Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET S
(Unaudited)
(amounts in thousands)
March 31,
December 31,
2023
2022
ASSETS
Current Assets:
Cash and cash equivalents
$
134,810
$
122,930
Accounts receivable, net
621,844
610,280
Inventories, net
199,317
208,682
Prepaid expenses and other current assets
18,145
11,900
Total current assets
974,116
953,792
Property and equipment, net
58,372
59,171
Right-of-use assets
6,611
7,558
Goodwill
73,602
73,602
Intangibles, net
4,343
4,648
Other assets
1,013
1,055
Total Assets
$
1,118,057
$
1,099,826
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$
239,058
$
232,638
Accrued payroll
24,304
24,071
Accrued expenses and other liabilities
54,947
53,808
Total current liabilities
318,309
310,517
Deferred income taxes
17,970
17,970
Noncurrent operating lease liabilities
4,623
4,994
Other liabilities
672
170
Total Liabilities
341,574
333,651
Stockholders’ Equity:
Common Stock
291
291
Additional paid-in capital
127,424
125,784
Retained earnings
698,128
686,037
Treasury stock, at cost
( 49,360 )
( 45,937 )
Total Stockholders’ Equity
776,483
766,175
Total Liabilities and Stockholders’ Equity
$
1,118,057
$
1,099,826
See notes to unaudited condensed consolidated financial statements.
1
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOM E
(Unaudited)
(amounts in thousands, except per share data)
Three Months Ended
March 31,
2023
2022
Net sales
$
727,545
$
788,344
Cost of sales
605,249
660,038
Gross profit
122,296
128,306
Selling, general and administrative expenses
103,282
98,172
Restructuring and other charges
897
—
Income from operations
18,117
30,134
Other income (expense), net
1,286
( 3 )
Income before taxes
19,403
30,131
Income tax provision
( 5,205 )
( 8,339 )
Net income
$
14,198
$
21,792
Earnings per common share:
Basic
$
0.54
$
0.83
Diluted
$
0.54
$
0.83
Shares used in computation of earnings per common share:
Basic
26,325
26,255
Diluted
26,436
26,405
See notes to unaudited condensed consolidated financial statements.
2
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(amounts in thousands)
Three Months Ended March 31, 2023
Common Stock
Additional
Retained
Treasury Shares
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Total
Balance - December 31, 2022
29,123
$
291
$
125,784
$
686,037
( 2,773 )
$
( 45,937 )
$
766,175
Stock-based compensation expense
—
—
1,853
—
—
—
1,853
Restricted stock units vested
10
—
—
—
—
—
—
Shares withheld for taxes paid on stock awards
—
—
( 213 )
—
—
—
( 213 )
Repurchase of common stock for treasury
—
—
—
—
( 79 )
( 3,423 )
( 3,423 )
Dividend declaration ($ 0.08 per share)
—
—
—
( 2,107 )
—
—
( 2,107 )
Net income
—
—
—
14,198
—
—
14,198
Balance - March 31, 2023
29,133
$
291
$
127,424
$
698,128
( 2,852 )
$
( 49,360 )
$
776,483
Three Months Ended March 31, 2022
Common Stock
Additional
Retained
Treasury Shares
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Total
Balance - December 31, 2021
29,025
$
290
$
122,354
$
605,766
( 2,773 )
$
( 45,937 )
$
682,473
Stock-based compensation expense
—
—
1,382
—
—
—
1,382
Restricted stock units vested
9
—
—
—
—
—
—
Shares withheld for taxes paid on stock awards
—
—
( 165 )
—
—
—
( 165 )
Net income
—
—
—
21,792
—
—
21,792
Balance - March 31, 2022
29,034
$
290
$
123,571
$
627,558
( 2,773 )
$
( 45,937 )
$
705,482
See notes to unaudited condensed consolidated financial statements.
