Orion Group Holdings Inc 10-Q

ITEM 1. FINANCIAL STATEMENTS ​ Orion Group Holdings, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (In Thousands, Except Share and Per Share Information) ​ ​ ​ ​ ​ ​ ​ ​ June 30, December 31, ​ ​ 2025 2024 ASSETS ​ (Unaudited) ​ Current assets: ​ ​ Cash and cash equivalents ​ $ 1,732 ​ $ 28,316 Accounts receivable: ​ ​ Trade, net of allowance for credit losses of $ 1,099 and $ 555 , respectively ​ 168,526 ​ 106,304 Retainage ​ 43,944 ​ 35,633 Income taxes receivable ​ 875 ​ 483 Other current ​ 3,338 ​ 3,127 Inventory ​ 1,841 ​ 1,974 Contract assets ​ 50,951 ​ 84,407 Prepaid expenses and other ​ 8,765 ​ 9,084 Total current assets ​ 279,972 ​ 269,328 Property and equipment, net of accumulated depreciation ​ 97,677 ​ 86,098 Operating lease right-of-use assets, net of accumulated amortization ​ ​ 23,708 ​ ​ 27,101 Financing lease right-of-use assets, net of accumulated amortization ​ ​ 23,061 ​ ​ 25,806 Inventory, non-current ​ 6,954 ​ 7,640 Deferred income tax asset ​ ​ 17 ​ ​ 17 Other non-current ​ 1,334 ​ 1,327 Total assets ​ $ 432,723 ​ $ 417,317 LIABILITIES AND STOCKHOLDERS’ EQUITY ​ ​ Current liabilities: ​ ​ Current debt, net of debt issuance costs ​ $ 1,160 ​ $ 426 Accounts payable: ​ ​ ​ ​ Trade ​ 111,125 ​ 97,139 Retainage ​ 2,847 ​ 1,310 Accrued liabilities ​ 22,610 ​ 26,294 Income taxes payable ​ 2 ​ 507 Contract liabilities ​ 48,762 ​ 47,371 Current portion of operating lease liabilities ​ ​ 5,549 ​ ​ 7,546 Current portion of financing lease liabilities ​ ​ 10,997 ​ ​ 10,580 Total current liabilities ​ ​ 203,052 ​ ​ 191,173 Long-term debt, net of debt issuance costs ​ 32,268 ​ 22,751 Operating lease liabilities ​ ​ 21,030 ​ ​ 20,837 Financing lease liabilities ​ ​ 7,665 ​ ​ 11,346 Other long-term liabilities ​ 15,484 ​ 20,503 Deferred income tax liability ​ 30 ​ 28 Total liabilities ​ 279,530 ​ ​ 266,638 Stockholders’ equity: ​ ​ Preferred stock -- $ 0.01 par value, 10,000,000 authorized, none issued ​ — ​ — Common stock -- $ 0.01 par value, 50,000,000 authorized, 40,446,476 and 39,681,597 issued; 39,735,245 and 38,970,366 outstanding at June 30, 2025 and December 31, 2024, respectively ​ 404 ​ 397 Treasury stock, 711,231 shares, at cost, as of June 30, 2025 and December 31, 2024, respectively ​ ( 6,540 ) ​ ( 6,540 ) Additional paid-in capital ​ 223,593 ​ 220,513 Retained loss ​ ( 64,264 ) ​ ( 63,691 ) Total stockholders’ equity ​ 153,193 ​ 150,679 Total liabilities and stockholders’ equity ​ $ 432,723 ​ $ 417,317 ​ The accompanying notes are an integral part of these condensed consolidated financial statements ​ 3 ​ Table of Contents Orion Group Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (In Thousands, Except Share and Per Share Information) (Unaudited) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended June 30, ​ Six Months Ended June 30, ​ 2025 2024 2025 2024 Contract revenues ​ $ 205,286 ​ $ 192,167 ​ $ 393,939 ​ $ 352,839 Costs of contract revenues ​ 179,489 ​ 173,886 ​ 345,127 ​ 319,020 Gross profit ​ 25,797 ​ 18,281 ​ 48,812 ​ 33,819 Selling, general and administrative expenses ​ 22,774 ​ 21,135 ​ 45,319 ​ 40,134 Gain on disposal of assets, net ​ ( 409 ) ​ ( 86 ) ​ ( 772 ) ​ ( 423 ) Operating income (loss) ​ 3,432 ​ ( 2,768 ) ​ 4,265 ​ ( 5,892 ) Other (expense) income: ​ ​ ​ ​ Interest expense ​ ( 2,920 ) ​ ( 3,345 ) ​ ( 5,254 ) ​ ( 6,719 ) Other income ​ 117 ​ 127 ​ 344 ​ 216 Other expense, net ​ ( 2,803 ) ​ ( 3,218 ) ​ ( 4,910 ) ​ ( 6,503 ) Income (loss) before income taxes ​ 629 ​ ( 5,986 ) ​ ( 645 ) ​ ( 12,395 ) Income tax (benefit) expense ​ ( 212 ) ​ 617 ​ ( 72 ) ​ 265 Net income (loss) ​ $ 841 ​ $ ( 6,603 ) ​ $ ( 573 ) ​ $ ( 12,660 ) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Basic income (loss) per share ​ $ 0.02 ​ $ ( 0.20 ) ​ $ ( 0.01 ) ​ $ ( 0.39 ) Diluted income (loss) per share ​ $ 0.02 ​ $ ( 0.20 ) ​ $ ( 0.01 ) ​ $ ( 0.39 ) Shares used to compute income (loss) per share: ​ ​ ​ ​ Basic ​ 39,765,051 ​ 33,111,987 ​ 39,412,681 ​ 32,832,868 Diluted ​ 39,791,164 ​ 33,111,987 ​ 39,412,681 ​ 32,832,868 ​ The accompanying notes are an integral part of these condensed consolidated financial statements ​ ​ ​ ​ 4 ​ Table of Contents Orion Group Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Stockholders’ Equity (In Thousands, Except Share and Per Share Information) (Unaudited) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Common Treasury Additional ​ ​ ​ ​ ​ ​ Stock ​ Stock Paid-In Retained ​ ​ ​ ​ ​ Shares Amount ​ Shares Amount Capital ​ Loss ​ Total Balance, January 1, 2025 ​ 39,681,597 ​ $ 397 ( 711,231 ) ​ $ ( 6,540 ) ​ $ 220,513 ​ $ ( 63,691 ) ​ $ 150,679 Share-based compensation ​ — ​ ​ — ​ — ​ ​ — ​ ​ 1,123 ​ ​ — ​ ​ 1,123 Exercise of stock options ​ 15,000 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ 108 ​ ​ ​ ​ ​ 108 Issuance of restricted stock ​ 499,036 ​ ​ 5 ​ — ​ ​ — ​ ​ ( 5 ) ​ ​ — ​ ​ — Employee share purchase plan issuance ​ 71,133 ​ ​ 1 ​ ​ ​ ​ ​ ​ ​ 336 ​ ​ ​ ​ ​ 337 Forfeiture of restricted stock ​ ( 10,960 ) ​ ​ — ​ — ​ ​ — ​ ​ — ​ ​ — ​ ​ — Net loss — ​ ​ — ​ — ​ ​ — ​ ​ — ​ ​ ( 1,414 ) ​ ​ ( 1,414 ) Balance, March 31, 2025 ​ 40,255,806 ​ $ 403 ( 711,231 ) ​ $ ( 6,540 ) ​ $ 222,075 ​ $ ( 65,105 ) ​ $ 150,833 Share-based compensation ​ — ​ ​ — ​ — ​ ​ — ​ ​ 1,519 ​ ​ — ​ ​ 1,519 Exercise of stock options ​ — ​ ​ — ​ — ​ ​ — ​ ​ — ​ ​ — ​ ​ — Issuance of restricted stock ​ 454,630 ​ ​ 4 ​ — ​ ​ — ​ ​ ( 4 ) ​ ​ — ​ ​ — Employee share purchase plan issuance ​ — ​ ​ — ​ — ​ ​ — ​ ​ — ​ ​ — ​ ​ — Forfeiture of restricted stock ​ ( 263,960 ) ​ ​ ( 3 ) ​ — ​ ​ — ​ ​ 3 ​ ​ — ​ ​ — Net income — ​ ​ — ​ — ​ ​ — ​ ​ — ​ ​ 841 ​ ​ 841 Balance, June 30, 2025 ​ 40,446,476 ​ $ 404 ( 711,231 ) ​ $ ( 6,540 ) ​ $ 223,593 ​ $ ( 64,264 ) ​ $ 153,193 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Common Treasury Additional ​ ​ ​ ​ ​ ​ Stock ​ Stock Paid-In Retained ​ ​ ​ ​ ​ Shares Amount ​ Shares Amount Capital ​ Loss ​ Total Balance, January 1, 2024 ​ 33,260,011 ​ $ 333 ( 711,231 ) ​ $ ( 6,540 ) ​ $ 189,729 ​ $ ( 62,047 ) ​ $ 121,475 Share-based compensation ​ — ​ ​ — ​ — ​ ​ — ​ ​ 358 ​ ​ — ​ ​ 358 Exercise of stock options ​ 46,322 ​ ​ — ​ — ​ ​ — ​ ​ 294 ​ ​ — ​ ​ 294 Issuance of restricted stock ​ 275,954 ​ ​ 3 ​ — ​ ​ — ​ ​ ( 3 ) ​ ​ — ​ ​ — Forfeiture of restricted stock ​ ( 6,942 ) ​ ​ — ​ — ​ ​ — ​ ​ — ​ ​ — ​ ​ — Net loss — ​ ​ — ​ — ​ ​ — ​ ​ — ​ ​ ( 6,057 ) ​ ​ ( 6,057 ) Balance, March 31, 2024 ​ 33,575,345 ​ $ 336 ( 711,231 ) ​ $ ( 6,540 ) ​ $ 190,378 ​ $ ( 68,104 ) ​ $ 116,070 Share-based compensation ​ — ​ ​ — ​ — ​ ​ — ​ ​ 1,556 ​ ​ — ​ ​ 1,556 Exercise of stock options ​ 10,246 ​ ​ — ​ — ​ ​ — ​ ​ 74 ​ ​ — ​ ​ 74 Issuance of restricted stock ​ 508,910 ​ ​ 5 ​ — ​ ​ — ​ ​ ( 5 ) ​ ​ — ​ ​ — Forfeiture of restricted stock ​ ( 8,331 ) ​ ​ — ​ — ​ ​ — ​ ​ — ​ ​ — ​ ​ — Payments related to tax withholding for share-based compensation ​ ( 3,984 ) ​ ​ — ​ — ​ ​ — ​ ​ ( 34 ) ​ ​ — ​ ​ ( 34 ) Net loss — ​ ​ — ​ — ​ ​ — ​ ​ — ​ ​ ( 6,603 ) ​ ​ ( 6,603 ) Balance, June 30, 2024 ​ 34,082,186 ​ $ 341 ( 711,231 ) ​ $ ( 6,540 ) ​ $ 191,969 ​ $ ( 74,707 ) ​ $ 111,063 ​ ​ The accompanying notes are an integral part of these condensed consolidated financial statements ​ ​ ​ 5 ​ Table of Contents Orion Group Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows (in Thousands) (Unaudited) ​ ​ ​ ​ ​ ​ ​ ​ ​ Six Months Ended June 30, ​ 2025 2024 Cash flows from operating activities: ​ ​ Net loss ​ $ ( 573 ) ​ $ ( 12,660 ) Adjustments to reconcile net loss to net cash used in operating activities: ​ ​ ​ ​ Operating activities: ​ ​ ​ ​ Depreciation and amortization ​ 6,274 ​ 8,326 Amortization of ROU operating leases ​ ​ 4,848 ​ ​ 4,912 Amortization of ROU finance leases ​ ​ 4,360 ​ ​ 3,664 Amortization of deferred debt issuance costs ​ ​ 612 ​ ​ 995 Deferred income taxes ​ 2 ​ ( 38 ) Share-based compensation ​ 2,642 ​ 1,914 Gain on disposal of assets, net ​ ( 772 ) ​ ( 423 ) Allowance for credit losses ​ 544 ​ 162 Change in operating assets and liabilities: ​ ​ ​ ​ Accounts receivable ​ ( 71,339 ) ​ ( 28,135 ) Income tax receivable ​ ( 392 ) ​ ( 70 ) Inventory ​ 819 ​ ( 261 ) Prepaid expenses and other ​ 312 ​ 723 Contract assets ​ 33,456 ​ 10,910 Accounts payable ​ 13,636 ​ 7,291 Accrued liabilities ​ ( 1,141 ) ​ ( 14,160 ) Operating lease liabilities ​ ​ ( 3,179 ) ​ ​ ( 4,492 ) Income tax payable ​ ( 505 ) ​ 166 Contract liabilities ​ 1,391 ​ ( 16,981 ) Net cash used in operating activities ​ ( 9,005 ) ​ ( 38,157 ) Cash flows from investing activities: ​ ​ Proceeds from sale of property and equipment ​ 1,189 ​ 354 Purchase of property and equipment ​ ( 16,165 ) ​ ( 6,487 ) Net cash used in investing activities ​ ( 14,976 ) ​ ( 6,133 ) Cash flows from financing activities: ​ ​ ​ ​ Borrowings on Credit Facility ​ 77,007 ​ 29,216 Payments on Credit Facility ​ ( 67,212 ) ​ ( 6,809 ) Payments on failed sale-leasebacks ​ ​ ( 7,204 ) ​ ​ — Loan costs from Credit Agreement and prior credit facility ​ ( 323 ) ​ ( 343 ) Payments of finance lease liabilities ​ ​ ( 5,316 ) ​ ​ ( 4,209 ) Proceeds from issuance of common stock under ESPP ​ ​ 337 ​ ​ — Payments related to tax withholding for share-based compensation ​ ​ — ​ ​ ( 34 ) Exercise of stock options ​ 108 ​ 368 Net cash (used in) provided by financing activities ​ ( 2,603 ) ​ 18,189 Net change in cash, cash equivalents and restricted cash ​ ( 26,584 ) ​ ( 26,101 ) Cash, cash equivalents and restricted cash at beginning of period ​ 28,316 ​ 30,938 Cash, cash equivalents and restricted cash at end of period ​ $ 1,732 ​ $ 4,837 ​ ​ ​ ​ ​ ​ ​ Supplemental disclosures of cash flow information: ​ ​ Cash paid during the period for: ​ ​ Interest ​ $ 4,504 ​ $ 2,597 Taxes, net of refunds ​ $ 824 ​ $ 206 Noncash investing activity: ​ ​ ​ ​ ​ ​ Purchase of property and equipment in accounts payable ​ $ 2,118 ​ $ — ​ The accompanying notes are an integral part of these condensed consolidated financial statements ​ 6 ​ Table of Contents Orion Group Holdings, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Tabular Amounts in Thousands, Except Share and per Share Amounts) (Unaudited) ​ 1. Description of Business and Basis of Presentation Description of Business Orion Group Holdings, Inc. and its subsidiaries (hereafter collectively referred to as the “Company”), is a leading specialty construction company serving the infrastructure, industrial, and building sectors, providing services both on and off the water in the continental United States, Alaska, Hawaii, Canada and the Caribbean Basin through our marine and concrete segments. We are headquartered in Houston, Texas with regional offices throughout our operating areas. Basis of Presentation The accompanying condensed consolidated financial statements and financial information included herein have been prepared pursuant to the interim period reporting requirements of Form 10-Q. Accordingly, these financial statements do not include certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and should be read together with our 2024 Annual Report on Form 10-K. For the periods presented, there were no items of other comprehensive income. