What changed in this filing

/stocks — the workspaceLOADING

Item 1. Financial Statements

2025-07-30 compared with 2025-04-30 · 160 added, 184 removed, 349 unchanged (50% of the section changed)

13 unchanged sentences

Total current assets

Property and equipment, net of depreciation

Operating lease right-of-use assets, net of amortization

Financing lease right-of-use assets, net of amortization

Property and equipment, net of accumulated depreciation

Operating lease right-of-use assets, net of accumulated amortization

Financing lease right-of-use assets, net of accumulated amortization

Inventory, non-current

20 unchanged sentences

Common stock -- $ 0.01 par value, 50,000,000 authorized, 40,446,476 and 39,681,597 issued;

39,544,575 and 38,970,366 outstanding at March 31, 2025 and December 31, 2024, respectively

Treasury stock, 711,231 shares, at cost, as of March 31, 2025 and December 31, 2024, respectively

39,735,245 and 38,970,366 outstanding at June 30, 2025 and December 31, 2024, respectively

Treasury stock, 711,231 shares, at cost, as of June 30, 2025 and December 31, 2024, respectively

Additional paid-in capital

7 unchanged sentences

(In Thousands, Except Share and Per Share Information)

Three months ended March 31,

Three Months Ended June 30,

Six Months Ended June 30,

Contract revenues

4 unchanged sentences

Other (expense) income:

Interest income

Interest expense

Other expense, net

Loss before income taxes

Income tax expense (benefit)

Basic loss per share

Diluted loss per share

Shares used to compute loss per share:

Income (loss) before income taxes

Income tax (benefit) expense

Net income (loss)

Basic income (loss) per share

Diluted income (loss) per share

Shares used to compute income (loss) per share:

The accompanying notes are an integral part of these condensed consolidated financial statements

10 unchanged sentences

Balance, March 31, 2025

Share-based compensation

Exercise of stock options

Issuance of restricted stock

Employee share purchase plan issuance

Forfeiture of restricted stock

Balance, June 30, 2025

Balance, January 1, 2024

4 unchanged sentences

Balance, March 31, 2024

Share-based compensation

Exercise of stock options

Issuance of restricted stock

Forfeiture of restricted stock

Payments related to tax withholding for share-based compensation

Balance, June 30, 2024

The accompanying notes are an integral part of these condensed consolidated financial statements

3 unchanged sentences

(in Thousands)

Three months ended March 31,

Six Months Ended June 30,

Cash flows from operating activities:

25 unchanged sentences

Cash flows from financing activities:

Borrowings on credit

Payments made on borrowings on credit

Payments on failed sales-leasebacks

Borrowings on Credit Facility

Payments on Credit Facility

Payments on failed sale-leasebacks

Loan costs from Credit Agreement and prior credit facility

1 unchanged sentence

Proceeds from issuance of common stock under ESPP

Payments related to tax withholding for share-based compensation

Exercise of stock options

Net cash used in financing activities

Net cash (used in) provided by financing activities

Net change in cash, cash equivalents and restricted cash

1 unchanged sentence

Cash, cash equivalents and restricted cash at end of period

Supplemental disclosures of cash flow information:

Cash paid during the period for:

Taxes, net of refunds

Noncash investing activity:

Purchase of property and equipment in accounts payable

The accompanying notes are an integral part of these condensed consolidated financial statements

6 unchanged sentences

Orion Group Holdings, Inc.

and subsidiaries (hereafter collectively referred to as the “Company”), is a leading specialty construction company serving the infrastructure, industrial, and building sectors, providing services both on and off the water in the continental United States, Alaska, Hawaii, Canada and the Caribbean Basin through our marine segment and our concrete segment.

Our marine segment provides construction and dredging services including marine transportation facility construction, marine pipeline construction, marine environmental structures construction, dredging of waterways, channels and ports, environmental dredging, design, and specialty services related to marine construction, fabrication, and dredging.

Our concrete segment provides turnkey concrete construction services including concrete surface place and finish, site preparation, layout, forming, and rebar placement for large commercial, structural and other associated business areas.

and its subsidiaries (hereafter collectively referred to as the “Company”), is a leading specialty construction company serving the infrastructure, industrial, and building sectors, providing services both on and off the water in the continental United States, Alaska, Hawaii, Canada and the Caribbean Basin through our marine and concrete segments.

We are headquartered in Houston, Texas with regional offices throughout our operating areas.

Although we describe the business in this report in terms of the services the Company provides, its base of customers and the areas in which it operates, the Company has determined that its operations currently comprise two reportable segments pursuant to Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 280, Segment Reporting .

The tools used by the chief operating decision maker (“CODM”) to allocate resources and assess performance are based on two reportable and operating segments:

marine and concrete, which operate under the Orion brand and logo.

In making this determination, the Company considered the similar economic characteristics of its operations that comprise its marine segment.

For the marine segment, the methods used, and the internal processes employed, to deliver marine construction services are similar throughout the segment, including standardized estimating, project controls and project management.