3
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW S
(Unaudited)
(amounts in thousands)
Three Months Ended
March 31,
2023
2022
Cash Flows provided by (used in) Operating Activities:
Net income
$
14,198
$
21,792
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization
3,073
2,991
Adjustments to credit losses reserve
( 99 )
567
Stock-based compensation expense
1,853
1,382
Loss on disposal of fixed assets
474
10
Changes in assets and liabilities:
Accounts receivable
( 11,465 )
( 27,177 )
Inventories
9,365
( 28,046 )
Prepaid expenses and other current assets
( 6,245 )
( 4,572 )
Other non-current assets
42
32
Accounts payable
5,859
( 10,494 )
Accrued expenses and other liabilities
2,450
5,230
Net cash provided by (used in) operating activities
19,505
( 38,285 )
Cash Flows used in Investing Activities:
Purchases of equipment and capitalized software
( 1,882 )
( 2,451 )
Net cash used in investing activities
( 1,882 )
( 2,451 )
Cash Flows used in Financing Activities:
Proceeds from short-term borrowings
59,310
1,385
Repayment of short-term borrowings
( 59,310 )
( 1,385 )
Purchase of common stock for treasury shares
( 3,423 )
—
Dividend payments
( 2,107 )
—
Payment of payroll taxes on stock-based compensation through shares withheld
( 213 )
( 165 )
Net cash used in financing activities
( 5,743 )
( 165 )
Increase (decrease) in cash and cash equivalents
11,880
( 40,901 )
Cash and cash equivalents, beginning of year
122,930
108,310
Cash and cash equivalents, end of period
$
134,810
$
67,409
Non-cash Investing and Financing Activities:
Accrued capital expenditures
$
753
$
266
Supplemental Cash Flow Information:
Income taxes paid
$
7,279
$
287
Interest paid
$
17
$
—
See notes to unaudited condensed consolidated financial statements.
4
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
PART I―FINANCIAL INFORMATION
Item 1―Financial Statements
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENT S
(amounts in thousands, except per share data)
Note 1–Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of PC Connection, Inc. and its subsidiaries, or the Company, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission, or SEC, regarding interim financial reporting and in accordance with accounting principles generally accepted in the United States of America, or U.S. GAAP. Such principles were applied on a basis consistent with the accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC. The accompanying condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the results of operations for the interim periods reported and of the Company’s financial condition as of the date of the interim balance sheet. The Company considers events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure. Subsequent events have been evaluated through the date of issuance of these financial statements. The operating results for the three months ended March 31, 2023 may not be indicative of the results expected for any succeeding quarter or the entire year ending December 31, 2023.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts and disclosures of assets and liabilities and the reported amounts and disclosures of revenue and expenses during the period. Management bases its estimates and judgments on the information available at the time and various other assumptions believed to be reasonable under the circumstances. By nature, estimates are subject to an inherent degree of uncertainty. Actual results could differ from those estimates and assumptions.
Restructuring and Other Charges
The restructuring and other charges recorded in the first quarter of 2023 were primarily related to an involuntary reduction in our headquarter workforce and included cash severance and other related termination benefits. These costs will be paid within a year of termination and any unpaid balances are included in accrued expenses as of March 31, 2023.
Restructuring and other charges are presented separately from selling, general and administrative expenses. Costs incurred were as follows (in thousands):
Three Months Ended March 31,
2023
2022
Employee separations
$
698
$
—
Other charges
199
—
Total restructuring and other charges
$
897
$
—
Included in accrued expenses and other liabilities as of March 31, 2023 was $ 308 related to unpaid termination benefits.
5
Table of Contents
Recently Issued Financial Accounting Standards
In March 2020, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting . This guidance provides temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate, or LIBOR, and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate. This ASU is applied prospectively and becomes effective immediately upon the transition from LIBOR. The Company’s secured credit facility agreement references LIBOR, which is expected to be discontinued as a result of reference rate reform. The amendments are effective as of March 12, 2020 through December 31, 2022; however, ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 has extended the effective date through December 31, 2024. The Company is currently evaluating the effect of the adoption of this standard on the Company, but does not believe the adoption will have a material effect on its consolidated financial statements.
Note 2–Revenue
The Company disaggregates revenue from its arrangements with customers by type of products and services, as it believes this method best depicts how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors.
The following tables represent a disaggregation of revenue from arrangements with customers for the three months ended March 31, 2023 and 2022, along with the segment for each category (in thousands).
Three Months Ended March 31, 2023
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
94,919
$
114,318
$
51,774
$
261,011
Desktops
18,762
30,142
14,417
63,321
Software
34,576
39,234
9,917
83,727
Servers/Storage
24,291
12,507
9,987
46,785
Net/Com Products
28,304
20,532
13,320
62,156
Displays and Sound
22,813
26,720
13,202
62,735
Accessories
28,735
47,594
13,473
89,802
Other Hardware/Services
20,714
22,896
14,398
58,008
Total net sales
$
273,114
$
313,943
$
140,488
$
727,545
Three Months Ended March 31, 2022
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
130,434
$
121,339
$
56,850
$
308,623
Desktops
23,559
44,864
17,988
86,411
Software
34,908
21,010
5,269
61,187
Servers/Storage
22,164
15,371
9,630
47,165
Net/Com Products
22,627
22,191
8,027
52,845
Displays and Sound
32,824
37,079
13,423
83,326
Accessories
32,241
48,007
12,932
93,180
Other Hardware/Services
21,687
25,535
8,385
55,607
Total net sales
$
320,444
$
335,396
$
132,504
$
788,344
6
Table of Contents
Contract Balances
The following table provides information about contract liabilities from arrangements with customers as of March 31, 2023 and December 31, 2022 (in thousands).