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments considered necessary for a fair presentation of the Company’s financial position, results of operations, and cash flows for the periods presented. Such adjustments are of a normal recurring nature. Interim results of operations for the three and six months ended June 30, 2025 are not necessarily indicative of the results realizable for the year ending December 31, 2025. ​ 2. Recent Accounting Pronouncements The Financial Accounting Standards Board (“FASB”) issues accounting standards and updates (each, an “ASU”) from time to time to its Accounting Standards Codification (“ASC”), which is the primary source of U.S. GAAP. The Company regularly monitors ASUs as they are issued and considers applicability to its business. All ASUs are adopted by their respective due dates and in the manner prescribed by the FASB. ​ In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures . The amendments require disclosure of specific categories in the rate reconciliation and provides additional information for reconciling items that meet a quantitative threshold and further disaggregation of income taxes paid for individually significant jurisdictions. The ASU is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. This will not impact our financial position or results of operations, but is expected to result in expanded tax disclosures in the full year financial statements for the year ended December 31, 2025. In November 2024, the FASB issued ASU No. 2024-03 , Income Statement—Reporting Comprehensive Income (Topic 220): Expense Disaggregation Disclosures . The amendments require entities to provide enhanced disaggregation of certain expense categories presented in the income statement, including details on significant 7 ​ Table of Contents components within those categories, to provide greater transparency and decision-useful information to users of financial statements. The ASU is effective for fiscal years beginning after December 15, 2026, with early adoption permitted. The Company is currently evaluating the impact that this guidance will have on the disclosures within its consolidated financial statements. 3. Revenue Contract revenues are recognized when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The following table represents a disaggregation of the Company’s contract revenues by service line for the marine and concrete segments: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended June 30, ​ Six Months Ended June 30, ​ 2025 2024 2025 2024 Marine Segment ​ ​ ​ ​ Construction ​ $ 114,830 ​ $ 116,025 ​ $ 219,312 ​ $ 204,814 Dredging ​ 17,700 ​ 12,077 ​ 34,611 ​ 26,747 Specialty services ​ 2,772 ​ 2,851 ​ 8,542 ​ 5,717 Marine segment contract revenues ​ $ 135,302 ​ $ 130,953 ​ $ 262,465 ​ $ 237,278 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Concrete Segment ​ ​ ​ ​ Structural ​ $ 12,582 ​ $ 16,895 ​ $ 26,303 ​ $ 28,468 Light commercial ​ 57,402 ​ 44,319 ​ 105,171 ​ 87,093 Concrete segment contract revenues ​ $ 69,984 ​ $ 61,214 ​ $ 131,474 ​ $ 115,561 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Total contract revenues ​ $ 205,286 ​ $ 192,167 ​ $ 393,939 ​ $ 352,839 ​ The Company has determined that it has two reportable segments as described in Note 15, but has disaggregated its contract revenues in the above chart in terms of services provided within such segments. Additionally, both the marine and concrete segments have limited contracts with multiple performance obligations. The Company’s contracts are often estimated and bid as one project and performance is evaluated as one project, not by individual services performed by each. Additionally, the table below represents contract revenue by type of customer for the three and six months ended June 30, 2025 and 2024, respectively: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended June 30, Six Months Ended June 30, ​ 2025 % 2024 % 2025 % 2024 % Federal Government $ 39,429 19 % $ 67,021 35 % $ 81,313 21 % $ 120,403 34 % State Governments 36,322 18 % 15,453 8 % 65,283 17 % 29,437 8 % Local Government 43,127 21 % 26,892 14 % 80,164 20 % 55,865 16 % Private Companies 86,408 42 % 82,801 43 % 167,179 42 % 147,134 42 % Total contract revenues $ 205,286 100 % $ 192,167 100 % $ 393,939 100 % $ 352,839 100 % ​ On March 10, 2023, the United States Navy awarded the Dragados/Hawaiian Dredging/Orion Joint Venture a contract to complete the construction of a dry dock at Pearl Harbor Naval Shipyard. The Company’s joint venture with Dragados/Hawaiian Dredging is a related-party transaction. The Company’s portion of work as a dedicated subcontractor totals $ 458.7 million. 8 ​ Table of Contents For the three months ended June 30, 2025 and 2024, the United States Navy, included in the Federal Government category, accounted for 16.4 % and 28.9 % of total contract revenues, respectively. For the six months ended June 30, 2025 and 2024, the United States Navy, included in the Federal Government category, accounted for 16.9 % and 26.5 % of total contract revenues, respectively. For the three months ended June 30, 2025 and 2024, the Company’s revenue related to the joint venture subcontract was approximately $ 33.3 million and $ 55.5 million, respectively. For the six months ended June 30, 2025 and 2024, the Company’s revenue related to the joint venture subcontract was approximately $ 66.6 million and $ 93.5 million, respectively. The Company does not believe that the loss of any one of its customers would have a material adverse effect on the Company or its subsidiaries and affiliates since no single specific customer sustains such a large portion of receivables or contract revenue over time. Contract revenues generated outside the United States totaled 5.6 % and 8.6 % of total revenues for the three months ended June 30, 2025 and 2024, respectively, and 5.9 % and 7.4 % for the six months ended June 30, 2025 and 2024, respectively, and were primarily located in the Caribbean Basin. 4. Concentration of Risk and Enterprise-Wide Disclosures Accounts receivable include amounts billed to governmental agencies and private customers and do not bear interest. Balances billed to customers but not paid pursuant to retainage provisions generally become payable upon contract completion and acceptance by the owner. ​ The table below presents the concentrations of current receivables (trade and retainage) at June 30, 2025 and December 31, 2024, respectively: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ June 30, 2025 ​ December 31, 2024 Federal Government $ 56,499 26 % $ 19,874 14 % State Governments ​ 19,692 9 % 9,553 7 % Local Governments ​ 36,760 17 % 24,641 17 % Private Companies ​ 100,618 48 % 88,424 62 % Gross receivables ​ ​ 213,569 ​ 100 % ​ 142,492 ​ 100 % Allowance for credit losses ​ ​ ( 1,099 ) ​ ​ ​ ​ ( 555 ) ​ ​ ​ Net receivables ​ $ 212,470 ​ ​ $ 141,937 ​ ​ ​ At June 30, 2025, the United States Navy, which is included in the Federal Government category, accounted for 25.8 % of total current receivables. At December 31, 2024, the United States Navy, accounted for 11.1 % of total current receivables. 