4 unchanged sentences
(amounts in thousands)
−Removed: September 30,
Current Assets:
29 unchanged sentences
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
Cost of sales
Selling, general and administrative expenses
+Added: Restructuring and other charges
Income from operations
−Removed: Other income, net
+Added: Other income (expense), net
Income before taxes
7 unchanged sentences
(amounts in thousands)
−Removed: Three Months Ended September 30, 2022
−Removed: Treasury Shares
−Removed: Paid-In Capital
−Removed: Balance - June 30, 2022
−Removed: Stock-based compensation expense
−Removed: Restricted stock units vested
−Removed: Shares withheld for taxes paid on stock awards
−Removed: Balance - September 30, 2022
−Removed: Nine Months Ended September 30, 2022
+Added: Three Months Ended March 31, 2023
Treasury Shares
4 unchanged sentences
Shares withheld for taxes paid on stock awards
−Removed: Balance - September 30, 2022
−Removed: See notes to unaudited condensed consolidated financial statements.
−Removed: Three Months Ended September 30, 2021
−Removed: Treasury Shares
−Removed: Paid-In Capital
−Removed: Balance - June 30, 2021
−Removed: Stock-based compensation expense
−Removed: Restricted stock units vested
−Removed: Shares withheld for taxes paid on stock awards
−Removed: Balance - September 30, 2021
−Removed: Nine Months Ended September 30, 2021
+Added: Repurchase of common stock for treasury
+Added: Dividend declaration ($ 0.08 per share)
+Added: Balance - March 31, 2023
+Added: Three Months Ended March 31, 2022
Treasury Shares
4 unchanged sentences
Shares withheld for taxes paid on stock awards
−Removed: Balance - September 30, 2021
+Added: Balance - March 31, 2022
See notes to unaudited condensed consolidated financial statements.
3 unchanged sentences
(amounts in thousands)
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: Cash Flows provided by Operating Activities:
−Removed: Adjustments to reconcile net income to net cash provided by operating activities:
+Added: Three Months Ended
+Added: Cash Flows provided by (used in) Operating Activities:
+Added: Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization
8 unchanged sentences
Accrued expenses and other liabilities
−Removed: Net cash provided by operating activities
+Added: Net cash provided by (used in) operating activities
Cash Flows used in Investing Activities:
Purchases of equipment and capitalized software
−Removed: Proceeds from life insurance
Net cash used in investing activities
2 unchanged sentences
Repayment of short-term borrowings
+Added: Purchase of common stock for treasury shares
Dividend payments
18 unchanged sentences
The accompanying unaudited condensed consolidated financial statements of PC Connection, Inc.
−Removed: and its subsidiaries (the “Company”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) regarding interim financial reporting and in accordance with accounting principles generally accepted in the United States of America (“U.S.
+Added: and its subsidiaries, or the Company, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission, or SEC, regarding interim financial reporting and in accordance with accounting principles generally accepted in the United States of America, or U.S.
Such principles were applied on a basis consistent with the accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC.
3 unchanged sentences
Subsequent events have been evaluated through the date of issuance of these financial statements.
−Removed: The operating results for the three and nine months ended September 30, 2022 may not be indicative of the results expected for any succeeding quarter or the entire year ending December 31, 2022.
+Added: The operating results for the three months ended March 31, 2023 may not be indicative of the results expected for any succeeding quarter or the entire year ending December 31, 2023.
Use of Estimates in the Preparation of Financial Statements
5 unchanged sentences
Actual results could differ from those estimates and assumptions.
+Added: Restructuring and Other Charges
+Added: The restructuring and other charges recorded in the first quarter of 2023 were primarily related to an involuntary reduction in our headquarter workforce and included cash severance and other related termination benefits.
+Added: These costs will be paid within a year of termination and any unpaid balances are included in accrued expenses as of March 31, 2023.
+Added: Restructuring and other charges are presented separately from selling, general and administrative expenses.
+Added: Costs incurred were as follows (in thousands):
+Added: Three Months Ended March 31,
+Added: Employee separations
+Added: Other charges
+Added: Total restructuring and other charges
+Added: Included in accrued expenses and other liabilities as of March 31, 2023 was $ 308 related to unpaid termination benefits.
Recently Issued Financial Accounting Standards
−Removed: In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-04, Reference Rate Reform (Topic 848):
+Added: In March 2020, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) 2020-04, Reference Rate Reform (Topic 848):
Facilitation of the Effects of Reference Rate Reform on Financial Reporting .
This guidance provides temporary optional expedients and exceptions to the U.S.
−Removed: GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate.
+Added: GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate, or LIBOR, and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate.
This ASU is applied prospectively and becomes effective immediately upon the transition from LIBOR.
The Company’s secured credit facility agreement references LIBOR, which is expected to be discontinued as a result of reference rate reform.
−Removed: The optional amendments are effective as of March 12, 2020 through December 31, 2022.
