Item 1. Financial Statements
Item 1. Financial Statements
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31,
2025
December 31,
2024
(Unaudited)
ASSETS
Current assets
Cash
$ 738
$ 1,185
Prepaid expenses and other assets
21,720
14,077
Total current assets
22,458
15,262
Restricted cash held in trust account
12,354,984
12,257,933
TOTAL ASSETS
$ 12,377,442
$ 12,273,195
LIABILITIES, REDEEMABLE COMMON STOCK, AND STOCKHOLDERS’ DEFICIT
Current liabilities
Accounts payable and accrued expenses
$ 2,981,973
$ 2,929,443
Due to affiliates
443,663
413,663
Franchise tax payable
23,123
—
Income taxes payable
146,802
125,950
Excise tax payable and interest and penalties
742,784
719,090
Convertible promissory notes – related party
2,296,371
2,296,371
Working capital loans – related party
2,215,455
1,740,966
Total current liabilities
8,850,171
8,225,483
Deferred underwriting fee payable
2,704,690
2,704,690
TOTAL LIABILITIES
11,554,861
10,930,173
COMMITMENTS AND CONTINGENCIES (NOTE 6)
REDEEMABLE COMMON STOCK
Common Stock subject to possible redemption, $ 0.0001 par value, 1,082,789 shares at redemption value of $ 11.25 per share at March 31, 2025 and 1,082,789 shares at redemption value of $ 11.22 per share at December 31, 2024, respectively
12,184,286
12,145,287
STOCKHOLDERS’ DEFICIT
Preferred stock, $ 0.0001 par value; 1,000,000 shares authorized; 0 shares issued and outstanding at March 31, 2025 and December 31, 2024
—
—
Common stock; $ 0.0001 par value; 100,000,000 shares authorized; 2,283,976 shares issued and outstanding at March 31, 2025 and December 31, 2024 (excluding 1,082,789 shares at March 31, 2025 and 1,082,789 shares at December 31, 2024 subject to redemption)
228
228
Additional paid-in capital
—
—
Accumulated deficit
( 11,361,933 )
( 10,802,493 )
TOTAL STOCKHOLDERS’ DEFICIT
( 11,361,705 )
( 10,802,265 )
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK, AND STOCKHOLDERS’ DEFICIT
$ 12,377,442
$ 12,273,195
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
1
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the Three Months Ended
March 31,
2025
2024
Operating expenses
General and administrative
$ 567,723
$ 271,992
Franchise tax
37,200
50,000
Loss from operations
( 604,923 )
( 321,992 )
Other income:
Interest income from restricted cash held in trust account
97,051
260,681
Other income
97,051
260,681
Loss before provision for income taxes
( 507,872 )
( 61,311 )
Provision for income taxes
( 12,569 )
( 8,849 )
Net loss
$ ( 520,441 )
$ ( 70,160 )
Weighted average shares outstanding of common stock - redemption feature
1,082,789
2,172,851
Basic and diluted net loss per share of common stock - redemption feature
$ ( 0.15 )
$ ( 0.02 )
Weighted average shares outstanding of common stock - no redemption feature
2,283,976
2,283,976
Basic and diluted net loss per share of common stock - no redemption feature
$ ( 0.15 )
$ ( 0.02 )
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
2
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ DEFICIT
(UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2025
Common stock
Additional
paid-in
Accumulated
Total
stockholders’
Shares
Amount
capital
deficit
deficit
Balance, January 1, 2025
2,283,976
$ 228
$ —
$ ( 10,802,493 )
$ ( 10,802,265 )
Accretion of redeemable common stock to redemption value
—
—
—
( 38,999 )
( 38,999 )
Net loss
—
—
—
( 520,441 )
( 520,441 )
Balance, March 31, 2025
2,283,976
$ 228
$ —
$ ( 11,361,933 )
$ ( 11,361,705 )
FOR THE THREE MONTHS ENDED MARCH 31, 2024
Common stock
Additional
paid-in
Accumulated
Total
stockholders’
Shares
Amount
capital
deficit
deficit
Balance, January 1, 2024
2,283,976
$ 228
$ —
$ ( 9,266,105 )
$ ( 9,265,877 )
Accretion of redeemable common stock to redemption value
—
—
—
( 189,223 )
( 189,223 )
Net loss
—
—
—
( 70,160 )
( 70,160 )
Balance, March 31, 2024
2,283,976
$ 228
$ —
$ ( 9,525,488 )
$ ( 9,525,260 )
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
3
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the Three Months Ended
March 31,
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 520,441 )
$ ( 70,160 )
Adjustments to reconcile net loss to net cash used in operating activities:
Interest income on restricted cash held in trust account
( 97,051 )
( 260,681 )
Interest and penalties on excise tax payable
23,694
—
Changes in operating assets and liabilities:
Prepaid expenses and other assets
( 7,643 )
833
Due to affiliates
30,000
30,000
Accounts payable and accrued expenses
52,530
( 145,187 )
Franchise tax payable
23,123
50,000
Income taxes payable
20,852
21,458
NET CASH USED IN OPERATING ACTIVITIES
( 474,936 )
( 373,737 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from convertible promissory note - related party
—
373,737
Proceeds from working capital loans - related party
474,489
—
NET CASH PROVIDED BY FINANCING ACTIVITIES
474,489
373,737
NET CHANGE IN CASH AND RESTRICTED CASH
( 447 )
—
CASH AND RESTRICTED CASH, BEGINNING OF PERIOD
1,185
168,209
CASH AND RESTRICTED CASH, END OF PERIOD
$ 738
$ 168,209
CASH AND RESTRICTED CASH, END OF PERIOD
Cash
$ 738
$ 6,760
Restricted cash
—
161,449
CASH AND RESTRICTED CASH, END OF PERIOD
$ 738
$ 168,209
Supplemental disclosure on non-cash activities:
Accretion for redeemable common stock to redemption value
$ 38,999
$ 189,223
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
4
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
Note
1 — Description of Organization and Business Operations and Liquidity
Welsbach
Technology Metals Acquisition Corp. (the “Company” or “WTMA”) was incorporated in Delaware on May 27, 2021 . The
Company is a blank check company formed for the purpose of entering into a merger, share exchange, asset acquisition, stock purchase,
recapitalization, reorganization or other similar business combination with one or more businesses or entities (a “Business Combination”).
The
Company is not limited to a particular industry or geographic region for purposes of consummating a Business Combination. The Company
is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and
emerging growth companies.
The
Company has one subsidiary, WTMA Merger Subsidiary Corp. (the “Merger Sub”), a direct wholly owned subsidiary of the Company
incorporated in the state of Delaware on October 19, 2022. As of March 31, 2025, the subsidiary had no activity.
As
of March 31, 2025, the Company had not commenced any operations. All activity through March 31, 2025 relates to the Company’s formation
and Initial Public Offering (“IPO”), which is described below and, since the IPO, the search for a prospective Business Combination.
The Company has not and will not generate any operating revenues until after the completion of its initial Business Combination, at the
earliest. The Company generates non-operating income in the form of interest income earned on cash and investments from the proceeds
derived from the IPO. The registration statement for the Company’s IPO was declared effective on December 27, 2021. On December
30, 2021, the Company consummated the IPO of 7,500,000 units (“Units”), each Unit containing one share of common stock (the
“Public Shares”) and one right to receive 1/10 of one share of common stock upon the consummation of the Business Combination
(the “Public Rights”), at $ 10.00 per Unit, generating gross proceeds of $ 75,000,000 , which is discussed in Note 3. The Company
has selected December 31 as its fiscal year end.
Simultaneously
with the closing of the IPO, the Company consummated the sale of 347,500 private placement units (“Private Placement Units”)
at a price of $ 10.00 per Private Placement Unit in a private placement to the Company’s sponsor, Welsbach Acquisition Holdings
LLC (the “Sponsor”) generating gross proceeds of $ 3,475,000 , which is described in Note 4.
The
Company granted the underwriters a 45 -day option to purchase up to 1,125,000 Units to cover over-allotment (the “Over-allotment”),
if any. On January 14, 2022, the underwriters partially exercised their Over-allotment option and purchased 227,686 additional Units
(the “Over-allotment Units”), generating gross proceeds of $ 2,276,860 .
Upon
the closing of the Over-allotment on January 14, 2022, the Company consummated a private sale of an additional 4,554 Private Placement
Units at a price of $ 10.00 per Private Placement Unit, generating gross proceeds of $ 45,540 . As of January 14, 2022, a total of $ 77,276,860
of the net proceeds from the IPO (including the Over-allotment Units) and the sale of Private Placement Units has been placed in the
Trust Account (defined below). As the Over-allotment option was only partially exercised, 224,328 shares of common stock purchased by
the Initial Stockholders (as defined below) have been forfeited for no consideration.
Offering
costs for the IPO and underwriters’ partial exercise of the Over-allotment option amounted to $ 4,788,446 , consisting of $ 1,545,537
of underwriting fees, $ 2,704,690 of deferred underwriting fees payable (which are held in the Trust Account (defined below)) and $ 538,219
of other costs. As described in Note 6, the $ 2,704,690 of deferred underwriting fees payable is contingent upon the consummation of a
Business Combination, subject to the terms of the underwriting agreement entered into in connection with the IPO (the “Underwriting
Agreement”).
