Item 7. Management’s Discussion and Analysis
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying
consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K.
Overview
We
are a medical device company focusing on the development and commercialization of products for the treatment of carotid artery disease
and other vascular disease, including our proprietary CGuard™ stent platform. A stent is an expandable scaffold-like device, usually
constructed of a metallic material, that is inserted into the lumen of an artery to create patency and improved blood flow. A sleeve
of MicroNet™ mesh is attached over a stent to provide embolic protection both during and after stenting procedures.
Our
CGuard EPS combines MicroNet and a unique self-expandable nitinol stent in a single device for use in carotid artery revascularization.
Our CGuard EPS originally received CE mark approval under the MDD in the EU in March 2013 and was fully launched in Europe in September
2015. Subsequently, we launched CGuard EPS in over 30 countries and on February 3, 2021, we executed a distribution agreement with Chinese
partners for the purpose of expanding our presence in the Asian markets. In January 2024, we received CE mark recertification under the
EU’s Medical Device Regulation regulatory framework. Currently, we are seeking strategic partners for a potential launch of CGuard
EPS in Japan and other Asian countries.
On
September 8, 2020, we received approval from the FDA of our IDE, thereby allowing us to proceed with a pivotal study of our CGuard™
Carotid Stent System, C-GUARDIANS, for prevention of stroke in patients in the United States. C-GUARDIANS is a prospective, multicenter,
single-arm, pivotal study to evaluate the safety and efficacy of the CGuard™ Carotid Stent System when used to treat symptomatic
and asymptomatic carotid artery stenosis in patients undergoing CAS. The study, which completed enrollment in June 2023, enrolled 316
patients across 24 trial sites in the U.S. and Europe and from April 2023 included deployment of the CGuard stent using CGuard Prime,
our next generation CAS stent platform.
63
The
primary endpoint was a composite of: (1) incidence of major adverse events including Death (all-cause mortality), any Stroke, and Myocardial
Infarction (DSMI) through 30-days post index procedure, or (2) ipsilateral stroke from day 31 to day 365 post-procedure. All events were
adjudicated by an independent clinical events committee. The composite index was compared to a performance goal based on the observed
rate of the two components of the primary endpoint from previous pivotal stent trials which are considered industry standard. The performance
goal was considered met if the upper bound of the two-sided 95% confidence interval calculated from the observed primary endpoint rate
is < 11.6% and the p-value is less than 0.025.
In
November 2023, we announced positive 30-day follow up results from the C-GUARDIANS trial in which stenting with the C-Guard Carotid Stent
System in patients with carotid artery stenosis and at high risk for carotid endarterectomy had a DSMI rate of 0.95%, measured from the
date of the procedure through 30 days follow-up post-procedure. In May 2024, we announced positive one-year follow up results from the
C-GUARDIANS trial, with a rate of 30-day DSMI and ipsilateral stroke between 31 and 365 days of 1.95%
These
data were used tothat may support the PMA submission in September 2024 with a view to potential FDA approval of the CGuard Prime carotid
stent system in the first half of 2025.
In
October 2024, the FDA approved the Company’s IDE to initiate the CGUARDIANS II pivotal study of its CGuard Prime 80cm Carotid Stent
System during transcarotid revascularization (TCAR) procedures.
We
continue to invest in current and future potential new indications, products and manufacturing enhancements for CGuard that are expected
to reduce cost of goods and/or provide the best-in-class performing delivery systems, such as CGuard Prime. In furtherance of our strategy
that focuses on establishing the CGuard Carotid Stent System as a viable alternative to vascular surgery, we are developing a new transcarotid
artery revascularization (TCAR) delivery system, SwitchGuard NPS, for transcarotid access and neuro protection. In addition, we intend
to explore new indications for CGuard to leverage the advantages of stent design and mesh protection, well suited in labels such as acute
stroke with tandem lesions.