9 ​ Table of Contents 5. Contracts in Progress Contracts in progress are as follows at June 30, 2025 and December 31, 2024: ​ ​ ​ ​ ​ ​ ​ ​ ​ June 30, December 31, ​ ​ 2025 ​ 2024 Costs incurred on uncompleted contracts ​ $ 1,730,265 ​ $ 1,561,338 Estimated earnings ​ 246,552 ​ 211,439 ​ ​ 1,976,817 ​ 1,772,777 Less: Billings to date ​ ( 1,974,628 ) ​ ( 1,735,741 ) ​ ​ $ 2,189 ​ $ 37,036 Included in the accompanying Consolidated Balance Sheets under the following captions: ​ ​ Contract assets ​ $ 50,951 ​ $ 84,407 Contract liabilities ​ ( 48,762 ) ​ ( 47,371 ) ​ ​ $ 2,189 ​ $ 37,036 ​ Included in contract assets is approximately $ 5.0 million and $ 19.8 million at June 30, 2025 and December 31, 2024, respectively, related to claims and unapproved change orders. Remaining performance obligations represent the transaction price of firm orders or other written contractual commitments from customers for which work has not been performed or is partially completed and excludes unexercised contract options and potential orders. As of June 30, 2025, the aggregate amount of the remaining performance obligations was approximately $ 745.7 million. Of this amount, the current expectation of the Company is that it will recognize $ 618.3 million, or 83 %, in the next 12 months and the remaining balance thereafter. 6. Property and Equipment The following is a summary of property and equipment at June 30, 2025 and December 31, 2024: ​ ​ ​ ​ ​ ​ ​ ​ ​ June 30, December 31, ​ ​ 2025 ​ 2024 Construction equipment ​ $ 117,409 ​ $ 117,652 Vessels and other equipment ​ 103,878 ​ 96,173 Building and improvements ​ 38,701 ​ 39,401 Automobiles and trucks ​ 2,080 ​ 1,790 Office equipment ​ 1,786 ​ 7,562 ​ ​ 263,854 ​ 262,578 Less: Accumulated depreciation ​ ( 206,833 ) ​ ( 209,234 ) Net book value of depreciable assets ​ 57,021 ​ 53,344 Construction in progress ​ 15,708 ​ 7,806 Land ​ 24,948 ​ 24,948 Property and equipment, net of depreciation ​ $ 97,677 ​ $ 86,098 ​ Substantially all depreciation expense is included in the cost of contract revenue in the Company’s Condensed Consolidated Statements of Operations. Substantially all of the assets of the Company are pledged as collateral under the Company’s Credit Agreement as discussed in Note 9. Substantially all of the Company’s long-lived assets are located in the United States. 10 ​ Table of Contents 7. Fair Value Recurring Fair Value Measurements The fair value of financial instruments is the amount at which the instrument could be exchanged in a current transaction between willing parties. Due to their short-term nature, the Company believes that the carrying value of its accounts receivable, other current assets, accounts payable and other current liabilities approximate their fair values. The Company classifies financial assets and liabilities into the following three levels based on the inputs used to measure fair value in the order of priority indicated: ● Level 1- fair values are based on observable inputs such as quoted prices in active markets for identical assets or liabilities; ● Level 2 - fair values are based on pricing inputs other than quoted prices in active markets for identical assets and liabilities and are either directly or indirectly observable as of the measurement date; and ● Level 3 - fair values are based on unobservable inputs in which little or no market data exists. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value requires judgment and may affect the placement of assets and liabilities within the fair value hierarchy levels. Our concrete segment has life insurance policies with a combined face value of $ 11.1 million as of June 30, 2025. These policies are invested in mutual funds and the fair value measurement of the cash surrender balance associated with these policies is determined using Level 2 inputs within the fair value hierarchy and will vary with investment performance. The fair value of the cash surrender value of these policies at June 30, 2025 and December 31, 2024 was $ 1.3 million and $ 1.2 million, respectively. These assets are included in the "Other non-current" asset section in the Company’s Condensed Consolidated Balance Sheets. Other Fair Value Measurements The fair value of the Company’s debt at June 30, 2025 and December 31, 2024 approximated its carrying value of $ 36.6 million and $ 26.8 million, respectively, as interest is based on current market interest rates for debt with similar risk and maturity. ​ 11 ​ Table of Contents 8. Accrued Liabilities Accrued liabilities at June 30, 2025 and December 31, 2024 consisted of the following: ​ ​ ​ ​ ​ ​ ​ ​ ​ June 30, 2025 December 31, 2024 Accrued salaries, wages and benefits ​ $ 12,546 ​ $ 13,931 Accrued liabilities expected to be covered by insurance ​ 3,434 ​ 4,250 Sales taxes ​ 2,210 ​ 1,605 Property taxes ​ 1,271 ​ 1,814 Sale-leaseback arrangement ​ ​ 1,005 ​ ​ 2,852 Other accrued expenses ​ 2,144 ​ 1,842 Total accrued liabilities ​ $ 22,610 ​ $ 26,294 ​ ​ 9. Debt The Company’s obligations under debt arrangements consisted of the following: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ June 30, 2025 ​ December 31, 2024 ​ ​ Debt Issuance ​ ​ Debt Issuance ​ ​ ​ Principal ​ Costs (1) ​ Total ​ Principal ​ Costs (1) ​ Total Other debt ​ $ 1,160 ​ ​ — ​ $ 1,160 ​ $ 426 ​ ​ — ​ $ 426 Total current debt ​ 1,160 ​ — ​ 1,160 ​ 426 ​ — ​ 426 Revolver ​ ​ 10,000 ​ ​ ( 972 ) ​ ​ 9,028 ​ ​ — ​ ​ — ​ ​ — Term loan ​ 23,000 ​ ( 2,237 ) ​ 20,763 ​ 23,000 ​ ( 3,666 ) ​ 19,334 Other debt ​ ​ 2,477 ​ ​ — ​ ​ 2,477 ​ ​ 3,417 ​ ​ — ​ ​ 3,417 Total long-term debt ​ ​ 35,477 ​ ​ ( 3,209 ) ​ ​ 32,268 ​ ​ 26,417 ​ ​ ( 3,666 ) ​ ​ 22,751 Total debt ​ $ 36,637 ​ $ ( 3,209 ) ​ $ 33,428 ​ $ 