5
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
Following
the closing of the IPO, $ 75,000,000 ($ 10.00 per Unit) from the net proceeds of the sale of the Units in the IPO and the Private Placement
Units was placed in a trust account (“Trust Account”). The amounts placed in the Trust Account were being invested in U.S.
government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment
Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market
fund selected by the Company meeting the conditions of paragraphs (d)(2), (d)(3) and (d)(4) of Rule 2a-7 of the Investment Company Act,
as determined by the Company, until the earlier of: (i) the completion of a Business Combination and (ii) the distribution of the Trust
Account, as described below. On November 8, 2023, to mitigate the risk of the Company being deemed to have been operating as an unregistered
investment company (including under the subjective test of Section 3(a)(1)(A) of the Investment Company Act), the Company liquidated
the U.S. government treasury obligations held in the Trust Account and placed all funds in the Trust Account in an interest-bearing deposit
account.
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the IPO and the sale
of the Private Placement Units, although substantially all of the net proceeds are intended to be applied generally toward consummating
a Business Combination. There is no assurance that the Company will be able to complete a Business Combination successfully. The Company
must complete one or more initial Business Combinations having an aggregate fair market value of at least 80 % of the assets held in the
Trust Account excluding the amounts due under the business combination marketing agreement and taxes payable on income earned on the
Trust Account) at the time of the agreement to enter into the initial Business Combination. However, the Company will only complete a
Business Combination if the post-transaction company owns or acquires 50 % or more of the outstanding voting securities of the target
or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company
under the Investment Company Act. There is no assurance the Company will be able to successfully effect a Business Combination.
The
Company will provide the holders of the outstanding Public Shares (the “Public Stockholders”) with the opportunity to redeem
all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a stockholder meeting
called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder
approval of a Business Combination or conduct a tender offer will be made by the Company. The Public Stockholders will be entitled to
redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially anticipated to be $ 10.00 per Public
Share, plus any pro rata interest then in the Trust Account, net of taxes payable).
All of the Public Shares
contain a redemption feature, which allows for the redemption of such Public Shares in connection with the Company’s liquidation,
if there is a stockholder vote or tender offer in connection with the Company’s Business Combination and in connection with certain
amendments to the Company’s amended and restated certificate of incorporation (“Certificate of Incorporation”). In
accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic
480 “Distinguishing Liabilities from Equity” (“ASC 480”) Subtopic 10-S99, redemption provisions not solely within
the control of a company require common stock subject to redemption to be classified outside of permanent equity. Given that the Public
Shares will be issued with other freestanding instruments (i.e., Public Rights as defined in Note 3), the initial carrying value of the
Public Shares classified as temporary equity will be the allocated proceeds determined in accordance with ASC 470-20 “Debt with
Conversion and other Options”. The Public Shares are subject to ASC 480-10-S99. If it is probable that the equity instrument will
become redeemable, the Company has the option to either (i) accrete changes in the redemption value over the period from the date of
issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption
date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of
the instrument to equal the redemption value at the end of each reporting period. The Company has elected to recognize the changes immediately.
While redemptions cannot cause the Company’s net tangible assets to fall below $ 5,000,001 , the Public Shares are redeemable and
are classified as such on the unaudited condensed consolidated balance sheets until such date that a redemption event takes place.
Redemptions of the Company’s
Public Shares may be subject to the satisfaction of conditions, including minimum cash conditions, pursuant to an agreement relating
to the Company’s Business Combination. If the Company seeks stockholder approval of the Business Combination, the Company will
proceed with a Business Combination if a majority of the shares voted are voted in favor of the Business Combination, or such other vote
as required by law or stock exchange rule. If a stockholder vote is not required by applicable law or stock exchange listing requirements
and the Company does not decide to hold a stockholder vote for business or other reasons, the Company will, pursuant to its Certificate
of Incorporation, conduct the redemptions pursuant to the tender offer rules of the Securities Exchange Commission (“SEC”)
and file tender offer documents with the SEC prior to completing a Business Combination. If, however, stockholder approval of the transaction
is required by applicable law or stock exchange listing requirements, or the Company decides to obtain stockholder approval for business
or other reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not
pursuant to the tender offer rules. If the Company seeks stockholder approval in connection with a Business Combination, the Sponsor
has agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares purchased during or after the IPO in favor of approving
a Business Combination. Additionally, each Public Stockholder may elect to redeem their Public Shares without voting, and if they do
vote, irrespective of whether they vote for or against the proposed transaction.
6
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
Notwithstanding the foregoing,
the Certificate of Incorporation provides that a Public Stockholder, together with any affiliate of such stockholder or any other person
with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act
of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate
of 20.0 % or more of the Public Shares sold in the IPO, without the prior consent of the Company.
The Company’s Sponsor,
officers and directors and other holders of Founders Shares (the “Initial Stockholders”) have agreed not to propose an amendment
to the Certificate of Incorporation that would affect the substance or timing of the Company’s obligation to redeem 100 % of its
Public Shares if the Company does not complete a Business Combination, unless the Company provides the Public Stockholders with the opportunity
to redeem their shares of Common Stock in conjunction with any such amendment.
The Company initially had
until September 30, 2022 to complete a Business Combination, nine months following the consummation of the Company’s IPO, and further
extended, as described below, to 12 and 15 months following the IPO, as the Sponsor extended the period of time to consummate a Business
Combination two times by an additional three months, pursuant to the terms of the Company’s Certificate of Incorporation and the
trust agreement. The Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible
but not more than 10 business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account including interest earned on the funds held in the Trust Account and not previously released
to us to pay the Company’s franchise and income taxes (less up to $ 100,000 of interest to pay dissolution expenses), divided by
the number of then outstanding Public Shares, which redemption will completely extinguish Public Stockholders’ rights as stockholders
(including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably
possible following such redemption, subject to the approval of the Company’s remaining stockholders and the Company’s board
of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims
of creditors and the requirements of other applicable law. As of June 24, 2024, the Company announced that funds in the Company’s
Trust Account established to hold a portion of the proceeds from the Company’s IPO, including any interest thereon, will not be
used, now or in the future, to pay for any dissolution expenses in connection with the liquidation of the Trust Account.
The period of time for the
Company to complete a business combination under its Certificate of Incorporation was extended for a period of three months from September
30, 2022 to December 30, 2022 upon the deposit of $ 772,769 into the Trust Account on September 27, 2022 in accordance with the Company’s
Certificate of Incorporation. Subsequently, the period of time for the Company to complete a business combination under Certificate of
Incorporation was extended for a period of three months from December 30, 2022 to March 30, 2023 upon the deposit of $ 772,769 into the
Trust Account on December 23, 2022.
On March 24, 2023, the Company
held a special meeting of its stockholders. In connection with the votes to approve the March Extensions (defined below), the stockholders
approved the proposal to amend the Company’s charter by allowing the Company to extend (the “Extension”) the date by
which it has to consummate a Business Combination (the “Combination Period”) for up to an additional six months, from March
30, 2023 to up to September 30, 2023, by depositing into the Trust Account $ 125,000 for each additional one month extension (the “Extension
Payment”) in exchange for a non-interest bearing, unsecured promissory note, convertible at the option of the holder, in full or
in part, into units at a price of $ 10.00 per unit, which units were identical to the Private Placement Units issued in connection with
the IPO of the Company’s Units and repayable upon closing of a Business Combination (the “Extension Note”).
The Company and Continental
Stock Transfer & Trust Company entered into an amendment to the Investment Management Trust Agreement, dated March 24, 2023, by and
between Continental Stock Transfer & Trust Company and the Company which allowed the Company to extend the Combination Period for
up to an additional six months, from March 30, 2023 to up to September 30, 2023 (the “March Extensions”), by depositing into
the trust account the Extension Payment each additional one month extension in exchange for an Extension Note.
7
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
The period of time for the
Company to complete a business combination under its Certificate of Incorporation was further extended for a period of six months from
March 30, 2023 to September 30, 2023 upon the deposit of $ 125,000 into the Trust Account on March 28, 2023, April 27, 2023, May 26, 2023,
June 29, 2023, August 1, 2023 and August 29, 2023 in accordance with the Company’s Certificate of Incorporation.
On March 24, 2023, holders
of 4,097,964 shares of common stock of the Company properly exercised their right to redeem their shares for cash at a redemption price
of approximately $ 10.40 per share, for an aggregate redemption amount of approximately $ 42.6 million, leaving approximately $ 37.8 million
in the Trust Account, based on the approximately $ 80.4 million held in the Trust Account. The amount due to the redeeming stockholders
was disbursed on April 10, 2023.
On April 10, 2023, $ 42.6
million was disbursed to holders of shares exercising their right to redeem at the special meeting of the Company’s stockholders
held on March 24, 2023 in connection with the vote to approve the March Extensions.
On September 11, 2023, the
Company issued a press release to announce that it had entered into a non-binding letter of intent with a target in the critical materials
space (the “Target”) for a potential business combination. There can be no assurance that a definitive agreement will be
entered into or that the proposed transaction will be consummated.