We
consider our current addressable market for our CGuard Carotid Stent System and SwitchGuard NPS to be both symptomatic and asymptomatic
individuals with diagnosed high-grade carotid artery stenosis ) for whom intervention is preferable to medical (drug) therapy. This group
includes not only carotid artery stenting patients but also individuals undergoing carotid endarterectomy, as the two approaches compete
for the same patient population. Assuming full penetration of the intervention caseload by CGuard Carotid Stent System, we estimate that
the addressable market for CGuard Carotid Stent System and SwitchGuard NPS is approximately $1.3 billion (source: Health Research International
Personal Medical Systems, Inc. September 13, 2021 Results of Update Report on Global Carotid Stenting Procedures and Markets by Major
Geography and Addressable Markets and internal estimates). According to this same report and internal estimates, assuming full penetration
of treatment for all individuals diagnosed with high-grade carotid artery stenosis, we estimate the total available market for CGuard
Carotid Stent System and SwitchGuard NPS to be approximately $9.3 billion, which may grow over time if expanded treatment options such
as CGuard Carotid Stent System and SwitchGuard NPS lead to increased patient screening for carotid artery disease.
Recent
Developments
Private
Placement
On
May 12, 2023, we entered into a securities purchase agreement (the “Purchase Agreement pursuant to which we agreed to sell and
issue in a private placement (the “Private Placement Offering) an aggregate of 10,266,270 shares (the “Private Placement
Shares”) of our common stock, pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to 15,561,894 shares of
common stock and warrants to purchase up to an aggregate of 51,656,328 shares of common stock, consisting of Series H warrants to purchase
up to 12,914,086 shares of common stock (the “Series H Warrants”), Series I warrants to purchase up to 12,914,078 shares
of common stock (the “Series I Warrants”), Series J warrants to purchase up to 12,914,086 shares of Common Stock (the “Series
J Warrants”) and Series K warrants to purchase up to 12,914,078 shares of common stock (the “Series K Warrants” and
together with the Series H Warrants, Series I Warrants and Series J Warrants, the “Warrants”), at an offering price of $1.6327
per Private Placement Share and associated Warrants and an offering price of $1.6326 per Pre-Funded Warrant and associated Warrants.
64
The
Pre-Funded Warrants will be immediately exercisable at an exercise price of $0.0001 per share and will not expire until exercised in
full. The Warrants will be immediately exercisable upon issuance at an exercise price of $1.3827 per share, subject to adjustment as
set forth therein. The Warrants have a term of the earlier of (i) five years from the date of issuance and (ii) (A) in the case of the
Series H Warrants, 20 trading days following the Company’s public release of primary and secondary end points related to one year
follow up study results from the Company’s C-GUARDIANS pivotal trial, (B) in the case of the Series I Warrants, 20 trading days
following the Company’s announcement of receipt of Premarket Approval from the Food and Drug Administration (“FDA”)
for the CGuard Prime Carotid Stent System (135 cm), (C) in the case of the Series J Warrants, 20 trading days following the Company’s
announcement of receipt of FDA approval for the SwitchGuard and CGuard Prime 80 and (D) in the case on the Series K Warrants, 20 trading
days following the end of the fourth fiscal quarter after the fiscal quarter in which the first commercial sales of the CGuard Carotid
Stent System in the United States begins.
The
Warrants may be exercised on a cashless basis if there is no effective registration statement registering the shares underlying the Warrants.
Under the terms of the Pre-Funded Warrants and Warrants, certain of the selling stockholders may not exercise the Pre-Funded Warrants
or Warrants to the extent such exercise would cause such selling stockholder, together with its affiliates and attribution parties, to
beneficially own a number of shares of common stock which would exceed 4.99% or 9.99% of our then outstanding common stock following
such exercise, excluding for purposes of such determination common stock issuable upon exercise of the Pre-Funded Warrants or Warrants
which have not been exercised. The Warrants may be exercised into pre-funded warrants if the selling stockholder is unable to exercise
the Warrant due to the foregoing beneficial ownership limitation or at the selling shareholder’s election.
Following
the announcement of the one year follow up study results from the Company’s C-GUARDIANS trial, Series H Warrants to purchase 12,914,086
shares of common stock were exercised in full into 292,996 of shares of common stock and pre-funded warrants to purchase 12,621,090 shares
of common stock. The net proceeds to the Company from the exercise of the Series H Warrants were $16.9 million, after deducting placement
agent fees. The Series H warrants, each exercisable at $1.3827 per common share and $1.3826 per pre-funded warrant, were issued as part
of the private placement financing that the Company consummated on May 15, 2023. In connection with the exercise of the Series H Warrants,
we also paid LifeSci Capital LLC, a placement fee equal to 5.6% of the aggregate gross proceeds from such exercise, or approximately
$1.0 million.