26,843 ​ $ ( 3,666 ) ​ $ 23,177 ​ (1) Total debt issuance costs include underwriter fees, legal fees, syndication fees and fees related to the execution of the Credit Agreement and the termination and repayment of the Company’s prior credit facility. On May 15, 2023, the Company entered into a Credit Agreement (the “Credit Agreement”) with White Oak ABL, LLC and White Oak Commercial Finance, LLC, providing for a $ 65.0 million asset-based revolving credit facility (the “Revolver”) and a $ 38.0 million fixed asset term loan (the “Term Loan”). The Credit Agreement, as subsequently amended, matures on May 15, 2028 and is secured by substantially all of the assets of the Company and its subsidiaries, including fixed assets and accounts receivable. The Company has a maximum borrowing capacity under the Revolver of $ 65.0 million. There is a letter of credit sublimit that is equal to the lesser of $ 5.0 million and the aggregate unused amount of the revolving commitments then in effect. The Company is subject to a commitment fee for the unused portion of the maximum borrowing availability under the Revolver. The Revolver termination date is the earlier of the Credit Agreement termination date, May 15, 2028, or the date the outstanding balance is permanently reduced to zero, in accordance with the terms of the Credit Agreement. As of June 30, 2025, the Company had $ 10.0 million in borrowings under the Revolver. The Company’s borrowing availability under the Revolver at June 30, 2025 was approximately $ 21.9 million. 12 ​ Table of Contents The Credit Agreement is used to finance working capital and general corporate purposes, capital expenditures, permitted acquisitions and associated transaction fees, and to refinance existing indebtedness. Borrowings under the Revolver may be repaid and reborrowed, subject to the borrowing base and other conditions. As amended, the Revolver and Term Loan bear interest at rates based on 30-day SOFR plus applicable margins, subject to a SOFR floor. As of June 30, 2025, the applicable margin is 4.25 % for the Revolver and 6.50 % for the Term Loan, with a 4.00 % SOFR floor . The quarterly weighted average interest rate for the Credit Agreement, as of June 30, 2025 and 2024 was 10.46 % and 12.07 %, respectively. The Credit Agreement contains customary affirmative and negative covenants, including limitations on indebtedness, liens, investments, asset sales, and dividends, as well as financial maintenance covenants. The financial covenants, as amended, include a minimum Consolidated Fixed Charge Coverage Ratio and/or Consolidated EBITDA thresholds and a minimum liquidity requirement, each tested periodically. Financial covenants Restrictive financial covenants under the amended Credit Agreement include: ​ ● A Consolidated Fixed Charge Coverage Ratio to not be less than the following during each noted period: - Trailing Four Quarter Test Period Ending September 30, 2025 and each Fiscal Quarter thereafter, to not be less than 1.00 to 1.00. ​ ● A Revolver Loan Turnover Ratio to not be less than the following during each noted period: - Fiscal Quarter Ending June 30, 2023 and each Fiscal Quarter thereafter, to not be less than 2.50 to 1.00. ​ ● A Term Loan Loan-to-Value Ratio to not be greater than the following during each noted period: - Fiscal Quarter Ending June 30, 2023 and each Fiscal Quarter thereafter, to not be more than 60 % . ​ ● A Minimum EBITDA to not be less than the following during each noted period: ​ - Trailing Four Quarter Test Period ending June 30, 2025 - $ 31,691,000 . ​ Under the Credit Agreement, the Company may not permit Liquidity (as defined in the Credit Agreement) to fall below $ 15.0 million (i) for more than three (3) consecutive Business Days (as defined in the Credit Agreement) nor (ii) as of the close of business on Friday of each week. In addition, the Credit Agreement contains events of default that are usual and customary for similar arrangements, including non-payment of principal, interest or fees; breaches of representations and warranties that are not timely cured; violation of covenants; bankruptcy and insolvency events; and, events constituting a change of control. The Company was in compliance with all financial covenants under the Credit Agreement as of June 30, 2025. ​ 13 ​ Table of Contents Other debt The Company has entered into debt agreements with Mobilease for the purpose of financing equipment purchased. As of June 30, 2025 and December 31, 2024, the carrying value of this debt was $ 1.2 million and $ 1.4 million, respectively. The agreements are secured by the financed equipment assets and the debt is included as a component of current debt and long-term debt on the Condensed Consolidated Balance Sheets. On June 23, 2023, the Company closed on a land-sale leaseback contract for the Company’s Port Lavaca South Yard property located in Port Lavaca, Texas for a purchase price of $ 12.0 million. A portion of the operating lease above the fair value of the land was financed by the Company. As of both June 30, 2025 and December 31, 2024, the carrying value of this debt was $ 2.4 million. 