Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
The financial statements and supplementary
data required by this item are included in a separate section of this Report. See “Index to Consolidated Financial Statements”
on Page F-1.
37
GULF RESOURCES, INC.
AND
SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024 and 2023
C O N T E N T S
PAGE
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB ID #2729)
F-2
CONSOLIDATED BALANCE SHEETS
F-3
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
F-4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
F-5
CONSOLIDATED STATEMENTS OF CASH FLOWS
F6 – F-7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
F-8 – F-41
FINANCIAL STATEMENT SCHEDULE:
SCHEDULE I – PARENT ONLY FINANCIAL INFORMATION
S-1 – S-3
F- 1
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Gulf
Resources, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of Gulf
Resources, Inc. and subsidiaries (collectively the “Company”) as of December 31, 2024 and 2023, and the related consolidated
statements of comprehensive income (loss), stockholders’ equity, and cash flows for the year ended December 31, 2024 and 2023, the
related notes, and financial statement schedule (collectively referred to as the “consolidated financial statements”). In
our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as
of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the years in the year ended December 31,
2024 and 2023, in conformity with accounting principles generally accepted in the United States of America.
Restatement
to Correct Previously Issued Consolidated Financial Statements
As discussed in Note 23 to the Financial Statements,
the consolidated financial statements for the years ended December 31, 2024 and 2023 have been restated.
Basis for Opinion
These consolidated financial statements
are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance
with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were
we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing
procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit
provides a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated
below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to
be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matters
does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the
critical audit matters below, providing a separate opinion on the critical audit matters or on the accounts or disclosures to which they
relate.
Property, plant and equipment, net
As described in Note 1 to the
consolidated financial statements, property, plant and equipment consisted of facilities for products, mineral rights, constructions in
process and producing oil and gas properties. The Company reviews the economic benefits associated with the item purchased periodically.
Once the Company determines the likelihood of economic benefits associated is probable, the item would be recognized as an asset.
We identified determining carrying
amount of property, plant and equipment as a critical audit matter due to the material balance on the balance sheet and significant judgement
and assumptions were used by the Management regarding the timing and ability to contribute to the generation of cash flows, which in turn
led to a high degree of auditor judgement, subjectivity and effort in performing procedures and evaluating audit evidence relating to
Management’s assessment of the carrying amount.
The primary procedures we performed to address this critical
audit matter included the following:
- Reviewed the Company’s accounting policies, assumptions and estimates.
- Physical inspection.
- Examined contracts.
- Performed independent analysis for impairment testing.
/s/ GGF CPA LTD
We have served as the Company’s auditor since
2024.
Guangzhou, Guangdong, China
PCAOB NO: 2729
July 27, 2026
F- 2
GULF RESOURCES, INC.
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Expressed in U.S. dollars)
December 31,
2024
December 31,
2023
(Restated)
(Restated)
Current Assets
Cash
$ 10,075,162
$ 72,223,894
Accounts receivable, net
564,523
4,865,696
Inventories, net
315,371
577,229
Prepayments and deposits
6,376,656
8,395,290
Amount due from related parties
25,040
—
Other receivables
94,074
7,482
Total current assets
17,450,826
86,069,591
Non-Current Assets
Property, plant and equipment, net
89,431,050
112,227,512
Finance lease right-of use assets
45,155,288
10,043,626
Operating lease right-of-use assets
6,169,855
6,699,784
Prepaid land leases, net of current portion
9,615,269
9,772,170
Deferred tax assets, net
—
1,859,025
Total non-current assets
150,371,462
140,602,117
Total Assets
167,822,288
226,671,708
Liabilities and Stockholders’ Equity
Current Liabilities
Accounts payable and accrued expenses
$ 6,445,277
$ 8,833,936
Taxes payable-current
113,999
475,630
Advance from customer
—
42,705
Amount due to related parties
2,584,808
2,586,658
Finance lease liability, current portion
3,342,293
172,625
Operating lease liabilities, current portion
491,850
473,653
Total current liabilities
12,978,227
12,585,207
Non-Current Liabilities
Finance lease liability, net of current portion
5,089,884
1,312,950
Operating lease liabilities, net of current portion
6,941,602
7,525,255
Total non-current liabilities
12,031,486
8,838,205
Total Liabilities
25,009,713
21,423,412
Commitment and Contingencies
—
—
Stockholders’ Equity
PREFERRED STOCK; $ 0.001 par value; 1,000,000 shares authorized; none outstanding
—
—
COMMON STOCK; $ 0.0005
par value; 80,000,000 shares
authorized;
1,120,145 and 1,120,145
shares issued; and 1,091,562 and 1,091,562
shares outstanding as of December 31, 2024 and 2023 (1)
560
560
Treasury stock; 28,583 shares as of December 31, 2024 and 2023 at cost
( 1,372,673 )
( 1,372,673 )
Additional paid-in capital (1)
101,712,325
101,712,325
Share to be issued
194,700
—
Retained earnings unappropriated
36,393,884
96,294,256
Retained earnings appropriated
26,667,097
26,667,097
Accumulated other comprehensive loss
( 20,783,318 )
( 18,053,269 )
Total Stockholders’ Equity
142,812,575
205,248,296
Total Liabilities and Stockholders’ Equity
$ 167,822,288
$ 226,671,708
(1)
The shares and per share data are presented on a retroactive basis to reflect the stock split.
(1)
The shares and per share data are presented on a retroactive basis to reflect the stock split.
The accompanying notes are an integral
part of these consolidated financial statements.
F- 3
GULF RESOURCES, INC.
AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME (LOSS)
(Expressed in U.S. dollars)
Years Ended December 31,
2024
2023
(Restated)
(Restated)
NET REVENUE
$ 7,661,010
$ 30,043,790
OPERATING COSTS AND EXPENSE
Cost of revenues
( 14,746,741 )
( 28,089,953 )
Sales and marketing expenses
( 46,264 )
( 59,055 )
Direct labor and factory overheads incurred during plant shutdown
( 8,880,643 )
( 9,544,675 )
General and administrative expenses
( 6,235,931 )
( 4,240,832 )
TOTAL
OPERATING COSTS AND EXPENSE
( 29,909,579 )
( 41,934,515 )
LOSS FROM OPERATIONS
( 22,248,569 )
( 11,890,725 )
OTHER INCOME (EXPENSE)
Interest expense
( 91,901 )
( 105,209 )
Interest income
80,258
250,128
Other expenses, net
( 50,470 )
—
Loss on disposal of property, plant and equipment
( 29,169,008 )
—
Impairment of property, plant and equipment
( 6,772,500 )
—
Expenditure on water pollution treatment
—
( 46,510,856 )
INCOME BEFORE INCOME TAXES
( 58,252,190 )
( 58,256,662 )
INCOME TAX EXPENSE
( 1,648,182 )
( 3,538,617 )
NET LOSS
$ ( 59,900,372 )
$ ( 61,795,279 )
COMPREHENSIVE INCOME (LOSS):
NET LOSS
$ ( 59,900,372 )
$ ( 61,795,279 )
OTHER COMPREHENSIVE (LOSS) INCOME
- Foreign currency translation adjustments
( 2,730,049 )
( 5,025,980 )
TOTAL COMPREHENSIVE LOSS
$ ( 62,630,421 )
$ ( 66,821,259 )
BASIC AND DILUTED LOSS PER SHARE (1)
$ ( 54.88 )
$ ( 58.16 )
BASIC AND DILUTED WEIGHTED AVERAGE NUMBER OF SHARES (1) :
1,091,562
1,062,466
(1) The shares and per share data are presented on a retroactive basis to reflect the stock split.
(1)
The shares and per share data are presented on a retroactive basis to reflect the stock split.
The accompanying notes are an integral
part of these consolidated financial statements.
F- 4
GULF RESOURCES, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
YEARS ENDED DECEMBER 31, 2024 AND 2023
(Expressed in U.S. dollars)
Common
stock
Number of
shares issued (1)
Number of
shares outstanding (1)
Number of
treasury stock (1)
Amount (1)
Treasury
stock
Additional
paid-in capital (1)
Retained
earnings unappropriated
Retained
earnings appropriated
Accumulated
other comprehensive Income(loss)
Total
BALANCE AT JANUARY 1, 2023(Restated)
1,090,645
1,062,062
28,583
$ 545
$ ( 1,372,673 )
$ 101,260,990
$ 158,089,535
$ 26,667,097
$ ( 13,027,289 )
$ 271,618,205
Restricted shares issued for services
29,500
29,500
—
15
—
451,335
—
—
—
451,350
Currency translation adjustment
—
—
—
—
—
—
—
—
( 5,025,980 )
( 5,025,980 )
Net loss for year ended December 31, 2023
—
—
—
—
—
—
( 61,795,279 )
—
—
( 61,795,279 )
BALANCE AT DECEMBER 31, 2023(Restated)
1,120,145
1,091,562
28,583
$ 560
$ ( 1,372,673 )
$ 101,712,325
$ 96,294,256
$ 26,667,097
$ ( 18,053,269 )
$ 205,248,296
Common stock
Accumulated
Number
Number
Number
Additional
Retained
Retained
other
of shares
of shares
of treasury
Treasury
Share to
paid-in
earnings
earnings
comprehensive
issued (1)
outstanding (1)
stock (1)
Amount (1)
stock
be issued
capital (1)
unappropriated
appropriated
Income(loss)
Total
BALANCE AT JANUARY 1, 2024(Restated)
1,120,145
1,091,562
28,583
$ 560
$ ( 1,372,673 )
—
$ 101,712,325
$ 96,294,256
$ 26,667,097
$ ( 18,053,269 )
$ 205,248,296
Restricted shares to be issued for service
—
—
—
—
—
194,700
—
—
—
—
194,700
Currency translation adjustment
—
—
—
—
—
—
—
—
( 2,730,049 )
( 2,730,049 )
Net loss for year ended December 31, 2024
—
—
—
—
—
—
—
( 59,900,372 )
—
—
( 59,900,372 )
BALANCE AT
DECEMBER
31, 2024(Restated)
1,120,145
1,091,562
28,583
$ 560
$ ( 1,372,673 )
$ 194,700
$ 101,712,325
$ 36,393,884
$ 26,667,097
$ ( 20,783,318 )
$ 142,812,575
Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings Unappropriated
Accumulated Other Comprehensive Income (Loss)
Share to be Issued
(1)
The shares and per share data are presented on a retroactive basis to reflect the stock split.
(1)
The shares and per share data are presented on a retroactive basis to reflect the stock split.
The accompanying notes are an integral
part of these consolidated financial statements.
F- 5
GULF RESOURCES, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH
FLOWS
(Expressed in U.S. dollars)
Years Ended December 31,
2024
(Restated)
2023
(Restated)
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 59,900,372 )
$ ( 61,795,279 )
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Amortization on capital lease
200,025
96,914
Depreciation and amortization
15,819,827
25,860,222
Deferred tax asset
1,632,978
3,215,727
Stock-based compensation expense
194,700
451,350
Bad debt expense
1,669,002
431
Impairment of inventory
989,035
230,776
Impairment of property plant and equipment
6,772,500
—
Amortization of operating lease right-of-use asset
877,809
887,603
Amortization
of finance lease right-of-use asset
3,045,602
1,279,367
Loss on disposal of property, plant and equipment
29,169,008
—
Changes in assets and liabilities
Accounts receivable
4,264,140
410,057
Inventories
( 733,302 )
769,543
Prepayment and deposits
248,817
( 4,268,797 )
Advance from customers
( 42,471 )
42,945
Other receivables
( 87,515 )
( 6,849 )
Accounts and Other payable and accrued expenses
( 2,191,652 )
1,114,904
Taxes payable
( 357,954 )
( 213,480 )
Lease liabilities
( 894,351 )
( 827,285 )
Net cash provided by (used in) operating activities
675,826
( 32,751,851 )
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment
( 28,923,642 )
—
Interest-free loan lent to related parties
( 25,275 )
—
Net cash used in investing activities
( 28,948,917 )
—
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of finance leases obligation
( 31,866,665 )
( 267,810 )
Proceeds from interest-free loan from a related party
14,854
—
Net cash used in financing activities
( 31,851,811 )
( 267,810 )
EFFECTS OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
( 2,023,830 )
( 2,982,659 )
NET DECREASE IN CASH AND CASH EQUIVALENTS
( 62,148,732 )
( 36,002,320 )
CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR
72,223,894
108,226,214
CASH AND CASH EQUIVALENTS - END OF YEAR
$ 10,075,162
$ 72,223,894
F- 6
GULF RESOURCES, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH
FLOWS (CONTINUED)
(Expressed in U.S. dollars)
Years Ended December 31,
2024 (Restated)
2023
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the year for:
Paid for taxes
$ 1,520,292
$ 6,413,065
Interest on finance lease obligation
$ 200,025
$ 96,914
Paid for Flood Prevention Project
$ —
$ 48,384,711
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING
ACTIVITIES
The accompanying notes are an integral
part of these consolidated financial statements.
F- 7
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
NOTE 1 – NATURE OF BUSINESS AND
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of Presentation and Consolidation
The accompanying audited consolidated
financial statements have been prepared by Gulf Resources, Inc. (“Gulf Resources”). a Nevada corporation and its subsidiaries
(collectively, the “Company”).
The consolidated
financial statements include the accounts of Gulf Resources, Inc. and its wholly-owned subsidiary, Upper Class Group Limited, a
company incorporated in the British Virgin Islands, which owns 100% of Hong Kong Jiaxing Industrial Limited, a company incorporated
in Hong Kong (“HKJI”). HKJI owns 100% of Shouguang City Haoyuan Chemical Company Limited (“SCHC”) which owns
100% of Shouguang Yuxin Chemical Industry Co., Limited (“SYCI”), Daying County Haoyuan Chemical Company Limited
(“DCHC”) and Shouguang Hengde Salt Industry Co. Ltd. (“SHSI”). All material intercompany transactions have
been eliminated on consolidation.
(b) Going Concern Consideration
The consolidated financial statements are prepared on the
going concern basis, meaning that the enterprise is expected to realize the assets and settle the liabilities through normal business
operations. However, the going concern of the enterprise relies on many factors, such as profitable operations, generating operating cash
flows, obtaining financing, etc.
The company assesses its
liquidity by monitoring cash and cash equivalents, as well as operating and capital expenditure commitments. As of December 31, 2024,
As of Dec 31, 2024, the Company had current assets of $ 17.45 million and current liabilities of $ 12.98 million. As a result, the surplus
was $ 4.47 million, and it has suffered losses in both the fiscal years of 2024 and 2023 as well. If it is unable to raise additional funds,
it may need to take measures such as cutting administrative and operational costs and save funds.
If there are significant doubts regarding the company's ability to continue operations, the company is attempting to alleviate such concerns
through measures such as controlling operating expenses, shifting business focus to revenue-generating activities, obtaining authorization
from domestic banks and other financial institutions, and seeking equity or debt financing. Additionally, the company will also obtain
financial support commitments from related parties. However, these situations still pose significant doubts regarding the company's ability
to continue operations. The financial statements do not consider the potential impact on the recoverability of assets, classification,
and amounts and classification of liabilities if the company is unable to continue operations.
(c) Nature of Business
The Company
manufactures and trades bromine through its wholly-owned subsidiary, Shouguang City Haoyuan Chemical Company Limited
(“SCHC”) manufactures and trades crude salt through its wholly owned subsidiary, SHSI; and manufactures chemical
products for use in the oil industry, pesticides, paper manufacturing industry and for human and animal antibiotics through its
wholly- owned subsidiary, Shouguang Yuxin Chemical Industry Co., Limited (“SYCI”) in the People’s Republic of
China (“PRC”). DCHC was established to further explore and develop natural gas and brine resources (including bromine
and crude salt) in the PRC. DCHC’s business commenced trial operation in January 2019 but suspended production temporarily in
May 2019 as required by the government to obtain project approval (see Note 1 (c)(iii)).
