Item 2. Management’s Discussion and Analysis
Item 2. MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
References in this report
to the “Company,” “Welsbach,” “our,” “us” or “we” refer to Welsbach Technology
Metals Acquisition Corporation, a Delaware corporation. References to our “management” or our “management team”
refer to our officers and directors, and references to the “Sponsor” refer to Welsbach Acquisition Holdings LLC. References
to “MergerSub” refer to WTMA Merger Subsidiary Corp., a Delaware corporation (the “Merger Sub”), a direct wholly
owned subsidiary of the Company.
The following discussion
and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated
financial statements and the notes related thereto contained elsewhere in this Quarterly Report. Certain information contained in the
discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
All statements other than
statements of historical fact included in this Quarterly Report including, without limitation, statements under “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s financial position, business
strategy and the plans and objectives of management for future operations, are forward-looking statements. When used in this Quarterly
Report, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend”
and similar expressions, as they relate to us or the Company’s management, identify forward-looking statements. Such forward-looking
statements are based on the beliefs of management, as well as assumptions made by, and information currently available to, the Company’s
management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of many factors,
including those set forth under “Cautionary Note Regarding Forward-Looking Statements,” “Item 1A. Risk Factors”
and elsewhere in this Quarterly Report.
Overview
We are a blank check company
formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business
combination with one or more target businesses. We intend to effectuate our business combination using cash from the proceeds of our
initial public offering (“IPO”) and the sale of the placement units that occurred simultaneously with the completion of our
IPO, our capital stock, debt or a combination of cash, stock and debt.
We expect to continue to
incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a business combination
will be successful.
Recent Developments
Promissory Notes
On March 31, 2025, the Company
issued a promissory note (the “Working Capital Note 10”) in the principal amount of $474,490 to the Sponsor in exchange for
cash.
Merger Agreement, as Amended
On April 1, 2024, the Company
entered into an Agreement and Plan of Merger (the “Merger Agreement”) by and among the Company, the Merger Sub, and Evolution
Metals LLC, a Delaware limited liability company (“EM”). Upon the terms and subject to the conditions set forth in this Merger
Agreement, the Company, Merger Sub and the EM (Merger Sub and EM sometimes being referred to herein as the “Constituent Corporations”)
shall cause Merger Sub to be merged with and into EM, with EM being the surviving corporation in the Merger. The Merger shall be consummated
in accordance with the Merger Agreement and shall be evidenced by a certificate of merger with respect to the Merger (as so filed, the
“Merger Certificate”), executed by the Constituent Corporations in accordance with the relevant provisions of the Delaware
General Corporation Law (“DGCL”). Upon consummation of the Merger, the separate corporate existence of Merger Sub shall cease
and EM, as the surviving corporation of the Merger (hereinafter the “Surviving Corporation”), shall continue its corporate
existence under the DGCL, as a wholly owned subsidiary of the Company. The Company will immediately be renamed Evolution Metals &
Technologies Corp.
On November 6, 2024, the Company entered an Amended and Restated Agreement
and Plan of Merger amending the April 1, 2024 Merger Agreement. On November 11, 2024, the Company entered into Amendment No. 1 to the
Merger Agreement, amending and restating certain defined terms in the Merger Agreement and the corresponding consideration schedule in
the Company Disclosure Schedule, to clarify that US NewCo will be a holder of membership interests in EM following the proposed merger
that is part of the Business Combination.
25
On February 10, 2025, the Company entered into Amendment No. 2 to the
Merger Agreement restating certain recitals and defined terms in the Merger Agreement and the corresponding consideration schedule in
the Company Disclosure Schedule, clarifying the amount of Company Membership Units to be received by Korea NewCo and US NewCo in connection
with the transactions contemplated by the Merger Agreement. Further, Amendment No. 2 amended and restated certain provisions of the Merger
Agreement such that the New EM board of directors after the Closing will consist of six directors, which shall initially include
six director nominees designated by EM and reasonably acceptable to the Company, insofar as those nominees are elected to the New EM board
of directors. Finally, Amendment No. 2 replaced the form of the Amended and Restated Certificate of Incorporation to be filed immediately
following the Effective Time with the form attached as Exhibit A to Amendment No. 2.