10. Other Long-Term Liabilities ​ Other long-term liabilities at June 30, 2025 and December 31, 2024 consisted of the following: ​ ​ ​ ​ ​ ​ ​ ​ ​ June 30, 2025 December 31, 2024 Sale-leaseback arrangement ​ $ 13,917 ​ $ 19,001 Deferred compensation ​ 1,175 ​ 1,194 Other ​ ​ 392 ​ 308 Total other long-term liabilities ​ $ 15,484 ​ $ 20,503 ​ Sale-Leaseback Arrangements On May 15, 2023, the Company entered into a $ 13.0 million sale-leaseback of certain equipment pursuant to which the Company leased-back the equipment for terms ranging from one to three years . The transaction above was recorded as a failed sale-leaseback. Concurrent with the sale of Company’s Port Lavaca South Yard property, the Company entered into a twenty-year lease agreement whereby the Company leased back the property at an annual rental rate of approximately $ 1.1 million, subject to annual rent increases of 2.5 %. Under the lease agreement, the Company has four consecutive options to extend the term of the lease by five years for each such option. The portion of the above transaction related to the building was recorded as a failed sale-leaseback. On September 27, 2019, the Company entered into a purchase and sale agreement (the “Purchase and Sale Agreement”). Pursuant to the terms of the Purchase and Sale Agreement, the Company sold its 17300 and 17140 Market Street location in Channelview, Texas for a purchase price of $ 19.1 million. Concurrent with the sale of the property, the Company entered into a fifteen-year lease agreement whereby the Company leased back the property at an annual rental rate of approximately $ 1.5 million, subject to annual rent increases of 2.0 %. Under the lease agreement, the Company has two consecutive options to extend the term of the lease by ten years for each such option. The transaction above was recorded as a failed sale-leaseback. Related to the failed sale-leasebacks, the Company recorded liabilities for the amounts received, will continue to depreciate the non-land portion of the assets, and has imputed an interest rate so that the net carrying amount of the financial liability and remaining assets will be zero at the end of the initial lease terms. 14 ​ Table of Contents 11. Income Taxes The Company’s effective tax rate is based on expected income, statutory rates and tax planning opportunities available to it. For interim financial reporting, the Company estimates its annual tax rate based on projected taxable income for the full year and records a quarterly tax provision in accordance with the anticipated annual rate. ​ Income tax (benefit) expense included in the Company’s accompanying Condensed Consolidated Statements of Operations was as follows: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended Six Months Ended ​ ​ June 30, ​ June 30, ​ ​ ​ 2025 ​ 2024 ​ 2025 ​ 2024 Income tax (benefit) expense ​ $ ( 212 ) ​ $ 617 ​ $ ( 72 ) ​ $ 265 ​ Effective tax rate ​ ( 33.7 ) % ( 10.3 ) % 11.2 % ( 2.1 ) % ​ The effective rate for the three and six months ended June 30, 2025 differed from the Company’s statutory federal rate of 21 % primarily due to the tax impact from the valuation allowance for current year activity, state income taxes and the non-deductibility of other permanent items. The Company assessed the realizability of its deferred tax assets and determined that it was more likely than not that some portion or all the deferred tax assets would not be realized and therefore recorded a valuation allowance on the net deferred tax assets. The Company assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to use the existing deferred tax assets. The Company considers the scheduled reversal of deferred tax liabilities, available carryback periods, and tax-planning strategies in making this assessment. For the three and six months ended June 30, 2025 the Company evaluated positive and negative evidence in determining the amount of deferred tax assets more likely than not to be realized. Based on the review of available evidence, management believes that a valuation allowance on the net deferred tax assets at June 30, 2025 remains appropriate. On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted in the U.S. The OBBBA includes provisions, that may impact our tax rate such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The Company is currently assessing the potential impact on its consolidated financial statements. ​ 12. Earnings Per Share Basic earnings per share is based on the weighted average number of common shares outstanding during each period. Diluted earnings per share is based on the weighted average number of common shares outstanding as well as the effect of all dilutive common stock equivalents during each period net income is generated. For the three months ended June 30, 2025 and 2024, the Company had 48,940 and 181,025 shares, respectively, that were potentially dilutive in earnings per share calculations. For the six months ended June 30, 2025 and 2024, the Company had 52,103 and 201,550 shares, respectively, that were potentially dilutive in earnings per share calculations. Such dilution is dependent on the excess of the market price of our stock over the exercise price and other components of the treasury stock method. The exercise price for certain stock options awarded by the Company exceeded the average market price of the Company’s common stock for the three and six months ended June 30, 2025 and 2024. Such stock options are antidilutive and are not included in the computation of earnings per share for those periods. The Company reported a net loss for the three months 15 ​ Table of Contents ended June 30, 2024 and the six months ended June 30, 2025 and 2024; therefore, all potentially dilutive securities are antidilutive and are excluded from the computation of diluted loss per share for such periods. The following table reconciles the denominators used in the computations of both basic and diluted earnings per share: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended June 30, ​ Six Months Ended June 30, ​ 2025 2024 2025 2024 Basic: . Weighted average shares outstanding 39,765,051 33,111,987 39,412,681 32,832,868 Diluted: Total basic weighted average shares outstanding 39,765,051 33,111,987 39,412,681 32,832,868 Effect of potentially dilutive securities: ​ ​ Common stock options 9,354 — — — Employee stock purchase plan ​ 16,759 ​ — ​ — — Total weighted average shares outstanding assuming dilution 39,791,164 33,111,987 39,412,681 32,832,868 ​ ​ ​ ​ ​ ​ ​ ​ ​ 13. Share-Based Compensation The Compensation Committee of the Company’s Board of Directors is responsible for the administration of the Company’s stock incentive plans. In general, the Company’s 2022 LTIP provides for grants of restricted stock and performance-based awards to be issued with a per-share price not