This segment has the same customers with similar funding drivers and are subject to similar regulatory regimes driven through Federal agencies such as the U.S.

Army Corps of Engineers, U.S.

Fish and Wildlife Service, U.S.

Environmental Protection Agency and U.S.

Occupational Safety and Health Administration (“OSHA”), among others.

Additionally, the segment is driven by macro-economic considerations including the level of import/export seaborne transportation, development of energy-related infrastructure, cruise line expansion and operations, marine bridge infrastructure development, waterway pipeline crossings and the maintenance of waterways.

These considerations, and others, are key catalysts for future prospects and are similar across the segment.

For the concrete segment, the Company also considered the similar economic characteristics of these operations.

The methods used, and the internal processes employed, to deliver concrete construction services are similar throughout the segment, including standardized estimating, project controls and project management.

The projects of this segment are subject to similar regulatory regimes such as OSHA.

Additionally, this segment is driven by macro-economic considerations, including movements in population, commercial real estate development, institutional funding and expansion, and recreational development,

specifically in metropolitan areas of Texas.

These considerations, and others, are key catalysts for current operations and future prospects and are similar across the segment.

Basis of Presentation

The accompanying condensed consolidated financial statements and financial information included herein have been prepared pursuant to the interim period reporting requirements of Form 10-Q.

Consequently, certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S.

GAAP”) have been condensed or omitted.

For the periods presented, there were no items of other comprehensive income, and therefore comprehensive loss is equal to net loss.

Readers of this report should also read the Company’s consolidated financial statements, and the notes thereto included in its Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (“2024 Form 10-K”) as well as Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations also included in its 2024 Form 10-K.

Accordingly, these financial statements do not include certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S.

GAAP”) and should be read together with our 2024 Annual Report on Form 10-K.

For the periods presented, there were no items of other comprehensive income.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments considered necessary for a fair presentation of the Company’s financial position, results of operations, and cash flows for the periods presented.

Such adjustments are of a normal recurring nature.

Interim results of operations for the three months ended March 31, 2025 are not necessarily indicative of the results realizable for the year ending December 31, 2025.

In connection with preparing consolidated financial statements for each annual and interim reporting period, the Company is required to evaluate whether there are conditions or events, considered in aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within the one year period following the date that the financial statements are issued.

The assessment of the liquidity and going concern requires the Company to make estimates of future activity and judgments about whether the Company is compliant with financial covenant calculations under its debt and other agreements and has adequate liquidity to operate (See Note 9 ).

Significant assumptions used in the Company's forecasted model of liquidity include forecasted sales, costs, our ability to manage spending on capital expenditures, our ability to complete certain asset sales and collect claims and unapproved change order revenue.

Based on an assessment of these factors, management believes that the Company will have adequate liquidity for its operations for at least the next 12 months.

Summary of Significant Accounting Policies

The Company’s significant accounting policies are detailed in "Note 2.

Summary of Significant Accounting Policies" of its 2024 Annual Report on Form 10-K.

Interim results of operations for the three and six months ended June 30, 2025 are not necessarily indicative of the results realizable for the year ending December 31, 2025.

Recent Accounting Pronouncements

5 unchanged sentences

Improvements to Income Tax Disclosures .

The amendments require disclosure of specific categories in the rate reconciliation and

provides additional information for reconciling items that meet a quantitative threshold and further disaggregation of income taxes paid for individually significant jurisdictions.

The amendments require disclosure of specific categories in the rate reconciliation and provides additional information for reconciling items that meet a quantitative threshold and further disaggregation of income taxes paid for individually significant jurisdictions.

The ASU is effective for fiscal years beginning after December 15, 2024, with early adoption permitted.

This will not impact our financial position or results of operations, but is expected to result in expanded tax disclosures in the full year financial statements for the year ended December 31, 2025.

In January 2024, the FASB issued ASU No.

In November 2024, the FASB issued ASU No.

2024-03 , Income Statement—Reporting Comprehensive Income (Topic 220):

Expense Disaggregation Disclosures .

The amendments require entities to provide enhanced disaggregation of certain expense categories presented in the income statement, including details on significant components within those categories, to provide greater transparency and decision-useful information to users of financial statements.

The amendments require entities to provide enhanced disaggregation of certain expense categories presented in the income statement, including details on significant

components within those categories, to provide greater transparency and decision-useful information to users of financial statements.

The ASU is effective for fiscal years beginning after December 15, 2026, with early adoption permitted.

2 unchanged sentences

The following table represents a disaggregation of the Company’s contract revenues by service line for the marine and concrete segments:

Three months ended March 31,

Three Months Ended June 30,

Six Months Ended June 30,

Marine Segment

5 unchanged sentences

Total contract revenues

The Company has determined that it has two reportable segments pursuant to FASB ASC Topic 280, Segment Reporting , but has disaggregated its contract revenues in the above chart in terms of services provided within such segments.

In making this determination, the Company considered the similar characteristics of its operations as discussed in Note 1 .