Critical
Accounting Policies
We
prepared our consolidated financial statements in accordance with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”).
U.S. GAAP represents a comprehensive set of accounting and disclosure rules and requirements, and applying these rules and requirements
requires management judgments and estimates including, in certain circumstances, choices between acceptable U.S. GAAP alternatives. The
following is a discussion of our most critical accounting policies, judgments and uncertainties that are inherent in our application
of U.S. GAAP.
Use
of estimates
As
applicable to these consolidated financial statements, the most significant estimates and assumptions relate to the determination of
the lease terms in operating leases.
65
Leases
Operating
leases are included in operating lease right-of-use (“ROU”) assets, Accounts payable and accruals - Other, and operating
lease liabilities. ROU assets represent Company’s right to use an underlying asset for the lease term and lease liabilities represent
obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the lease commencement
date based on the present value of lease payments over the lease term. In determining the present value of lease payments, we use the
incremental borrowing rate based on the information available at the lease commencement date as the rate implicit in the lease is not
readily determinable. The determination of the incremental borrowing rate requires management judgment based on information available
at lease commencement. The lease terms may include periods covered by options to extend the lease when it is reasonably certain that
we will exercise such options, and periods covered by options to terminate the lease when it is reasonably certain that we will not exercise
such options. Operating lease cost is recognized on a straight-line basis over the lease term. Lease agreements that include lease and
non-lease components are accounted for as a single lease component. The Company elected the short-term lease recognition exemption for
leases with a lease term of 12 months or less.
Results
of Operations
Twelve
months ended December 31, 2024 compared to the twelve months ended December 31, 2023
Revenues .
For the twelve months ended December 31, 2024, revenue increased by $804,000, or 13.0%, to $7,009,000, from $6,205,000 during the twelve
months ended December 31, 2023. This increase was predominantly driven by growth in existing and new markets.
With
respect to regions, the increase in revenue was primarily attributable to a $772,000 increase in Europe, a $141,000 increase in Asia
and a $14,000 increase in the Middle East. This growth was mainly due to growth in existing and new markets. This increase was offset
by a $103,000 decline in clinical revenue in the U.S . mainly driven by the completion in June 2023 of the enrollment of patients in
our CGuardians IDE clinical trial as well as a $20,000 decline in other markets.
Gross
Profit . For the twelve months ended December 31, 2024, gross profit (revenue less cost of revenues) decreased by 16.7%, or $301,000,
to $1,506,000, compared to a gross profit of $1,807,000 for the same period in 2023. This decrease in gross profit resulted from an increase
in cost of goods sold of $1,105,000. This increase was primarily due to an $891,000 increase in material and labor costs, driven mainly
from higher sales volume, and increased compensation expense for new and current employees. In addition, there were an additional $214,000
other cost of goods sold related expenses. The increase of cost of goods sold was offset by the increase in revenues of $804,000 as described
above. Gross margin (gross profits as a percentage of revenue) decreased to 21.5% during the year ended December 31, 2024, from 29.1%
during the year ended December 31, 2023, driven by the factors mentioned above.
Research
and Development Expenses . For the twelve months ended December 31, 2024, research and development expenses increased by 70.8%, or
$5,653,000, to $13,634,000, from $7,981,000 during the twelve months ended December 31, 2023. This increase resulted primarily from an
increase in compensation expenses of $2,705,000, mainly due to an increase of share-based compensation-related expenses and due to hiring
personnel in connection with our expansion plans in the United States, an increase of $1,379,000 of SwitchGuard NPS development and regulatory
cost, $961,000 related to clinical trials for CGuardians II and CGuardians III, an increase of $914,000 related to CGuard Prime product
preparation expenses for the anticipated U.S. commercial launch of CGuard Prime, an increase of $448,000 related to an early feasibility
study of CGuard Prime for the treatment of acute stroke patients with tandem lesions, an increase of $239,000 related to the establishment
of operations in the United States and an increase of $71,000 in miscellaneous expenses. These increases were offset by a decrease of
$1,064,000 in expenses associated with the C-Guardians FDA Study as the one-year follow-up finalized in the second quarter of 2024 and
the submission this quarter of the PMA application to the U.S. FDA.