March 31, 2023
December 31, 2022
Contract liabilities, which are included in "Accrued expenses and other liabilities"
$
7,534
$
4,266
Changes in the contract liability balances during the three months ended March 31, 2023 and 2022 are as follows (in thousands):
2023
Balance at December 31, 2022
$
4,266
Cash received in advance and not recognized as revenue
7,656
Amounts recognized as revenue as performance obligations satisfied
( 4,388 )
Balance at March 31, 2023
$
7,534
2022
Balance at December 31, 2021
$
8,628
Cash received in advance and not recognized as revenue
3,870
Amounts recognized as revenue as performance obligations satisfied
( 5,455 )
Balance at March 31, 2022
$
7,043
Note 3–Earnings Per Share
Basic earnings per common share is computed using the weighted average number of shares outstanding. Diluted earnings per share is computed using the weighted average number of shares outstanding adjusted for the incremental shares attributable to non-vested stock units and stock options outstanding, if dilutive.
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):
Three Months Ended March 31,
2023
2022
Numerator:
Net income
$
14,198
$
21,792
Denominator:
Denominator for basic earnings per share
26,325
26,255
Dilutive effect of employee stock awards
111
150
Denominator for diluted earnings per share
26,436
26,405
Earnings per share:
Basic
$
0.54
$
0.83
Diluted
$
0.54
$
0.83
For the three months ended March 31, 2023 and 2022, the Company had no outstanding non-vested stock units that were excluded from the computation of diluted earnings per share because including them would have had an anti-dilutive effect.
k
Note 4 – Leases
The Company leases certain facilities from a related party, which is a company affiliated with us through common ownership. Included in the right-of-use, or ROU, asset as of March 31, 2023 was $ 826 and a corresponding lease liability of $ 826 associated with related party leases.
7
Table of Contents
As of March 31, 2023, there were no additional operating leases that have not yet commenced. Refer to the following table for quantitative information related to the Company’s leases for the three months ended March 31, 2023 and 2022 (dollars in thousands):
Three Months Ended March 31, 2023
Three Months Ended March 31, 2022
Related Parties
Others
Total
Related Parties
Others
Total
Lease Cost
Capitalized operating lease cost
$
313
$
709
$
1,022
$
313
$
709
$
1,022
Short-term lease cost
107
21
128
107
21
128
Total lease cost
$
420
$
730
$
1,150
$
420
$
730
$
1,150
Other Information
Cash paid for amounts included in the measurement of lease liabilities and capitalized operating leases:
Operating cash flows
$
313
$
643
$
956
$
313
$
687
$
1,000
Weighted-average remaining lease term (in years):
Capitalized operating leases
0.67
3.81
3.45
1.67
4.34
3.79
Weighted-average discount rate:
Capitalized operating leases
3.92 %
4.06 %
4.04 %
3.92 %
3.91 %
3.92 %
As of March 31, 2023, future lease payments over the remaining term of capitalized operating leases were as follows (in thousands):
For the Years Ended December 31,
Related Parties
Others
Total
2023, excluding the three months ended March 31, 2023
$
958
$
1,495
$
2,453
2024
163
1,697
1,860
2025
163
1,635
1,798
2026
163
952
1,115
2027
1
232
233
Thereafter
—
340
340
$
1,448
$
6,351
$
7,799
Imputed interest
( 516 )
Lease liability balance at March 31, 2023
$
7,283
As of March 31, 2023, the ROU asset had a balance of $ 6,611 . The long-term lease liability was $ 4,623 and the short-term lease liability, which is included in accrued expenses and other liabilities in the consolidated balance sheets, was $ 2,660 . As of March 31, 2022, the ROU asset had a balance of $ 9,201 . The long-term lease liability was $ 6,077 and the short-term lease liability, which is included in accrued expenses and other liabilities in the consolidated balance sheets, was $ 3,777 .
Note 5–Segment Information
The internal reporting structure used by the Company’s chief operating decision maker, or CODM, to assess performance and allocate resources determines the basis for the Company’s operating segments. The Company’s CODM is its Chief Executive Officer, and he evaluates operations and allocates resources based on a measure of operating income.