Ancillary Agreements
Company Equityholder
Support and Lock-up Agreement
As a condition and inducement
to the Company’s willingness to enter into the Merger Agreement, William David Wilcox Jr. (the “Company Equityholder”)
executed and delivered to the Company a Support and Lock-up Agreement (the “Company Equityholder Support and Lock-Up Agreement”),
dated as of November 6, 2024, by and among the Company Equityholder, the Company, the Sponsor, and the Company Minority Equityholders.
Pursuant to the Company Equityholder Support and Lock-up Agreement, the Company Equityholder has agreed, among other things, (i) to vote
in favor of the adoption and approval, promptly following the time at which the registration statement on Form S-4 shall have been declared
effective and delivered or otherwise made available to the Company’s stockholders, of the Merger Agreement and the Business
Combination and (ii) not to sell, transfer, convey or assign any Subject Shares (as defined in the Company Equityholder Support and Lock-Up
Agreement) until such time to be mutually agreed by the parties hereto after the Closing Date subject to the terms and conditions of
the Company Equityholder Support and Lock-up Agreement.
Sponsor Support and
Lock-Up Agreement
As a condition and inducement
to the EM’s willingness to enter into the Merger Agreement, the Sponsor executed and delivered to EM a Sponsor Support and Lock-up
Agreement (the “Sponsor Support and Lock-up Agreement”), dated as of November 6, 2024, by and among the Sponsor, WTMA, EM
and the persons set forth on Schedule I thereto. Pursuant to the Sponsor Support and Lock-Up Agreement, the Sponsor has agreed, among
other things, (i) to vote (whether pursuant to a duly convened meeting of the Company’s stockholders or pursuant to an action by
written consent of the Company’s stockholders) in favor of the adoption and approval, promptly following the time at which the
registration statement on Form S-4 shall have been declared effective and delivered or otherwise made available to the Company’s
stockholders, of the Merger Agreement and the Business Combination and (ii) not to sell, transfer, convey or assign any shares of the
Company’s common stock until such time to be mutually agreed by the parties thereto after the Closing subject to the terms and
conditions of the Sponsor Support and Lock-up Agreement.
CMR Merger Agreement
On February 10, 2025, the Company, EM, Merger Sub 3 (a newly formed
subsidiary of New LLC), Critical Mineral Recovery, Inc., a Missouri corporation (“CMR”), the Robert N. Feldman Revocable Trust,
NiCo Metals Group LLC, and certain other entities, entered into the CMR Merger Agreement, which was amended and restated on March 31,
2025 in Amendment No. 3. Pursuant to the CMR Merger Agreement, Merger Sub 3 will merge with and into CMR, such that (i) the separate existence
of Merger Sub 3 shall cease and CMR shall be the surviving corporation and a wholly owned subsidiary of New LLC and (ii) the shareholders
of CMR shall receive (A) 22,500,000 shares of New EM Common Stock, and (B) cash in an amount of $125,000,000 in consideration for such
merger, and (iii) New EM will contribute cash in an amount equal to $50,000,000 to CMR to be used in part to repay CMR’s indebtedness.
Any remaining amount, after satisfying the debt obligations, will be retained on CMR’s balance sheet as cash, providing additional
financial flexibility to support its operations. The consummation of the transactions contemplated by the Merger Agreement are conditioned
on the consummation of the acquisition of CMR and the Korean Companies.
The CMR Merger Agreement
contains customary representations and warranties by the parties. Certain of the representations are subject to specified exceptions
and qualifications contained in the CMR Merger Agreement or in information provided pursuant to certain disclosure schedules to the CMR
Merger Agreement.
The closing of the CMR Merger
Agreement is subject to the closing of the other transactions that are part of the Business Combination and other customary closing conditions.
The consummation of the other transactions that are part of the Business Combination are conditioned on the consummation of the transactions
contemplated by the CMR Merger Agreement.