66
Selling
and Marketing Expenses . For the twelve months ended December 31, 2024, selling and marketing expenses increased by 57.0%, or $2,204,000
to $6,069,000, from $3,865,000 during the twelve months ended December 31, 2023. This increase resulted primarily from an increase in
compensation expenses of $1,870,000 as we build our commercial sales force in the United States in anticipation for FDA approval, an
increase of $254,000 of promotional activities and an increase of $80,000 in miscellaneous expenses.
General
and Administrative Expenses . For the twelve months ended December 31, 2024, general and administrative expenses increased by
37.8%, or $4,202,000, to $15,306,000, from $11,104,000 during the twelve months ended December 31, 2023. The increase was primarily
driven by a $3,113,000 increase in share-based compensation expenses, a $877,000 increase in salary expenses and related accruals
(mainly due to expected severance payments accrued for following the CFO’s announced retirement, new hires for our Miami
headquarters, and salary increases), and a $284,000 increase in employee headhunting fees. These increases were offset by a $72,000
decrease in miscellaneous expenses.
Financial
Income, net . For the twelve months ended December 31, 2024, financial income increased by $265,000, to $1,557,000 from $1,292,000
during the twelve months ended December 31, 2023. The increase in financial income primarily resulted from a $293,000 increase in interest
income from investment in marketable securities, money market funds and short-term bank deposits.
Tax
Expenses . For the twelve months ended December 31, 2024, tax decreased by $6,000 compared to the twelve months ended December 31,
2023. Our expenses for income taxes reflect primarily the tax liability due to potential tax exposure.
Net
Loss . Our net loss increased by $12,089,000, or 60.7%, to $32,005,000 for the twelve months ended December 31, 2023, from $19,916,000
during the twelve months ended December 31, 2023. The increase in net loss resulted primarily from an increase of $12,059,000 in operating
expenses.
Liquidity
and Capital Resources
We
had an accumulated deficit as of December 31, 2024, of $254 million, as well as a net loss of $32.0 million and negative operating cash
flows. We expect to continue incurring losses and negative cash flows from operations until our product, CGuard EPS, reaches commercial
profitability. As a result of these expected losses and negative cash flows from operations, along with our current cash position, we
believe we do not have sufficient resources to fund operations for at least the next 12 months. Therefore, there is substantial doubt
about our ability to continue as a going concern.
Our
plans include continued commercialization of our products and raising capital through sale of additional equity securities, debt or capital
inflows from strategic partnerships and exercise of warrants. There are no assurances, however, that we will be successful in obtaining
the level of financing needed for our operations. If we are unsuccessful in commercializing our products or raising capital, we may need
to reduce activities, curtail or cease operations.
In
May 2023, we closed a Private Placement Offering that resulted in aggregate gross proceeds of approximately $42.2 million, before deducting
fees payable to the placement agent and other offering expenses payable by the Company. If the Warrants from the Private Placement Offering
are exercised in cash in full this would result in an additional $71.4 million of gross proceeds. There can be no assurance that we will
achieve any of the milestones set forth in the Warrants or that the Warrants will be exercised in cash in full.
Following
the announcement of the one year follow up study results from the Company’s C-GUARDIANS trial, Series H Warrants to purchase 12,914,086
shares of common stock were exercised in full into 292,996 of shares of common stock and pre-funded warrants to purchase 12,621,090 shares
of common stock. The net proceeds to the Company from the exercise of the Series H Warrants were $16.9 million after deducting placement
agent fees. The Series H warrants, each exercisable at $1.3827 per common share and $1.3826 per pre-funded warrant, were issued as part
of the private placement financing that the Company consummated on May 15, 2023.