(i) Bromine and Crude Salt Segments
In February 2019, the Company
received a notification from the local government of Yangkou County that its Factory No. 1, No. 4, No. 7 and No. 9 passed inspection and
could resume operations. In April 2019, Factory No.1, and Factory No.7 resumed operation.
On November 25, 2019,
the government of Shouguang City issued a notice ordering all bromine facilities in Shouguang City, including the Company’s
bromine facilities, including Factory No. 1 and Factory No. 7, to temporarily stop production from December 16, 2019, to February
10, 2020. Subsequently, due to the coronavirus outbreak in China, the local government ordered those bromine facilities to postpone
the commencement of production. Subsequently, the Company received approval dated February 27, 2020, issued by the local
governmental authority allowing the Company to resume production after the winter temporary closure. Further, the Company received
another approval from the Shouguang Yangkou People’s Government dated March 5, 2020, allowing the Company to resume production
at its bromine factories No. 1, No. 4, No.7 and No. 9 in order to meet the needs of bromide products for epidemic prevention and
control (the “March 2020 Approval”). The Company’s Factories No. 1 and No. 7 commenced trial production in
mid-March 2020, and commercial production on April 3, 2020 and its Factories No. 4 and No. 9 commenced commercial production on May
6, 2020. The Company received verbal notification from the government regarding Factory No. 8, allowing it to recommence production
in August 2022. Factory No. 8 began contributing revenue in the fourth quarter of 2022.
The Company is awaiting governmental
approval for Factories No. 2 and No. 10. To our knowledge, the government is finalizing plans for all mining areas, including flood prevention
measures. As a result, we may be required to make certain modifications to our existing wells and aqueducts prior to commencement of operations
of these factories in order to satisfy the local government's requirements.
Pursuant to the notification from
the government of Shouguang City, all bromine facilities in Shouguang City were temporarily closed from December 10, 2022, until February
1, 2023, 8:00 AM China Time. To comply with such notification, the Company had temporarily stopped production at its bromine facilities
during the aforesaid period and reopened the operating bromine and crude salt factories in February 2023 as planned.
In April 2022, Shouguang Hengde
Salt Industry Co. Ltd, our subsidiary, was incorporated in Shandong Province, China, for crude salt production and trading. This subsidiary
was created in response to a new government policy that required bromine and crude salt companies to have separate registrations. The
creation of this subsidiary and the separation of bromine and crude salt does not impact sales or overall profits. However, the establishment
of this subsidiary has resulted in a reallocation of costs between bromine and crude salt.
F- 8
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
NOTE 1 – BASIS OF PRESENTATION
AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – Continued
(ii) Chemical Segment
On November 24, 2017, the Company
received a letter from the Government of Yangkou County, Shouguang City notifying the Company to relocate its two chemical production
plants located in the second living area of the Qinghe Oil Extraction to the Bohai Marine Fine Chemical Industrial Park (“Bohai
Park”). This is because the two plants are located in a residential area, and their production activities will impact the living
environment of the residents. This is as a result of the country’s effort to improve the development of the chemical industry, manage
safe production and curb environmental pollution accidents effectively, and ensure the quality of the living environment of residents.
All chemical enterprises which do not comply with the requirements of the safety and environmental protection regulations will be ordered
to shut down.
In December 2017, the Company
secured from the government the land use rights for its chemical plants located at the Bohai Park and in June 2018, the Company presented
a completed construction design draft and other related documents to the local authorities for approval. In January 2020, the Company
received the environmental protection approval by the government of Shouguang City, Shandong Province for the proposed Yuxin Chemical
factory. The Company began the construction on its new chemical facilities located at Bohai Marine Fine Chemical Industrial Park in June
2020 and basically completed the civil works by the end of June 2021. On November 15, 2021, the Company announced that due to the supply
chain issues as well as the electric restrictions in China, the delivery of some equipment, the equipment installation and testing and
beginning trial production at the chemical factory had been delayed. On February 22, 2022, the Company announced that discussions with
the government have convinced management that the electricity restrictions are being eased. Accordingly, the Company has contacted its
suppliers and will have the remainder of the equipment produced and delivered, so the Company can complete installation and begin testing
and trial production.
The Company believes this
relocation process will cost approximately $ 69
million in total. The Company incurred relocation costs comprising prepaid land lease, professional fees related to the design
of the new chemical factory, and progress payments and deposits for the construction of the new factory building in the amount of $ 45,584,344
and $ 45,584,344 ,
which were recorded in the prepaid land leases, prepayments and deposits and property, plant and equipment in the consolidated balance
sheets as of December 31, 2024 and 2023.
(iii) Natural Gas Segment
In January 2017, the Company completed
the first brine water and natural gas well field construction in Daying located in Sichuan Province, China, and commenced trial production
in January 2019. On May 29, 2019, the Company received a verbal notice from the government of Tianbao Town, Daying County, Sichuan Province,
whereby the Company is required to obtain project approval for its well located in Daying, including the whole natural gas and brine water
project, and approvals for safety production inspection, environmental protection assessment, and to solve the related land issue. Until
these approvals have been received, the Company has to temporarily halt trial production at its natural gas well in Daying. In compliance
with the Chinese government new policies, the Company is also required to obtain an exploration license and a mining license for bromine
and natural gas, respectively. Pursuant to the Opinions of the Ministry of Natural Resources on Several Issues in Promoting the Reform
of Mineral Resources Management (Trial) promulgated by the Ministry of Natural Resources of PRC on January 9, 2020, which came into effect
on May 1, 2020, privately owned enterprises are allowed to participate in natural gas production. The Company plans to proceed with
its applications for the natural gas and brine project approvals with related government departments until the governmental planning has
been finalized.
(d) Use of Estimates
The Company’s consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and
this requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the
consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its
estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. The most
significant accounting estimates with regard to these consolidated financial statements that require the most significant and subjective
judgments include, but are not limited to, useful lives of property, plant and equipment, recoverability of long-lived assets, determination
of impairment losses, assessment of market value of inventories and provision for inventory obsolescence, allowance for doubtful accounts,
recognition and measurement of deferred income taxes, valuation allowance for deferred tax assets, and assumptions used for the valuation
of share based payments. Accordingly, actual results may differ significantly from these estimates under different assumptions or conditions.
F- 9
GULF RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS DECEMBER 31, 2024
(Expressed in U.S. dollars)
NOTE 1 – BASIS OF PRESENTATION
AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – Continued
(e) Cash and Cash Equivalents
Cash and cash equivalents consist
of all cash balances and highly liquid investments with original maturities of three months or less. Because of short maturity of these
investments, the carrying amounts approximate their fair values.
(f) Accounts receivable and Allowance for Doubtful Accounts
Accounts receivable are stated
at cost, net of allowance for doubtful accounts. The normal credit term extended to customers ranges between 90 and 240 days. The company
reviews all receivables that exceed the term. The Company establishes an allowance for doubtful accounts based on management’s assessment
of the collectability of trade and other receivables. A considerable amount of judgment is required in assessing the amount of allowance
and the Company considers the historical level of credit losses. The Company makes judgments about the credit worthiness of each customer
based on ongoing credit evaluations and monitors current economic trends that might impact the level of credit losses in the future.
If the financial condition of the customer begins to deteriorate, resulting in their inability to make payments within credit terms provided,
an allowance may be required.
As of December 31, 2024, and December
31, 2023, the provision for doubtful debts was $ 29,711 and $ 25,060 . The provision for doubtful accounts in the consolidated statements
of comprehensive (loss) income for the years ended December 31, 2024, is $ 5,069 .
(g) Concentration of Credit Risk
The Company is exposed to credit
risk in the normal course of business, primarily related to accounts receivable and cash and cash equivalents. Substantially all of the
Company’s cash and cash equivalents are maintained with financial institutions in the PRC, namely, Industrial and Commercial Bank
of China Limited, China Merchants Bank Company Limited and Sichuan Rural Credit Union, which are not insured or otherwise protected. The
Company placed $ 10,075,162 and $ 72,223,894 with these institutions as of December 31, 2024, and 2023, respectively. The Company has not
experienced any losses in such accounts in the PRC.
Concentrations of credit risk
with respect to accounts receivable exist as the Company sells a substantial portion of its products to a limited number of customers.
However, such concentrations of credit risks are limited since the Company performs ongoing credit evaluations of its customers’
financial condition and extends credit terms as and when appropriate.
(h) Inventories
Inventories are stated at the
lower of cost, determined on a first-in first-out cost basis, or net realizable value. Costs of work-in-progress and finished goods comprise
direct materials, direct labor and an attributable portion of manufacturing overhead. Net realizable value is based on estimated selling
price less costs to complete and selling expenses.
(i) Advances to suppliers, net
Advances to suppliers are stated at the original amount less
an allowance for doubtful account.
Advances to supplier primarily consists of prepayments for purchase
of raw materials and equipments for production purposes. The Company reviews its advances to suppliers on a periodic basis and determines
the adequacy of provision when amounts outstanding are not likely to be collected in cash or utilized against receive of products. An
allowance for doubtful is recorded in the period in which the Company cash collection or receipts of products is remote.
F- 10
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
NOTE 1 – BASIS OF PRESENTATION
AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – Continued
(j) Property, Plant and Equipment
Property, plant and equipment
are stated at cost less accumulated depreciation and any impairment losses. Expenditures for new facilities or equipment, and major expenditures
for betterment of existing facilities or equipment are capitalized and depreciated, when available for intended use, using the straight-line
method at rates sufficient to depreciate such costs less 5% residual value over the estimated productive lives. All other ordinary repair
and maintenance costs are expensed as incurred.
Mineral rights are recorded at
cost less accumulated depreciation and any impairment losses. Mineral rights are amortized ratably over the term of the lease, or the
equivalent term under the units of production method, whichever is shorter.
Construction in process primarily
represents direct costs of construction of property, plant and equipment. Costs incurred are capitalized and transferred to property,
plant and equipment upon completion and depreciation will commence when the completed assets are placed in service.
The Company’s depreciation
and amortization policies on property, plant and equipment, other than mineral rights and construction in process, are as follows:
Basis of Presentation and Summary of
Significant Accounting Policies - Schedule of Property, Plant and Equipment Useful Life
Minimum
Maximum
Useful life
(in years)
Mineral
rights
50
Leasehold
Improvements Leasehold Improvements
8
- 20
Plant and machinery (including protective shells, transmission channels and ducts)
3 - 8
Motor vehicles Motor Vehicles
5
Furniture, fixtures and equipment
3 - 8
Producing oil and gas properties
are depreciated on a unit-of-production basis over the proved developed reserves. Common facilities that are built specifically to service
production directly attributed to designated oil and gas properties are depreciated based on the proved developed reserves of the respective
oil and gas properties on a pro-rata basis. Common facilities that are not built specifically to service identified oil and gas properties
are depreciated using the straight-line method over their estimated useful lives. Costs associated with significant development projects
are not depreciated until commercial production commences and the reserves related to those costs are excluded from the calculation of
depreciation.
(k) Asset Retirement Obligation
The Company follows Financial
Accounting Standards Board Accounting Standards Codification (“FASB ASC”), which established a uniform methodology for accounting
for estimated reclamation and abandonment costs. FASB ASC 410 requires the fair value of a liability for an asset retirement obligation
to be recognized in the period in which the legal obligation associated with the retirement of the long-lived asset is incurred. When
the liability is initially recorded, the offset is capitalized by increasing the carrying amount of the related long-lived asset. Over
time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the
related asset. To settle the liability, the obligation is paid, and to the extent there is a difference between the liability and the
amount of cash paid, a gain or loss upon settlement is recorded.
F- 11
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
NOTE 1 – BASIS OF PRESENTATION
AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – Continued
Currently, there are no reclamation
or abandonment obligations associated with the land being utilized for exploitation by the bromine and crude salt factories. Also, for
the two chemical plants that are to be relocated, currently, there are no obligations to restore the land to its original condition.
(l) Recoverability of Long-lived Assets
In accordance with Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360-10-35 ”Impairment or
Disposal of Long-lived Assets” , long-lived assets to be held and used are analyzed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be fully recoverable or that the useful lives of those assets are
no longer appropriate. The Company evaluates at each balance sheet date whether events and circumstances have occurred that indicate possible
impairment.
The Company determines the existence
of such impairment by measuring the expected future cash flow (undiscounted and without interest charges) and comparing such amount to
the carrying amount of the assets. An impairment loss, if one exists, is then measured as the amount by which the carrying amount of the
asset exceeds the discounted estimated future cash flows. Assets to be disposed of are reported at the lower of the carrying amount or
fair value of such assets less costs to sell. Asset impairment charges are recorded to reduce the carrying amount of the long-lived asset
that will be sold or disposed of to their estimated fair values. Charges for asset impairment reduce the carrying amount of the long-lived
assets to their estimated salvage value in connection with the decision to dispose of such assets.
For the year ended December 31, 2024, and 2023, the Company
determined that the impairment of long-lived assets was $ 6,772,500 and $ nil , respectively.
(m) Retirement Benefits
Pursuant to the relevant laws and
regulations in the PRC, the Company participates in a defined contribution retirement plan for its employees arranged by a governmental
organization. The Company makes contributions to the retirement plan at the applicable rate based on the employees’ salaries. The
required contributions under the retirement plans are charged to the consolidated statement of comprehensive income (loss) on an accrual
basis when they are due. The Company’s contributions totaled $ 535,475 and $ 691,033 for the years ended December 31, 2024, and 2023,
respectively.
F- 12
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
NOTE 1 – BASIS OF PRESENTATION
AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – Continued
(n) Mineral Rights
The Company follows FASB ASC 805
“Business Combinations” that certain mineral rights are considered tangible assets and that mineral rights should be accounted
for based on their substance. Mineral rights are included in property, plant and equipment.
(o) Leases
The Company determines if an arrangement
is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets and operating lease
liabilities in the consolidated balance sheets. Finance leases are included in finance lease ROU assets and finance lease liabilities
in the consolidated balance sheets.
ROU assets represent the Company’s
right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments
arising from the lease. Operating lease and finance lease ROU assets and liabilities are recognized on January 1, 2019, based on the present
value of lease payments over the lease term discounted using the rate implicit in the lease. In cases where the implicit rate is not readily
determinable, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the
present value of lease payments. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
The Company has elected not to recognize
operating lease ROU assets and liabilities arising from short-term lease.
Finance leases are initially
recorded at the net present value of future minimum lease payments, which include certain lease and non-lease components. Finance leases
generally have one of these five attributes: 1) ownership of the underlying asset transfers to the Company at the end of the lease term,
2) the lease agreement contains a purchase option that the Company is reasonably certain to exercise, 3) the lease term represents the
major part of the asset’s economic life, 4) the present value of lease payments over the lease term equals or exceeds substantially
all of the fair value of the asset, and 5) the underlying asset is so specialized in nature that it provides no alternative use to the
lessor after the lease term. Finance Lease Assets are presented separately on the Consolidated Balance Sheets.
(p) Basic and Diluted Earnings per Share of Common Stock
Basic earnings per common share
are based on the weighted average number of shares outstanding during the periods presented. Diluted earnings per share are computed using
weighted average number of common shares plus dilutive common share equivalents outstanding during the period. Potential common shares
that would have the effect of increasing diluted earnings per share are considered to be anti-dilutive, i.e. the exercise prices of the
outstanding stock options were greater than the market price of the common stock. Anti-dilutive common stock equivalents which were excluded
from the calculation of number of dilutive common stock equivalents amounted to 0 and 0 shares for the years ended December 31, 2024, and
2023, respectively. These awards could be dilutive in the future if the market price of the common stock increases and is greater than
the exercise price of these awards.
(q) Reporting Currency and Translation
The financial statements of the
Company’s foreign subsidiaries are measured using the local currency, Renminbi (“RMB”), as the functional currency;
whereas the functional currency and reporting currency of the Company is the United States dollar (“USD” or “$”).