less than the fair market value of a share of common stock on the date of grant. The Company accounts for forfeitures of awards as they are incurred. In May 2024 shareholders approved the ESPP, which became effective on September 16, 2024. The Company has reserved a total of 1,000,000 shares under the ESPP, all of which are authorized and available for future issuance under the ESPP. During the six months ended June 30, 2025, there were 71,133 shares issued under the ESPP generating proceeds to the Company of $ 0.3 million. The Company has an outstanding liability pertaining to the ESPP of $ 0.3 million as of June 30, 2025, included in accrued expenses, for employee contributions to the ESPP, pending issuance at the end of the offering period. The table below presents the share-based compensation expense included in the Company’s accompanying condensed consolidated statements of operations: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended June 30, ​ Six Months Ended June 30, ​ 2025 2024 ​ 2025 2024 Restricted stock awards ​ $ 1,456 ​ $ 1,186 ​ $ 2,189 ​ $ 1,477 Performance stock units ​ ( 25 ) ​ 370 ​ 282 ​ 437 Employee share purchase plan ​ ​ 88 ​ — ​ ​ 171 ​ — Total share-based compensation expense ​ $ 1,519 ​ $ 1,556 ​ $ 2,642 ​ $ 1,914 ​ ​ 16 ​ Table of Contents Under its approved long-term incentive plan, the Company grants share-based awards to its employees. The following table presents a summary of the Company’s unvested restricted stock awards and performance share units granted under the plan: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Restricted stock awards ​ Performance stock units ​ ​ Weighted ​ Weighted ​ ​ Number ​ Average Number ​ Average ​ ​ of ​ Fair Value of ​ Fair Value ​ ​ Shares ​ Per Share Shares ​ Per Share Nonvested at December 31, 2024 1,008,232 ​ $ 6.56 ​ 534,231 ​ $ 3.65 Granted 205,963 ​ $ 5.94 ​ 293,073 ​ $ 7.17 Vested ( 106,475 ) ​ $ 5.46 ​ — ​ $ — Forfeited shares ( 10,960 ) ​ $ 8.56 ​ — ​ $ — Nonvested at March 31, 2025 1,096,760 ​ $ 6.53 ​ 827,304 ​ $ 4.89 Granted ​ 454,630 ​ $ 8.61 ​ — ​ $ — Vested ​ ( 208,108 ) ​ $ 9.11 ​ — ​ $ — Forfeited shares ​ ( 68,943 ) ​ $ 6.73 ​ ( 195,017 ) ​ $ 4.56 Nonvested at June 30, 2025 ​ 1,274,339 ​ $ 6.84 ​ 632,287 1 $ 5.00 ​ (1) A maximum of 1.2 million common shares could be awarded based upon the Company’s achievement of set performance-metrics. On March 20, 2025, the Company granted certain executives a total of 293,073 performance-based units. The performance-based units will potentially vest 100 % if the target is met, with 50 % of the units to be earned based on the achievement of an absolute adjusted EBITDA target, measured in the final year of a three-year performance period and 50 % of the units to be earned based on the achievement of an objective, tiered return on relative total shareholder return, measured over a three-year performance period. The Company evaluates the probability of achieving targeted award levels each reporting period. The fair value of the grants awarded related to the adjusted EBITDA target was $ 5.89 per share and the fair value of the grants awarded related to the relative total shareholder return target was $ 8.45 valued using a Monte Carlo simulation model. ​ The following table presents the assumptions related to the performance share units granted in 2025 related to the relative total shareholder return, as indicated in the previous summary table: ​ ​ ​ ​ ​ ​ ​ 2025 ​ Grant-date fair value $ 5.89 ​ Risk-free interest rate 3.86 % Volatility factor 65.52 % Contractual term (years) 2.78 ​ ​ In the six months ended June 30, 2025, there were 15,000 options exercised generating proceeds to the Company of $ 0.1 million. In the three months ended June 30, 2024, there were 10,246 options exercised generating proceeds to the Company of $ 0.1 million. In the six months ended June 30, 2024, there were 56,568 options exercised generating proceeds to the Company of $ 0.4 million. ​ ​ 17 ​ Table of Contents The following table presents a summary of the unrecognized compensation cost, and the related weighted average recognition period associated with unvested awards and units as of June 30, 2025: ​ ​ ​ ​ ​ ​ ​ ​ ​ Restricted stock awards ​ ​ Performance stock units Unrecognized compensation cost $ 7,475 ​ $ 2,815 Weighted average period for recognition (years) 2.34 ​ 1.90 ​ ​ ​ 14. Commitments and Contingencies The Company is involved in various legal and other proceedings that are incidental to the conduct of its business, none of which in the opinion of management will have a material effect on the Company’s financial condition, results of operations or cash flows. Management believes that it has recorded adequate accrued liabilities and believes that it has adequate insurance coverage or has meritorious defenses for these claims and contingencies. 15. Segment Information The Company has determined that it has two reportable segments pursuant to ASC Topic 280, Segment Reporting . The tools used by the chief operating decision maker (“CODM”) to allocate resources and assess performance are based on two reportable and operating segments: marine and concrete, which operate under the Orion brand and logo. In making this determination, the Company considered the similar economic characteristics of each segment’s operations, including internal processes, customer base, regulatory oversight, and macroeconomic factors that drive each. Both the marine and concrete segments have a single individual responsible for managing the entire segment. Resources are allocated by segment and financial and budgetary information is compiled and reviewed by segment. ​ Marine Segment Our marine segment provides construction, dredging and specialty services. Construction services include construction, restoration, maintenance, dredging and repair of marine transportation facilities, marine pipelines, bridges and causeways and marine environmental structures. Dredging services generally enhance or preserve