26
Results of Operations
We have neither engaged
in any operations nor generated any operating revenues to date. Our only activities for the period ended March 31, 2025 were in connection
with the search for a prospective initial Business Combination. We do not expect to generate any operating revenues until after the completion
of our initial Business Combination, at the earliest. We generate non-operating income in the form of interest income from the proceeds
of the IPO placed in the Trust Account. We expect that we will incur increased expenses as a result of being a public company (for legal,
financial reporting, accounting and auditing compliance), as well as for due diligence expenses in connection with searching for, and
completing, a Business Combination.
For the three months ended
March 31, 2025, we had a net loss of $520,441, which primarily consists of operating expenses of $567,723, franchise taxes of $37,200
and a provision for income taxes of $12,569, partially offset by interest earned on cash held in the Trust Account in total of $97,051.
For the three months ended
March 31, 2024, we had a net loss of $70,160, which primarily consists of operating expenses of $271,992, franchise taxes of $50,000
and a provision for income taxes of $8,849, offset by interest earned on cash held in the Trust Account in total of $260,681.
Liquidity, Capital Resources and Going Concern
On December 30, 2021, the
Company consummated the IPO of 7,500,000 units, each Unit containing one share of common stock and one right to receive 1/10 of one share
of common stock upon the consummation of the Business Combination, generating gross proceeds of $75,000,000, which is discussed in Note
3 to the unaudited condensed consolidated financial statements.
Simultaneously with the
closing of the IPO, the Company consummated the sale of 347,500 private placement units (“Private Placement Units”) at a
price of $10.00 per Private Placement Unit in a private placement to the Company’s sponsor, Welsbach Acquisition Holdings LLC (the
“Sponsor”) generating gross proceeds of $3,475,000 which is described in Note 4 to the unaudited condensed consolidated financial
statements.
The Company granted the
underwriters a 45-day option to purchase up to 1,125,000 Units to cover Over-allotment, if any. On January 14, 2022, the underwriters
partially exercised the option and purchased 227,686 additional Units (the “Over-allotment Units”), generating gross proceeds
of $2,276,860.
Upon the closing of the
Over-allotment on January 14, 2022, the Company consummated a private sale of an additional 4,554 Private Placement Units at a price
of $10.00 per Private Placement Unit, generating gross proceeds of $45,540. As of January 14, 2022, a total of $77,276,860 of the net
proceeds from the IPO (including the Over-allotment Units) and the sale of Private Placement Units were placed in the Trust Account.
As the Over-allotment option was only partially exercised, 224,328 shares of common stock purchased by the Initial Stockholders have
been forfeited for no consideration.
Offering costs for the IPO
amounted to $4,663,218, consisting of $1,500,000 of underwriting fees, $2,625,000 of deferred underwriting fees payable (which are held
in the trust account) and $538,218 of other costs. The deferred underwriting fee payable of $2,704,690 was contingent upon the consummation
of a Business Combination by September 30, 2023, subject to the terms of the Underwriting Agreement.
For the three months ended
March 31, 2025, cash used in operating activities was $474,936. Net cash provided by financing activities was $474,489 mainly reflecting
proceeds from working capital loans entered into with the related party.
For the three months ended
March 31, 2024, cash used in operating activities was $373,737. Net cash provided by financing activities was $373,737 mainly reflecting
proceeds from convertible promissory notes entered into with the Sponsor.
27
At March 31, 2025, we had
cash held in the Trust Account of $12,354,984. We intend to use substantially all of the funds held in the trust Account, including any
amounts representing interest earned on the trust account (less income taxes payable), to complete our Business Combination. To the extent
that our capital stock or debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds
held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make other
acquisitions and pursue our growth strategies. For the three months ended March 31, 2025, the Company had no withdrawal from the Trust
Account in connection with redemption and to pay franchise and income taxes.
At March 31, 2025, we had
operating cash of $738, outside of the Trust Account. We have used and intend to continue to use the funds held outside the Trust Account
primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and
from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents
and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.