Additionally, as discussed, both the marine and concrete segments have limited contracts with multiple performance obligations.

The Company’s contracts are often estimated and bid as one project and evaluated as to performance as one project, not by individual services performed by each.

Both the marine and concrete segments have a single individual responsible for managing the entire segment, not by service lines of the segments.

Resources are allocated by segment and financial and budgetary information is compiled and reviewed by segment, not service line.

Marine Segment

Construction services include construction, restoration, maintenance, dredging and repair of marine transportation facilities, marine pipelines, bridges and causeways and marine environmental structures.

Dredging services generally enhance or preserve the navigability of waterways or the protection of shorelines through the removal or replenishment of soil, sand or rock.

Specialty services include design, salvage, demolition, surveying, towing, diving and underwater inspection, excavation and repair.

Concrete Segment

Structural services include elevated concrete pouring for products such as columns, elevated beams and structural walls.

Light commercial services include horizontally poured concrete for products such as slabs, sidewalks, ramps and tilt walls.

Other services comprise labor related to concrete pouring such as rebar installation and pumping services and typically support the Company’s structural and light commercial services.

The Company has determined that it has two reportable segments as described in Note 15, but has disaggregated its contract revenues in the above chart in terms of services provided within such segments.

Additionally, both the marine and concrete segments have limited contracts with multiple performance obligations.

The Company’s contracts are often estimated and bid as one project and performance is evaluated as one project, not by individual services performed by each.

Additionally, the table below represents contract revenue by type of customer for the three and six months ended June 30, 2025 and 2024, respectively:

Three Months Ended June 30,

Six Months Ended June 30,

Federal Government

State Governments

Local Government

Private Companies

Total contract revenues

On March 10, 2023, the United States Navy awarded the Dragados/Hawaiian Dredging/Orion Joint Venture a contract to complete the construction of a dry dock at Pearl Harbor Naval Shipyard.

The Company’s joint venture with Dragados/Hawaiian Dredging is a related-party transaction.

The Company’s portion of work as a dedicated subcontractor totals $ 458.7 million.

For the three months ended June 30, 2025 and 2024, the United States Navy, included in the Federal Government category, accounted for 16.4 % and 28.9 % of total contract revenues, respectively.

For the six months ended June 30, 2025 and 2024, the United States Navy, included in the Federal Government category, accounted for 16.9 % and 26.5 % of total contract revenues, respectively.

For the three months ended June 30, 2025 and 2024, the Company’s revenue related to the joint venture subcontract was approximately $ 33.3 million and $ 55.5 million, respectively.

For the six months ended June 30, 2025 and 2024, the Company’s revenue related to the joint venture subcontract was approximately $ 66.6 million and $ 93.5 million, respectively.

The Company does not believe that the loss of any one of its customers would have a material adverse effect on the Company or its subsidiaries and affiliates since no single specific customer sustains such a large portion of receivables or contract revenue over time.

Contract revenues generated outside the United States totaled 5.6 % and 8.6 % of total revenues for the three months ended June 30, 2025 and 2024, respectively, and 5.9 % and 7.4 % for the six months ended June 30, 2025 and 2024, respectively, and were primarily located in the Caribbean Basin.

Concentration of Risk and Enterprise-Wide Disclosures

In both reportable segments accounts receivable include amounts billed to governmental agencies and private customers and do not bear interest.

Accounts receivable include amounts billed to governmental agencies and private customers and do not bear interest.

Balances billed to customers but not paid pursuant to retainage provisions generally become payable upon contract completion and acceptance by the owner.

The table below presents the concentrations of current receivables (trade and retainage) at March 31, 2025 and December 31, 2024, respectively:

March 31, 2025

The table below presents the concentrations of current receivables (trade and retainage) at June 30, 2025 and December 31, 2024, respectively:

June 30, 2025

December 31, 2024

6 unchanged sentences

Net receivables

At March 31, 2025, the United States Navy, which is included in the Federal Government category, accounted for 21.8 % of total current receivables.

At June 30, 2025, the United States Navy, which is included in the Federal Government category, accounted for 25.8 % of total current receivables.

At December 31, 2024, the United States Navy, accounted for 11.1 % of total current receivables.

Additionally, the table below represents concentrations of contract revenue by type of customer for the three months ended March 31, 2025 and 2024, respectively:

Three months ended March 31,

Federal Government

State Governments

Local Government

Private Companies

Total contract revenues

For the three months ended March 31, 2025, the United States Navy, which is included in the Federal Government category, accounted for 17.7 % of total contract revenues.

For the three months ended March 31, 2024, the United States Navy, which is included in the Federal Government category, accounted for 23.7 % of total contract revenues.

With the exception of the Unites States Navy, the Company does not believe that the loss of any one of its customers would have a material adverse effect on the Company or its subsidiaries and affiliates since no single specific customer sustains such a large portion of receivables or contract revenue over time.

On March 10, 2023, the United States Navy awarded the Dragados/Hawaiian Dredging/Orion Joint Venture a $ 2.8 billion contract to complete the construction of a dry dock at Pearl Harbor Naval Shipyard.

