from the same customers were 83 % and 17 %, respectively, of total accounts receivable and unbilled receivables as of December
−Removed: 31, 2024, and 70 % and 29 %, respectively, of total accounts receivable and unbilled receivables as of December 31, 2023.
+Added: a result of the change in the Company’s strategic direction, it no longer focuses on providing reclamation and restoration services
+Added: to third parties.
+Added: to the Company’s two largest customers were 43 % and 20 %, respectively, of total non-discontinued sales for the year ended December
+Added: The Company has no sales to these two customers in the year ended December 31, 2024.
+Added: All revenues for the year ended December 31, 2024
+Added: are classified in discontinued operations.
+Added: receivable from the same customers were 100 %, of total accounts receivable as of December 31, 2025.
+Added: These customers accounted for none
+Added: of the total accounts receivable and unbilled receivables as of December 31, 2024.
COMMITMENTS AND CONTINGENCIES
2 unchanged sentences
matters are currently not material, there can be no assurance that matters arising in the ordinary course of business for which the Company
−Removed: is, or could be, involved in litigation, will not have an adverse effect on its business, financial condition or results of operations.
+Added: is, or could be, involved in litigation, will not have a material adverse effect on its business, financial condition or results of operations.
+Added: In connection with the Fola Mine Acquisition and the Premier-Cambrian Mine Acquisition, the Company has purchased or contractually agreed
+Added: to manage and be responsible for reclamation obligations associated with 76 permits in West Virginia and Kentucky that are backed by surety
+Added: bonds in the amount of $ 96,787,912 .
+Added: As of December 31, 2025, the asset retirement obligations associated with these 76 permits is $ 79,344,297 .
SEGMENT INFORMATION
−Removed: 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with
−Removed: the Company’s internal organizational structure as well as information about services, categories, business segments and major
−Removed: customers in financial statements.
−Removed: The Company has five reportable segments that are based on the following business units:
−Removed: (ii) Range Minerals;
−Removed: (iii) Range Water;
−Removed: (iv) Range Security;
−Removed: and (v) Range Land.
−Removed: As described in Note 2, the Company’s
−Removed: Graphium Biosciences segment was reported as discontinued operations during the third quarter of 2024.
−Removed: As such, results of this segment
−Removed: are excluded from the table below, which only reflects continuing operations for all periods presented.
+Added: 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent
+Added: with the Company’s internal organizational structure as well as information about services, categories, business segments and
+Added: major customers in financial statements.
+Added: Company has two
+Added: reportable segments that are based on the following business units:
+Added: (i) Range Land and (ii) Range Services.
+Added: Range Reclaim,
+Added: Range Security and Range Water, which had been previously reported as separate operating business segments are now captured within
+Added: the Range Services operating business segment.
+Added: As described in Note 4, the Company’s Graphium Biosciences segment was reported
+Added: as discontinued operations during the third quarter of 2024, and accordingly, the results of this segment are excluded from the
+Added: table below, which only reflects continuing operations for all periods presented.
In accordance with the “Segment
−Removed: Reporting” Topic of the ASC, the Company’s chief operating decision-maker has been identified as the Company’s Chief
−Removed: Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance for the entire
−Removed: Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected
−Removed: segment information quarterly and to report annually entity-wide disclosures about products and services, major customers and the countries
−Removed: in which the entity holds material assets and reports revenue.
−Removed: All material operating units qualify for aggregation under “Segment
−Removed: Reporting” due to their similar customer base and similarities in (i) economic characteristics, (ii) nature of products and services,
−Removed: and (iii) procurement, manufacturing and distribution processes.
−Removed: five reportable segments that result from applying the aggregation criteria are as follows:
−Removed: Reclaim – land reclamation, water restoration, and land repurposing
−Removed: Minerals – subcontracted mining and reclamation activities
−Removed: Water – biochar product development and water solutions business
−Removed: Security – security services on mine land being reclaimed and repurposed for non-fossil fuel uses
−Removed: Land – mine land being acquired, reclaimed and repurposed for non-fossil fuel uses
+Added: Reporting” Topic of ASC 280, the Company’s chief operating decision-maker (“CODM”) has been identified as
+Added: the Company’s Chief Executive Officer, who reviews operating results to make decisions about allocating resources and
+Added: assessing performance for the entire Company.
+Added: Existing guidance, which is based on a management approach to segment reporting,
+Added: establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about
+Added: products and services, major customers and the countries in which the entity holds material assets and reports revenue.
+Added: operating units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in
+Added: economic characteristics, nature of products and services, and procurement, manufacturing and distribution processes.
+Added: For each reportable segment, the CODM regularly reviews:
+Added: (i) segment revenue, (ii) segment operating income or loss,
+Added: (iii) segment general and administrative expenses, (iv) segment net income or loss, and (v) segment capital investments.