the navigability of waterways or the protection of shorelines through the removal or replenishment of soil, sand or rock. Specialty services include design, salvage, demolition, surveying, towing, diving and underwater inspection, excavation and repair. Concrete Segment Our concrete segment provides turnkey concrete construction services, including concrete surface place and finish, site preparation, layout, forming, and rebar placement for large commercial, structural and other associated business areas. ​ ​ 18 ​ Table of Contents Segment information for the periods presented is provided as follows: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Months Ended June 30, ​ Six Months Ended June 30, ​ 2025 2024 ​ 2025 2024 ​ Amount Amount ​ Amount Amount Marine (dollar amounts in thousands) ​ (dollar amounts in thousands) Contract revenues $ 135,302 $ 130,953 ​ $ 262,465 $ 237,278 Cost of contract revenues 115,156 120,878 ​ 223,794 220,998 Gross profit 20,146 10,075 ​ 38,671 16,280 Selling, general and administrative expenses 14,141 15,604 ​ 28,059 26,759 Gain on disposal of assets, net ​ ( 225 ) ​ ​ ( 62 ) ​ ​ ( 396 ) ​ ​ ( 146 ) Operating income (loss) $ 6,230 $ ( 5,467 ) ​ $ 11,008 $ ( 10,333 ) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Total assets $ 345,833 ​ $ 322,031 ​ $ 345,833 ​ $ 322,031 Property and equipment, net $ 93,676 ​ $ 80,115 ​ $ 93,676 ​ $ 80,115 Depreciation and amortization $ 4,373 ​ $ 4,922 ​ $ 8,904 ​ $ 9,852 Capital expenditures $ 6,875 ​ $ 3,269 ​ $ 15,846 ​ $ 4,776 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Concrete ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Contract revenues $ 69,984 $ 61,214 ​ $ 131,474 $ 115,561 Cost of contract revenues 64,333 53,008 ​ 121,333 98,022 Gross profit 5,651 8,206 ​ 10,141 17,539 Selling, general and administrative expenses 8,633 5,531 ​ 17,260 13,375 Gain on disposal of assets, net ​ ( 184 ) ​ ​ ( 24 ) ​ ​ ( 376 ) ​ ​ ( 277 ) Operating (loss) income $ ( 2,798 ) $ 2,699 ​ $ ( 6,743 ) $ 4,441 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Total assets $ 86,890 ​ $ 91,988 ​ $ 86,890 ​ $ 91,988 Property and equipment, net $ 4,001 ​ $ 5,860 ​ $ 4,001 ​ $ 5,860 Depreciation and amortization $ 858 ​ $ 1,049 ​ $ 1,730 ​ $ 2,138 Capital expenditures $ 257 ​ $ 1,365 ​ $ 319 ​ $ 1,711 ​ There were $ 0.6 million and $ 1.1 million in intersegment revenues between the Company’s two reportable segments for the three months ended June 30, 2025 and 2024, respectively. There were $ 1.6 million and $ 1.7 million in intersegment revenues between the Company’s two reportable segments for the six months ended June 30, 2025 and 2024, respectively. 19 ​ Table of Contents 16. Leases The Company has operating and finance leases for office space, equipment and vehicles. Leases recorded on the balance sheet consists of the following: ​ ​ ​ ​ ​ ​ ​ ​ June 30, December 31, Leases ​ 2025 2024 Assets ​ ​ ​ ​ ​ Operating lease right-of-use assets, net (1) ​ $ 23,708 $ 27,101 Financing lease right-of-use assets, net (2) ​ 23,061 25,806 Total assets ​ $ 46,769 $ 52,907 Liabilities ​ Current ​ Operating ​ $ 5,549 $ 7,546 Financing ​ 10,997 10,580 Total current ​ 16,546 18,126 Noncurrent ​ Operating ​ 21,030 20,837 Financing ​ 7,665 11,346 Total noncurrent ​ 28,695 32,183 Total liabilities ​ $ 45,241 $ 50,309 (1) Operating lease right-of-use assets are recorded net of accumulated amortization of $ 30.4 million and $ 25.6 million as of June 30, 2025 and December 31, 2024, respectively. (2) Financing lease right-of-use assets are recorded net of accumulated amortization of $ 21.3 million and $ 17.0 million as of June 30, 2025 and December 31, 2024, respectively. Other information related to lease term and discount rate is as follows: ​ ​ ​ ​ ​ ​ ​ June 30, December 31, ​ 2025 2024 Weighted Average Remaining Lease Term (in years) ​ ​ Operating leases 8.79 ​ 8.35 ​ Financing leases 2.20 ​ 2.40 ​ Weighted Average Discount Rate ​ ​ ​ ​ Operating leases 11.39 % 10.66 % Financing leases 9.15 % 8.74 % ​ ​ 20 ​ Table of Contents The components of lease expense are as follows: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three months ended June 30, Six months ended June 30, ​ 2025 2024 2025 2024 Operating lease costs: ​ ​ ​ ​ ​ Operating lease cost ​ $ 3,071 ​ $ 3,051 $ 6,206 ​ $ 6,042 ​ Short-term lease cost (1) ​ 1,451 ​ 945 2,672 ​ 1,850 ​ Financing lease costs: ​ ​ ​ ​ ​ ​ Interest on lease liabilities ​ 449 ​ 424 870 ​ 831 ​ Amortization of right-of-use assets ​ 2,132 ​ 1,853 4,360 ​ 3,664 ​ Total lease cost ​ $ 7,103 ​ $ 6,273 $ 14,108 ​ $ 12,387 ​ (1) Includes expenses related to leases with a lease term of more than one month but less than one year. Supplemental cash flow information related to leases is as follows: ​ ​ ​ ​ ​ ​ ​ ​ Six Months Ended June 30, ​ 2025 ​ 2024 Cash paid for amounts included in the measurement of lease liabilities: ​ ​ ​ ​ ​ Operating cash flows for operating leases $ 4,638 ​ $ 5,656 Operating cash flows for finance leases $ 870 ​ $ 831 Financing cash flows for finance leases $ 5,316 ​ $ 4,209 Non-cash activity: ​ ​ ​ ROU assets obtained in exchange for new operating lease liabilities $ 2,287 ​ $ 13,815 ROU assets obtained in exchange for new financing lease liabilities $ 2,182 ​ $ 4,208 ​ Maturities of lease liabilities are summarized as follows: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Operating Leases ​ Finance Leases Year ending December 31, ​ ​ ​ ​ ​ ​ 2025 (excluding the six months ended June 30, 2025) ​ $ 4,445 ​ $ 6,138 2026 ​ 1,771 ​ 8,195 2027 ​ 5,744 ​ 2,769 2028 ​ 4,403 ​ 1,442 2029 ​ 3,678 ​ 2,133 Thereafter ​ 28,591 ​ 64 Total future minimum lease payments ​ 48,632 ​ 20,741 Less - amount representing interest ​ 22,053 ​ ​ 2,079 Present value of future minimum lease payments ​ 26,579 ​ 18,662 Less - current lease obligations ​ 5,549 ​ 10,997 Long-term lease obligations ​ $ 21,030 ​ $ 7,665 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ 1 ​ ​ ​ ​ 21 ​ Table of Contents