F- 13
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
NOTE 1 – BASIS OF PRESENTATION
AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – Continued
As such, the Company uses the
“current rate method” to translate its PRC operations from RMB into USD, as required under FASB ASC 830 “Foreign Currency
Matters”. The assets and liabilities of its PRC operations are translated into USD using the rate of exchange prevailing at the
balance sheet date. The capital accounts are translated at the historical rate. Adjustments resulting from the translation of the balance
sheets of the Company’s PRC subsidiaries are recorded in stockholders’ equity as part of accumulated other comprehensive income
(loss). The statement of comprehensive income (loss) is translated at average rate during the reporting period. Gains or losses resulting
from transactions in currencies other than the functional currencies are recognized in net loss for the reporting periods as part of general
and administrative expenses. The statement of cash flows is translated at average rate during the reporting period, with the exception
of the consideration paid for the acquisition of business which is translated at historical rates.
(r) Revenue Recognition
Net revenue is net of discount
and value added tax and comprises the sale of bromine, crude salt and chemical products. Revenue is recognized at a point time when the
control of the promised goods is transferred to the customers at an amount that reflects the consideration that the Company expects to
receive from the customers in exchange for those goods. The acknowledgement of receipt of goods by the customers is when control of the
product is deemed to be transferred. Invoicing occurs upon acknowledgement of receipt of the goods by the customers. Customers have no
rights to return the goods upon acknowledgement of receipt of goods. Customers typically pay after the Company delivers and transfers
the products to them in accordance with terms set forth in their contract. Revenue from contracts with customers is disaggregated in Note
18.
(s) Income Taxes
The Company accounts for income
taxes in accordance with the Income Taxes Topic of the FASB ASC, which requires the use of the liability method of accounting for deferred
income taxes. Under this method, deferred income taxes are recorded to reflect the tax consequences on future years of temporary differences
between the tax basis of assets and liabilities and their reported amounts at each period end. Deferred tax assets and liabilities are
measured using tax rates that are expected to apply to taxable income for the years in which those tax assets and liabilities are expected
to be realized or settled. The deferred income tax effects of a change in tax rates are recognized in the period of enactment. If it is
more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized. The guidance
also provides criteria for the recognition, measurement, presentation and disclosures of uncertain tax positions. A tax benefit from an
uncertain tax position may be recognized if it is “more likely than not” that the position is sustainable based solely on
its technical merits. Interests and penalties associated with unrecognized tax benefits are included within the (benefit from) provision
for income tax in the consolidated statement of comprehensive income (loss).
(t) Exploration Costs
Exploration costs, which included
the cost of researching appropriate places to drill wells and the cost of well drilling in search of potential natural brine or other
resources, are charged to the income statement as incurred. Once the commercial viability of a project has been confirmed, all subsequent
costs are capitalized.
F- 14
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
NOTE 1 – BASIS OF PRESENTATION
AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – Continued
For oil and gas properties, the
successful efforts method of accounting is adopted. The Company carries exploratory well costs as an asset when the well has found a sufficient
quantity of reserves to justify its completion as a producing well and where the Company is making sufficient progress assessing the reserves
and the economic and operating viability of the project. Exploratory well costs, not meeting these criteria, are charged to expenses. Exploratory
wells that discover potentially economic reserves in areas where major capital expenditure will be required before production would begin
and when the major capital expenditure depends upon the successful completion of further exploratory work remain capitalized and are reviewed
periodically for impairment.
(u) Fair Value Measurement
The Company applies Accounting
Standards Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures which defines fair value, establishes a
framework for measuring fair value and expands financial statement disclosure requirements for fair value measurements.
ASC Topic 820 defines fair value
as the price that would be received from the sale of an asset or paid to transfer a liability (an exit price) on the measurement date
in an orderly transaction between market participants in the principal or most advantageous market for the asset or liability.
ASC Topic 820 specifies a hierarchy
of valuation techniques, which is based on whether the inputs into the valuation technique are observable or unobservable. The hierarchy
is as follows:
Level 1 inputs to the valuation methodology
are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 inputs to the valuation
methodology include quoted prices for identical or similar assets and liabilities in active markets or in inactive markets, and inputs
that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
Level 3 inputs to the valuation methodology
are unobservable and significant to the fair value.
The carrying amounts of the Company’s
financial instruments approximate their fair values because of their short-term nature. The Company’s financial instruments include
cash, accounts receivable, amounts due to related parties, accounts payable and other current payables. There were no material unrecognized
financial assets and liabilities as of December 31, 2024, and 2023.
The
Company determines the fair value with the help from independent third party professional valuation specialists, and the assumptions
used in estimating fair value require significant judgment. The use of different assumptions and judgments could result in a
materially different estimate of fair value. There are market valuation methods for property, plant and equipment that are used in
the valuation, which are all classified in Level 3 of the valuation hierarchy.
The
following table presents the Company’s assets measured at Market Valuation on a non-recurring basis for the years ended December
31, 2024:
Basis of Presentation and Summary of Significant Accounting Policies - Assets measured at non-recurring basis
Level 1
Level 2
Level 3
Market Valuation Method at Reporting Date Using
Total
Market
Quoted Prices
(Gain Loss)
Valuation
in Active
Significant
for
Method
Markets for
Other
Significant
the Year
as of
Identical
Observable
Unobservable
Ended
December
Assets
Inputs
Inputs
December
Years Ended
31,2024
(Level 1)
(Level 2)
(Level 3)
31, 2024
December 31,
Description
$
$
$
$
$
2024
Property, Plant and Equipment
27,149,774
—
—
27,149,774
6,772,500
(v) Loss Contingencies
The Company accrues for loss contingencies
relating to legal matters, including litigation defense costs, claims and other contingent matters, including liquidated damage liabilities,
when such liabilities become probable and reasonably able to be estimated. Such estimates may be based on advice from third parties or
on management’s judgment, as appropriate. Revisions to accruals are reflected in income (loss) in the period in which different
facts or information become known or circumstances change that affect the Company’s previous assumptions with respect to the likelihood
or amount of loss. Amounts paid upon the ultimate resolution of such liabilities may be materially different from previous estimates.
(w) Stock-based Compensation
The Company accounts for stock-based
compensation under the provisions of FASB ASC 718, Compensation Stock Compensation, which requires the measurement and recognition
of compensation expense for all stock-based awards made to employees and directors based on estimated fair values on the grant date. The
Company estimates the fair value of stock-based awards on the date of grant using the Black-Scholes model. The value of the portion of
the award that is ultimately expected to vest is recognized as expense over the requisite service periods using the straight-line method.
In June 2018, the FASB issued ASU No. 201807, Compensation - Stock Compensation (Topic 7 I8), Improvements to Nonemployee
Share-Based Payment Accounting. The amendments in this Update expand the scope of Topic 718 to include share-based payment transactions
for acquiring goods and services from non-employees. Prior to this Update, Topic 718 applied only to share-based transactions to employees.
Consistent with the accounting requirement for employee share-based payment awards, nonemployee share-based payment awards within the
scope of Topic 718 are measured at grant-date fair value of the equity instruments that an entity is obligated to issue when the good
has been delivered or the service has been rendered and any other conditions necessary to earn the right to benefit from the instruments
have been satisfied. The Company has elected to account for the forfeiture of stock-based awards as they occur.
(x) New Accounting Pronouncements
Recent accounting pronouncements adopted
In June 2016, the FASB
issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial
Instruments. The amendments in this Update affect loans, debt securities, trade receivables, and any other financial assets that
have the contractual right to receive cash. The ASU requires an entity to recognize expected credit losses rather than incurred
losses for financial assets. For public entities, the amendments are effective for fiscal years beginning after December 15, 2019,
including interim periods within those fiscal years. For the Company, which is a smaller reporting company, ASU No. 2019-10 extends
the effective dates for two years. The Company has evaluated the effect of the adoption of this standard on the consolidated
financial statements and related disclosures. And the Company had adopted this standard beginning January 1, 2024.
Recently Issued Accounting Pronouncements Not Yet
Adopted
There were no recently issued accounting pronouncements
not yet adopted for the year ended December 31, 2024.
F- 15
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
NOTE 2 – ACCOUNTS RECEIVABLE, NET
December 31,
2024
December 31,
2023
Accounts receivable
$ 594,234
$ 4,890,756
Allowance for doubtful debt
( 29,711 )
( 25,060 )
Accounts receivable, net
$ 564,523
$ 4,865,696
The overall accounts receivable
balance as of December 31, 2024, decreased by $ 4,301,173
compared to those of December 31, 2023. The decrease in accounts receivable is due to the decrease in sales revenue. We have policies
in place to ensure that sales are made to customers with an appropriate credit history. We perform ongoing credit evaluations on the financial
condition of our customer.
NOTE 3 – INVENTORIES
Inventories consist of:
Inventories - Schedule of Inventories, Current
December 31,
2024
December 31,
2023
Raw materials
$ 10,610
$ 32,840
Finished goods
1,545,521
804,046
Less: impairment
( 1,240,760 )
( 259,657 )
Inventory, net
$ 315,371
$ 577,229
The Company recorded impairment
charges for slow moving inventory in the amounts of $ 989,035 and $ 230,776 for the years ended December 31, 2024, and 2023.
NOTE 4 – PREPAYMENTS
AND DEPOSITS, NET
Prepayments and deposits consisted of the following:
Prepayments and
Deposits, Net - Schedule of Prepayments and Deposits, Net
December 31, 2024
December 31, 2023
Prepayments and deposits
$
8,025,110
$
8,395,290
Provision for impairment
( 1,648,454 )
—
Prepayments and deposits, net
$
6,376,656
$
8,395,290
For the year December 31, 2024, and 2023, the Company recorded
provision of $ 1,663,933 and nil for the prepayments and deposits.
NOTE 5 – PREPAID LAND LEASES
The Company has the rights to
use certain parcels of land located in Shouguang, Shandong, PRC, through lease agreements signed with local townships or the government
authority. The production facilities and warehouses of the Company are located on these parcels of land. The lease term ranges from ten
to fifty years. Some of the lease contracts were paid in one lump sum upfront and some are paid annually at the beginning of each anniversary
date. These leases have no purchase option at the end of the lease term and were classified as operating leases prior to and as of January
1, 2019, when the new lease standard was adopted. Prior to January 2019, the prepaid land lease was amortized on a straight-line basis.
As of January 1, 2019, all the leases in which term has commenced and were in use were classified as operating lease right-of-use assets
(“ROU”). See Note 7.
In December 2017, the
Company paid a one lump sum upfront amount of $ 8,846,282 for a 50-year lease of a parcel of land at Bohai Marine Fine Chemical
Industrial Park (“Bohai”) for the new chemical factory to be built. There is no purchase option at the end of the lease
term. This was classified as an operating lease prior to and as of January 1, 2019. The land use certificate was issued on October
25, 2019. The lease term expires on August 12, 2069. The amount paid was recorded as prepaid land leases, net of current portion in
the consolidated balance sheet as of December 31 2024, and 2023. As of December 31, 2024, the prepaid land lease increased to
$ 9,204,556 due to an additional amount paid for stamp duty and related land use rights fees. Amortization of this prepaid land lease
will commence when the chemical factory is built and placed in service.
F- 16
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
NOTE 6 – PROPERTY, PLANT AND EQUIPMENT, NET
Property, plant and equipment, net consist of the following:
Property, Plant and Equipment, Net - Schedule of Property, Plant and Equipment
December 31,
2024
(Restated)
December 31,
2023
(Restated)
At cost:
Mineral rights
$ 2,682,882
$ 2,722,997
Leasehold
Improvements
3,507,367
3,563,053
Plant and machinery
143,839,420
185,738,906
Furniture, fixtures and office equipment
1,435,090
1,456,547
Motor vehicles
124,215
126,072
Construction in process
10,155,642
10,307,491
Total
161,744,616
203,915,066
Less: Accumulated depreciation and amortization
( 65,569,186 )
( 91,687,554 )
Impairment
( 6,744,380 )
—
Net book value
$ 89,431,050
$ 112,227,512
The rollforward of property, plant and equipment, net was as follows:
Property, Plant and
Equipment, Net - Schedule of Rollforward of Property, Plant and Equipment
Build new
bromine
Scrapped
bromine
Foreign
December
31, 2023 (Restated)
wells and
delivery(b)
wells and
delivery(c)
Impairment(d)
Depreciation(a)
currency
translation
December
31, 2024 (Restated)
At cost:
Mineral rights
$ 2,722,997
—
—
—
—
( 40,115 )
$ 2,682,882
Leasehold Improvements
3,563,053
286,994
( 290,186 )
—
—
( 52,494 )
3,507,367
Plant and machinery
185,738,906
29,911,710
( 69,074,091 )
—
—
( 2,737,105 )
143,839,420
Furniture, fixtures and office
equipment
1,456,547
—
—
—
—
( 21,457 )
1,435,090
Motor vehicles
126,072
—
—
—
—
( 1,857 )
124,215
Construction in process
10,307,491
—
—
—
—
( 151,849 )
10,155,642
Total
203,915,066
30,198,704
( 69,364,277 )
—
—
( 3,004,877 )
161,744,616
Less: Accumulated depreciation and amortization
( 91,687,554 )
—
40,235,525
—
( 15,819,827 )
1,702,670
( 65,569,186 )
Impairment
—
—
—
( 6,772,500 )
—
28,120
( 6,744,380 )
Net book value
$ 112,227,512
30,198,704
( 29,128,752 )
( 6,772,500 )
( 15,819,827 )
( 1,274,087 )
$ 89,431,050
(a) During the year
ended December 31, 2024, depreciation and amortization expense totaled $ 15,819,827
were recorded in direct labor and factory overheads incurred during plant
shutdown, cost of net revenue, and general & administrative expenses.
During the year ended
December 31, 2023, depreciation and amortization expense totaled $ 25,860,222 were recorded in direct labor and factory overheads incurred during plant
shutdown, cost of net revenue, and general & administrative expenses.
(b) The
Company built new bromine wells and delivery channels totaling $ 30,198,704 in
the second quarter of 2024, which included Plant and Machinery of $29,911,710, and Leasehold Improvements
of $286,994.
(c) In June 2024, due to the fact that the bromine wells and aqueducts have been in use for many years, the Company conducted a site inspection and found that some wells and aqueducts were seriously damaged by water seepage, so they need to be scrapped and new construction, and the scrapping amount is $ 29,169,008 .
The original value of scrapped fixed assets was $ 69,365,091 , consisting of $ 290,186 in Leasehold
Improvements and $ 69,074,091 in Plant and Machinery, minus the accumulated depreciation of $ 40,235,525 , resulting in a disposal loss
of $ 29,169,008 .
(d) In
December 2024, due to the delayed completion of some machinery and equipment of Yuxin Chemical's new plant due to the impact of the current
market environment, our company has conducted impairment of these assets by professional evaluators, the amount is $ 6,772,500 .
See Note
23- Restatement, for discussion regarding the impact of the Restatement
NOTE 7 – FINANCE LEASE RIGHT-OF-USE ASSETS
Finance lease right-of-use asset, net consists of the following:
Finance Lease Right-Of-Use Assets - Schedule of Property,
Plant and Equipment Under Finance Leases
December 31,
2024
(Restated)
December 31,
2023
(Restated)
At cost:
Buildings Buildings
$ 64,398,063
$ 26,511,739
Total
64,398,063
26,511,739
Less: Accumulated depreciation and amortization
( 19,242,775 )
( 16,468,113 )
Net book value
45,155,288
10,043,626
F- 17
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
The above buildings erected on
parcels of land located in Shouguang, PRC, are collectively owned by local townships. The Company has not been able to obtain property
ownership certificates over these buildings as the Company could not obtain land use rights certificates on the underlying parcels of
land.
During the year ended December
31, 2024, depreciation and amortization expense totaled $ 3,045,602 were recorded in direct labor and factory overheads incurred during plant
shutdown, cost of net revenue, and general & administrative expenses.
During the year ended
December 31, 2023, depreciation and amortization expense totaled $ 1,279,367 were
recorded in direct labor and factory overheads incurred during plant
shutdown, cost of net revenue, and general & administrative expenses.
On June 26,
2024, Company, SHSI, entered into a Crude Salt Assets Acquisition Agreement with the total transfer price of $ 18,010,850 .