On September 29, 2023, the
Company held a special meeting of its stockholders. The stockholders approved the proposal to amend (the “September Charter Amendment”)
the Company’s charter by allowing the Company to extend the Combination Period with a target for up to an additional nine months,
from September 30, 2023, to up to June 30, 2024 and proposal to amend the Trust Agreement, allowing the Company to extend the Combination
Period for up to an additional nine months, from September 30, 2023 to up to June 30, 2024 (the “September Trust Amendment”
and together with the September Charter Amendment, the “September Extensions”), for no contribution to the Trust Account.
In connection with the votes to approve the September Extensions, the holders of 1,456,871 shares of common stock of the Company properly
exercised and did not reverse, their right to redeem their shares for cash at a redemption price of $ 10.79 per share, for an aggregate
redemption amount of approximately $ 15.7 million. The amount due to the redeeming stockholders was subsequently disbursed on October
12, 2023.
On October 9, 2023, the
Company received a letter (the “Notice”) from the Nasdaq Listing Qualifications department of Nasdaq Stock Market LLC (“Nasdaq”)
stating that the Company no longer complied with the requirements of Nasdaq Listing Rule 5450(a)(2) (the “Rule”) for continued
listing on Nasdaq. Under the Rule, the Company is required to maintain at least 400 total holders (the “Total Holder Requirement”).
The Notice indicates that the Company had 45 calendar days (the “Deadline”) to submit a plan (the “Compliance Plan”)
to regain compliance with the Rule. If Nasdaq accepted the Compliance Plan, Nasdaq could grant the Company an extension of up to 180
calendar days from the date of the Notice to evidence compliance. On November 12, 2023 the Company received an extension to regain compliance
with the Rule on or before April 8, 2024. As of April 5, 2024, the Company has received e-mail confirmation from Nasdaq that the Total
Holder Requirement deficiency had been cured, followed by a formal confirmation from Nasdaq on April 11, 2024.
On October 16, 2023, the
board of directors (the “Board”) of the Company appointed Mr. Andrew Switaj and Mr. Dominik Michael Oggenfuss as directors
of the Company, effective immediately. In connection with their appointments, the Company entered into indemnity agreements with each
of Mr. Switaj and Oggegenfuss on October 16, 2023.
On November 8, 2023, to
mitigate the risk of the Company being deemed to have been operating as an unregistered investment company (including under the subjective
test of Section 3(a)(1)(A) of the Investment Company Act), the Company liquidated the U.S. government treasury obligations held in the
Trust Account and placed all funds in the Trust Account in an interest-bearing deposit account.
On January 25, 2024, the
Company issued a press release to announce that it had entered into a non-binding letter of intent with a target in the critical materials
space (the “Target”) for a potential business combination. There can be no assurance that a definitive agreement will be
entered into or that the proposed transaction will be consummated.
8
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
On March 18, 2024, each
of Ms. Emily King and Mr. Andrew Switaj resigned from their positions as directors, and members of the audit committee and compensation
committee, effective immediately. Neither Ms. King’s nor Mr. Switaj’s resignation was a result of any disagreement with the
Company on any matter related to the operations, policies, or practices of the Company.
On March 22, 2024, the Company
issued a press release to announce that it had entered into a binding letter of intent with Evolution Metals LLC, a Delaware company
(“EM”) for a potential business combination.
On April 1, 2024, the Company entered into an Agreement and Plan of
Merger (the “Merger Agreement”) by and among the Company, the Merger Sub, and EM. Upon the terms and subject to the conditions
set forth in the Merger Agreement, the Company, Merger Sub and the EM (Merger Sub and EM sometimes being referred to herein as the “Constituent
Corporations”) shall cause Merger Sub to be merged with and into EM, with EM being the surviving corporation in the Merger. The
Merger shall be consummated in accordance with the Merger Agreement and shall be evidenced by a certificate of merger with respect to
the Merger (as so filed, the “Merger Certificate”), executed by the Constituent Corporations in accordance with the relevant
provisions of the Delaware General Corporation Law (“DGCL”). Upon consummation of the Merger, the separate corporate existence
of Merger Sub shall cease and EM, as the surviving corporation of the Merger (hereinafter the “Surviving Corporation”), shall
continue its corporate existence under the DGCL, as a wholly owned subsidiary of the Company. The Company will immediately be renamed
Evolution Metals & Technologies Corp. On November 11, 2024, WTMA entered into an Amendment No. 1 to Amended and Restated Agreement
and Plan of Merger (the “Amendment No. 1”), by and among WTMA, Merger Sub, and EM, which amended the Merger Agreement in accordance
with Section 11.11 of the Merger Agreement (see Note 6). On February 10, 2025, WTMA entered into an Amendment No. 2 to Amended and Restated
Agreement and Plan of Merger (the “Amendment No. 2”), by and among WTMA, Merger Sub, and EM, which amended the Merger Agreement
in accordance with Section 11.11 of the Merger Agreement (see Note 6).
On April 5, 2024, the Company
received e-mail confirmation from Nasdaq that the Total Holder Requirement deficiency had been cured, followed by a formal confirmation
from Nasdaq on April 11, 2024.
On April 18, 2024, the Company
moved its principal office address to 4422 N. Ravenswood Ave #1025, Chicago, Illinois 60640. The Company also changed its telephone number
to 251-280-1980.
On June 17, 2024, the Company
received a letter from the Nasdaq stating that the Company no longer complies with Nasdaq’s independent director, audit committee,
and compensation committee requirements as set forth in Listing Rule 5605 due to the resignations of Ms. Emily King and Mr. Andrew Switaj
from the Company’s board, audit committee, and compensation committee on March 18, 2024.
On June 28, 2024, the Company
held a special meeting of its stockholders. The stockholders approved the proposal to amend (the “June Charter Amendment”)
the Company’s charter by allowing the Company to extend the Combination Period with a target for up to an additional 12 months,
from June 30, 2024 to up to June 30, 2025 and proposal to amend the Trust Agreement, allowing the Company to extend the Combination Period
for up to an additional 12 months, from June 30, 2024 to up to June 30, 2025 (the “June Trust Amendment” and together with
the June Charter Amendment, the “June Extensions”). In connection with the votes to approve the June Extension, the holders
of 1,090,062 shares of common stock of the Company properly exercised, and as of the date hereof have not reversed, their right to redeem
their shares for cash at a redemption price of approximately $ 11.21 per share, for an aggregate redemption amount of approximately $ 12.22
million. The amount due to the redeeming stockholders was subsequently disbursed on August 2, 2024.
The Sponsor and the Company
have entered into Non-Redemption Agreements with several unaffiliated third parties (the “Investors”) on substantially the
same terms in exchange for their agreement to not redeem an aggregate of 1,125,000 ordinary shares in the Company at the Special Stockholder
Meeting. In exchange for the foregoing commitment not to redeem such shares, the Sponsor has agreed to cause MergeCo to issue to such
Investors an aggregate of 337,500 ordinary shares of MergeCo immediately following the consummation of an initial business combination
if they continue to hold such Non-Redeemed Shares through the Special Stockholder Meeting.
9
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
On July 12, 2024, the Board
of the Company appointed Mr. Matthew Rockett as a director of the Company, effectively immediately. In connection with such appointment,
the Company entered into an indemnity agreement with Mr. Rockett on July 12, 2024. In exchange for Mr. Rockett’s service on the
Board, the Company entered into a Share Compensation Agreement with Mr. Rockett on July 12, 2024, which entitles Mr. Rockett to certain
compensation subject to the condition that the Initial Business Combination is consummated, among other things, as further set forth
in the agreement. Mr. Rockett was appointed to serve as an independent director, member of the audit committee, and chair of the compensation
committee.
On July 19, 2024, the Board
of the Company appointed Mr. Justin Werner as a director of the Company, effectively immediately. In connection with such appointment,
the Company entered into an indemnity agreement with Mr. Werner on July 19, 2024. In exchange for Mr. Werner’s service on the Board,
the Company entered into a Share Compensation Agreement with Mr. Werner on July 19, 2024, which entitles Mr. Werner to certain compensation
subject to the condition that the Initial Business Combination is consummated, among other things, as further set forth in the agreement.
Mr. Werner was appointed to serve as an independent director, member of the audit committee, and member of the compensation committee.
As a result of the appointment
of Mr. Rockett and Mr. Werner, on August 1, 2024, the Company received a letter from Nasdaq determining that the Company complied with
the independent director, audit committee, or compensation committee requirements for continued listing on the Nasdaq Global Market as
set forth in Listing Rules 5605(b)(1), 5605(c)(2), and 5605(d)(2).
On December 31, 2024, the
Company received a letter (the “Notice”) from the Nasdaq stating that the Company no longer complied with the requirements
of IM-5101-2 (the “Rule”) for continued listing on Nasdaq. Under the Rule, the Company was required to complete its Business
Combination within 36 months of the effectiveness of the Company’s IPO registration statement, or by December 27, 2024, which the
Company failed to do. The Company’s securities, including its common stock, rights, and units, was delisted from Nasdaq and was
suspended at the opening of business on January 7, 2025. The Notice stated that a Form 25-NSE will be filed with the SEC, which will
remove the Company’s securities from listing and registration on Nasdaq. As of the date of this Report, Form 25-NSE has not yet
been filed with the SEC.