The Company’s operations are organized under three segments—the Business Solutions segment, which serves primarily small- to medium-sized businesses; the Enterprise Solutions segment, which serves primarily medium-to-large corporations; and the Public Sector Solutions segment, which serves primarily federal, state, and local government and educational institutions. In addition, the Headquarters/Other group provides services in areas such as finance, human
8
Table of Contents
resources, information technology, or IT, marketing, and product management. Most of the operating costs associated with the Headquarters/Other group functions are charged to the operating segments based on their estimated usage of the underlying functions. The Company reports these charges to the operating segments as “Allocations”. Certain headquarters costs relating to executive oversight and other fiduciary functions that are not allocated to the operating segments are included under the heading of Headquarters/Other in the tables below.
Net sales presented below exclude inter-segment product revenues. Segment information applicable to the Company’s operating segments for the three months ended March 31, 2023 and 2022 is shown below (in thousands):
Three Months Ended
March 31,
March 31,
2023
2022
Net sales:
Business Solutions
$
273,114
$
320,444
Enterprise Solutions
313,943
335,396
Public Sector Solutions
140,488
132,504
Total net sales
$
727,545
$
788,344
Operating income (loss):
Business Solutions
$
16,553
$
20,673
Enterprise Solutions
6,522
14,314
Public Sector Solutions
29
( 1,126 )
Headquarters/Other
( 4,987 )
( 3,727 )
Total operating income
18,117
30,134
Other income (expense), net
1,286
( 3 )
Income before taxes
$
19,403
$
30,131
Selected operating expense:
Depreciation and amortization:
Business Solutions
$
159
$
167
Enterprise Solutions
424
534
Public Sector Solutions
19
20
Headquarters/Other
2,471
2,270
Total depreciation and amortization
$
3,073
$
2,991
Total assets:
Business Solutions
$
467,444
$
426,103
Enterprise Solutions
661,670
651,905
Public Sector Solutions
104,880
94,540
Headquarters/Other
( 115,937 )
( 71,729 )
Total assets
$
1,118,057
$
1,100,819
The assets of the Company’s three operating segments presented above consist primarily of accounts receivable, net intercompany receivable, goodwill, and other intangibles. Assets reported under the Headquarters/Other group are managed by corporate headquarters, including cash and cash equivalents, inventories, property and equipment, ROU assets, and intercompany balance, net. As of March 31, 2023 and 2022, total assets for the Headquarters/Other group were presented net of intercompany balance eliminations of $ 60,176 and $ 50,234 , respectively. The Company’s capital expenditures consist largely of IT hardware and software purchased to maintain or upgrade its management information systems. These information systems serve all of the Company’s segments, to varying degrees, and accordingly, the CODM does not evaluate capital expenditures on a segment-by-segment basis.
Note 6–Commitments and Contingencies
The Company is subject to various legal proceedings and claims, which have arisen during the ordinary course of business. The outcome of such matters is not expected to have a material, adverse effect on the Company’s financial position, results of operations, and/or cash flows.
9
Table of Contents
The Company is subject to audits by states on sales and income taxes, employment matters, and other assessments. Additional liabilities for these and other audits could be assessed, but such outcomes are not expected to have a material, adverse impact on the Company’s financial position, results of operations, and/or cash flows.
Note 7–Bank Borrowings
The Company has a $ 50,000 credit facility collateralized by its account receivables that expires March 31, 2025 . This facility can be increased, at the Company’s option, to $ 80,000 for permitted acquisitions or other uses authorized by the lender on substantially the same terms. Amounts outstanding under this facility bear interest at the one-month LIBOR, plus a spread based on the Company’s funded debt ratio, or in the absence of LIBOR, the prime rate ( 8.00 % at March 31, 2023). The credit facility includes various customary financial ratios and operating covenants, including minimum net worth and maximum funded debt ratio requirements, and default acceleration provisions. The credit facility does not include restrictions on future dividend payments. Funded debt ratio is the ratio of average outstanding advances under the credit facility for a given quarter to consolidated trailing twelve months Adjusted Earnings Before Interest Expense, Taxes, Depreciation, Amortization, and Special Charges, or Adjusted EBITDA. The maximum allowable funded debt ratio under the agreement is 2.0 to 1.0. Decreases in the Company’s consolidated trailing twelve months Adjusted EBITDA could limit its potential borrowing capacity under the credit facility. As of March 31, 2023, the Company was in compliance with all financial covenants contained in the agreement governing the credit facility.
During the three months ended March 31, 2023, the Company borrowed $ 59,310 under the credit facility, which was fully repaid prior to March 31, 2023. The Company had no outstanding borrowings under the credit facility as of March 31, 2023 or 2022, and accordingly, the entire $ 50,000 credit facility was available for borrowings on such date.
10
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.