On June 27, 2024, SHSI entered into four Crude Salt Field Acquisition Agreements with 4 sellers, with the total transfer price of
$ 5,644,388 ,
$ 6,140,260 ,
$ 2,892,097 ,
and $ 6,369,207 ,
respectively. Company has not been able to obtain property ownership certificates over these salt pans.
In 2024, Company
purchased crude salt assets at a total cost of $ 39,056,802 .
See Note 23- Restatement, for
discussion regarding the impact of the Restatement.
NOTE 8 – OPERATING LEASE RIGHT–OF-USE
ASSETS
The Company has the right to use
certain parcels of land located in Shouguang, the PRC, through lease agreements signed with local townships or the government authority.
For parcels of land that are collectively owned by local townships, the Company cannot obtain land use rights certificates. The parcels
of land of which the Company cannot obtain land use rights certificates covers a total of approximately 34.95 square kilometers with an
aggregate operating lease right-of-use assets amount of $ 7,318,031 as at December 31, 2024.
As of December 31, 2024, the total operating lease ROU assets
was $ 6,169,855 .
The total operating lease cost for the years ended December
31, 2024, and 2023 was $ 877,809 and $ 887,603 .
NOTE 9 – PAYABLE AND ACCRUED EXPENSES
Payable and accrued expenses consist of the following:
Payable and Accrued
Expenses - Schedule of Accounts Payable and Accrued Liabilities
December 31,
2024
(Restated)
December 31,
2023
Accounts payable
$ 30,003
$ 206,984
Salary payable
323,655
216,253
Social security insurance contribution payable
169,858
172,398
Other payable-related party
—
88,086
Accrued expense for construction
5,310,040
5,389,437
Accrued expense-others
611,721
2,760,778
Total
$ 6,445,277
$ 8,833,936
See Note 23- Restatement, for discussion regarding the impact
of the Restatement.
NOTE 10 – RELATED PARTY TRANSACTIONS
On September 25, 2012,
the Company purchased five floors of a commercial building in the PRC, through SYCI, from Shandong Shouguang Vegetable Seed Industry
Group Co., Ltd. (the “Seller”) at a cost of approximately $ 5.7 million
in cash, of which Mr. Ming Yang, the Chairman of the Company, had a 99 %
equity interest in the Seller that time. During the first quarter of 2018, the Company entered into an agreement with the Seller, a
related party, to provide property management services for an annual amount of approximately $ 87,927 for five
years from January 1, 2023, to December 31, 2027 . The expense associated with this agreement for the year ended December 31,
2024, was $ 87,821 .
The expense associated with this agreement for the year ended December 31, 2023, was $ 88,049 .
F- 18
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
NOTE 10 – RELATED PARTY TRANSACTIONS – Continued
a) Related parties
Name of related parties
Position
Yang Ming
Shareholder
Liu
XiaoBin
Chief Executive Officer
Li
Min
Chief Financial Officer
Miao
NaiHui
Chief Operating Officer
Chengdu Dianjinshi Culture media Co., LTD
Affiliated with company officers
b)
December 31,
2024
December 31,
2023
Amount due to related parties:
Yang Ming
$ 410,350
$ 416,484
Liu XiaoBin
887,214
887,214
Li Min
636,264
641,480
Miao NaiHui
650,980
641,480
Total
2,584,808
2,586,658
c)
December 31,
2024
December 31,
2023
Due to related party :
Chengdu Dianjinshi Culture media Co., LTD
$ 25,040
—
Total
$ 25,040
$ —
NOTE 11 – TAXES PAYABLE
December 31,
2024
December 31,
2023
Land use tax payable
$ 19,318
$ 24,689
Value added tax and other taxes payable
94,681
450,941
Total
$ 113,999
$ 475,630
NOTE 12 – LEASE LIABILITIES - FINANCE AND OPERATING LEASE
The components of finance lease liabilities
were as follows:
Lease Liabilities - Finance and Operating
Lease - Schedule of Finance Leased Liabilities
December 31,
2024
(Restated)
December 31,
2023
Total finance lease liability
$ 8,432,177
$ 1,485,575
Less: Current portion
( 3,342,293 )
( 172,625 )
Finance lease liability, net of current portion
$ 5,089,884
$ 1,312,950
The financing lease includes one contract with a lease term from January
1, 2011 to December 31, 2030, and five contracts with the lease term from June 29, 2024 to June 28, 2044. All contracts have a non-cancellable
lease period of 20 years, and the company has the right to preferentially renew the lease contract under the same conditions upon the
contact expires. However, the company will decide whether to renew the lease based on the market operation situation upon the expiration.
F- 19
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
The components of operating lease liabilities are as follows:
Lease Liabilities - Finance and Operating Lease - Schedule of
operating Lease Liabilities
December 31,
2024
December 31,
2023
Total Operating lease liabilities
$ 7,433,452
$ 7,998,908
Less: Current portion
( 491,850 )
( 473,653 )
Operating lease liabilities, net of current portion
$ 6,941,602
$ 7,525,255
The components of lease cost were as follows:
Lease Liabilities -
Finance and Operating Lease - Schedule of Lease Cost
December 31,
2024 (Restated)
December 31,
2023
Finance lease cost:
- Amortization of right-of-use assets
$ 3,045,602
$ 1,279,367
- Interest on lease liabilities
200,025
96,914
Operating lease cost
877,809
887,603
Total lease cost
$ 4,123,436
$ 2,263,884
Maturities
of lease liabilities were as follows:
Lease
Liabilities - Finance and Operating Lease - Schedule of Maturities of Lease Liabilities
Finance Lease
Operating Lease
the next 12 months
$ 3,385,661
$ 821,511
the next 13 to 24 months
261,109
825,689
the next 25 to 36 months
261,109
833,255
the next 37 to 48 months
4,947,921
837,767
the next 49 to 60 months
261,109
845,843
thereafter
261,109
8,280,354
Total
9,378,018
12,444,419
Less: Amount representing interest
( 945,841 )
( 5,010,967 )
Present value of net minimum lease payments
$ 8,432,177
$ 7,433,452
A
summary of supplemental information related to leases is listed as follows:
Lease
Liabilities - Finance and Operating Lease - Schedule of Supplemental Information Related to Leases
December 31,
2024
December 31,
2023
Weighted average remaining lease term:
Finance leases
16.2 years
6.0 years
Operating leases
19.6 years
19.8 years
Weighted average discount rate:
Finance leases
4.62 %
6.71 %
Operating leases
4.90 %
4.90 %
Supplemental
cash flow information related to leases were as follows:
Lease
Liabilities - Finance and Operating Lease - Schedule of Cash Flow, Supplemental
December 31,
2024
December 31,
2023
Cash paid for amounts included in measurement of lease liabilities:
-Operating cash flows from operating leases
894,351
827,285
-Financing cash flows from finance leases
31,866,665
267,810
Non-cash information on lease liabilities arising from obtaining ROU assets:
-Finance leases
38,636,330
—
-Operating leases
—
—
See Note 23- Restatement, for discussion regarding the impact
of the Restatement.
NOTE 13 –– EQUITY
Reverse Stock Split and Authorized Shares
On October 27, 2025, the Company completed a 1-for-10 reverse stock
split of the Company’s common stock, such that for each ten shares outstanding prior to the stock split there was one share outstanding
after the reverse stock split. All shares of common stock referenced in this report have been adjusted to reflect the stock split figures.
Restricted Shares
A restricted stock award (“RSA”) is an award of common shares that is subject
to certain restrictions during a specified period.
Restricted stock awards are independent
of option grants and are generally subject to forfeiture if employment terminates prior to the release of the restrictions. The grantee
cannot transfer the shares before the restricted shares vest. Shares of nonvested restricted stock have the same voting rights as common
stock, are entitled to receive dividends and other distributions thereon and are considered to be currently issued and outstanding. The
Company expenses the cost of the restricted stock awards, which is determined to be the fair market value of the shares at the date of
grant, straight-line over the period during which the restrictions lapse. For these purposes, the fair market value of the restricted
stock is determined based on the closing price of the Company's common stock on the grant date.
During the year ended December
31, 2023, the Company granted in the aggregate, 295,000 restricted shares of common stock to a consultant, the company's directors, officers
and an employee. The restricted shares award was granted under the 2019 Omnibus Equity Incentive Plan (See Note 15) and vested immediately.
The fair value of the award on the date of grant was $ 451,350 which was expensed in full during the year ended December 31, 2023.
The Company granted an
aggregate of 295,000
restricted shares of common stock in January 2025 to a consultant, the Company's directors, officers, and an employee as
compensation for services rendered for the year ended December 31, 2024. The restricted shares award was granted under the 2019
Omnibus Equity Incentive Plan (See Note 15) and vested immediately. The fair value of the award on the date of grant was $ 194,700
which was expensed in full during the year ended December 31, 2024.
Retained Earnings - Appropriated
In accordance with the relevant
PRC regulations and the PRC subsidiaries’ Articles of Association, the Company’s PRC subsidiaries are required to allocate
its profit after tax to the following reserve:
Statutory Reserve
SCHC, SYCI, SHSI and DCHC are
required each year to transfer at least 10% of the profit after tax as reported under the PRC statutory financial statements to the Statutory
Reserve until the balance reaches 50% of the registered share capital. This reserve can be used to make up any loss incurred or to increase
share capital. Except for the reduction of losses incurred, any other application should not result in this reserve balance falling below
25% of the registered capital. As of December 31, 2024, the Company’s statutory provident fund stood at $26.67 million.
NOTE 14 – TREASURY STOCK
As of December 31, 2024, and December
31, 2023, the number of treasury stocks of the Company was 28,583 and 28,583 , respectively.
NOTE 15 – STOCK-BASED COMPENSATION
Pursuant to the Company’s
2019 Omnibus Equity Incentive Plan adopted and approved in 2019 (“2019 Plan”), awards under the 2019 Plan is limited in the
aggregate to 2,068,398 shares of our common stock, inclusive of the awards that were previously issued and outstanding under the Company’s
2007 Equity Incentive Plan, as amended (the “2007 Plan”). Upon adoption and approval of the 2019 Plan, the 2007 Plan was frozen,
no new awards will be granted under the 2007 Plan, and outstanding awards under the 2007 Plan will continue to be governed by the terms
and condition of the 2007 Plan and applicable award agreement. As of December 31, 2024, the number of shares of the Company’s common
stock available for grant of stock options and issuance under the 2019 Plan is 561,801 shares.
The fair value of each
option award is estimated on the date of grant using the Black-Scholes option-pricing model. The risk-free rate is based on the
yield-to-maturity in continuous compounding of the US Government Bonds with the time-to-maturity similar to the expected tenor of
the option granted, volatility is based on the annualized historical stock price volatility of the Company, and the expected life is
based on the historical option exercise pattern.
For the year ended December 31,
2024, and 2023, total compensation costs for options issued recorded in the consolidated statement of comprehensive income (loss) were
$ 0 and $ 0 . There were no related tax benefits as a full valuation allowance was recorded in the years ended December 31, 2024, and 2023.
F- 20
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
NOTE 15 – STOCK-BASED COMPENSATION – Continued
The following table summarizes all Company stock option
transactions between January 1, 2024, and December 31, 2024.
Stock-Based Compensation - Schedule of Stock
Option Activity
Number
of Option and Warrants Outstanding and
exercisable
Weighted-
Average Exercise price of Option
and
Warrants
Range
of Exercise Price per Common Share
Balance, January 1, 2024
—
$ —
$ —
Exercised
—
$ —
$ —
Expired
—
—
—
Balance, December 31, 2024
—
—
—
Stock and Warrants Options Exercisable and Outstanding
Outstanding at December 31, 2024
Range of Exercise Prices
Weighted Average Remaining Contractual Life (Years)
Exercisable and outstanding
—
—
—
All options exercisable and outstanding on December 31,
2024, are fully vested. As of December 31, 2024, there was no unrecognized compensation cost related to outstanding stock options,
The aggregate intrinsic value of options outstanding and
exercisable as of December 31, 2024, and 2023 were $ 0 and $ 0 .
F- 21
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
NOTE 16– EXPENDITURE ON WATER POLLUTION TREATMENT
December 31,
2024
December 31,
2023
Expenditure on water pollution treatment
$ —
$ 46,510,856
Total
$ —
$ 46,510,856
The Company had done the flood
prevention project which involved the renovation of the channels of four major rivers within our mining area, encompassing the tributary
of the Mihe River. The aim is to prevent flooding that could harm the wells, aqueducts and crude salt pans at our plant. This Project
incurred total expense of $ 46,510,856 in the fiscal year 2023.
NOTE 17 – INCOME TAXES
The Company utilizes the asset
and liability method of accounting for income taxes in accordance with FASB ASC 740-10. If it is more likely than not that some portion
or all of a deferred tax asset will not be realized, a valuation allowance is recognized.
(a) United States (“US”)
United States
Gulf Resources, Inc. may be subject
to the United States of America Tax laws at a tax rate of 21 %. No provision for the US federal income taxes has been made as the Company
had no US taxable income for the years ended December 31, 2024, and 2023, and management believes that its earnings are permanently invested
in the PRC.
(b) British Virgin Islands (“BVI”)
Upper Class Group Limited, a subsidiary
of Gulf Resources, Inc., was incorporated in the BVI and, under the current laws of the BVI, it is not subject to tax on income or capital
gain in the BVI. Upper Class Group Limited did not generate assessable profit for the years ended December 31, 2024, and 2023.
(c) Hong Kong
Hong Kong
HKJI, a subsidiary of Upper-Class
Group Limited, was incorporated in Hong Kong and is subject to Hong Kong taxation on its activities conducted in Hong Kong and income
arising in or derived from Hong Kong. No provision for income tax has been made as it has no taxable income for the years ended December
31, 2024, and 2023. The applicable statutory tax rates for the years ended December 31, 2024, and 2023 are 16.5 %. There is no dividend withholding
tax in Hong Kong.
(d) PRC
PRC
Enterprise income tax (“EIT”)
for SCHC, SYCI, SHSI and DCHC in the PRC is charged at 25 % of the assessable profits.
The operating subsidiaries SCHC
is a wholly foreign-owned enterprises (“FIE”), SYCI, DCHC, and SHSI are incorporated in the PRC and are subject to PRC Local
Income Tax Law. The PRC tax losses may be carried forward to be utilized against future taxable profit for ten years for High-tech enterprises
and small and medium-sized enterprises of science and technology and for five years for other companies. Tax losses of the operating subsidiaries
of the Company may be carried forward for five years.
On February 22, 2008, the Ministry
of Finance (“MOF”) and the State Administration of Taxation (“SAT”) jointly issued CaiShui [2008] Circular 1 (“Circular
1”). According to Article 4 of Circular 1, distributions of accumulated profits earned by a FIE prior to January 1, 2008, to foreign
investor(s) in 2008 will be exempted from withholding tax (“WHT”) while distribution of the profit earned by an FIE after
January 1, 2008 to its foreign investor(s) shall be subject to WHT at 5% effective tax rate.
As of December 31, 2024,
and 2023, the accumulated distributable earnings under the Generally Accepted Accounting Principles (“GAAP”) of PRC that are subject
to WHT are $ 40,524,183
and $ 87,160,228 ,
respectively. Since the Company intends to reinvest its earnings to further expand its businesses in mainland China, its foreign invested
enterprises do not intend to declare dividends to their immediate foreign holding companies in the foreseeable future. Accordingly, as
of December 31, 2024, and December 31, 2023, the Company has not recorded any WHT on the cumulative amount of distributable retained earnings
of its foreign invested enterprises that are subject to WHT in China. As of December 31, 2024, and December 31, 2023, the unrecognized
WHT are $ 1,078,743 and $ 3,396,379 , respectively.
The Company’s income tax
returns are subject to the various tax authorities’ examination. The federal, state and local authorities of the United States may
examine the Company’s income tax returns filed in the United States for three years from the date of filing. The Company’s
US income tax returns since 2017 are currently subject to examination.