The Company’s portion of work as a dedicated subcontractor totals $ 454.5 million.

For the three months ended March 31, 2025 and 2024, the Company’s revenue related to the joint venture subcontract was approximately $ 33.3 million and $ 38.0 million, respectively

The concrete segment primarily purchases concrete from select suppliers.

The loss of any one of these suppliers could adversely impact short-term operations.

Contract revenues generated outside the United States totaled 6.3 % and 6.0 % of total revenues for the three months ended March 31, 2025 and 2024, respectively, and were primarily located in the Caribbean Basin.

Contracts in Progress

Contracts in progress are as follows at March 31, 2025 and December 31, 2024:

Contracts in progress are as follows at June 30, 2025 and December 31, 2024:

Costs incurred on uncompleted contracts

6 unchanged sentences

Contract liabilities

Included in contract assets is approximately $ 17.1 million and $ 19.8 million at March 31, 2025 and December 31, 2024, respectively, related to claims and unapproved change orders.

See Note 2 to the Company’s consolidated financial statements for discussion of the accounting for these claims.

Included in contract assets is approximately $ 5.0 million and $ 19.8 million at June 30, 2025 and December 31, 2024, respectively, related to claims and unapproved change orders.

Remaining performance obligations represent the transaction price of firm orders or other written contractual commitments from customers for which work has not been performed or is partially completed and excludes unexercised contract options and potential orders.

As of March 31, 2025, the aggregate amount of the remaining performance obligations was approximately $ 839.7 million.

As of June 30, 2025, the aggregate amount of the remaining performance obligations was approximately $ 745.7 million.

Of this amount, the current expectation of the Company is that it will recognize $ 618.3 million, or 83 %, in the next 12 months and the remaining balance thereafter.

Property and Equipment

The following is a summary of property and equipment at March 31, 2025 and December 31, 2024:

Automobiles and trucks

Building and improvements

The following is a summary of property and equipment at June 30, 2025 and December 31, 2024:

Construction equipment

Vessels and other equipment

Building and improvements

Automobiles and trucks

Office equipment

2 unchanged sentences

Construction in progress

For the three months ended March 31, 2025 and 2024, depreciation expense was $ 3.2 million and $ 4.2 million, respectively.

Property and equipment, net of depreciation

Substantially all depreciation expense is included in the cost of contract revenue in the Company’s Condensed Consolidated Statements of Operations.

Substantially all of the assets of the Company are pledged as collateral under the Company’s Credit Agreement (as defined in Note 9 ).

Substantially all of the assets of the Company are pledged as collateral under the Company’s Credit Agreement as discussed in Note 9.

Substantially all of the Company’s long-lived assets are located in the United States.

See Note 2 to the Company’s condensed consolidated financial statements for further discussion of property and equipment.

Recurring Fair Value Measurements

7 unchanged sentences

The Company’s assessment of the significance of a particular input to the fair value requires judgment and may affect the placement of assets and liabilities within the fair value hierarchy levels.

The following table sets forth by level within the fair value hierarchy the Company’s recurring financial assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2025 and December 31, 2024:

Fair Value Measurements

Carrying Value

March 31, 2025

Cash surrender value of life insurance policy

December 31, 2024

Cash surrender value of life insurance policy

Our concrete segment has life insurance policies with a combined face value of $ 11.1 million as of March 31, 2025.

The policies are invested in mutual funds and the fair value measurement of the cash surrender balance associated with these policies is determined using Level 2 inputs within the fair value hierarchy and will vary with investment performance.

Our concrete segment has life insurance policies with a combined face value of $ 11.1 million as of June 30, 2025.

These policies are invested in mutual funds and the fair value measurement of the cash surrender balance associated with these policies is determined using Level 2 inputs within the fair value hierarchy and will vary with investment performance.

The fair value of the cash surrender value of these policies at June 30, 2025 and December 31, 2024 was $ 1.3 million and $ 1.2 million, respectively.

These assets are included in the "Other non-current" asset section in the Company’s Condensed Consolidated Balance Sheets.

Other Fair Value Measurements

The fair value of the Company’s debt at March 31, 2025 and December 31, 2024 approximated its carrying value of $ 26.7 million and $ 26.8 million, respectively, as interest is based on current market interest rates for debt with similar risk and maturity.

If the Company’s debt was measured at fair value, it would have been classified as Level 2 in the fair value hierarchy.

The fair value of the Company’s debt at June 30, 2025 and December 31, 2024 approximated its carrying value of $ 36.6 million and $ 26.8 million, respectively, as interest is based on current market interest rates for debt with similar risk and maturity.