Through March 31, 2025,
the Company has withdrawn a total of $841,386 from the Trust Account for taxes of which was already utilized to pay for franchise and
income taxes. Through December 31, 2024, the Company has withdrawn a total of $841,386 from the Trust Account for taxes of which was
already utilized to pay for franchise and income taxes. As of March 31, 2025 and December 31, 2024, there is outstanding balance under
restricted cash. For the period ended March 31, 2025 and December 31, 2024, amounts accrued and paid for interest and penalties related
to franchise tax were $0 and $7,935, respectively.
We monitor the adequacy
of our working capital in order to meet the expenditures required for operating our business prior to our initial Business Combination.
However, if our estimates of the costs of identifying a target business, undertaking in-depth due diligence and negotiating an initial
Business Combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business
prior to our Business Combination. Moreover, we may need to obtain additional financing either to complete our Business Combination or
because we become obligated to redeem a significant number of our public shares upon completion of our business combination, in which
case we may issue additional securities or incur debt in connection with such business combination. If we are unable to complete our
initial Business Combination because we do not have sufficient funds available to us, we will be forced to cease operations and liquidate
the trust account.
The Company will need to
raise additional capital through loans or additional investments from its Sponsor, stockholders, officers, directors, or third parties.
The Company’s officers, directors and Sponsor may, but are not obligated to, loan the Company funds, from time to time or at any
time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly,
the Company may not be able to obtain additional financing. If the Company is unable to raise additional capital, it may be required
to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, suspending the pursuit of
a Business Combination. The Company cannot provide any assurance that new financing will be available to it on commercially acceptable
terms, if at all.
28
As a result of the above,
in connection with the Company’s assessment of going concern considerations in accordance with the Financial Accounting Standards
Board’s (“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about
an Entity’s Ability to Continue as a Going Concern,” management determined that the liquidity condition and date for mandatory
liquidation and dissolution raise substantial doubt about the Company’s ability to continue as a going concern through June 30,
2025, the scheduled liquidation date of the Company if it does not complete a Business Combination prior to such date. Management may
raise additional capital through loans or additional investments from its Sponsor, stockholders, officers, directors, or third parties
to meet the Company’s working capital needs and to complete a Business Combination before the mandatory liquidation date. The Company
may not be able to obtain additional financing. The Company cannot provide any assurance that new financing will be available to it on
commercially acceptable terms, if at all. The Company intends to complete a Business Combination before the mandatory liquidation date.
However, there can be no assurance that the Company will be able to consummate any Business Combination by June 30, 2025. These unaudited
condensed consolidated financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification
of the liabilities that might be necessary should the Company be unable to continue as a going concern. The unaudited condensed consolidated
financial statements do not include any adjustments that might result from its inability to consummate a Business Combination or its
inability to continue as a going concern.
Related Party Transactions
Related Party Loans
In order to finance transaction
costs in connection with a Business Combination, certain of the Company’s officers and directors may, but are not obligated to,
loan the Company funds as may be required. If the Company completes a Business Combination, the Company would repay the Working Capital
Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out
of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds
held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the
Working Capital Loans.
On September 30, 2022 and
December 30, 2022, the Company issued two promissory notes, each for $772,769 (the “First Promissory Note” and “Second
Promissory Note,” respectively) to the Sponsor in connection with the Extension. The First Promissory Note and Second Promissory
Note bear no interest and are payable upon the earlier to occur of (i)consummation of the Company’s initial Business Combination
out of the proceeds of the Trust Account released to the Company or (ii) at the Sponsor’s discretion, converted, in full or in
part, upon consummation of the Company’s Business Combination into additional private units at a price of $10.00 per unit.
On March 30, 2023, April
30, 2023, May 30, 2023, June 30, 2023, July 30, 2023 and August 30, 2023, the Company issued six promissory notes to the Sponsor in connection
with the March Extensions (the “Third”, “Fourth”, “Fifth”, “Sixth”, “Seventh”,
and “Eighth” Promissory Notes) in the principal amount of $125,000 for each note. The First Promissory Note together with
Second through Eighth Promissory Notes (collectively, the “Convertible Promissory Notes”) bear no interest and shall be payable
upon the earlier to occur of (i) upon consummation of the Company’s initial Business Combination out of the proceeds of the Trust
Account released to the Company’s or (ii) at the Sponsor’s discretion, converted, in full or in part, upon consummation of
the Company’s Business Combination into additional private units at a price of $10.00 per unit (the “Conversion”).