Inland Revenue Department of Hong
Kong (“IRD”) may examine the Company’s income tax returns filed in Hong Kong for seven years from date of filing. For
the years 2012 through 2018, HKJI did not report any taxable income. It did not file any income tax returns during these years except
for 2014 and 2018. For companies which do not have taxable income, IRD typically issues notification to companies requiring them to file
income tax returns once in every four years. The tax returns for 2014 and 2018 are currently subject to examination.
F- 22
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
The components of the provision for income tax benefit (expense)
from continuing operations are:
Income Taxes - Schedule of Components of Income Tax Expense Benefit
Years Ended December 31,
2024
2023
Current taxes – PRC
$ ( 15,204 )
$ ( 322,890 )
Deferred taxes – PRC entities
( 1,632,978 )
( 3,215,727 )
Total Income tax (expenses) benefits
$ ( 1,648,182 )
$ ( 3,538,617 )
Significant components of the
Company’s deferred tax assets and liabilities on December 31, 2024, and December 31, 2023, are as follows:
Income Taxes - Schedule of Deferred
Tax Assets and Liabilities
December 31,
December 31,
2024
2023
Deferred tax assets:
Exploration costs
$ 1,731,920
$ 1,757,816
Allowance
729,731
—
Impairment of property plant and equipment
1,686,095
—
PRC tax losses
9,125,871
11,941,045
US federal net operating loss
1,661,464
1,694,013
Total deferred tax assets
14,935,081
15,392,874
Valuation allowance
( 14,935,081 )
( 13,533,849 )
Net deferred tax asset
$ —
$ 1,859,025
Deferred tax assets
consist of future reversals of existing taxable temporary differences and adequate future taxable income, exclusive of reversing
deductible temporary differences. As of December 31, 2024, and 2023, valuation allowances were mainly provided against deferred tax
assets caused by exploration costs, Impairment of property plant and equipment , Allowance
and net operating loss where it was determined it was more likely than not that the benefits of the deferred tax assets will not be
realized due to their continuous losses.
The increase in valuation allowance for the year ended
December 31, 2024, is $ 1,401,232 .
The increase in valuation allowance for the year ended
December 31, 2023, is $ 3,516,915 .
There were no unrecognized tax benefits and accrual
for uncertain tax positions as of December 31, 2024, and 2023. There were no amounts accrued for penalties and interest for the years ended
December 31, 2024, and 2023.
There was no change in unrecognized tax benefits during
the years ended December 31, 2024, and 2023.
F- 23
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
NOTE 18 – BUSINESS SEGMENTS
ASC
280, Disclosures about Segments, of an Enterprise and Related Information, establishes standards for reporting information about
operating segments. Operating segments are defined as components of an enterprise engaging in business activities from which they
may earn revenues and incurred expenses, and about which separate financial information is available that is evaluated regularly by
the chief operating decision-marker, or decision-making group (the “CODM”), in deciding how to allocate resources and
assessing performance.
The Company’s
Chief Executive Officer (Mr. Xiaobin Liu) is determined as the CODM of the Company, Mr. Liu measures the performance of each segment
based on metrics of revenue and profit before taxes from operations and uses these results to evaluate the performance of, and to allocate
resources to each of the segments. The Company has organized operations into four different business segments: (1) bromine, (2) crude
salt, (3) chemicals products, (4) natural gas.
As of December
31, 2024, and December 31, 2023, the detailed income statements of each of our divisions are presented below:
Year Ended
December 31, 2024
(Restated) Operating Segment
Bromine*
Crude
Salt*
Chemical
Products
Natural
Gas
Segment
Total
Corporate Corporate
Total
Net revenue
(external customers)
$ 5,549,815
$ 2,049,988
$ —
$ 61,207
$ 7,661,010
$ —
$ 7,661,010
Net revenue
(intersegment)
—
—
—
—
—
—
—
Loss from operations before
income tax expense
( 17,455,130 )
( 668,110 )
( 3,185,472 )
( 195,364 )
( 21,504,076 )
( 744,493 )
( 22,248,569 )
Income tax (expense) benefit
( 1,632,978 )
( 15,204 )
—
—
( 1,648,182 )
—
( 1,648,182 )
Loss from operations after
income tax (expense) benefit
( 19,088,108 )
( 683,314 )
( 3,185,472 )
( 195,364 )
( 23,152,258 )
( 744,493 )
( 23,896,751 )
Total assets
72,922,299
45,581,718
45,864,635
1,698,575
166,067,227
1,755,061
167,822,288
Depreciation and amortization
16,798,768
1,659,865
272,716
134,080
18,865,429
—
18,865,429
Capital expenditures
28,923,642
31,602,571
—
—
60,526,213
—
60,526,213
Year Ended
December 31, 2023
Bromine*
Crude
Salt*
Chemical
Products
Natural
Gas
Segment
Total
Corporate
Total
Net revenue
(external customers)
$ 26,921,462
$ 2,971,467
$ —
$ 150,861
$ 30,043,790
$ —
$ 30,043,790
Net revenue
(intersegment)
—
—
—
—
—
—
—
Loss from operations before
income tax expense
( 10,005,755 )
640,309
( 1,653,349 )
( 86,284 )
( 11,105,079 )
( 785,646 )
( 11,890,725 )
Income tax (expense) benefit
( 3,214,629 )
( 323,988 )
—
—
( 3,538,617 )
—
( 3,538,617 )
Loss from operations after
income tax (expense) benefit
( 13,220,384 )
316,321
( 1,653,349 )
( 86,284 )
( 14,643,696 )
( 785,646 )
( 15,429,342 )
Total assets
104,414,525
11,747,999
108,259,342
1,983,126
226,404,992
266,716
226,671,708
Depreciation and amortization
25,354,200
1,369,812
313,735
101,842
27,139,589
—
27,139,589
Capital expenditures
—
—
—
—
—
—
—
* Certain common production overheads,
operating and administrative expenses and asset items (mainly cash and certain office equipment) of bromine and crude salt segments in
SCHC were split by reference to the average selling price and production volume of the respective segments.
F- 24
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
Years Ended December 31,
Reconciliations
2024 (Restated)
2023
Total segment operating loss
$ ( 21,504,076 )
$ ( 11,105,079 )
Corporate costs
( 744,493 )
( 785,646 )
Unrealized gain (loss) on translation of intercompany balance
—
—
Loss from operations
( 22,248,569 )
( 11,890,725 )
Other expenses, net
( 62,113 )
144,919
Expenditure on water pollution treatment
—
( 46,510,856 )
Loss on disposal of property, plant and equipment
( 29,169,008 )
—
Impairment of property, plant and equipment
( 6,772,500 )
—
Loss before taxes
$ ( 58,252,190 )
$ ( 58,256,662 )
The following table shows the major customers (10% or more)
for the year ended December 31, 2024
Business Segments - Schedule of
Revenue by Major Customers
Bromine
Crude
Salt
Chemical
Products
Total
Revenue
Percentage
of
Total
Number
Customer
(000’s)
(000’s)
(000’s)
(000’s)
Revenue (%)
1
Shandong Morui Chemical Company Limited
$ 677
$ 770
$ —
$ 1,447
18.9 %
2
Shandong Brother Technology Limited
$ 646
$ 702
$ —
$ 1,348
17.6 %
3
Shouguang Weidong Chemical Company Limited
$ 646
$ 578
$ —
$ 1,224
16.0 %
The following table shows the major customers (10% or more) for the
year ended December 31, 2023
Bromine
Crude
Salt
Chemical
Products
Total
Revenue
Percentage
of
Total
Number
Customer
(000’s)
(000’s)
(000’s)
(000’s)
Revenue (%)
1
Shandong Morui Chemical Company Limited
$ 3,735
$ 1,137
$ —
$ 4,872
16.3 %
2
Shandong Brother Technology Limited
$ 3,639
$ 998
$ —
$ 4,637
15.5 %
3
Shouguang Weidong Chemical Company Limited
$ 3,492
$ 837
$ —
$ 4,329
14.5 %
4
Shandong Shouguang Shenrunfa Marine Chemical Company Limited
$ 3,018
$ —
$ —
$ 3,018
10.1 %
F- 25
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
NOTE 19 – CUSTOMER CONCENTRATION
Revenue
Customer Concentration
Product
The Company sells a substantial
portion of its products to a limited number of customers. During the year ended December 31, 2024, the Company sold 66.05 % of its products
to its top five customers, respectively. As of December 31, 2024, amounts due from these customers were $ 594,234 .
The Company sells a substantial
portion of its products to a limited number of customers. During the year ended December 31, 2023, the Company sold 61.8 % of its products
to its top five customers, respectively. As of December 31, 2023, amounts due from these customers were $ 2,082,217 .
NOTE 20 – MAJOR SUPPLIERS
Product Concentration
Cost of Goods
During the year ended December
31, 2024, the Company purchased 100 % of its raw materials from its top four suppliers. As of December 31, 2024, amounts due to those suppliers
were $ 30,003 .
During the year ended December
31, 2023, the Company purchased 100 % of its raw materials from its top four suppliers. As of December 31, 2023, amounts due to those suppliers
were $ 206,984 .
F- 26
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
NOTE 21 – LOSS CONTINGENCIES
Settled Litigation
On or about August 3,
2018, written decisions of administration penalty captioned Shou Guo Tu Zi Fa Gao Zi [2018] No. 291, Shou Guo Tu Zi Fa Gao Zi [2018]
No. 292, Shou Guo Tu Zi Fa Gao Zi [2018] No. 293, Shou Guo Tu Zi Fa Gao Zi [2018] No. 294, Shou Guo Tu Zi Fa Gao Zi [2018] No. 295
and Shou Guo Tu Zi Fa Gao Zi [2018] No. 296 (together, the “Written Decisions”) were served on Shouguang City Haoyuan
Chemical Company Limited (“SCHC”) by Shouguang City Natural Resources and Planning Bureau (the “Bureau”),
naming SCHC as respondent respectively thereof. The Decisions challenged the land use of Factory nos. 2, 9, 7, 4, 8 and 10,
respectively, and alleged, among other things, that SCHC had illegally occupied and used the land in the total area of approximately
52,674 square meters, on which Factory nos. 2, 9, 7, 4, 8 and 10 were built, respectively. The Written Decisions ordered SCHC, among
other things, to return the land subject to the Written Decisions to its respective legal owner, restore the land to its original
state, and demolish or confiscate all the buildings and facilities thereon and pay monetary penalty of approximately RMB 1.3 million
($184,000) in the aggregate. Each of the Written Decisions shall be executed within 15 days upon serving on SCHC. Additional
interest penalty shall be imposed at a daily rate of 3% in the event that SCHC does not make the monetary penalty payment in a
timely manner. Subsequently, the Bureau filed enforcement actions to the People’s Court of Shouguang City, Shandong Province
(the “Court”), naming SCHC as enforcement respondent and alleged, among other things, that SCHC failed to perform its
obligations under each of the Written Decisions within the specified timeframe. The enforcement proceedings sought court orders to
enforce the Written Decisions. On May 5, 2019, written decisions of administrative ruling captioned (2019) Lu 0783 Xing Shen No.
384, (2019) Lu 0783 Xing Shen No. 385, (2019) Lu 0783 Xing Shen No. 389, (2019) Lu 0783 Xing Shen No. 390, (2019) Lu 0783 Xing Shen
No. 393, and (2019) Lu 0783 Xing Shen No. 394, respectively (together, the “Court Rulings”) were made by the Court in
favor of the Bureau. The Court orders, among other relief, to enforce each of the Written Decisions, to return each subject land to
its legal owners and demolish or confiscate the buildings and facilities thereon and restore the land to its original state within
10 days from the service of the Court Rulings on SCHC. The Court Rulings became enforceable immediately upon service on SCHC on May
5, 2019.
In the last twenty
years, to the Company’s knowledge, there have been no government regulations requiring bromine manufacturers to obtain land
use and planning approval document. As such, the Company believes most of the bromine manufacturers in Shouguang City do not have
land use and planning approval documents and lease their land parcels from the village associations. They are facing the same issues
in connection with land use and planning as the Company. To the Company’s knowledge, the local government has submitted its
plan to solve the issues to higher authority and is waiting for approval from the higher authority.
The Company is in the process
of resolving the issues in connection with SCHC’s land use and planning diligently. The Company has been in discussions closely
with the local government authorities with the help from Shouguang City Bromine Association to seek reliefs and, based on verbal confirmation
by local government authorities, believes the administrative penalties imposed by the Bureau according to the Written Decisions are being
re-assessed by local government authorities and may be revoked. Pursuant to a Written Application dated October 28, 2019, addressed to
the Court by the Bureau, the Bureau withdrew its application for the enforcement proceedings regarding the administrative penalty imposed
on Factory No. 7, Factory No. 8 and Factory No.10. Pursuant to a written decisions of administrative ruling captioned (2019) Lu 0783 Xing
Shen No. 389 Zhi Yi, dated November 25, 2020, the Court orders to terminate the enforcement of the case captioned (2019) Lu 0783 Xing
Shen No. 389. Production of Factory No. 7 was allowed to resume in April 2019. The Company received a notification from the Shouguang
City Government in February 2019 informing the Company that Factory No. 1, No.4, No. 7 and No. 9 have passed inspection and were approved
to resume operation
In addition, on August 28, 2019,
the People’s Government of Shandong Province, issued a regulation titled “Investment Project Management Requirements of Chemical
Companies in Shandong Province” permitting the construction of facilities on existing sites or infrastructure of bromine manufacturing
and other chemical industry-related types of projects (clause 11 of section 3). The Company believes that the goal of the government is
to standardize and regulate the industry and not to demolish the facilities or penalize the manufacturers. As of the date of this report,
the Company has not been notified by the local government that it will take any measures to enforce the administrative penalties. Based
on information known to date, the Company believes that it is remote that the Written Decisions or Court Rulings will be enforced within
the expected timeframe and a material penalty or costs and expenses against the Company will result. However, there can be no assurance
that there will not be any further enforcement action, the occurrence of which may result in further liabilities, penalties and operational
disruption.
In view of the above facts and
circumstances, the Company believes that it is not necessary to accrue for any estimated losses or impairment as of December 31, 2024.
NOTE 22 - SUBSEQUENT EVENT
Subsequent Events
Subsidiaries
Private Placement
On January 20, 2025,
the company issued total 295,000 shares to its employees, officers and consultants for the services rendered for the year ended
December 31, 2024.
Pursuant to the notification from the government
of Shouguang City, all bromine facilities in Shouguang City were temporarily closed from December 15, 2024, until February 12, 2025. In
compliance with the notification, the Company ceased production at its bromine facilities during this period and resumed preparation operations
at the bromine and crude salt factories as scheduled in February 2025.
On
February 28, 2025 (the “Closing Date”), a wholly owned subsidiary of the Company, SHSI, closed the transactions contemplated
by the Acquisition Agreements (the “Agreements”) dated June 26, 2024 by and between SHSI, and Shouguang Qingshuibo Farm Co.,
LTD. (“Seller 1”), dated June 27, 2024 by and between SHSI and each of Shouguang city Yangkou Town Dingjia Zhuangzi Village
Stock Economic Cooperative (“Seller 2”), Shouguang city Yangkou town Renjia Zhuangzi village stock economic cooperative (“Seller
3”), Shouguang city Yangkou town Shanjia Zhuangzi village stock economic cooperative (“Seller 4”), Shouguang city Yangkou
town Zhengjia Zhuangzi village stock economic cooperative (“Seller 5”), respectively, as amended on December 17, 2024. Pursuant
to the Agreements, SHSI acquired the crude salt field owned by each seller located in Shandong province, China. On the Closing Date,
the Company issued a total of 2,059,694 shares of the Company’s common stock, par value $ 0.0005 per share (the “Shares”),
at a price of $ 1.50 per share, to five individuals, who are citizens residing in the People’s Republic of China, designated by
each the Seller 1, the Seller 2, the Seller 3, the Seller 4 and the Seller 5. The issuance of the Shares was exempt from registration
pursuant to Regulation S of the Securities Act of 1933, as amended.