Accrued Liabilities

Accrued liabilities at March 31, 2025 and December 31, 2024 consisted of the following:

March 31, 2025

Accrued liabilities at June 30, 2025 and December 31, 2024 consisted of the following:

June 30, 2025

December 31, 2024

3 unchanged sentences

Sale-leaseback arrangement

Accounting and audit fees

Other accrued expenses

Total accrued liabilities

On May 15, 2023, the Company entered into a Credit Agreement (the “Credit Agreement”) with White Oak ABL, LLC and White Oak Commercial Finance, LLC, providing for a $ 65.0 million asset-based revolving credit facility (the “Revolver”) and a $ 38.0 million fixed asset term loan (the “Term Loan”).

The Credit Agreement, as subsequently amended, matures on May 15, 2028 and is secured by substantially all of the assets of the Company and its subsidiaries, including fixed assets and accounts receivable.

The Credit Agreement is used to finance working capital and general corporate purposes, capital expenditures, permitted acquisitions and associated transaction fees, and to refinance existing indebtedness.

Borrowings under the Revolver may be repaid and reborrowed, subject to the borrowing base and other conditions.

As amended, the Revolver and Term Loan bear interest at rates based on 30-day SOFR plus applicable margins, subject to a SOFR floor.

As of the date of this filing, the applicable margin is 4.25 % for the Revolver and 6.50 % for the Term Loan, with a 4.00 % SOFR floor .

The Credit Agreement contains customary affirmative and negative covenants, including limitations on indebtedness, liens, investments, asset sales, and dividends, as well as financial maintenance covenants.

The financial covenants, as amended, include a minimum Consolidated Fixed Charge Coverage Ratio and/or Consolidated EBITDA thresholds and a minimum liquidity requirement, each tested periodically.

The quarterly weighted average interest rate for the Credit Agreement, as of March 31, 2025 and March 31, 2024 was 11.25 % and 13.09 %, respectively.

The Company’s obligations under debt arrangements consisted of the following:

March 31, 2025

June 30, 2025

December 31, 2024

2 unchanged sentences

Total current debt

Term loan - long-term

Total long-term debt

(1) Total debt issuance costs include underwriter fees, legal fees, syndication fees and fees related to the execution of the Credit Agreement and the termination and repayment of the Company’s prior credit facility.

Provisions of the revolving line of credit

The Company has a maximum borrowing capacity under the Revolver of $ 65.0 million.

2 unchanged sentences

The Revolver termination date is the earlier of the Credit Agreement termination date, May 15, 2028, or the date the outstanding balance is permanently reduced to zero, in accordance with the terms of the Credit Agreement.

As of March 31, 2025, the Company had no borrowings under the Revolver.

The Company’s borrowing availability under the Revolver at March 31, 2025 was approximately $ 40.7 million.

During the three months ended March 31, 2025, the Company had borrowings and repayments of $ 3.0 million on the Revolver.

As of June 30, 2025, the Company had $ 10.0 million in borrowings under the Revolver.

The Company’s borrowing availability under the Revolver at June 30, 2025 was approximately $ 21.9 million.

Borrowings under the Revolver may be repaid and reborrowed, subject to the borrowing base and other conditions.

As amended, the Revolver and Term Loan bear interest at rates based on 30-day SOFR plus applicable margins, subject to a SOFR floor.

As of June 30, 2025, the applicable margin is 4.25 % for the Revolver and 6.50 % for the Term Loan, with a 4.00 % SOFR floor .

The quarterly weighted average interest rate for the Credit Agreement, as of June 30, 2025 and 2024 was 10.46 % and 12.07 %, respectively.

The financial covenants, as amended, include a minimum Consolidated Fixed Charge Coverage Ratio and/or Consolidated EBITDA thresholds and a minimum liquidity requirement, each tested periodically.

Financial covenants

7 unchanged sentences

● A Minimum EBITDA to not be less than the following during each noted period:

- Trailing Four Quarter Test Period ended March 31, 2025 - $ 35,032,000 .

- Trailing Four Quarter Test Period ending June 30, 2025 - $ 31,691,000 .

5 unchanged sentences

and, events constituting a change of control.

The Company was in compliance with all financial covenants under the amended agreement as of March 31, 2025.

The Company was in compliance with all financial covenants under the Credit Agreement as of June 30, 2025.

The Company has entered into debt agreements with Mobilease for the purpose of financing equipment purchased.

As of March 31, 2025 and December 31, 2024, the carrying value of this debt was $ 1.3 million and $ 1.4 million, respectively.

As of June 30, 2025 and December 31, 2024, the carrying value of this debt was $ 1.2 million and $ 1.4 million, respectively.

The agreements are secured by the financed equipment assets and the debt is included as a component of current debt and long-term debt on the Condensed Consolidated Balance Sheets.

1 unchanged sentence

A portion of the operating lease above the fair value of the land was financed by the Company.

As of both March 31, 2025 and December 31, 2024, the carrying value of this debt was $ 2.4 million.

As of both June 30, 2025 and December 31, 2024, the carrying value of this debt was $ 2.4 million.