+Added: CODM reviews this information to assess segment performance, allocate capital and other resources, and evaluate strategic and operational
+Added: two reportable segments that result from applying the aggregation criteria are as follows:
+Added: Land – mine land acquired, reclaimed and repurposed for next generation uses
+Added: Services – services in support of reclamation and repurposing of acquired mine land
Company had no inter-segment sales for the periods presented.
−Removed: financial information concerning the Company’s reportable segments is shown as below:
−Removed: OF FINANCIAL INFORMATION OF REPORTABLE SEGMENT
−Removed: the year ended December 31, 2024
−Removed: Cost of services
−Removed: Gross profit (loss)
−Removed: ( 2,155,763 )
−Removed: Operating income (loss)
+Added: financial information concerning the Company’s reportable segments (excluding discontinued operations) is shown below:
+Added: SCHEDULE OF FINANCIAL INFORMATION OF REPORTABLE SEGMENT
+Added: Range Services
+Added: For the year ended December 31, 2025
+Added: Range Services
+Added: Coal royalties
+Added: Consulting fees
+Added: Operating expenses
+Added: Operating income (loss) from continuing operations
( 1,739,864 )
+Added: Net income (loss) from continuing operations
( 1,438,963 )
+Added: Interest expense
+Added: Capital expenditures for long-lived assets
+Added: Range Services
+Added: For the year ended December 31, 2024
+Added: Range Services
+Added: Coal royalties
+Added: Consulting fees
+Added: Operating expenses
+Added: Operating income (loss) from continuing operations
( 1,136,984 )
−Removed: Net income (loss)
( 2,152,538 )
+Added: Net income (loss) from continuing operations
( 1,803,494 )
( 1,346,324 )
−Removed: Interest expense
−Removed: Goodwill Impairment
−Removed: Capital expenditures for long-lived assets
−Removed: the year ended December 31, 2023
−Removed: Cost of services
−Removed: Operating income (loss)
( 3,178,159 )
−Removed: Net income (loss)
Interest expense
1 unchanged sentence
QUARTERLY DATA (UNAUDITED)
−Removed: results include all adjustments consisting of normal recurring adjustments that the Company considers necessary for the quarters presented
−Removed: and are not necessarily indicative of the operating results of any future period.
−Removed: Summarized financial information for each quarter during
−Removed: the years ended December 31, 2024 and 2023 is below:
−Removed: OF FINANCIAL INFORMATION QUARTERLY DATA
−Removed: ended March 31, 2024
−Removed: ended June 30, 2024
−Removed: ended September 30, 2024
−Removed: ended December 31, 2024
−Removed: Gross profit (loss)
+Added: results include all adjustments consisting of normal recurring adjustments that the Company considers necessary for the quarters
+Added: presented and are not necessarily indicative of the operating results of any future period.
+Added: Summarized financial information for
+Added: each quarter during the years ended December 31, 2025 (as adjusted to reflect changes in asset retirement obligations and the resulting accretion expense, and the reclassification
+Added: of land attributable to asset retirement costs to long-term intangible assets and the resulting amortization expense) and 2024 is below:
+Added: SCHEDULE OF FINANCIAL INFORMATION QUARTERLY DATA
+Added: Quarter ended
+Added: March 31, 2025
+Added: Quarter ended
+Added: June 30, 2025
+Added: Quarter ended
+Added: September 30, 2025
+Added: Quarter ended
+Added: December 31, 2025
Income (loss) from continuing operations
−Removed: Loss from discontinued operations
+Added: Income (loss) from discontinued operations
Net income (loss)
( 1,028,795 )
+Added: Net income (loss) per share – basic and diluted
+Added: Quarter ended
+Added: March 31, 2024
+Added: Quarter ended
+Added: June 30, 2024
+Added: Quarter ended
+Added: September 30, 2024
+Added: Quarter ended
+Added: December 31, 2024
+Added: Loss from continuing operations
+Added: Income (loss) from continuing operations
+Added: Loss from discontinued operations
( 4,541,989 )
( 1,129,057 )
+Added: Income (loss) from discontinued operations
( 4,541,989 )
−Removed: Net (loss) per share – basic and diluted
−Removed: ended March 31, 2023
−Removed: ended June 30, 2023
−Removed: ended September 30, 2023
−Removed: ended December 31, 2023
−Removed: Income (loss) from operations
+Added: ( 1,129,057 )
Net income (loss)
−Removed: Net income per share – basic and diluted
−Removed: PRO FORMA DATA (UNAUDITED)
−Removed: pro forma sales and net income data gives effect to the acquisition of Collins Building as if it had occurred on January 1, 2023, the
−Removed: beginning of the Company’s 2023 fiscal year.
−Removed: OF PRO FORMA DATA INFORMATION
−Removed: the year ended
−Removed: December 31, 2023
−Removed: Acquired companies
−Removed: Collins Building
−Removed: All other companies
+Added: ( 1,213,840 )
+Added: ( 1,225,681 )
+Added: ( 4,920,338 )
+Added: ( 2,438,225 )
+Added: Net income (loss) per share – basic and diluted
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.