Determined
by the civil mediation document issued by Shouguang People's Court on March 17, 2025, SCHC owed Shouguang Chengyu Trading Co., Ltd. a
sum of RMB 226,825.44 for goods. SCHC is required to pay RMB 50,000 to Shouguang Chengyu Trading Co., Ltd. before the 15th day of each
month starting from April 2025 until the debt is fully repaid.
On
March 21, 2025, the company issued total 265,000 shares to its employees, officers and consultants for the service rendered in the year
ended December 31, 2025.
On May 6, 2025, the Company was notified by the
Listing Qualifications Staff of The Nasdaq Stock Market LLC that the Staff granted the Company’s request to transfer the listing
of its common stock, par value $ 0.0005 per share, from The Nasdaq Global Select Market tier to The Nasdaq Capital Market tier. On October
27, 2025, our shares began trading on the Nasdaq Capital Market under the same symbol “GURE”.
On July 3, 2025, the Company filed a shelf
registration statement covering up to $ 10,000,000 of common stock, preferred stock, and warrants, individually or in combination. The
registration statement provides that any future offerings will be made pursuant to applicable prospectus supplements, which
will set forth the specific terms of each offering and the manner of sale.
F- 27
Effective on October 27, 2025, the Company completed
a 1-for-10 reverse stock split of our common stock, such that for each ten shares outstanding prior to the stock split there was one share
outstanding after the reverse stock split. All shares of common stock referenced in this report have been adjusted to reflect the stock
split figures. On October 27, 2025, our shares began trading on the NASDAQ Global Select Market under the new CUSIP # 40251W507.
On November 4, 2025, the Company received a delist
determination letter from Nasdaq staff stating that the Company had not regained compliance with the minimum bid price requirement by
the November 3, 2025, deadline and that its securities would be scheduled for delisting from The Nasdaq Capital Market on November
11, 2025. The Company subsequently effected a one-for-ten reverse stock split on October 27, 2025, and filed an appeal with the
Nasdaq Hearings Panel on November 7, 2025, and expects that these actions will enable it to regain compliance with Listing Rule 5550(a)(2)
and continue trading on The Nasdaq Capital Market under the symbol “GURE” .
On November 12, 2025, the Company issued
a press release providing certain updates on its hearing process with the Nasdaq Hearings Panel. The Company has received a hearing notification
letter from Nasdaq scheduling an oral hearing for December 9, 2025. As of Monday, November 10, 2025, the Company’s common stock
had maintained a closing bid price at or above $1.00 for more than ten consecutive trading days. In light of the above
and in accordance with the instructions provided by the hearing notification letter, the Company has submitted a request
to cancel the hearing, subject to the Company’s Listing Analyst review and confirmation.
On December 1, 2025, the Company received a letter
from The Nasdaq Stock Market, LLC stating that the Company had regained compliance with the minimum bid price requirement for continued
listing on The Nasdaq Capital Market, as set forth in Nasdaq Listing Rule 5550(a)(2). Consequently, the hearing before the Hearings Panel
scheduled to take place on December 9, 2025, has been cancelled. The Company’s securities will continue to be listed and
traded on The Nasdaq Stock Market.
On December 2, 2025, the Company issued
a press release announcing that it has regained compliance with the minimum bid price requirement for continued listing on The
Nasdaq Capital Market.
On
December 10, 2025, Shouguang City Haoyuan Chemical Company Limited (the “Seller”), a company incorporated in the PRC and
an indirect wholly owned subsidiary of the Company, entered into an equity transfer agreement (the “SPA”) with Shandong Rongyuan
Pharmaceutical Co., Ltd. (the “Purchaser”) and Shouguang Yuxin Chemical Industry Co., Limited (the “Target Company”).Pursuant
to the SPA, the Seller agreed to sell, and the Purchaser agreed to purchase, 100% of the equity interests in the Target Company for an
aggregate consideration of RMB 21.2 million (payable in instalments through 2028), subject to the terms and conditions set forth in the
SPA (“Sale”). The Company’s board of directors (“Board”) reviewed the terms of the SPA, including the consideration,
conditions and payment arrangements. The Board affirmed the Seller’s entry into the SPA and affirmed that the SPA and the transaction
thereunder are fair to, and in the best interests of, the Company and its shareholders as a whole.
On December 18, 2025, the Company announced that
it had received the notification from the Shouguang Municipal People’s Government Office (the “Government of Shouguang City”)
dated on December 15, 2025. To comply with the notice issued by the Government of Shouguang City, the Company expects
to temporarily suspend the relevant operations in Shouguang City during the aforementioned period. On March 2, 2026, the
Company announced that its relevant operations in Shouguang City had been resumed in compliance with the Notice.
F- 28
On January 9, 2026, the Company filed a registration
statement on Form S-8 (the “Registration Statement”) is filed by the Registrant for the purpose of registering (i) 103,378
common stocks of the Company, par value 0.0005 per share (the “Common Stocks”) issued under the Company’s 2019 Stock
Incentive Plan (the “2019 Plan”), after giving effect of the 10-to-1 reserve stock split as previously announced on Form 8-K
filed with SEC on October 22, 2025 and (ii) 200,000 Common Stocks issuable pursuant to the Company’s 2025 Stock incentive plan (the
“2025 Plan”). Pursuant to Rule 416(a) under the Securities Act of 1933, as amended (the “Securities Act”),
this registration statement also covers an indeterminate number of additional shares which may be offered and issued to prevent dilution
from share splits, share dividends or similar transactions as provided in the Plan. Any common stocks covered by an award granted under
the Plan (or portion of an award) that terminates, expires, lapses or repurchased for any reason will be deemed not to have been issued
for purposes of determining the maximum aggregate number of common stocks that may be issued under the Plan.
On January 26, 2026, March 5, 2026, March 19,
2026 and March 28, 2026, respectively, the Company entered into equity financing agreements (individually the “Private Placement
Agreement”; collectively the “Private Placement Agreements”), with four individual investors (individually the “Private
Placement Purchaser”; collectively “Private Placement Purchasers”), pursuant to which the Company agreed to issue new
shares of common stock to such investors that in aggregate accounted for approximately 18% of the total shares issued and outstanding
of the Company as of December 31, 2025. The purchase price per share under the Private Placement Agreement dated January 26, 2026, was
set at 90% of the average closing price of the Company’s common stock for the five trading days prior to the date of such agreement,
while the purchase prices under the Private Placement Agreements executed in March 2026 were set at 85% of, or 15% off, the closing price
of the Company’s common stock on the trading day immediately preceding the respective agreement dates, as quoted on the Nasdaq Stock
Market.
On June 25, 2026,
Company received a written notice from Nasdaq (the “Extension Letter”) stating that it had accepted the Company’s plan
to regain compliance with Nasdaq Listing Rule 5250(c)(1) (the “Rule”). Nasdaq granted the Company a plan period to regain
compliance with the Rule. Unless otherwise defined herein, capitalized terms used in this current report on Form 8-K have the meanings
given to them in the Previous Announcements (as defined below). (I) As previously reported in the current report on Forms 8-K (the “Previous
Announcements”) filed on April 27, 2026 and May 29, 2026 with the Securities Exchange Commission by the Company, the Company announced
that it received delinquency notifications from Nasdaq on April 23, 2026 and May 26, 2026 (the “Deficiency Letters”), due
to the Company’s non-compliance with the Rule as a result of the Company’s failure to timely file its annual report on Form
10-K (the “Form 10-K”) for the period ended December 31, 2025 and its quarterly report on Form 10-Q for the period ended
March 31, 2026 (the “Form 10-Q” and together with the “Form 10-K”, the “Delinquent Reports”), respectively.
As of the date of this Form 8-K, the Company remains delinquent in filing its Delinquent Reports. (II) The Company submitted a plan to
the Nasdaq Listing Qualification (the “Staff”) to regain compliance (the “Compliance Plan”) with the Nasdaq Requirements
on June 17, 2026. Under the Extension Letter, the Company is required to file its delinquent Form 10-K and Form 10-Q by the applicable
extended deadline to evidence compliance with the relevant Nasdaq requirements.The Extension Letter further provides that if the Company
fails to evidence compliance upon filing the Delinquent Reports, Staff will notify the Company that its securities will be subject to
delisting. (III)The previously received Deficiency Letters and the Extension Letter have no immediate effect on the listing or trading
of the Company’s common stock on Nasdaq, subject to the Company’s continued compliance with the other applicable listing
requirements. (IV)The Company is committed to taking the actions set forth in the plan and intends to use all reasonable efforts to regain
compliance with the initiatives and conditions set forth in the Compliance Plan within the plan period. However, there is no assurance
that the Company will be successful in regaining compliance with the Nasdaq Requirements within the planned period.
F- 29
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
NOTE 23 – RESTATEMENT
As Previously Reported
Restatement
The Company restates its
previously released audited consolidated financial statements for the year ending December 31, 2023, and 2024, and incorporate them into
the 2024 Annual Report "10-K Form Report" (the "Restatement"). This restatement is due to the discovery of errors
related to the reclassification of buildings without property ownership certificates in fixed assets. The impacts for the periods prior
to 2024 have been accumulated and presented as an initial balance adjustment item for the retained earnings as of December 31, 2023.
As the Company does not have property ownership certificates, the
acquisition of the 20-year usage rights for this land, buildings, and salt pan conforms to the definition of a lease as stated in
ASC 842. The Company revised the financial statements and accounted for these usage rights as leases in accordance with the
provisions of ASC 842.
F- 30
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
The
effects of the restatement on the consolidated balance sheet as of December 31, 2023, are summarized in the following table:
Restatement -
Schedule of Condensed Balance Sheet
December 31, 2023
As Previously Reported
Restatement
Note
As Restated
Current Assets
Cash
$ 72,223,894
—
$ 72,223,894
Accounts receivable, net
4,865,696
—
4,865,696
Inventories, net
577,229
—
577,229
Prepayments and deposits
8,395,290
—
8,395,290
Other receivables
7,482
—
7,482
Total current assets
86,069,591
—
86,069,591
Non-Current Assets
Property, plant and equipment, net
122,188,023
( 9,960,511 )
(b)
112,227,512
Finance lease right-of use assets
83,115
9,960,511
(b)
10,043,626
Operating lease right-of-use assets
6,699,784
—
6,699,784
Prepaid land leases, net of current portion
9,772,170
—
9,772,170
Deferred tax assets, net
1,859,025
—
1,859,025
Total non-current assets
140,602,117
—
140,602,117
Total Assets
226,671,708
—
226,671,708
Liabilities and Stockholders’ Equity
Current Liabilities
Accounts payable and accrued expenses
$ 8,833,936
—
$ 8,833,936
Taxes payable-current
475,630
—
475,630
Advance from customer
42,705
—
42,705
Amount due to related parties
2,586,658
—
2,586,658
Finance lease liability, current portion
172,625
—
172,625
Operating lease liabilities, current portion
473,653
—
473,653
Total current liabilities
12,585,207
—
12,585,207
Non-Current Liabilities
Finance lease liability, net of current portion
1,312,950
—
1,312,950
Operating lease liabilities, net of current portion
7,525,255
—
7,525,255
Total non-current liabilities
8,838,205
—
8,838,205
Total Liabilities
21,423,412
—
21,423,412
Commitment and Contingencies
—
—
—
Stockholders’ Equity
PREFERRED STOCK; $ 0.001 par value; 1,000,000 shares authorized; none outstanding
—
—
—
COMMON STOCK; $ 0.0005
par value; 80,000,000
shares authorized; 1,120,145
shares issued; and 1,091,562
shares outstanding as of December 31, 2023(1)
24,623
( 24,063 )
(a)
560
Treasury stock; 28,583 shares as of December 31, 2023 at cost
( 1,372,673 )
—
( 1,372,673 )
Additional paid-in capital
101,688,262
24,063
(a)
101,712,325
Retained earnings unappropriated
96,294,256
—
96,294,256
Retained earnings appropriated
26,667,097
—
26,667,097
Accumulated other comprehensive loss
( 18,053,269 )
—
( 18,053,269 )
Total Stockholders’ Equity
205,248,296
—
205,248,296
Total Liabilities and Stockholders’ Equity
$ 226,671,708
—
$ 226,671,708
F- 31
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
The
effects of the restatement on the consolidated balance sheet as of December 31, 2024, are summarized in the following table:
December 31, 2024
As Previously Reported
Restatement
Note
As Restated
Current Assets
Cash
$ 10,075,162
—
$ 10,075,162
Accounts receivable, net
564,523
—
564,523
Inventories, net
315,371
—
315,371
Prepayments and deposits
6,376,656
—
6,376,656
Amount due from related parties
25,040
—
25,040
Other receivables
94,074
—
94,074
Total current assets
17,450,826
—
17,450,826
Non-Current Assets
Property, plant and equipment, net
136,143,177
( 46,712,127 )
(b)
89,431,050
Finance lease right-of-use assets
76,868
45,078,420
(b)
45,155,288
Operating lease right-of-use assets
6,169,855
—
6,169,855
Prepaid land leases, net of current portion
9,615,269
—
9,615,269
Deferred tax assets, net
—
—
—
Total non-current assets
152,005,169
( 1,633,707 )
150,371,462
Total Assets
169,455,995
( 1,633,707 )
167,822,288
Liabilities and Stockholders’ Equity
Current Liabilities
Accounts payable and accrued expenses
$ 14,323,458
( 7,878,181 )
(c)
$ 6,445,277
Taxes payable-current
113,999
—
113,999
Amount due to related parties
2,584,808
—
2,584,808
Finance lease liability, current portion
217,743
3,124,550
(c)
3,342,293
Operating lease liabilities, current portion
491,850
—
491,850
Total current liabilities
17,731,858
( 4,753,631 )
12,978,227
Non-Current Liabilities
Finance lease liability, net of current portion
1,075,865
4,014,019
(c)
5,089,884
Operating lease liabilities, net of current portion
6,941,602
—
6,941,602
Total non-current liabilities
8,017,467
4,014,019
12,031,486
Total Liabilities
25,749,325
( 739,612 )
25,009,713
Commitment and Contingencies
—
—
—
Stockholders’ Equity
PREFERRED STOCK; $ 0.001 par value; 1,000,000 shares authorized; none outstanding
—
—
—
COMMON STOCK; $ 0.0005
par value; 80,000,000
shares authorized; 1,120,145
shares issued; and 1,091,562
shares outstanding as of December 31, 2024, and 2023
24,623
( 24,063 )
(a)
560
Treasury stock; 28,583 shares as of December 31, 2024 at cost
( 1,372,673 )
—
( 1,372,673 )
Additional paid-in capital
101,688,262
24,063
(a)
101,712,325
Share to be issued
194,700
—
194,700
Retained earnings unappropriated
37,358,804
( 964,920 )
(d)
36,393,884
Retained earnings appropriated
26,667,097
—
26,667,097
Accumulated other comprehensive loss
( 20,854,143 )
70,825
(e)
( 20,783,318 )
Total Stockholders’ Equity
143,706,670
( 894,095 )
142,812,575
Total Liabilities and Stockholders’ Equity
$ 169,455,995
( 1,633,707 )
$ 167,822,288
The following
descriptions of the restatement adjustments to the balance sheet excludes a description of adjustments
previously identified and concluded as immaterial that were also corrected as part
of the restatement.
(a) The change in common stock and additional paid-in capital is due to
the company's 1-for-10 reverse stock split on October 27, 2025.
(b) As of December 31, 2023, in the fixed assets, the original value of the buildings subject to reclassification amounted to $29,863,200.
The Company reclassified them based on their acquisition methods. The self-built portion was reclassified as "leasehold improvements"
in the property, plant and equipment, with an original value of $3,563,053. The leased portion was reclassified as finance lease right-of
use assets, with an original value of $26,300,149, accumulated amortization of $16,339,638, and a net value of $9,960,511.
As of December 31, 2024, in the fixed assets, the original value of the buildings subject to reclassification amounted to $68,476,868,
The Company reclassified them based on their acquisition methods. The self-built portion was reclassified as "leasehold improvements"
in the property, plant and equipment, with an original value of $3,507,367. The leased portion was reclassified as finance lease right-of
use assets, with an original value of $64,189,590, accumulated amortization of $19,111,170, and a net value of $45,078,720.