Other Long-Term Liabilities

Other long-term liabilities at March 31, 2025 and December 31, 2024 consisted of the following:

March 31, 2025

Other long-term liabilities at June 30, 2025 and December 31, 2024 consisted of the following:

June 30, 2025

December 31, 2024

1 unchanged sentence

Deferred compensation

Accrued liabilities expected to be covered by insurance

Total other long-term liabilities

Sale-Leaseback Arrangements

On May 15, 2023, the Company entered into a $ 13.0 million sale-leaseback of certain equipment in which the Company leased-back the equipment for terms ranging from one to three years .

On May 15, 2023, the Company entered into a $ 13.0 million sale-leaseback of certain equipment pursuant to which the Company leased-back the equipment for terms ranging from one to three years .

The transaction above was recorded as a failed sale-leaseback.

Concurrent with the sale of Company’s Port Lavaca South Yard property, the Company entered into a twenty-year lease agreement whereby the Company will lease back the property at an annual rental rate of approximately $ 1.1 million, subject to annual rent increases of 2.5 %.

Under the lease agreement, the Company

has four consecutive options to extend the term of the lease by five years for each such option.

Concurrent with the sale of Company’s Port Lavaca South Yard property, the Company entered into a twenty-year lease agreement whereby the Company leased back the property at an annual rental rate of approximately $ 1.1 million, subject to annual rent increases of 2.5 %.

Under the lease agreement, the Company has four consecutive options to extend the term of the lease by five years for each such option.

The portion of the above transaction related to the building was recorded as a failed sale-leaseback.

1 unchanged sentence

Pursuant to the terms of the Purchase and Sale Agreement, the Company sold its 17300 and 17140 Market Street location in Channelview, Texas for a purchase price of $ 19.1 million.

Concurrent with the sale of the property, the Company entered into a fifteen-year lease agreement whereby the Company will lease back the property at an annual rental rate of approximately $ 1.5 million, subject to annual rent increases of 2.0 %.

Concurrent with the sale of the property, the Company entered into a fifteen-year lease agreement whereby the Company leased back the property at an annual rental rate of approximately $ 1.5 million, subject to annual rent increases of 2.0 %.

Under the lease agreement, the Company has two consecutive options to extend the term of the lease by ten years for each such option.

1 unchanged sentence

Related to the failed sale-leasebacks, the Company recorded liabilities for the amounts received, will continue to depreciate the non-land portion of the assets, and has imputed an interest rate so that the net carrying amount of the financial liability and remaining assets will be zero at the end of the initial lease terms.

Income tax expense (benefit) included in the Company’s accompanying Condensed Consolidated Statements of Operations was as follows (in thousands, except percentages):

The Company’s effective tax rate is based on expected income, statutory rates and tax planning opportunities available to it.

For interim financial reporting, the Company estimates its annual tax rate based on projected taxable income for the full year and records a quarterly tax provision in accordance with the anticipated annual rate.

Income tax (benefit) expense included in the Company’s accompanying Condensed Consolidated Statements of Operations was as follows:

Three Months Ended

Income tax expense (benefit)

Six Months Ended

Income tax (benefit) expense

Effective tax rate

The effective rate for the three months ended March 31, 2025 differed from the Company’s statutory federal rate of 21 % primarily due to the tax impact from the valuation allowance for current year activity, state income taxes and the non-deductibility of other permanent items.

The Company's effective tax rate is typically based on expected income for the calendar year, statutory rates and tax planning opportunities available.

This estimated annual effective tax rate is then applied to year-to-date operations.

A small change in the year-to-date operations could result in a large change to the estimated annual effective tax rate.

Therefore, the Company’s effective tax rate for the period ending March 31, 2025, is based off actual year-to-date operations.

The effective rate for the three and six months ended June 30, 2025 differed from the Company’s statutory federal rate of 21 % primarily due to the tax impact from the valuation allowance for current year activity, state income taxes and the non-deductibility of other permanent items.

The Company assessed the realizability of its deferred tax assets and determined that it was more likely than not that some portion or all the deferred tax assets would not be realized and therefore recorded a valuation allowance on the net deferred tax assets.

1 unchanged sentence

The Company considers the scheduled reversal of deferred tax liabilities, available carryback periods, and tax-planning strategies in making this assessment.

For the period ended March 31, 2025 the Company evaluated all positive and negative evidence in determining the amount of deferred tax assets more likely than not to be realized.

Based on the review of available evidence, management believes that a valuation allowance on the net deferred tax assets at March 31, 2025 remains appropriate.

For the three and six months ended June 30, 2025 the Company evaluated positive and negative evidence in determining the amount of deferred tax assets more likely than not to be realized.

Based on the review of available evidence, management believes that a valuation allowance on the net deferred tax assets at June 30, 2025 remains appropriate.

On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted in the U.S.

The OBBBA includes provisions, that may impact our tax rate such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions.

The Company is currently assessing the potential impact on its consolidated financial statements.

Earnings Per Share

1 unchanged sentence

Diluted earnings per share is based on the weighted average number of common shares outstanding as well as the effect of all dilutive common stock equivalents during each period net income is generated.