In
May 2024, we entered into an Equity Distribution Agreement (the “Distribution Agreement”) with Piper Sandler & Co., as
sales agent (“Piper Sandler”), pursuant to which we may offer and sell from time to time, at our option, through or to Piper
Sandler shares of our common stock having an aggregate offering price of up to $17 million (the “ATM Facility”). We will
pay Piper Sandler a commission at a fixed rate of 3.0% of the aggregate gross proceeds from each sale of the shares under the Distribution
Agreement. As of the date hereof, we sold 845,399 shares pursuant to the Distribution Agreement for aggregate gross proceeds of
approximately $2,199,395.
67
Twelve
months ended December 31, 2024 compared to the twelve months ended December 31, 2023
General .
At December 31, 2024, we had cash and cash equivalents of $18,916,000 and marketable securities of $15,721,000 as compared to $9,640,000
of cash and cash equivalents and $29,383,000 marketable securities as of December 31, 2023. We have historically met our cash needs through
a combination of issuing new shares, borrowing activities and product sales. Our cash requirements are generally for research and development,
marketing and sales activities, finance and administrative cost, capital expenditures and general working capital.
For
the twelve months ended December 31, 2024, net cash used in our operating activities increased by $5,492,000 to $21,868,000, from $16,376,000
during the same period in 2023. The primary reason for the increase in cash used in our operating activities was an increase of $4,409,000
in payments for third party related expenses and for professional services, an increase of $2,518,000 in salary and bonus payments from
$9,495,000 in the twelve months ended December 31, 2023 to $12,013,000 during the same period in 2024, offset, in part, by an increase
of $1,746,000 in payments received from customers to $7,216,000 during the twelve months ended December 31, 2024, from $5,470,000 during
the same period in 2023 and an decrease of $311,000 in interest income received from marketable securities and money market funds.
Cash
provided by our investing activities was $12,641,000 during the twelve months ended December 31, 2024, compared to cash used by our investing
activities of $16,092,000 during the twelve months ended December 31, 2023. The primary reason for the increase in cash provided by our
investing activities is proceeds from matured marketable securities, net of withdrawal of $43,200,000, offset by a decrease in withdrawal
from short-term bank deposits, net of investment in short-term deposits, of $13,000,000, an increase in an investment in long- term lease
deposits of $426,000 and an increase of $1,021,000 in payments made for purchase of property, plant and equipment during the twelve months
ended December 31, 2024.
Cash
provided by financing activities for the twelve months December 31, 2024, was $18,452,000. The principal source of the cash provided
by financing activities during the twelve months ended December 31, 2024 were the proceeds from exercise of warrants of $16,854,000 net
of issuance costs and funds received from our ATM Facility that resulted in approximately $1,598,000 of aggregate net proceeds. Cash
provided by financing activities for the twelve months ended December 31, 2023, was $37,534,000. The principal source of the cash provided
by financing activities during the twelve months ended December 31, 2023, were the proceeds from the Private Placement Offering in May
2023.
Contractual
Obligations
Operating
lease payments represent our commitment for future rent made under non-cancelable lease for our offices in the U.S. and Israel. The total
future payments for our operating lease obligation at December 31, 2024 were approximately $2,939,000. For additional details regarding
our lease, see Note 7 to our consolidated financial statements included in this Annual Report on Form 10-K.
Off
Balance Sheet Arrangements
We
have no off-balance sheet transactions, arrangements, obligations (including contingent obligations), or other relationships with unconsolidated
entities or other persons that have, or may have, a material effect on our financial condition, changes in financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures or capital resources.
Factors
That May Affect Future Operations
We
believe that our future operating results will continue to be subject to quarterly variations based upon a wide variety of factors, including
the cyclical nature of the ordering patterns of our distributors, timing of regulatory approvals, the implementation of various phases
of our clinical trials and manufacturing efficiencies due to the learning curve of utilizing new materials and equipment. Our operating
results could also be impacted by a weakening of the Euro and strengthening of the NIS, both against the U.S. dollar. Lastly, other economic
conditions we cannot foresee may affect customer demand, such as individual country reimbursement policies pertaining to our products.
Item
7A. Quantitative and Qualitative Disclosures About Market Risk.
Not
applicable.
68