The Company subsequently
applied to list its securities on the OTC Markets and is currently quoted on OTCQB.
The Initial Stockholders
agreed to waive their liquidation rights with respect to the Founder Shares if the Company fails to complete a Business Combination within
the Combination Period. However, if the Initial Stockholders acquired Public Shares in or after the IPO, they are entitled to liquidating
distributions from the Trust Account with respect to such Public Shares if the Company fails to complete a Business Combination within
the Combination Period. The underwriters agreed to waive their rights to its deferred underwriting fees (see Note 6) held in the Trust
Account in the event the Company does not complete a Business Combination within the Combination Period, and, in such event, such amounts
will be included with the other funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In
the event of such distribution, it is possible that the per share value of the residual assets remaining available for distribution (including
Trust Account assets) will be only $ 10.00 per shares held in the Trust Account. In order to protect the amounts held in the Trust Account,
the Sponsor agreed to be liable to the Company if and to the extent any claims by a vendor for services rendered or products sold to
the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the
amount of funds in the Trust Account. This liability will not apply with respect to any claims by a third party who executed a waiver
of any right, title, interest or claim of any kind in or to any monies held in the Trust Account or to any claims under the Company’s
indemnity of the underwriters of the IPO against certain liabilities, including liabilities under the Securities Act of 1933, as amended
(the “Securities Act”). Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party,
the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility
that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers
(except the Company’s independent registered public accounting firm), prospective target businesses or other entities with which
the Company does business, execute agreements waiving any right, title, interest or claim of any kind in or to monies held in the Trust
Account.
10
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
Risks and Uncertainties
The Company’s results
of operations and its ability to complete an initial Business Combination may be adversely affected by various factors that could cause
economic uncertainty and volatility in the financial markets, many of which are beyond the Company’s control. The Company could
be impacted by, among other things, downturns in the financial markets or in economic conditions, increases in oil prices, inflation,
increases in interest rates, supply chain disruptions, declines in consumer confidence and spending, and geopolitical instability, such
as the military conflict in Ukraine and the Middle East. The Company cannot at this time fully predict the likelihood of one or more
of the above events, their duration or magnitude or the extent to which they may negatively impact the Company’s business and its
ability to complete an initial Business Combination.
On August 16, 2022, the
IR Act was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1 % Excise Tax on certain repurchases
of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly traded foreign corporations
occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which
shares are repurchased. The amount of the excise tax is generally 1 % of the fair market value of the shares repurchased at the time of
the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value
of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain
exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority to provide
regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.
Any redemption or other
repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject
to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination,
extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases
in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and
amount of any PIPE or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a
Business Combination, but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and other
guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming holder, the
mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available
on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination.
During the second quarter
of 2024, the Internal Revenue Service issued final regulations with respect to the timing and payment of the excise tax. These regulations
provided that the filing and payment deadline for any liability incurred during the period from January 1, 2023 to December 31, 2023
would be October 31, 2024. Any amount of such excise tax not paid in full, will be subject to additional interest and penalties which
are currently estimated at 10 % interest per annum and a 5 % underpayment penalty per month or portion of a month up to 25 % of the total
liability for any amount that is unpaid from November 1, 2024 until paid in full. On October 15, 2024, the Company filed an excise tax
return for the year ended December 31, 2023. As of the date of filing of these financial statements, the Company has not yet paid the
amount due. For the three months ended March 31, 2025, the Company recognized $ 23,694 in interest and penalties. The Company recognized
a total of $ 37,203 in interest and penalties through March 31, 2025.
For the year ended December
31, 2024, the Company’s stockholders redeemed 1,090,062 shares of common stock for a total of $ 12,219,791 . The Company evaluated
the classification and accounting of the stock redemption under ASC 450, “Contingencies”. ASC 450 states that when a loss
contingency exists the likelihood that the future event(s) will confirm the loss or impairment of an asset or the incurrence of a liability
can range from probable to remote. A contingent liability must be reviewed at each reporting period to determine appropriate treatment.
The excise tax is determined at year end based on events that occurred during the year. The excise tax is representative of a contingent
liability that is probable of occurring due to the extension to June 30, 2025, past the end of the Company’s current year reporting
period. The Company would be required to record a liability in the amount of the excise tax liability which would be calculated as 1 %
of the shares redeemed during the reporting period. This position would be reviewed at the end of each reporting period for any change
in fact. If the SPAC were to completely liquidate and dissolve (within the meaning of § 1.331-1(d)(1)(ii)) during a taxable year
(that is, has a final distribution in complete liquidation to which § 331 applies during that taxable year), no distribution by
that covered corporation or covered surrogate foreign corporation during that taxable year is a repurchase.
11
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
As such, the Company recorded
a 1 % excise tax liability in the amount of $ 742,784 (inclusive of $ 23,694 penalties and interest for the three months ended March 31,
2025) and $ 719,090 (inclusive of $ 13,509 penalties and interest for the year ended December 31, 2024) on the Company’s unaudited
condensed consolidated balance sheets as of March 31, 2025 and audited consolidated balance sheets as of December 31, 2024, respectively.
The liability does not impact the Company’s unaudited condensed consolidated statements of operations and is offset against additional
paid-in capital or accumulated deficit if additional paid-in capital is not available.
Going Concern, Liquidity and Capital Resources
As of March 31, 2025, the
Company had operating cash of $ 738 , and a working capital deficit of $ 8,827,713 . Further, the Company has incurred and expects to continue
to incur significant costs in pursuit of its financing and acquisition plans. The Company has no revenue, and its business plan is dependent
on the completion of a Business Combination within the Combination Period. If the Company is unable to compete a Business Combination
within the Combination Period, it must liquidate. These conditions raise substantial doubt about the Company’s ability to continue
as a going concern within a reasonable period of time, which is considered to be one year from the issuance date of the unaudited condensed
consolidated financial statements.
Until the consummation of
a Business Combination, the Company will be using funds held outside of the Trust Account for paying existing accounts payable, identifying
and evaluating prospective acquisition candidates, performing business due diligence on prospective target businesses, traveling to and
from the offices, plants or similar locations of prospective target businesses, reviewing corporate documents and material agreements
of prospective target businesses, selecting the target business to acquire and structuring, negotiating and consummating the business
combination. If the Company’s estimates of the costs of identifying a target business, undertaking in-depth due diligence, and
negotiating a Business Combination are less than the actual amount necessary to do so, the Company may have insufficient funds available
to operate its business prior to a Business Combination.
The Company will need to
raise additional capital through loans or additional investments from its Sponsor, stockholders, officers, directors, or third parties.
The Company’s officers, directors and Sponsor may, but are not obligated to, loan the Company funds, from time to time or at any
time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly,
the Company may not be able to obtain additional financing. If the Company is unable to raise additional capital, it may be required
to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, suspending the pursuit of
a Business Combination. The Company cannot provide any assurance that new financing will be available to it on commercially acceptable
terms, if at all.
As a result of the above,
in connection with the Company’s assessment of going concern considerations in accordance with FASB’s Accounting Standards
Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,”
management determined that the liquidity condition and date for mandatory liquidation and dissolution raise substantial doubt about the
Company’s ability to continue as a going concern through June 30, 2025, the scheduled liquidation date of the Company if it does
not complete a Business Combination prior to such date. Management may raise additional capital through loans or additional investments
from its Sponsor, stockholders, officers, directors, or third parties to meet the Company’s working capital needs and to complete
a Business Combination before the mandatory liquidation date. The Company may not be able to obtain additional financing. The Company
cannot provide any assurance that new financing will be available to it on commercially acceptable terms, if at all. The Company intends
to complete a Business Combination before the mandatory liquidation date. However, there can be no assurance that the Company will be
able to consummate any Business Combination by June 30, 2025. These unaudited condensed consolidated financial statements do not include
any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should
the Company be unable to continue as a going concern. The unaudited condensed consolidated financial statements do not include any adjustments
that might result from its inability to consummate a Business Combination or its inability to continue as a going concern.
12
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
Note 2 — Summary of Significant Accounting
Policies
Basis of Presentation
The accompanying unaudited
condensed consolidated financial statements of the Company are presented in conformity with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the SEC. Certain information or
footnote disclosures normally included in unaudited condensed consolidated financial statements prepared in accordance with U.S. GAAP
have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do
not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or
cash flows. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments,
consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and
cash flows for the periods presented. The accompanying unaudited condensed consolidated financial statements should be read in conjunction
with the Company’s Annual Report on Form 10-K, as filed with the SEC on March 25, 2025. The interim results for the three months
ended March 31, 2025 presented are not necessarily indicative of the results to be expected for the year ending December 31, 2025 or
for any future interim periods.
Principles of Consolidation
The accompanying unaudited
condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany
balances and transactions have been eliminated in consolidation.
Emerging Growth Company
The Company is an emerging
growth company as defined in Section 102(b)(1) of the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), which
exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that an
emerging growth company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging
growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out of such extended transition
period, which means that when a standard is issued or revised, and it has different application dates for public or private companies,
the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised
standard.