For the three months ended March 31, 2025 and 2024, the Company had 55,302 and 222,075 securities, respectively, that were potentially dilutive in earnings per share calculations.

For the three months ended June 30, 2025 and 2024, the Company had 48,940 and 181,025 shares, respectively, that were potentially dilutive in earnings per share calculations.

For the six months ended June 30, 2025 and 2024, the Company had 52,103 and 201,550 shares, respectively, that were potentially dilutive in earnings per share calculations.

Such dilution is dependent on the excess of the market price of our stock over the exercise price and other components of the treasury stock method.

The exercise price for certain stock options awarded by the Company exceeded the average market price of the Company’s common stock for the three months ended March 31, 2025 and 2024.

The exercise price for certain stock options awarded by the Company exceeded the average market price of the Company’s common stock for the three and six months ended June 30, 2025 and 2024.

Such stock options are antidilutive and are not included in the computation of earnings per share for those periods.

The Company reported a net loss for the three months ended March 31, 2025 and March 31, 2024;

The Company reported a net loss for the three months

ended June 30, 2024 and the six months ended June 30, 2025 and 2024;

therefore, all potentially dilutive securities are antidilutive and are excluded from the computation of diluted loss per share for such periods.

The following table reconciles the denominators used in the computations of both basic and diluted earnings per share:

Three months ended March 31,

Three Months Ended June 30,

Six Months Ended June 30,

Weighted average shares outstanding

5 unchanged sentences

Share-Based Compensation

The Compensation Committee of the Company’s Board of Directors is responsible for the administration of the Company’s stock incentive plans, which include the balance of shares remaining under the 2022 Long Term Incentive Plan (the “2022 LTIP”), which was approved by shareholders in May of 2022 and amended in May of 2024 and authorizes 3,735,000 shares, the maximum aggregate number to be issued, plus any shares available for grant under prior long term incentive plans as of the date the 2022 LTIP was approved, and any shares subject to awards granted under the prior plans that expire or are cancelled, forfeited, exchanged, settled in cash or otherwise terminated.

The Compensation Committee of the Company’s Board of Directors is responsible for the administration of the Company’s stock incentive plans.

In general, the Company’s 2022 LTIP provides for grants of restricted stock and performance-based awards to be issued with a per-share price not less than the fair market value of a share of common stock on the date of grant.

2 unchanged sentences

The Company has reserved a total of 1,000,000 shares under the ESPP, all of which are authorized and available for future issuance under the ESPP.

The ESPP provides a means by which eligible employees of the Company are given an opportunity to purchase shares of common stock at a discount as permitted under the Internal Revenue Code of 1986, as amended.

During the three months ended March 31, 2025, there were 71,133 shares issued under the ESPP generating proceeds to the Company of $ 0.3 million.

The Company has an outstanding liability

pertaining to the ESPP of less than $ 0.1 million as of March 31, 2025, included in accrued expenses, for employee contributions to the ESPP, pending issuance at the end of the offering period.

During the six months ended June 30, 2025, there were 71,133 shares issued under the ESPP generating proceeds to the Company of $ 0.3 million.

The Company has an outstanding liability pertaining to the ESPP of $ 0.3 million as of June 30, 2025, included in accrued expenses, for employee contributions to the ESPP, pending issuance at the end of the offering period.

The table below presents the share-based compensation expense included in the Company’s accompanying condensed consolidated statements of operations:

Three months ended March 31,

Three Months Ended June 30,

Six Months Ended June 30,

Restricted stock awards

9 unchanged sentences

Nonvested at March 31, 2025

Forfeited shares

Nonvested at June 30, 2025

(1) A maximum of 1.2 million common shares could be awarded based upon the Company’s achievement of set performance-metrics.

On March 20, 2025, the Company granted certain executives a total of 293,073 performance-based units.

The performance-based units will potentially vest 100 % if the target is met, with 50 % of the units to be earned based on the achievement of an absolute adjusted EBITDA target, measured over a three-year performance period and 50 % of the units to be earned based on the achievement of an objective, tiered return on relative total shareholder return, measured over a three-year performance period.

The Company evaluates the probability of achieving this each reporting period.

The fair value of the grants awarded related to the adjusted EBITDA target was $ 5.89 per share and the fair value of the grants awarded related to the relative total shareholder return was $ 8.45 valued using a Monte Carlo simulation model.

The performance-based units will potentially vest 100 % if the target is met, with 50 % of the units to be earned based on the achievement of an absolute adjusted EBITDA target, measured in the final year of a three-year performance period and 50 % of the units to be earned based on the achievement of an objective, tiered return on relative total shareholder return, measured over a three-year performance period.

The Company evaluates the probability of achieving targeted award levels each reporting period.

The fair value of the grants awarded related to the adjusted EBITDA target was $ 5.89 per share and the fair value of the grants awarded related to the relative total shareholder return target was $ 8.45 valued using a Monte Carlo simulation model.