On July 30, 2023, the Company
issued a promissory note (the “Working Capital Note 1”) in the principal amount of $84,000 to the Sponsor in exchange for
cash. The Company drew an additional $100 from this promissory note which resulted in a total outstanding amount of $84,100.
On August 30, 2023, September
28, 2023, November 10, 2023, December 29, 2023, March 20, 2024, June 28, 2024, September 30, 2024, December 31, 2024, and March 31, 2025,
the Company issued promissory notes in the principal amounts of $378,000, $22,000, $50,000, $15,000, $373,737, $177,773, $192,069, $448,287,
and $474,490, respectively (“Working Capital Notes 2, 3, 4, 5, 6, 7, 8, 9, and 10,” respectively), to the Sponsor in exchange
for cash.
29
Working Capital Note 1,
together with Working Capital Notes 2, 3, 4,5,6,7, 8, 9 and 10 the (hereinafter, collectively, the “Working Capital Notes”)
are non-interest bearing, unsecured promissory notes that will not be repaid in the event that the Company is unable to close an initial
Business Combination unless there are funds available outside the Trust Account to do so. Such Working Capital Notes would either be
paid upon consummation of the initial Business Combination out of the proceeds of the Trust Account released to the Company or, at the
Sponsor’s discretion, converted, in full or in part, upon consummation of the initial Business Combination into additional private
units at a price of $10.00 per unit. Additional Working Capital Notes may be funded at the discretion of the Sponsor, in total amounts
for the Working Capital Notes series not to exceed $2.5 million.
The Convertible Promissory
Notes and Working Capital Notes would either be repaid upon consummation of a Business Combination, without interest, or, at the lender’s
discretion, convertible into private units of the post-Business Combination entity at a price of $10.00 per unit. The conversion feature
was analyzed under ASC 470-20, “Debt with Conversion or Other Options”, the note did not include any premium or discounts.
The conversion option did not include elements that would require bifurcation under ASC 815-40, “Derivatives and Hedging.”
The convertible note payable and conversion feature does not meet the requirements for classification under ASC 480 and as a result is
not required to be accounted for as a liability under ASC 480. In this case, the conversion feature embedded within the convertible promissory
note does not require bifurcation and as a result remains embedded within the debt instrument because the convertible promissory note
conversion feature does not meet the definition of a derivative as it fails the net settlement requirement. The embedded conversion feature
does qualify as equity under ASC 815-40 as the exercise contingency is not based on an observable market or index unrelated to the issuer,
the instrument meets the fixed-for-fixed criteria under ASC 815-40-15, meets the requirements for equity classification pursuant to ASC
815-40-25-1 and 25-2 and does not meet the definition of a derivative as it fails the net settlement requirement. Based on this analysis,
the scope exception would apply, and the embedded conversion feature would fail to satisfy the third bifurcation condition within ASC
815-15-25-1.
As of March 31, 2025 and
December 31, 2024, respectively, there was $2,296,371 outstanding under the Convertible Promissory Notes reported in Convertible promissory
notes – related party in the accompanying unaudited condensed consolidated balance sheets.
As of March 31, 2025 and
December 31, 2024, respectively, there were $2,215,455 and $1,740,966 outstanding under the Working Capital Notes reported in Working
capital loans – related party in the accompanying unaudited condensed consolidated balance sheets.
On May 3, 2023, the Company
and Welsbach Holdings Pte Ltd (the “Backstopper”), an affiliate of the Sponsor, entered into a backstop agreement (the “Backstop
Agreement”) pursuant to which the Backstopper guarantees any deficiency of restricted cash which may exist as of March 31, 2025,
and agrees to advance funds as needed to remedy any such deficiency.