This may make comparison
of the Company’s unaudited condensed consolidated financial statements with another public company that is neither an emerging
growth company nor an emerging growth company that has opted out of using the extended transition period difficult or impossible because
of the potential differences in accounting standards used.
Use of Estimates
The preparation of unaudited
condensed consolidated financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date
of the unaudited condensed consolidated financial statements. Making estimates requires management to exercise significant judgment.
Such estimates may be subject to change as more current information becomes available and accordingly the actual results could differ
significantly from those estimates. It is at least reasonably possible that the estimate of the effect of a condition, situation or set
of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in
formulating its estimate, could change in the near term due to one or more future confirming events. Actual results could differ from
those estimates.
13
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
Cash and Cash Equivalents
The Company considers all
short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have
any cash equivalents as of March 31, 2025 and December 31, 2024.
Restricted Cash
Held in Trust Account
On March 31, 2025 and December 31, 2024, substantially all of the assets
held in Trust Account were held in cash. The Company’s cash held in the Trust Account are classified as a restricted cash asset.
Any investments held in the Trust Account classified as trading securities such as money market funds and treasury bills are presented
on the unaudited condensed consolidated balance sheets at fair value at the end of each reporting period. Gains and losses resulting from
the change in fair value of investments held in Trust Account are included in interest income from investments held in Trust Account in
the accompanying unaudited condensed consolidated statements of operations. The estimated fair values of investments held in Trust Account
are determined using available market information. As of March 31, 2025 and December 31, 2024, there were no investments held in Trust
Account.
Offering Costs Associated with the IPO and
Over-allotment
Offering costs consist principally
of legal, accounting, underwriting fees and other costs directly related to the IPO. Offering costs of the IPO amounted to $ 4,663,218 ,
which was charged against additional paid-in capital and common stock subject to redemption upon the completion of the IPO. Subsequently,
additional offering costs of $ 125,228 was incurred with the Over-allotment in January 2022 and was also charged against additional paid-in
capital and common stock subject to redemption in January 2022.
Concentration of Credit Risk
Financial instruments that
potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times,
may exceed the Federal Depository Insurance Corporation limit. As of March 31, 2025, the Company has not experienced losses on these
accounts and management believes the Company is not exposed to significant risks on such account.
Fair Value of Financial Instruments
The fair value of the Company’s
assets and liabilities, which qualify as financial instruments under the ASC 820, “Fair Value Measurements and Disclosures,”
approximates the carrying amounts represented in the accompanying unaudited condensed consolidated balance sheets, primarily due to their
short-term nature.
Income Taxes
The Company accounts for
income taxes under ASC 740, “Income Taxes.” ASC 740 requires the recognition of deferred tax assets and liabilities for both
the expected impact of differences between the unaudited condensed consolidated financial statements and tax basis of assets and liabilities
and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation
allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of
March 31, 2025 and December 31, 2024, the Company’s deferred tax asset had a full valuation allowance recorded against it.
14
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
The Company’s effective
tax rate was ( 2.47 )% and ( 14.43 )% for the three months ended March 31, 2025 and 2024, respectively. The effective tax rate differs from
the statutory tax rate of 21 % for the three months ended March 31, 2025 and 2024 primarily due to the valuation allowance on the deferred
tax assets and merger and acquisition costs treated as permanent differences.
ASC 740 also clarifies the
accounting for uncertainty in income taxes recognized in an enterprise’s unaudited condensed consolidated financial statements
and prescribes a recognition threshold and measurement process for unaudited condensed consolidated financial statement recognition and
measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must
be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification,
interest and penalties, accounting in interim period, disclosure and transition.
The Company recognizes accrued
interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts
accrued for interest and penalties as of March 31, 2025 and December 31, 2024. The Company is currently not aware of any issues under
review that could result in significant payments, accruals or material deviation from its position.
The Company has identified
the United States as its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities
since inception. These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax
jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of
unrecognized tax benefits will materially change over the next twelve months.
Common Stock Subject to Possible Redemption
The Company accounts for
its common stock subject to possible redemption in accordance with the guidance in ASC 480. Shares of common stock subject to mandatory
redemption (if any) are classified as a liability instrument and are measured at fair value. Conditionally redeemable common stock (including
common stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence
of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, common stock
is classified as stockholders’ equity. The Company’s Public Shares sold in the IPO feature certain redemption rights that
are considered to be outside of the Company’s control and subject to occurrence of uncertain future events.
On March 24, 2023, in connection
with the votes to approve the March Extensions, the holders of 4,097,964 shares of common stock of the Company properly exercised their
right to redeem their shares for an aggregate redemption amount of approximately $ 42.6 million. The amount due to the redeeming stockholders
was subsequently disbursed on April 10, 2023.
On September 29, 2023, in
connection with the votes to approve the September Extensions, the holders of 1,456,871 shares of common stock of the Company properly
exercised their right to redeem their shares for an aggregate redemption amount of $ 15.7 million. The amount due to the redeeming stockholders
was subsequently disbursed on October 12, 2023.
On June 28, 2024, in connection
with the votes to approve the June Extensions, the holders of 1,090,062 shares of common stock of the Company properly exercised their
right to redeem their shares for an aggregate redemption amount of approximately $ 12.22 million, leaving approximately $ 12.06 million
in the Trust Account, based on the approximately $ 24.28 million held in the Trust Account as of June 28, 2024 (less funds that may be
withdrawn to pay taxes).
Accordingly, 1,082,789 shares
of common stock subject to possible redemption on March 31, 2025 and December 31, 2024, are presented as temporary equity, outside of
the stockholders’ deficit section of the Company’s unaudited condensed consolidated balance sheets.
15
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
Immediately upon the closing
of the IPO, the Company recognized the accretion from the initial book value to redemption amount value. This method would view the end
of the reporting period as if it were also the redemption date for the security. The change in the carrying value of redeemable shares
of common stock resulted in charges against additional paid-in capital and accumulated deficit.
The shares of common stock
reflected on the unaudited condensed consolidated balance sheets are reconciled on the following table:
Redeemable ordinary shares subject to possible redemption at December 31, 2023
$ 23,850,678
Less:
Redemption of common stock
( 12,219,791 )
Plus:
Accretion of carrying value to redemption value
514,400
Redeemable ordinary shares subject to possible redemption at December 31, 2024
$ 12,145,287
Plus:
Accretion of carrying value to redemption value
38,999
Redeemable ordinary shares subject to possible redemption at March 31, 2025
$ 12,184,286
Net Loss per Share of Common Stock
The Company computes loss
per share in accordance with ASC 260-10-45 “Earnings per Share,” which requires presentation of both basic and diluted earnings
per share on the face of the statement of operations. The Company’s public shares of common stock have a redemption right, which
differ from the common stock that are held by the sponsors. Accordingly, the Company has effectively two classes of shares, which are
referred to as shares of public common stock and Founder Shares. Income and losses are shared pro rata between the two classes of shares.
Basic loss per share is computed by dividing net loss available to common stockholders by the weighted average number of outstanding
shares of common stock during the period. Accretion associated with the common stock subject to possible redemption is excluded from
earnings per share as the redemption value approximates fair value.
Diluted loss per share gives
effect to all dilutive potential shares of common stock outstanding during the period. Dilutive loss per share excludes all potential
shares of common stock if their effect is anti-dilutive. The Company has excluded the Rights from the calculation of diluted loss per
share because the Rights are contingent upon the occurrence of future events and any impact would be anti-dilutive. As a result, diluted
net loss per share is the same as basic net loss per share for the three months ended March 31, 2025 and 2024. The table below presents
a reconciliation of the numerator and denominator used to compute basic and diluted net loss per share of common stock.
The following table reflects
the calculation of basic and diluted net loss per share of common stock (in dollars, except per share amounts):
For the Three Months Ended March 31,
2025
2024
Redeemable
Non-
redeemable
Redeemable
Non-
redeemable
Basic and diluted net loss per share of common stock
Numerator:
Allocation of net loss
$ ( 167,380 )
$ ( 353,061 )
$ ( 34,205 )
$ ( 35,955 )
Denominator:
Basic and diluted weighted average shares outstanding
1,082,789
2,283,976
2,172,851
2,283,976
Basic and diluted net loss per share of common stock
$ ( 0.15 )
$ ( 0.15 )
$ ( 0.02 )
$ ( 0.02 )
16
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
Recent Accounting Pronouncements
In December 2023, the FASB
issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires disclosure
of incremental income tax information within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure
requirements. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company’s
management does not believe the adoption of ASU 2023-09 will have a material impact on its financial statements and disclosures.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic
280): Improvements to Reportable Segment Disclosures. The amendments in this ASU require disclosures, on an annual and interim basis,
of significant segment expenses that are regularly provided to the chief operating officer decision maker (“CODM”), as well
as the aggregate amount of other segment items included in the reported measure of segment profit or loss. The ASU requires that a public
entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or
loss in assessing segment performance and deciding how to allocate resources. Public entities will be required to provide all annual disclosures
currently required by Topic 280 in interim periods, and entities with a single reportable segment are required to provide all the disclosures
required by the amendments in this ASU and existing segment disclosures in Topic 280. This ASU is effective for fiscal years beginning
after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. ASU
2023-07 became effective as of December 31, 2024 and the Company’s management adopted ASU 2023-07 in its financial statements and
related disclosures (see Note 9).