(c) The amount of $7,878,181 in accounts
payable and accrued expenses was reclassified as finance lease liability relating to the salt pans. The finance lease liabilities
including the current portion of $3,124,550 and the non-current portion of $4,014,019.
(d) Regarding the decrease in retained
earnings unappropriated, the main reason was that general and administrative expenses increased by $964,920. The increase in general and
administrative expenses was due to the reclassification of finance lease right-of-use asset. Previously, depreciation was calculated after
deducting 5% residual value from the fixed assets, but now there is no residual value for amortization of finance lease right-of-use asset
calculation.
(e) The change in the accumulated other
comprehensive loss represents the foreign currency translation differences in the financial statements.
F- 32
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
The
effects of the restatement on the consolidated statement of operations income (loss) for the year ended December 31, 2023, are summarized
in the following table:
Restatement
- Schedule of statement of operations income (loss)
December 31, 2023
As Previously Reported
Restatement
Note
As Restated
NET REVENUE
$ 30,043,790
—
$ 30,043,790
OPERATING COSTS AND EXPENSE
Cost of revenues
( 28,089,953 )
—
( 28,089,953 )
Sales and marketing expenses
( 59,055 )
—
( 59,055 )
Direct labor and factory overheads incurred during plant shutdown
( 9,544,675 )
—
( 9,544,675 )
General and administrative expenses
( 4,240,832 )
—
( 4,240,832 )
TOTAL OPERATING COSTS AND EXPENSE
( 41,934,515 )
—
( 41,934,515 )
LOSS FROM OPERATIONS
( 11,890,725 )
—
( 11,890,725 )
OTHER INCOME (EXPENSE)
Interest expense
( 105,209 )
—
( 105,209 )
Interest income
250,128
—
250,128
Expenditure on water pollution treatment
( 46,510,856 )
—
( 46,510,856 )
LOSS BEFORE INCOME TAXES
( 58,256,662 )
—
( 58,256,662 )
INCOME TAX EXPENSE
( 3,538,617 )
—
( 3,538,617 )
NET LOSS
$ ( 61,795,279 )
—
$ ( 61,795,279 )
COMPREHENSIVE LOSS:
NET LOSS
$ ( 61,795,279 )
—
$ ( 61,795,279 )
OTHER COMPREHENSIVE (LOSS) INCOME
- Foreign currency translation adjustments
( 5,025,980 )
—
( 5,025,980 )
TOTAL COMPREHENSIVE LOSS
$ ( 66,821,259 )
—
$ ( 66,821,259 )
BASIC AND DILUTED LOSS PER SHARE
$ ( 5.92 )
( 52.24 )
(c)
$ ( 58.16 )
BASIC AND DILUTED WEIGHTED AVERAGE NUMBER OF SHARES:
10,435,965
( 9,373,499 )
(c)
1,062,466
F- 33
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
The
effects of the restatement on the consolidated statement of operations income (loss) for the year ended December 31, 2024, are summarized
in the following table:
December 31, 2024
As Previously Reported
Restatement
Note
As Restated
NET REVENUE
$ 7,661,010
—
$ 7,661,010
OPERATING COSTS AND EXPENSE
Cost of revenues
( 14,746,741 )
—
( 14,746,741 )
Sales and marketing expenses
( 46,264 )
—
( 46,264 )
Direct labor and factory overheads incurred during plant shutdown
( 8,880,643 )
—
( 8,880,643 )
General and administrative expenses
( 5,271,011 )
( 964,920 )
(a)
( 6,235,931 )
TOTAL OPERATING COSTS AND EXPENSE
( 28,944,659 )
( 964,920 )
( 29,909,579 )
LOSS FROM OPERATIONS
( 21,283,649 )
( 964,920 )
( 22,248,569 )
OTHER INCOME (EXPENSE)
Interest expense
( 91,901 )
—
( 91,901 )
Interest income
80,258
—
80,258
Other expenses, net
( 50,470 )
—
( 50,470 )
Loss on disposal of property, plant and equipment
( 29,169,008 )
—
( 29,169,008 )
Impairment of property, plant and equipment
( 6,772,500 )
—
( 6,772,500 )
LOSS BEFORE INCOME TAXES
( 57,287,270 )
( 964,920 )
( 58,252,190 )
INCOME TAX EXPENSE
( 1,648,182 )
—
( 1,648,182 )
NET LOSS
$ ( 58,935,452 )
( 964,920 )
$ ( 59,900,372 )
COMPREHENSIVE LOSS:
NET LOSS
$ ( 58,935,452 )
( 964,920 )
$ ( 59,900,372 )
OTHER COMPREHENSIVE (LOSS) INCOME
- Foreign currency translation adjustments
( 2,800,874 )
70,825
(b)
( 2,730,049 )
TOTAL COMPREHENSIVE LOSS
$ ( 61,736,326 )
( 894,095 )
$ ( 62,630,421 )
BASIC AND DILUTED LOSS PER SHARE
$ ( 5.49 )
( 49.39 )
(c)
$ ( 54.88 )
BASIC AND DILUTED WEIGHTED AVERAGE NUMBER OF SHARES:
10,726,924
( 9,635,362 )
(c)
1,091,562
The following descriptions of the restatement adjustments to the statement
of operations exclude a description of adjustments previously identified and concluded as immaterial
they were also corrected as part of the restatement.
(a)
The increase of $964,920 in general and administrative expenses was due to the reclassification of finance lease right-of-use asset.
Previously, depreciation was calculated after deducting 5% residual value from the fixed assets, but now there is no residual value for
amortization of finance lease right-of-use asset calculation.
(b) The change in the accumulated other
comprehensive loss represents the foreign currency translation differences in the financial statements.
(c)
The change in basic and diluted loss per share is due to the company's 1-for-10 reverse stock split on October 27, 2025.
F- 34
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
The
effects of the restatement on the consolidated statement of stockholders' deficit
for the year ended December 31, 2023 are summarized in the following table:
Restatement - Schedule
of consolidated statement of stockholders'
deficit
Common stock
Accumulated
Number
Number
Number
Additional
Retained
Retained
other
Restatement
of shares
of shares
of treasury
Treasury
paid-in
earnings
earnings
comprehensive
Reference
issued
outstanding
stock
Amount
stock
capital
unappropriated
appropriated
Income(loss)
Total
YEAR ENDED DECEMBER 31, 2023 (As Previously Reported)
BALANCE AT JANUARY 1, 2023
10,717,754
10,431,924
285,830
$ 24,476
$ ( 1,372,673 )
$ 101,237,059
$ 158,089,535
$ 26,667,097
$ ( 13,027,289 )
$ 271,618,205
Restricted shares to be issued for service
295,000
295,000
—
147
—
451,203
—
—
—
451,350
Currency translation adjustment
—
—
—
—
—
—
—
( 5,025,980 )
( 5,025,980 )
Net loss for year ended December 31, 2023
—
—
—
—
—
—
( 61,795,279 )
—
—
( 61,795,279 )
BALANCE
AT
DECEMBER
31, 2023
11,012,754
10,726,924
285,830
$ 24,623
$ ( 1,372,673 )
$ 101,688,262
$ 96,294,256
$ 26,667,097
$ ( 18,053,269 )
$ 205,248,296
YEAR ENDED DECEMBER 31, 2023 (Restatement Impact)
BALANCE AT JANUARY 1, 2023
(a)
( 9,627,109 )
( 9,369,862 )
( 257,247 )
$ ( 23,931 )
—
$ 23,931
—
—
—
—
Restricted shares to be issued for service
(a)
( 265,500 )
( 265,500 )
—
( 132 )
—
132
—
—
—
—
Currency translation adjustment
—
—
—
—
—
—
—
—
—
—
Net loss for year ended December 31, 2023
—
—
—
—
—
—
—
—
—
—
BALANCE
AT
DECEMBER
31, 2023
(a)
( 9,892,609 )
( 9,635,362 )
( 257,247 )
$ ( 24,063 )
—
$ 24,063
—
—
—
—
YEAR ENDED DECEMBER 31, 2023 (As Restated)
BALANCE AT JANUARY 1, 2023
1,090,645
1,062,062
28,583
$ 545
$ ( 1,372,673 )
$ 101,260,990
$ 158,089,535
$ 26,667,097
$ ( 13,027,289 )
$ 271,618,205
Restricted shares to be issued for service
29,500
29,500
15
451,335
451,350
Currency translation adjustment
( 5,025,980 )
( 5,025,980 )
Net loss for year ended December 31, 2023
( 61,795,279 )
( 61,795,279 )
BALANCE
AT
DECEMBER
31, 2023
1,120,145
1,091,562
28,583
$ 560
$ ( 1,372,673 )
$ 101,712,325
$ 96,294,256
$ 26,667,097
$ ( 18,053,269 )
$ 205,248,296
F- 35
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
The effects of the restatement
on the consolidated statement of stockholders' deficit for the year ended December 31, 2024 are summarized
in the following table:
Common
stock
Accumulated
Number
Number
Number
Additional
Retained
Retained
other
Restatement
of shares
of shares
of treasury
Treasury
Share to be
paid-in
earnings
earnings
comprehensive
Reference
issued
outstanding
stock
Amount
stock
issued
capital
unappropriated
appropriated
Income(loss)
Total
YEAR ENDED DECEMBER 31, 2024 (As Previously Reported)
BALANCE AT JANUARY 1, 2024
11,012,754
10,726,924
285,830
$ 24,623
$ ( 1,372,673 )
—
$ 101,688,262
$ 96,294,256
$ 26,667,097
$ ( 18,053,269 )
$ 205,248,296
Restricted shares to be issued
for service
—
—
—
—
—
194,700
—
—
—
—
194,700
Currency translation adjustment
—
—
—
—
—
—
—
—
( 2,800,874 )
( 2,800,874 )
Net loss for year ended
December 31, 2024
—
—
—
—
—
—
—
( 58,935,452 )
—
—
( 58,935,452 )
BALANCE
AT
DECEMBER
31, 2024
11,012,754
10,726,924
285,830
$ 24,623
$ ( 1,372,673 )
$ 194,700
$ 101,688,262
$ 37,358,804
$ 26,667,097
$ ( 20,854,143 )
$ 143,706,670
YEAR
ENDED DECEMBER 31, 2024(Restatement Impact)
BALANCE AT JANUARY 1, 2024
(a)
( 9,892,609 )
( 9,635,362 )
( 257,247 )
$ ( 24,063 )
—
—
$ 24,063
—
—
—
—
Restricted shares to be issued
for service
Currency translation adjustment
(c)
—
—
—
—
—
—
—
—
70,825
70,825
Net loss for year ended
December 31, 2024
(b)
—
—
—
—
—
—
—
( 964,920 )
—
—
( 964,920 )
BALANCE
AT
DECEMBER
31, 2024
(a)
( 9,892,609 )
( 9,635,362 )
( 257,247 )
$ ( 24,063 )
—
—
$ 24,063
$ ( 964,920 )
—
$ 70,825
$ ( 894,095 )
YEAR
ENDED DECEMBER 31, 2024 (As Restated)
BALANCE AT JANUARY 1, 2024
1,120,145
1,091,562
28,583
$ 560
$ ( 1,372,673 )
—
$ 101,712,325
$ 96,294,256
$ 26,667,097
$ ( 18,053,269 )
$ 205,248,296
Restricted shares to be issued
for service
—
—
—
—
—
194,700
—
—
—
—
194,700
Currency translation adjustment
—
—
—
—
—
—
—
—
—
( 2,730,049 )
( 2,730,049 )
Net loss for year ended
December 31, 2024
—
—
—
—
—
—
—
( 59,900,372 )
—
—
( 59,900,372 )
BALANCE
AT
DECEMBER
31, 2024
1,120,145
1,091,562
28,583
$ 560
$ ( 1,372,673 )
$ 194,700
$ 101,712,325
$ 36,393,884
$ 26,667,097
$ ( 20,783,318 )
$ 142,812,575
The
following descriptions of the restatement adjustments to the consolidated statement of stockholders' deficit excludes a description of
adjustments previously identified and concluded as immaterial the were also corrected as part of the restatement.
(a) The change in common stock and additional paid-in capital is due to
the company's 1-for-10 reverse stock split on October 27, 2025.
(b) Regarding
the decrease in retained earnings unappropriated, the main reason was that general and administrative expenses increased by
$964,920. The increase of general and administrative expenses was due to the reclassification of finance lease right-of-use asset.
Previously, depreciation was calculated after deducting 5% residual value from the fixed assets, but now there is no residual value
for amortization of finance lease right-of-use asset calculation.
(c) The change in the accumulated
other comprehensive loss represents the foreign currency translation differences in the financial statements.
F- 36
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
The
effects of the restatement on the consolidated statement of cash flows for the year ended December 31, 2023, are summarized in the following
table:
Restatement
- Schedule of consolidated statement of cash flows
December 31, 2023
As Previously Reported
Restatement
Note
As Restated
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 61,795,279 )
—
$ ( 61,795,279 )
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Amortization on capital lease
96,914
—
96,914
Depreciation and amortization
27,139,589
( 1,279,367 )
(a)
25,860,222
Deferred tax asset
3,215,727
—
3,215,727
Stock-based compensation expense
451,350
—
451,350
Bad debt expense
431
—
431
Impairment of inventory
230,776
—
230,776
Amortization of operating lease right-of-use asset
887,603
—
887,603
Amortization of finance lease right-of-use asset
—
1,279,367
(a)
1,279,367
Loss on disposal of property, plant and equipment
—
—
—
Changes in assets and liabilities
Accounts receivable
410,057
—
410,057
Inventories
769,543
—
769,543
Prepayment and deposits
( 4,268,797 )
—
( 4,268,797 )
Advance from customers
42,945
—
42,945
Other receivables
( 6,849 )
—
( 6,849 )
Accounts and Other payable and accrued expenses
1,114,904
—
1,114,904
Taxes payable
( 213,480 )
—
( 213,480 )
Lease liabilities
( 827,285 )
—
( 827,285 )
Net cash used in operating activities
( 32,751,851 )
—
( 32,751,851 )
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment
—
—
—
Interest-free loan lent to related parties
—
—
—
Net cash used in investing activities
—
—
—
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of finance leases obligation
( 267,810 )
—
( 267,810 )
Proceeds from interest-free loan from a related party
—
—
—
Net cash used in financing activities
( 267,810 )
—
( 267,810 )
—
EFFECTS OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
( 2,982,659 )
—
( 2,982,659 )
NET DECREASE IN CASH AND CASH EQUIVALENTS
( 36,002,320 )
—
( 36,002,320 )
CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR
108,226,214
—
108,226,214
CASH AND CASH EQUIVALENTS - END OF YEAR
$ 72,223,894
—
$ 72,223,894
December 31, 2023
As Previously
Reported
Restatement
Note
As Restated
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the year for:
Paid for taxes
$ 6,413,065
$ 6,413,065
Interest on finance lease obligation
$ 96,914
$ 96,914
Paid for Flood Prevention Project
$ 48,384,711
$ 48,384,711
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
F- 37
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
The
effects of the restatement on the consolidated statement of cash flows for the year ended December 31, 2024, are summarized in the following
table:
December
31, 2024
As Previously Reported
Restatement
Note
As Restated
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 58,935,452 )
( 964,920 )
(b)
$ ( 59,900,372 )
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Amortization on capital lease
91,901
108,124
(a)
200,025
Depreciation and amortization
18,007,875
( 2,188,048 )
(a)
15,819,827
Deferred tax asset
1,632,978
—
1,632,978
Stock-based compensation expense
194,700
—
194,700
Bad debt expense
1,669,002
—
1,669,002
Impairment of inventory
989,035
—
989,035
Impairment of property plant and equipment
6,772,500
—
6,772,500
Amortization of operating lease right-of-use asset
877,809
—
877,809
Amortization of finance lease right-of-use asset
—
3,045,602
(a)
3,045,602
Loss on disposal of property, plant and equipment
29,169,008
—
29,169,008
Changes in assets and liabilities
Accounts receivable
4,264,140
—
4,264,140
Inventories
( 733,302 )
—
( 733,302 )
Prepayment and deposits
248,817
—
248,817
Advance from customers
( 42,471 )
—
( 42,471 )
Other receivables
( 87,515 )
—
( 87,515 )
Accounts and Other payable and accrued expenses
( 2,191,652 )
—
( 2,191,652 )
Taxes payable
( 357,954 )
—
( 357,954 )
Lease liabilities
( 894,351 )
—
( 894,351 )
Net cash provided by operating activities
675,068
758
675,826
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment
( 60,526,213 )
31,602,571
(c)
( 28,923,642 )
Interest-free loan lent to related parties
( 25,275 )
—
( 25,275 )
Net cash used in investing activities
( 60,551,488 )
31,602,571
(c)
( 28,948,917 )
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of finance leases obligation
( 264,094 )
( 31,602,571 )
(c)
( 31,866,665 )
Proceeds from interest-free loan from a related party
14,854
—
14,854
Net cash used in financing activities
( 249,240 )
( 31,602,571 )
(c)
( 31,851,811 )
EFFECTS OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
( 2,023,072 )
( 758 )
(d)
( 2,023,830 )
NET DECREASE IN CASH AND CASH EQUIVALENTS
( 62,148,732 )
—
( 62,148,732 )
CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR
72,223,894
—
72,223,894
CASH AND CASH EQUIVALENTS - END OF YEAR
$ 10,075,162
—
$ 10,075,162
December 31, 2024
As Previously Reported
Restatement
Note
As Restated
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the year for:
Paid for taxes
$ 1,520,292
—
$ 1,520,292
Interest on finance lease obligation
$ 91,901
108,124
(a)
$ 200,025
Paid for Flood Prevention Project
$ —
—
$ —
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
The following descriptions of the restatement adjustments to the statement
of cash flows excludes a description of adjustments previously identified and concluded as immaterial
that were also corrected as part of the restatement.