Off-Balance Sheet Arrangements
We have no obligations,
assets or liabilities, which would be considered off-balance sheet arrangements as of March 31, 2025. We do not participate in transactions
that create relationships with entities or financial partnerships, often referred to as variable interest entities, which would have
been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing
arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial
assets.
Contractual Obligations
We do not have any long-term
debt, capital lease obligations or operating lease obligations.
The underwriters were paid
a cash underwriting discount of $0.20 per Unit on the offering, or $1,545,537 in the aggregate at the closing of the IPO and the over-allotment
option. In addition, the underwriters are entitled to a deferred underwriting commissions of $0.35 per unit, or $2,704,690 from the closing
of the IPO.
The Company issued two
promissory notes, each in the principal amount of $772,769 to the Sponsor. These promissory notes bear no interest and are payable upon
the earlier to occur of (i) consummation of the Company’s initial Business Combination out of the proceeds of the Trust Account
released to the Company or (ii) at the Sponsor’s discretion, converted, in full or in part, upon consummation of the Company’s
Business Combination into additional private units at a price of $10.00 per unit.
30
The Company issued six promissory
notes, each in the principal amount of $125,000 to the Sponsor. These promissory notes bear no interest and are payable upon the earlier
to occur of (i) consummation of the Company’s initial business combination out of the proceeds of the Trust Account released to
the Company or (ii) at the Sponsor’s discretion, converted, in full or in part, upon consummation of the Company’s Business
Combination into additional private units at a price of $10.00 per unit.
On July 30, 2023, the Company
issued Working Capital Note 1 in the principal amount of $84,000 to the Sponsor in exchange for cash. The Company drew an additional
$100 from this promissory note which resulted in a total outstanding amount of $84,100.
On August 30, 2023, September
28, 2023, November 10, 2023, December 29, 2023, March 20, 2024, June 28, 2024, September 30, 2024, December 31, 2024, and March 31, 2025,
the Company issued Working Capital Notes 2, 3, 4, 5, 6, 7, 8, 9, and 10, respectively, in the principal amounts of $378,000, $22,000,
$50,000, $15,000, $373,737, $177,773, $192,069, $448,287, and $474,490, respectively, to the Sponsor in exchange for cash.
As of both March 31, 2025
and December 31, 2024, there was an aggregate of $2,296,371 outstanding under the Convertible Promissory Notes reported in Convertible
promissory notes – related party in the accompanying unaudited condensed consolidated balance sheets.
As of March 31, 2025 and
December 31, 2024, there were amounts of $2,215,455 and $1,740,966, respectively, outstanding under the Working Capital Notes reported
in Working capital loans – related party in the accompanying unaudited condensed consolidated balance sheets.
Factors That May Adversely Affect Our Results
of Operations
Our results of operations
and our ability to complete an initial Business Combination may be adversely affected by various factors that could cause economic uncertainty
and volatility in the financial markets, many of which are beyond our control. Our business could be impacted by, among other things,
downturns in the financial markets or in economic conditions, increases in oil prices, inflation, increases in interest rates, supply
chain disruptions, declines in consumer confidence and spending, and geopolitical instability, such as the military conflict in Ukraine
and the Middle East. We cannot at this time fully predict the likelihood of one or more of the above events, their duration or magnitude
or the extent to which they may negatively impact our business and our ability to complete an initial business combination.
JOBS Act
On April 5, 2012, the Jumpstart Our Business Startups Act of 2012 (the
“JOBS Act”) was signed into law. The JOBS Act contains provisions that, among other things, relax certain reporting requirements
for qualifying public companies. We will qualify as an “emerging growth company” and under the JOBS Act will be allowed to
comply with new or revised accounting pronouncements based on the effective date for private (not publicly traded) companies. We are electing
to delay the adoption of new or revised accounting standards, and as a result, we may not comply with new or revised accounting standards
on the relevant dates on which adoption of such standards is required for non-emerging growth companies. As such, our unaudited condensed
consolidated financial statements may not be comparable to companies that comply with public company effective dates.