Management does not believe
that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the
accompanying unaudited condensed consolidated financial statements for the period ended March 31, 2025.
Note 3 — Initial Public Offering and Over-Allotment
Pursuant to the IPO, the
Company sold 7,500,000 Units at a price of $ 10.00 per Unit. Each Unit consists of one share of common stock and one right to receive
one-tenth (1/10) of a share of common stock upon consummation of a Business Combination.
The Company granted the
underwriters a 45 -day option to purchase up to 1,125,000 Units to cover Over-allotment, if any. On January 14, 2022, the underwriters
partially exercised the option and purchased 227,686 additional Units.
Note 4 — Private Placement
On December 27, 2021, simultaneously
with the consummation of the IPO, the Company consummated the issuance and sale of 347,500 Private Placement Units in a private placement
transaction at a price of $ 10.00 per Private Placement Unit, generating gross proceeds of $ 3,475,000 . Each Private Placement Unit consists
of one share of common stock and one right to receive one-tenth (1/10) of a share of common stock upon consummation of a Business Combination.
On January 14, 2022, the
Company consummated the sale of an additional 4,554 Private Placement Units, at $ 10.00 per Private Placement Unit for an aggregate purchase
price of $ 45,540 .
A portion of the proceeds
from the Private Placement Units were added to the proceeds from the IPO to be held in the Trust Account. If the Company does not complete
a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement Units will be used to fund
the redemption of the Public Shares (subject to the requirements of applicable law), and the Private Placement Units will be worthless.
17
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
Note 5 — Related Party Transactions
Founder Shares
On June 25, 2021, the Sponsor
purchased 1,437,500 shares (the “Founder Shares”) of the Company’s Class B common stock, par value $ 0.0001 for an aggregate
price of $ 25,000 . On October 13, 2021, the Company effected an exchange of each such Class B shares for 1.5 shares of the Company’s
common stock, resulting in the Sponsor holding an aggregate of 2,156,250 Founder Shares. The Company no longer has Class B common stock
authorized. The Initial Stockholders agreed to forfeit up to 281,250 Founder Shares to the extent that the Over-allotment option was
not exercised in full by the underwriters. On January 14, 2022, the Sponsor forfeited 224,328 Founder Shares for no consideration, due
to the underwriters’ exercise of the Over-allotment option in part.
The Founder Shares were
placed into an escrow account maintained in New York, New York by Continental Stock Transfer & Trust Company, acting as escrow agent.
Subject to certain limited exceptions, 50 % of these shares will not be transferred, assigned, sold or released from escrow until the
earlier of (i) nine months after the date of the consummation of a Business Combination and (ii) the date on which the closing price
of our common stock equals or exceeds $ 12.50 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations)
for any 20 trading days within any 30 -trading day period commencing after our Business Combination and the remaining 50 % of the Founder
Shares will not be transferred, assigned, sold or released from escrow until nine months after the date of the consummation of a Business
Combination, or earlier, in either case, if, subsequent to a Business Combination, we complete a liquidation, merger, stock exchange
or other similar transaction, which results in all of our stockholders having the right to exchange their shares of common stock for
cash, securities or other property.
Due to Affiliates
On December 31, 2021, the
Sponsor funded $ 79,673 in excess of $ 3,475,000 aggregate purchase price of the Private Placement Units. On January 14, 2022, the Sponsor
funded $ 179,463 in excess of the $ 45,540 aggregate purchase price of the Private Placement Units sold in conjunction with the exercise
of the Over-allotment option (for an aggregate of $ 259,136 in excess purchase price).
For the three months ended
March 31, 2025, the Company expensed a total of $ 30,000 for support services from the Sponsor of which amount was reported as due to
affiliates. For the period ended December 31, 2024, the Company expensed a total of $ 120,000 for support services from the Sponsor of
which amount was reported as due to affiliates.
As of March 31, 2025 and
December 31, 2024, respectively, there were outstanding amounts due to affiliates of $ 443,663 and $ 413,663 , which will be repaid from
Company’s operating account as soon as practicable.
Related Party Loans
In addition, in order to
finance transaction costs in connection with a Business Combination, certain of the Company’s officers and directors may, but are
not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business
Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise,
the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination
does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds
held in the Trust Account would be used to repay the Working Capital Loans. The Working Capital Loans would either be repaid upon consummation
of a Business Combination, without interest, or, at the lender’s discretion, up to $ 1.5 million of such Working Capital Loans may
be convertible into units of the post Business Combination entity at a price of $ 10.00 per unit. These units would be identical to the
Private Placement Units. On December 30, 2024, the Company increased the Working Capital Loans up to $ 2.5 million in connection with
completing a Business Combination.
On July 30, 2023, the Company
issued a promissory note (the “Working Capital Note 1”) in the principal amount of $ 84,000 to the Sponsor in exchange for
cash. The Company drew an additional $ 100 from this promissory note which resulted in a total outstanding amount of $ 84,100 .
On August 30, 2023, September 28, 2023, November 10, 2023, December
29, 2023, March 20, 2024, June 28, 2024, September 30, 2024, December 31, 2024, and March 31, 2025, the Company issued promissory notes
in the principal amounts of $ 378,000 , $ 22,000 , $ 50,000 , $ 15,000 , $ 373,737 , $ 177,773 , $ 192,069 , $ 448,287 , and $ 474,490 , respectively (“Working
Capital Notes 2, 3, 4, 5, 6, 7, 8, 9, and 10,” respectively), to the Sponsor in exchange for cash.
18
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
Working Capital Note 1,
together with Working Capital Notes 2, 3, 4, 5, 6, 7, 8, 9 and 10 (hereinafter, collectively, the “Working Capital Notes”)
are non-interest bearing, unsecured promissory notes that will not be repaid in the event that the Company is unable to close a Business
Combination unless there are funds available outside the Trust Account to do so. Such Working Capital Notes would either be paid upon
consummation of the initial Business Combination out of the proceeds of the Trust Account released to the Company or, at the Sponsor’s
discretion, converted, in full or in part, upon consummation of the initial Business Combination into additional private units at a price
of $ 10.00 per unit. Additional Working Capital Notes may be funded at the discretion of the Sponsor, in total amounts for the Working
Capital Notes series not to exceed $ 2.5 million.
The conversion feature was
analyzed under ASC 470-20, “Debt with Conversion or Other Options”, the Promissory Notes did not include any premium or discounts.
The conversion option did not include elements that would require bifurcation under ASC 815-40, “Derivatives and Hedging.”
The convertible note payable and conversion feature does not meet the requirements for classification under ASC 480 and as a result is
not required to be accounted for as a liability under ASC 480. In this case, the conversion feature embedded within the convertible promissory
note does not require bifurcation and as a result remains embedded within the debt instrument because the convertible promissory note
conversion feature does not meet the definition of a derivative as it fails the net settlement requirement. The embedded conversion feature
does qualify as equity under ASC 815-40 as the exercise contingency is not based on an observable market or index unrelated to the issuer,
the instrument meets the fixed-for-fixed criteria under ASC 815-40-15, meets the requirements for equity classification pursuant to ASC
815-40-25-1 and 25-2 and does not meet the definition of a derivative as it fails the net settlement requirement. Based on this analysis,
the scope exception would apply, and the embedded conversion feature would fail to satisfy the third bifurcation condition within ASC
815-15-25-1.
As of March 31, 2025 and
December 31, 2024. the balances outstanding under the Working Capital Notes were $ 2,215,455 and $ 1,740,966 , respectively, reported in
Working capital loans – related party in the accompanying unaudited condensed consolidated balance sheets.
Convertible Promissory Notes – Related
Party
On September 30, 2022 and
December 30, 2022, the Company issued two promissory notes, each for $ 772,769 (the “First Promissory Note” and “Second
Promissory Note” respectively) to the Sponsor in connection with the Extension (see Note 1). The First Promissory Note and Second
Promissory Note bear no interest and are payable upon the earlier to occur of (i) consummation of the Company’s initial Business
Combination out of the proceeds of the Trust Account released to the Company or (ii) at the Sponsor’s discretion, converted, in
full or in part, upon consummation of the Company’s Business Combination into additional private units at a price of $ 10.00 per
unit (the “Conversion”).
On each of March 30, 2023,
April 30, 2023, May 30, 2023, June 30, 2023, July 30, 2023 and August 30, 2023, the Company issued six promissory notes to the Sponsor
in connection with the Extension (see Note 1) in the principal amount of $ 125,000 for each note (together with the First Promissory Note
and the Second Promissory note, collectively, the “Convertible Promissory Notes”). The Convertible Promissory Notes bear
no interest and shall be payable upon the earlier to occur of (i) consummation of the Company’s initial Business Combination out
of the proceeds of the Trust Account released to the Company’s or (ii) at the Sponsor’s discretion, converted, in full or
in part, upon consummation of the Company’s Business Combination into additional private units at a price of $ 10.00 per unit (the
“Conversion”).