The following table presents the assumptions related to the performance share units granted in 2025 related to the relative total shareholder return, as indicated in the previous summary table:

3 unchanged sentences

Contractual term (years)

In the three months ended March 31, 2025, there were 15,000 options exercised generating proceeds to the Company of $ 0.1 million.

In the three months ended March 31, 2024, there were 46,322 options exercised generating proceeds to the Company of $ 0.3 million.

The following table presents a summary of the unrecognized compensation cost, and the related weighted average recognition period associated with unvested awards and units as of March 31, 2025:

In the six months ended June 30, 2025, there were 15,000 options exercised generating proceeds to the Company of $ 0.1 million.

In the three months ended June 30, 2024, there were 10,246 options exercised generating proceeds to the Company of $ 0.1 million.

In the six months ended June 30, 2024, there were 56,568 options exercised generating proceeds to the Company of $ 0.4 million.

The following table presents a summary of the unrecognized compensation cost, and the related weighted average recognition period associated with unvested awards and units as of June 30, 2025:

Restricted stock awards

6 unchanged sentences

Segment Information

The Company currently operates in two reportable segments:

marine and concrete.

The Company’s financial reporting systems present various data for management to run the business, including profit and loss statements prepared according to the segments presented.

Management uses operating income to evaluate performance between the two segments.

The Company has determined that it has two reportable segments pursuant to ASC Topic 280, Segment Reporting .

The tools used by the chief operating decision maker (“CODM”) to allocate resources and assess performance are based on two reportable and operating segments:

marine and concrete, which operate under the Orion brand and logo.

In making this determination, the Company considered the similar economic characteristics of each segment’s operations, including internal processes, customer base, regulatory oversight, and macroeconomic factors that drive each.

Both the marine and concrete segments have a single individual responsible for managing the entire segment.

Resources are allocated by segment and financial and budgetary information is compiled and reviewed by segment.

Marine Segment

Our marine segment provides construction, dredging and specialty services.

Dredging services generally enhance or preserve the navigability of waterways or the protection of shorelines through the removal or replenishment of soil, sand or rock.

Specialty services include design, salvage, demolition, surveying, towing, diving and underwater inspection, excavation and repair.

Concrete Segment

Our concrete segment provides turnkey concrete construction services, including concrete surface place and finish, site preparation, layout, forming, and rebar placement for large commercial, structural and other associated business areas.

Segment information for the periods presented is provided as follows:

Three months ended March 31,

Three Months Ended June 30,

Six Months Ended June 30,

(dollar amounts in thousands)

Contract revenues

14 unchanged sentences

Capital expenditures

There were $ 1.0 million and $ 0.6 million in intersegment revenues between the Company’s two reportable segments for the three months ended March 31, 2025 and 2024, respectively.

The marine segment had foreign revenues of $ 11.9 million and $ 9.6 million for the three months ended March 31, 2025 and 2024 respectively.

These revenues are derived from projects in the Caribbean Basin and are paid primarily in U.S.

There was no foreign revenue for the concrete segment.

There were $ 0.6 million and $ 1.1 million in intersegment revenues between the Company’s two reportable segments for the three months ended June 30, 2025 and 2024, respectively.

There were $ 1.6 million and $ 1.7 million in intersegment revenues between the Company’s two reportable segments for the six months ended June 30, 2025 and 2024, respectively.

The Company has operating and finance leases for office space, equipment and vehicles.

5 unchanged sentences

Total liabilities

(1) Operating lease right-of-use assets are recorded net of accumulated amortization of $ 28.0 million and $ 25.6 million as of March 31, 2025 and December 31, 2024, respectively.

(2) Financing lease right-of-use assets are recorded net of accumulated amortization of $ 19.1 million and $ 17.0 million as of March 31, 2025 and December 31, 2024, respectively.

(1) Operating lease right-of-use assets are recorded net of accumulated amortization of $ 30.4 million and $ 25.6 million as of June 30, 2025 and December 31, 2024, respectively.

(2) Financing lease right-of-use assets are recorded net of accumulated amortization of $ 21.3 million and $ 17.0 million as of June 30, 2025 and December 31, 2024, respectively.

Other information related to lease term and discount rate is as follows:

6 unchanged sentences

The components of lease expense are as follows:

Three Months Ended March 31,

Three months ended June 30,

Six months ended June 30,

Operating lease costs:

7 unchanged sentences

Supplemental cash flow information related to leases is as follows:

Three Months Ended March 31,

Six Months Ended June 30,

Cash paid for amounts included in the measurement of lease liabilities:

9 unchanged sentences

Year ending December 31,

2025 (excluding the three months ended March 31, 2025)

2025 (excluding the six months ended June 30, 2025)

Total future minimum lease payments

3 unchanged sentences

Long-term lease obligations

Related Party Transaction

The Company’s portion of work as a dedicated subcontractor totals $ 454.5 million.

For the three months ended

March 31, 2025 and 2024, the Company’s revenue related to the joint venture subcontract was approximately $ 33.3 million and $ 38.0 million, respectively.

Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.

What changed 10-Q

Item 1. Financial Statements