Additionally, we are in the process of evaluating the benefits of relying
on the other reduced reporting requirements provided by the JOBS Act. Subject to certain conditions set forth in the JOBS Act, if, as
an “emerging growth company,” we choose to rely on such exemptions we may not be required to, among other things, (i) provide
an auditor’s attestation report on our system of internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley
Act, (ii) provide all of the compensation disclosure that may be required of non-emerging growth public companies under the Dodd-Frank
Wall Street Reform and Consumer Protection Act, (iii) comply with any requirement that may be adopted by the Public Company Accounting
Oversight Board (“PCAOB”) regarding mandatory audit firm rotation or a supplement to the auditor’s report providing
additional information about the audit and the unaudited condensed consolidated financial statements (auditor discussion and analysis)
and (iv) disclose certain executive compensation related items such as the correlation between executive compensation and performance
and comparisons of executive compensation to median employee compensation. These exemptions will apply for a period of five years following
the completion of our IPO or until we are no longer an “emerging growth company,” whichever is earlier.
31
Critical Accounting Policies and Estimates
Critical Accounting Policies
Common Stock Subject to Possible Redemption
We account for our common stock subject to possible redemption in accordance
with the guidance in FASB’s Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from
Equity.” Common stock subject to mandatory redemption is classified as a liability instrument and is measured at fair value. Conditionally
redeemable common stock (including common stock that features redemption rights that are either within the control of the holder or subject
to redemption upon the occurrence of uncertain events not solely within our control) is classified as temporary equity. At all other times,
common stock is classified as stockholders’ equity. Our common stock features certain redemption rights that are considered to be
outside of our control and subject to occurrence of uncertain future events. Accordingly, common stock subject to possible redemption
is presented as temporary equity, outside of the stockholders’ equity section of our unaudited condensed consolidated balance sheets.
The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock
to equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of redeemable common
stock are affected by charges against additional paid in capital and accumulated deficit.
Net Loss per Share of Common Stock
The Company computes loss
per share in accordance with ASC 260-10-45 “Earnings per Share”, which requires presentation of both basic and diluted loss
per share on the face of the statement of operations. The Company’s public shares of common stock have a redemption right, which
differ from the common shares that the sponsors hold. Accordingly, the Company has effectively two classes of shares, which are referred
to as public shares of common stock and Founder Shares. Income and losses are shared pro rata between the two classes of shares. Net
loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period,
excluding shares of common stock subject to forfeiture by the Sponsor. At March 31, 2025, the Company did not have any dilutive securities
and/or other contracts that could, potentially, be exercised or converted into shares of common stock and then share in the earnings
of the Company. As a result, diluted loss per share is the same as basic loss per share for the period presented.
Critical Accounting Estimates
The preparation of unaudited
condensed consolidated financial statements and related disclosures in conformity with accounting principles generally accepted in the
United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements, and income
and expenses during the periods reported. Actual results could materially differ from those estimates. As of the end of the reporting
period, we have not identified any critical accounting estimates.
Recent Accounting Pronouncements
In December 2023, the FASB
issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires disclosure
of incremental income tax information within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure
requirements. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company’s
management does not believe the adoption of ASU 2023-09 will have a material impact on its financial statements and disclosures.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic
280): Improvements to Reportable Segment Disclosures. The amendments in this ASU require disclosures, on an annual and interim basis,
of significant segment expenses that are regularly provided to the chief operating officer decision maker (“CODM”), as well
as the aggregate amount of other segment items included in the reported measure of segment profit or loss. The ASU requires that a public
entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or
loss in assessing segment performance and deciding how to allocate resources. Public entities will be required to provide all annual disclosures
currently required by Topic 280 in interim periods, and entities with a single reportable segment are required to provide all the disclosures
required by the amendments in this ASU and existing segment disclosures in Topic 280. This ASU is effective for fiscal years beginning
after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. ASU
2023-07 became effective as of December 31, 2024 and our management adopted ASU 2023-07 in our financial statements and related disclosures
(see Note 9).
Management does not believe
that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the
accompanying unaudited condensed consolidated financial statements.
32
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We are a smaller reporting company as defined by Rule 12b-2 of
the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and are not required to provide the information otherwise
required under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.