The Convertible Promissory
Notes would either be repaid upon consummation of a Business Combination, without interest, or, at the lender’s discretion, convertible
into private units of the post-Business Combination entity at a price of $ 10.00 per unit. The conversion feature was analyzed under ASC
470-20, “Debt with Conversion or Other Options”, the Promissory Notes did not include any premium or discounts. The conversion
option did not include elements that would require bifurcation under ASC 815-40, “Derivatives and Hedging.” The convertible
note payable and conversion feature does not meet the requirements for classification under ASC 480 and as a result is not required to
be accounted for as a liability under ASC 480. In this case, the conversion feature embedded within the convertible promissory note does
not require bifurcation and as a result remains embedded within the debt instrument because the convertible promissory note conversion
feature does not meet the definition of a derivative as it fails the net settlement requirement. The embedded conversion feature does
qualify as equity under ASC 815-40 as the exercise contingency is not based on an observable market or index unrelated to the issuer,
the instrument meets the fixed-for-fixed criteria under ASC 815-40-15, meets the requirements for equity classification pursuant to ASC
815-40-25-1 and 25-2 and does not meet the definition of a derivative as it fails the net settlement requirement. Based on this analysis,
the scope exception would apply, and the embedded conversion feature would fail to satisfy the third bifurcation condition within ASC
815-15-25-1.
At both March 31, 2025 and
December 31, 2024, there was an aggregate of $ 2,296,371 , outstanding under the Convertible Promissory Notes reported in Convertible promissory
notes – related party in the accompanying unaudited condensed consolidated balance sheets.
19
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
Support Services
Commencing on December 27,
2021, the Company entered into an agreement to pay the Sponsor $ 10,000 per month for the use of office space and administrative support
services. For the three months ended March 31, 2025 and 2024, $ 30,000 has been expensed related to the agreement of which $ 30,000 included
in due to affiliates in the accompanying unaudited condensed consolidated balance sheet. As of March 31, 2025 and December 31, 2024,
$ 30,000 and $ 120,000 are included in due to affiliates in the unaudited condensed and audited consolidated balance sheets, respectively.
Note 6 — Commitments and Contingencies
Registration Rights
The holders of Founder Shares,
Private Placement Units and units that may be issued upon conversion of Working Capital Loans, if any, are entitled to registration rights
pursuant to a registration rights agreement to be signed on or before the date of the prospectus for the IPO. These holders are entitled
to certain demand and “piggyback” registration rights. However, the registration rights agreement provides that the Company
will not permit any registration statement filed under the Securities Act to become effective until the termination of the applicable
lock-up period for the securities to be registered. The Company will bear the expenses incurred in connection with the filing of any
such registration statements.
Underwriting Agreement
The Company granted the
underwriters a 45 -day option to purchase up to 1,125,000 additional Units to cover over-allotments at the IPO price, less the underwriting
discounts and commissions. On January 14, 2022, the underwriters purchased an additional 227,686 Units at an offering price of $ 10.00
per Unit, generating additional gross proceeds of $ 2,276,860 to the Company. In February 2022, the remaining portion of the underwriters’
Over-allotment option expired.
The underwriters were paid
a cash underwriting fee of $ 0.20 per Unit, or $ 1,545,537 in the aggregate. In addition, $ 0.35 per Unit, or $ 2,704,690 in the aggregate
will be payable to the underwriters for deferred underwriting commissions, which will become payable to the underwriters from the amounts
held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the Underwriting
Agreement.
Merger Agreement
On April 1, 2024, the Company
entered into an Agreement and Plan of Merger (the “Merger Agreement”) by and among the Company, the Merger Sub and EM.
The Merger
The Merger Agreement provides
that, among other things and upon the terms and subject to the conditions thereof, the following transactions will occur:
(i)
Upon the
terms and subject to the conditions set forth in this Merger Agreement, the Company, Merger Sub and the EM (Merger Sub and EM sometimes
being referred to herein as the “Constituent Corporations”) shall cause Merger Sub to be merged with and into EM, with EM
being the surviving corporation in the Merger.
(ii)
The Merger shall be consummated
in accordance with the Merger Agreement and shall be evidenced by a certificate of merger with respect to the Merger (as so filed, the
“Merger Certificate”), executed by the Constituent Corporations in accordance with the relevant provisions of the Delaware
General Corporation Law (“DGCL”), Upon consummation of the Merger, the separate corporate existence of Merger Sub shall cease
and EM, as the surviving corporation of the Merger (hereinafter the “Surviving Corporation”), shall continue its corporate
existence under the DGCL, as a wholly owned subsidiary of the Company.
(iii)
The
Company will immediately be renamed Evolution Metals & Technologies Corp. (“New EM”)
On November 6, 2024, the
Company entered into an Amended and Restated Agreement and Plan of Merger amended and restated the April 1, 2024 Merger Agreement.
20
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
CMR Merger Agreement
On February 10, 2025, as
part of the series of transactions contemplated by the Business Combination, the Company entered into an Agreement and Plan of Merger
(the “CMR Merger Agreement”), by and among the Company, Critical Mineral Recovery, Inc., a Missouri corporation (“CMR”),
and the other parties thereto, pursuant to which CMR will be merged out of existence and into a wholly owned subsidiary of the Company.
Pursuant to the CMR Merger
Agreement, the sole shareholder of CMR shall receive (A) 22,500,000 shares of New EM common stock, (B) cash in an amount of $ 125,000,000
and (C) cash in an amount up to $ 50,000,000 to be used to repay CMR’s indebtedness.
The CMR Merger Agreement
contains customary representations and warranties by the parties. Certain of the representations are subject to specified exceptions
and qualifications contained in the CMR Merger Agreement or in information provided pursuant to certain disclosure schedules to the CMR
Merger Agreement.
The closing of the CMR Merger
Agreement is subject to the closing of the other transactions that are part of the Business Combination and other customary closing conditions.
The consummation of the other transactions that are part of the Business Combination are conditioned on the consummation of the transactions
contemplated by the CMR Merger Agreement.
Amendment No. 1 to Merger
Agreement
On November 11, 2024, the Company entered into an Amendment No. 1 to
Amended and Restated Agreement and Plan of Merger (the “Amendment No. 1”), the Merger Agreement in accordance with Section
11.11 of the Merger Agreement.
Amendment No. 1 amended and restated certain defined terms in the Merger
Agreement and the corresponding consideration schedule in the Company Disclosure Schedule, to clarify that US NewCo will be a holder of
membership interests in EM following the proposed merger that is part of the Business Combination.
Amendment No. 2 to Merger
Agreement
On February 10, 2025, the Company entered into Amendment No. 2 to Amended
and Restated Agreement and Plan of Merger (the “Amendment No. 2”), which amended the Merger Agreement in accordance with Section
11.11 of the Merger Agreement.
Amendment No. 2 amended and restated certain defined terms in the Merger
Agreement and the corresponding consideration schedule in the Company Disclosure Schedule, clarifying the amount of Company Membership
Units to be received by Korea NewCo and US NewCo in connection with the transactions contemplated by the Merger Agreement. Further, Amendment
No. 2 amended and restated certain provisions of the Merger Agreement such that the New EM board of directors after the Closing will consist
of six directors, which shall initially include six director nominees designated by EM and reasonably acceptable to the Company, insofar
as those nominees are elected to the New EM board of directors. Finally, Amendment No. 2 replaced the form of the Amended and Restated
Certificate of Incorporation to be filed immediately following the Effective Time with the form attached as Exhibit A to Amendment No.
2.
Amendment No. 3 to Merger
Agreement
On March 31, 2025, the Company entered into Amendment No. 3 to
Amended and Restated Agreement and Plan of Merger (the “Amendment No. 3”), which amended the Merger Agreement in accordance
with Section 11.11 of the Merger Agreement.
21
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
Ancillary Agreements
Company Equityholder
Support and Lock-up Agreement
As a condition and inducement
to the Company’s willingness to enter into the Merger Agreement, William David Wilcox Jr. (the “Company Equityholder”)
executed and delivered to the Company a Support and Lock-up Agreement (the “Company Equityholder Support and Lock-Up Agreement”),
dated as of November 6, 2024, by and among the Company Equityholder, the Company, the Sponsor, and the Company Minority Equity holders.
Pursuant to the Company Equityholder Support and Lock-up Agreement, the Company Equityholder has agreed, among other things, (i) to vote
in favor of the adoption and approval, promptly following the time at which the registration statement on Form S-4 shall have been declared
effective and delivered or otherwise made available to the Company’s stockholders, of the Merger Agreement and the Business
Combination and (ii) not to sell, transfer, convey or assign any Subject Shares (as defined in the Company Equityholder Support and Lock-Up
Agreement) until such time to be mutually agreed by the parties after the Closing Date subject to the terms and conditions of the Company
Equityholder Support and Lock-up Agreement.
Sponsor Support and Lock-Up Agreement
As a condition and inducement
to EM’s willingness to enter into the Merger Agreement, the Sponsor executed and delivered to EM a Sponsor Support and Lock-up
Agreement (the “Sponsor Support and Lock-up Agreement”), dated as of November 6, 2024, by and among the Sponsor, the Company,
EM and the persons set forth on Schedule I thereto. Pursuant to the Sponsor Support and Lock-Up Agreement, the Sponsor agreed, among
other things, (i) to vote (whether pursuant to a duly convened meeting of the stockholders of the Company or pursuant to an action by
written consent of the stockholders of the Company) in favor of the adoption and approval, promptly following the time at which the registration
statement on Form S-4 shall have been declared effective and delivered or otherwise made available to the Company’s stockholders,
of the Merger Agreement and the Business Combination and (ii) not to sell, transfer, convey or assign any shares of the Company’s
common stock until such time to be mutually agreed by the parties thereto after the Closing subject to the terms and conditions of the
Sponsor Support and Lock-up Agreement.