(a) This
restatement is due to the reclassification of buildings without property ownership certificates in fixed assets. The Company
reclassified them based on their acquisition methods. The self-built portion was reclassified as "leasehold improvements" in the
property, plant and equipment. The leased portion was reclassified as finance lease right-of-use assets.
(b) Regarding the increase in net loss, the main reason was that general
and administrative expenses increased by $964,920. The increase in general and administrative expenses was due to the reclassification
of finance lease right-of-use asset. Previously, depreciation was calculated after deducting 5% residual value from the fixed assets,
but now there is no residual value for amortization of finance lease right-of-use asset calculation.
(c) Fixed assets without property ownership certificates have been
reclassified as finance lease right-of use assets, resulting in an amount of $31,602,571.
(d) The change in the accumulated
other comprehensive loss represents the foreign currency translation differences in the financial statements.
F- 38
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
The
effects of the restatement on the parent company only balance sheet as of December 31, 2023, are summarized in the following table:
Restatement - Schedule of
Condensed Balance Sheet
December 31, 2023
As Previously
Reported
Restatement
Note
As Restated
Current Assets
Prepayments and deposits
$ —
—
$ —
Total Current Assets
—
—
—
Non-Current Assets
Interests in subsidiaries
144,749,406
—
144,749,406
Amounts due from group companies
62,288,744
—
62,288,744
Deferred tax assets, net
—
—
—
Total non-current assets
207,038,150
—
207,038,150
Total Assets
$ 207,038,150
—
$ 207,038,150
Liabilities and Stockholders’ Equity
Current Liabilities
Other payables and accrued expenses
$ 185,042
—
$ 185,042
Amounts due to related parties
1,462,110
—
1,462,110
Amounts due to group companies
142,702
—
142,702
Total Current Liabilities
1,789,854
—
1,789,854
Total Liabilities
$ 1,789,854
—
$ 1,789,854
Stockholders’ Equity
PREFERRED STOCK; $ 0.001 par value; 1,000,000 shares authorized; none outstanding
$ —
—
$ —
COMMON STOCK; $ 0.0005 par value; 80,000,000 shares authorized; 1,120,145 shares issued; and 1,091,562 shares outstanding as of December 31, 2023
24,623
( 24,063 )
(a)
560
Treasury stock; 28,583 shares as of December 31, 2023 at cost
( 1,372,673 )
—
( 1,372,673 )
Additional paid-in capital
101,688,262
24,063
(a)
101,712,325
Share to be issued
—
—
—
Retained earnings unappropriated
96,294,256
—
96,294,256
Retained earnings appropriated
26,667,097
—
26,667,097
Accumulated other comprehensive loss
( 18,053,269 )
—
( 18,053,269 )
Total Stockholders’ Equity
205,248,296
—
205,248,296
Total Liabilities and Stockholders’ Equity
$ 207,038,150
—
$ 207,038,150
(a) The change in common stock and
additional paid-in capital is due to the company's 1-for-10 reverse stock split on October 27, 2025.
F- 39
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
The effects of the restatement on the parent company only balance
sheet as of December 31, 2024, are summarized in the following table:
December 31, 2024
As Previously
Reported
Restatement
Note
As Restated
Current Assets
Prepayments and deposits
$ —
—
$ —
Total Current Assets
—
—
—
Non-Current Assets
Interests in subsidiaries
83,755,560
( 894,095 )
(c)(d)
82,861,465
Amounts due from group companies
69,821,271
( 7,878,181 )
(a)
61,943,090
Deferred tax assets, net
—
—
—
Total non-current assets
153,576,831
( 8,772,276 )
144,804,555
Total Assets
$ 153,576,831
( 8,772,276 )
$ 144,804,555
Liabilities and Stockholders’ Equity
Current Liabilities
Other payables and accrued expenses
$ 8,265,349
( 7,878,181 )
(a)
$ 387,168
Amounts due to related parties
1,462,110
—
1,462,110
Amounts due to group companies
142,702
—
142,702
Total Current Liabilities
9,870,161
( 7,878,181 )
1,991,980
Total Liabilities
$ 9,870,161
( 7,878,181 )
$ 1,991,980
Stockholders’ Equity
PREFERRED STOCK; $ 0.001 par value; 1,000,000 shares authorized; none outstanding
$ —
—
$ —
COMMON STOCK; $ 0.0005 par value; 80,000,000 shares authorized; 1,120,145 shares issued; and 1,091,562 shares outstanding as of December 31, 2024
24,623
( 24,063 )
(b)
560
Treasury stock; 28,583 shares as of December 31, 2024 and December 31, 2023 at cost
( 1,372,673 )
—
( 1,372,673 )
Additional paid-in capital
101,688,262
24,063
(b)
101,712,325
Share to be issued
194,700
—
194,700
Retained earnings unappropriated
37,358,804
( 964,920 )
(c)
36,393,884
Retained earnings appropriated
26,667,097
—
26,667,097
Accumulated other comprehensive loss
( 20,854,143 )
70,825
(d)
( 20,783,318 )
Total Stockholders’ Equity
143,706,670
( 894,095 )
142,812,575
Total Liabilities and Stockholders’ Equity
$ 153,576,831
( 8,772,276 )
$ 144,804,555
(a) The amount of $7,878,181 in accounts payable and accrued expenses was reclassified as finance lease liability relating to salt pans. The
finance lease liabilities including the current portion of $3,124,550 and the non-current portion of $4,014,019.
(b) The change in common stock and additional paid-in capital is
due to the company's 1-for-10 reverse stock split on October 27, 2025.
(c) Regarding the decrease in retained earnings
unappropriated, the main reason was that general and administrative expenses increased by $964,920. The increase of general and
administrative expenses was due to the reclassification of finance lease right-of-use asset. Previously, depreciation was calculated
after deducting 5% residual value from the fixed assets, but now there is no residual value for amortization of finance lease
right-of-use asset calculation.
(d) The change in the accumulated other comprehensive loss
represents the foreign currency translation differences in the financial statements.
F- 40
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
The
effects of the restatement on the parent company only statement of comprehensive income (loss) for the year ended December 31, 2024,
are summarized in the following table:
Restatement
- Schedule of statement of operations income (loss)
December 31, 2024
As Previously
Reported
Restatement
Note
As Restated
OPERATING EXPENSES
General and administrative expenses
$ ( 742,480 )
—
$ ( 742,480 )
TOTAL OPERATING EXPENSES
( 742,480 )
—
( 742,480 )
OTHER EXPENSES
Interest expense
—
—
—
TOTAL OTHER EXPENSES
—
—
—
TOTAL EXPENSES
( 742,480 )
—
( 742,480 )
Equity in net loss of subsidiaries
( 58,192,972 )
( 964,920 )
(a)
( 59,157,892 )
LOSS BEFORE INCOME TAXES
( 58,935,452 )
( 964,920 )
(a)
( 59,900,372 )
INCOME TAXES
—
—
—
NET LOSS
$ ( 58,935,452 )
( 964,920 )
$ ( 59,900,372 )
(a) The increase of
$964,920 in equity in net loss of subsidiaries relating to general and administrative expenses was due to the reclassification of
finance lease right-of-use asset. Previously, depreciation was calculated after deducting 5% residual value from the fixed assets,
but now there is no residual value for amortization of finance lease right-of-use asset calculation.
The
effects of the restatement on the parent company only statement of cash flows for the year ended December 31, 2024, are summarized in
the following table:
Restatement - Schedule of consolidated statement of cash flows
December 31, 2024
As Previously
Reported
Restatement
Note
As Restated
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss
$ ( 58,935,452 )
( 964,920 )
(a)
$ ( 59,900,372 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Equity loss in unconsolidated subsidiaries
58,192,972
964,920
(a)
59,157,892
Stock-based compensation expense-options
—
—
—
Shares issued from treasury stock for services
—
—
—
Changes in assets and liabilities:
—
—
—
Other payables and accrued expenses
396,825
—
396,825
Net cash used in operating activities
( 345,655 )
—
( 345,655 )
CASH FLOWS FROM FINANCING ACTIVITIES
Advances from group companies
345,655
—
345,655
Net cash provided by financing activities
345,655
—
345,655
NET INCREASE IN CASH AND CASH EQUIVALENTS
—
—
—
CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR
—
—
—
CASH AND CASH EQUIVALENTS - END OF YEAR
$ —
—
$ —
(a) The increase of
$964,920 in general and administrative expenses was due to the reclassification of finance lease right-of-use asset. Previously,
depreciation was calculated after deducting 5% residual value from the fixed assets, but now there is no residual value for
amortization of finance lease right-of-use asset calculation.
F- 41
GULF RESOURCES, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2024
(Expressed in U.S. dollars)
SCHEDULE I – PARENT ONLY FINANCIAL INFORMATION
The following presents condensed parent company only financial
information of Gulf Resources, Inc.
Condensed Balance Sheets
Parent Company
As of December 31,
2024
(Restated)
2023
(Restated)
Current Assets
Prepayments and deposits
$ —
$ —
Total Current Assets
—
—
Non-Current Assets
Interests in subsidiaries
82,861,465
144,749,406
Amounts due from group companies
61,943,090
62,288,744
Deferred tax assets, net
—
—
Total non-current assets
144,804,555
207,038,150
Total Assets
$ 144,804,555
$ 207,038,150
Liabilities and Stockholders’ Equity
Current Liabilities
Other payables and accrued expenses
$ 387,168
$ 185,042
Amounts due to related parties
1,462,110
1,462,110
Amounts due to group companies
142,702
142,702
Total Current Liabilities
1,991,980
1,789,854
Total Liabilities
$ 1,991,980
$ 1,789,854
Stockholders’ Equity
PREFERRED STOCK; $ 0.001 par value; 1,000,000 shares authorized; none outstanding
$ —
$ —
COMMON STOCK; $ 0.0005
par value; 80,000,000
shares authorized; 1,120,145
shares issued; and 1,091,562
shares outstanding as of December 31, 2024 and December 31, 2023(1)
560
560
Treasury stock; 28,583 shares as of December 31, 2024, and December 31, 2023, at cost
( 1,372,673 )
( 1,372,673 )
Additional paid-in capital
101,712,325
101,712,325
Share to be issued
194,700
—
Retained earnings unappropriated
36,393,884
96,294,256
Retained earnings appropriated
26,667,097
26,667,097
Accumulated other comprehensive loss
( 20,783,318 )
( 18,053,269 )
Total Stockholders’ Equity
142,812,575
205,248,296
Total Liabilities and Stockholders’ Equity
$ 144,804,555
$ 207,038,150
(1) The shares and per share data are presented on a retroactive basis
to reflect the stock split.
S- 1
Condensed Statements of Comprehensive Loss
Years Ended December 31,
2024
(Restated)
2023
OPERATING EXPENSES
General and administrative expenses
$ ( 742,480 )
$ ( 780,379 )
TOTAL OPERATING EXPENSES
( 742,480 )
( 780,379 )
OTHER EXPENSES
Interest expense
—
—
TOTAL OTHER EXPENSES
—
—
TOTAL EXPENSES
( 742,480 )
( 780,379 )
Equity in net loss of subsidiaries
( 59,157,892 )
( 61,014,900 )
LOSS BEFORE INCOME TAXES
( 59,900,372 )
( 61,795,279 )
INCOME TAXES
—
—
NET LOSS
$ ( 59,900,372 )
$ ( 61,795,279 )
Condensed Statements of Cash Flows
Years Ended December 31,
2024
(Restated)
2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss
$ ( 59,900,372 )
$ ( 61,795,279 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Equity loss in unconsolidated subsidiaries
59,157,892
61,014,900
Stock-based compensation expense-options
—
451,350
Shares issued from treasury stock for services
—
—
Changes in assets and liabilities:
—
—
Other payables and accrued expenses
396,825
( 23,152 )
Net cash used in operating activities
( 345,655 )
( 352,181 )
CASH FLOWS FROM FINANCING ACTIVITIES
Advances from group companies
345,655
352,181
Net cash provided by financing activities
345,655
352,181
NET INCREASE IN CASH AND CASH EQUIVALENTS
—
—
CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR
—
—
CASH AND CASH EQUIVALENTS - END OF YEAR
$ —
$ —
S- 2
(i) Basis of presentation
In the condensed parent-company-only
financial statements, the Company’s investment in subsidiaries is stated at cost plus equity in undistributed earnings of subsidiaries
since the date of acquisition. The Company’s share of net loss of its subsidiaries is included in condensed statements of comprehensive
loss using the equity method. These condensed parent- company-only financial statements should be read in connection with the consolidated
financial statements and notes thereto.
As of December 31, 2024, the
Company itself has no purchase commitment, capital commitment and operating lease commitment.
(ii) Restricted Net Assets
Schedule I of Rule 5-04 of Regulation
S-X requires the condensed financial information of registrant shall be filed when the restricted net assets of consolidated subsidiaries
exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year. For purposes of the above test,
restricted net assets of consolidated subsidiaries shall mean that amount of the registrant’s proportionate share of net assets
of consolidated subsidiaries (after intercompany eliminations) which as of the end of the most recent fiscal year may not be transferred
to the parent company by subsidiaries in the form of loans, advances or cash dividends without the consent of a third party (i.e., lender,
regulatory agency, foreign government, etc.).
The condensed parent company
financial statements have been prepared in accordance with Rule 12-04, Schedule I of Regulation S-X as the restricted net assets of the
subsidiaries of Gulf Resources, Inc. exceed 25% of the consolidated net assets of Gulf Resources, Inc. The ability of the Company’s
Chinese operating subsidiaries to pay dividends may be restricted due to the foreign exchange control policies and availability of cash
balances of the Chinese operating subsidiaries. Because a significant portion of the Company’s operations and revenues are conducted
and generated in China, a significant portion of the revenues being earned and currency received are denominated in RMB. RMB is subject
to the exchange control regulation in China, and, as a result, the Company may be unable to distribute any dividends outside of China
due to PRC exchange control regulations that restrict the Company’s ability to convert RMB into US Dollars.
S- 3
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.