Service Provider Agreements
From time to time the Company
has entered into and may enter into agreements with various services providers and advisors, including investment banks, to help us identify
targets, negotiate terms of potential Business Combinations, consummate a Business Combination and/or provide other services. In connection
with these agreements, the Company may be required to pay such service providers and advisors fees in connection with their services
to the extent that certain conditions, including the closing of a potential Business Combination, are met. If a Business Combination
does not occur, the Company would not expect to be required to pay these contingent fees. There can be no assurance that the Company
will complete a Business Combination.
Backstop Agreement
On May 3, 2023, the Company
and Welsbach Holdings Pte Ltd (the “Backstopper”), an affiliate of the Sponsor, entered into a backstop agreement (the “Backstop
Agreement”) pursuant to which the Backstopper guaranteed any deficiency of restricted cash which may have existed as of March 31,
2025 and December 31, 2024, and agreed to advance funds as needed to remedy any such deficiency.
Non-redemption Agreement
On September 27, 2023 and
September 29, 2023, the Sponsor entered into Non-Redemption Agreements with various stockholders of the Company pursuant to which these
stockholders committed not to redeem their redeemable shares in connection with the special meeting held on September 29, 2023, but still
retained their right to redeem in connection with the closing of the Business Combination. The commitment to not redeem was accepted
by holders of 2,432,185 shares of redeemable common stock. In consideration of this agreement, the Sponsor agreed to cause the surviving
entity (“MergeCo”) of any future initial Business Combination to issue to such shareholders a certain number of additional
ordinary shares of MergeCo immediately following the consummation of an initial Business Combination, if they continue to hold such Non-Redeemed
Shares through the special stockholder meeting held on September 29, 2023.
22
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
On June 28, 2024, the Sponsor
and the Company entered into Non-Redemption Agreements with several unaffiliated third parties (the “Investors”) on substantially
the same terms in exchange for their agreement to not redeem an aggregate of 1,125,000 ordinary shares in the Company at the special
meeting held on June 28, 2024. In exchange for the foregoing commitment not to redeem such shares, the Sponsor agreed to cause MergeCo
to issue to such Investors an aggregate of 337,500 ordinary shares of MergeCo immediately following the consummation of an initial Business
Combination if they continue to hold such Non-Redeemed Shares through the special stockholder meeting held on June 28, 2024.
Advisory Agreement
On September 8, 2023 the
Company engaged J.V.B. Financial Group, LLC, acting through its Cohen & Company Capital Markets division (“CCM”) to provide
various advisory services related to extension and closing a transaction. The Company shall make a payment to CCM if the following conditions
are met (i) the Extension is approved, (ii) the Extension is for at least six months, (iii) a minimum of $ 25,000,000 remains in the Trust
Account immediately following the Extension and (iv) no more than 500,000 shares of the Company were transferred to non-affiliate holders
of the Company’s founder shares or Target’s equity in connection with the Extension. CCM shall receive 100,000 shares of
common stock or equivalent equity of the publicly listed post-business combination company (the “Post-Closing Company”) (the
“Fee Shares”), which Fee Shares shall be issued at the closing of the Business Combination in book entry form in the name
of and delivered to CCM (or its designee). The Fee Shares, if issued, shall be duly authorized, validly issued, fully paid and non-assessable
and shall be registered for resale under the Act, or otherwise freely tradeable, as of the delivery of the fee shares.
On June 21, 2024, the Company
engaged J.V.B. Financial Group, LLC, acting through CCM to act as the Company’s capital markets advisor and placement agent in
connection with seeking an extension for completing an initial business combination which shall result in the surviving publicly listed
Post-Closing Company. The Company shall make a payment to CCM if the following conditions are met (i) the extension is approved, (ii)
the extension is for at least 12 months, (iii) a minimum of $ 10,000,000 remains in the Trust Account immediately following the extension
and (iv) no more than 450,000 shares of the Post-Closing Company were committed to be issued to non-affiliate holders of the Company’s
shares in connection with the extension, CCM shall receive 100,000 Fee Shares, which Fee Shares shall be issued at the closing of the
Business Combination in book entry form in the name of and delivered to CCM (or its designee). The Fee Shares, if issued, shall be duly
authorized, validly issued, fully paid and nonassessable and shall be registered for resale under the Act, or otherwise freely tradeable,
as of the delivery of the Fee Shares.
PIPE Anchor Equity Investment
On August 1, 2024, in support
of the Business Combination, inter alios, the Company and EM entered into a Term Sheet (the “Term Sheet”) with certain legally
binding clauses with Broughton Capital Group (“BCG”) for BCG, through a special purpose investment vehicle, to provide an
equity investment (“Anchor Equity Investor”) of $ 500 million through a private investment in public equity (“PIPE Anchor
Equity Investment”) to be consummated concurrently with the Closing at a pre-money enterprise valuation for EM&T of $ 6.2 billion.
Additionally, BCG, through a special purpose lending vehicle (“Lender”), agreed to provide a debt facility (“Debt Facility”)
of up to $ 6.2 billion to EM&T or to a subsidiary of EM&T guaranteed, inter alios, by EM&T to be consummated concurrently
with the Closing. The closing of the PIPE Anchor Equity Investment and Debt Facility is was subject to the satisfactory completion of
BCG’s on-going due diligence, final investment approvals, execution of an equity subscription agreement, execution of a debt facility
agreement, the Closing, and other closing conditions.
Note 7 — Stockholders’ Deficit
Recapitalization
— On June 25, 2021, the Sponsor purchased 1,437,500 shares of Class B common stock for an aggregate purchase price of $ 25,000 .
On October 13, 2021, the Company effected an exchange of each such share of Class B common stock for 1.5 shares of our common stock,
resulting in the Sponsor holding an aggregate of 2,156,250 founder shares. The Company no longer has Class B common stock authorized.
Common stock
— The Company is authorized to issue 100,000,000 shares of common stock with a par value of $ 0.0001 per share. As of March 31,
2025 and December 31, 2024, there were 2,283,976 shares of common stock outstanding excluding 1,082,789 shares of common stock subject
to possible redemption.
23
WELSBACH TECHNOLOGY METALS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 2025
Note 8 — Fair Value Measurements
The fair value of the Company’s
financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with
the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants
at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the
use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal
assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify
assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1:
Quoted prices in active markets
for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or
liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2:
Observable inputs other than Level
1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices
for identical assets or liabilities in markets that are not active.
Level 3:
Unobservable
inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
At March 31, 2025 and December
31, 2024, the assets held in the Trust Account were held in cash. From inception through March 31, 2025, the Company withdrew $ 70,571,778
in connection with redemptions of common stock, which includes $ 2,267,561 of the interest earned on the Trust Account distributed to
the stockholders, $ 841,386 of the interest earned on the Trust Account to pay franchise and income taxes of which no amount is reported
as restricted cash on the accompanying unaudited condensed consolidated balance sheets.
At March 31, 2025 and December
31, 2024 there were no assets and liabilities that are measured at fair value on a recurring basis and indicates the fair value hierarchy
of the valuation inputs the Company utilized to determine such fair value.
Note 9 — Segment Information
ASC Topic 280, “Segment
Reporting,” establishes standards for companies to report in their financial statement information about operating segments, products,
services, geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate
financial information is available that is regularly evaluated by the Company’s chief operating decision maker, or group, in deciding
how to allocate resources and assess performance.
The Company’s chief
operating decision maker has been identified as the Chief Operating Officer (“CODM”), who reviews the operating results for
the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has
determined that the Company only has one operating segment.
When evaluating the Company’s
performance and making key decisions regarding resource allocation the CODM reviews several key metrics, which include the following:
For the Three Months Ended
March 31,
2025
2024
General and administrative expenses
$ 567,723
$ 271,992
Interest income from restricted cash held in Trust Account
$ 97,051
$ 260,681
The key measures of segment profit or loss reviewed by our CODM are
interest income from restricted cash held in Trust Account and general and administrative expenses. The CODM reviews interest income from
restricted cash held in Trust Account to measure and monitor stockholders value and determine the most effective strategy of investment
with the Trust Account funds while maintaining compliance with the Trust Agreement. General and administrative expenses are reviewed and
monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business Combination within the
Business Combination Period. The CODM also reviews general and administrative costs to manage, maintain and enforce all contractual agreements
to ensure costs are aligned with all agreements and budget.
Note 10 — Subsequent Events
The Company evaluated subsequent
events and transactions that occurred after March 31, 2025, the balance sheet date, up to the date that the unaudited condensed consolidated
financial statements were issued. Based upon this review, the Company did not identify any other subsequent events that would have required
adjustment or disclosure in the unaudited condensed consolidated financial statements.
24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.