+Added: The amendments are effective as of March 12, 2020 through December 31, 2022;
+Added: however, ASU 2022-06, Reference Rate Reform (Topic 848):
+Added: Deferral of the Sunset Date of Topic 848 has extended the effective date through December 31, 2024.
The Company is currently evaluating the effect of the adoption of this standard on the Company, but does not believe the adoption will have a material effect on its consolidated financial statements.
1 unchanged sentence
The Company disaggregates revenue from its arrangements with customers by type of products and services, as it believes this method best depicts how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors.
−Removed: The following tables represent a disaggregation of revenue from arrangements with customers for the three months ended September 30, 2022 and 2021, along with the reportable segment for each category.
−Removed: Three Months Ended September 30, 2022
−Removed: Public Sector
−Removed: Notebooks/Mobility
−Removed: Servers/Storage
−Removed: Net/Com Products
−Removed: Displays and Sound
−Removed: Other Hardware/Services
−Removed: Total net sales
−Removed: Three Months Ended September 30, 2021
−Removed: Public Sector
−Removed: Notebooks/Mobility
−Removed: Servers/Storage
−Removed: Net/Com Products
−Removed: Displays and Sound
−Removed: Other Hardware/Services
−Removed: Total net sales
−Removed: The following table represents a disaggregation of revenue from arrangements with customers for the nine months ended September 30, 2022 and 2021, along with the reportable segment for each category.
−Removed: Nine Months Ended September 30, 2022
+Added: The following tables represent a disaggregation of revenue from arrangements with customers for the three months ended March 31, 2023 and 2022, along with the segment for each category (in thousands).
+Added: Three Months Ended March 31, 2023
Public Sector
5 unchanged sentences
Total net sales
−Removed: Nine Months Ended September 30, 2021
+Added: Three Months Ended March 31, 2022
Public Sector
6 unchanged sentences
Contract Balances
−Removed: The following table provides information about contract liabilities from arrangements with customers as of September 30, 2022 and December 31, 2021.
−Removed: September 30, 2022
+Added: The following table provides information about contract liabilities from arrangements with customers as of March 31, 2023 and December 31, 2022 (in thousands).
+Added: March 31, 2023
December 31, 2022
Contract liabilities, which are included in "Accrued expenses and other liabilities"
−Removed: Changes in the contract liability balances during the nine months ended September 30, 2022 and 2021 are as follows:
+Added: Changes in the contract liability balances during the three months ended March 31, 2023 and 2022 are as follows (in thousands):
Balance at December 31, 2022
1 unchanged sentence
Amounts recognized as revenue as performance obligations satisfied
−Removed: Balance at September 30, 2022
+Added: Balance at March 31, 2023
Balance at December 31, 2021
1 unchanged sentence
Amounts recognized as revenue as performance obligations satisfied
−Removed: Balance at September 30, 2021
+Added: Balance at March 31, 2022
Note 3–Earnings Per Share
1 unchanged sentence
Diluted earnings per share is computed using the weighted average number of shares outstanding adjusted for the incremental shares attributable to non-vested stock units and stock options outstanding, if dilutive.
−Removed: The following table sets forth the computation of basic and diluted earnings per share:
−Removed: Three Months Ended September 30,
−Removed: Nine Months Ended September 30,
+Added: The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):
+Added: Three Months Ended March 31,
Denominator for basic earnings per share
2 unchanged sentences
Earnings per share:
−Removed: For the three and nine months ended September 30, 2022 and 2021, the Company had no outstanding non-vested stock units that were excluded from the computation of diluted earnings per share because including them would have had an anti-dilutive effect.
+Added: For the three months ended March 31, 2023 and 2022, the Company had no outstanding non-vested stock units that were excluded from the computation of diluted earnings per share because including them would have had an anti-dilutive effect.
Note 4 – Leases
The Company leases certain facilities from a related party, which is a company affiliated with us through common ownership.
−Removed: Included in the right-of-use asset (“ROU asset”) as of September 30, 2022 was $ 1,432 and a corresponding lease liability of $ 1,432 associated with related party leases.
−Removed: As of September 30, 2022, there were no additional operating leases that have not yet commenced.
−Removed: Refer to the following table for quantitative information related to the Company’s leases for the three and nine months ended September 30, 2022 and 2021:
−Removed: Three Months Ended September 30, 2022
−Removed: Nine Months Ended September 30, 2022
−Removed: Related Parties
−Removed: Related Parties
−Removed: Capitalized operating lease cost
−Removed: Short-term lease cost
−Removed: Total lease cost
−Removed: Other Information
−Removed: Cash paid for amounts included in the measurement of lease liabilities and capitalized operating leases:
−Removed: Operating cash flows
−Removed: Weighted-average remaining lease term (in years):
−Removed: Capitalized operating leases
−Removed: Weighted-average discount rate:
−Removed: Capitalized operating leases
−Removed: Three Months Ended September 30, 2021
−Removed: Nine Months Ended September 30, 2021
+Added: Included in the right-of-use, or ROU, asset as of March 31, 2023 was $ 826 and a corresponding lease liability of $ 826 associated with related party leases.
+Added: As of March 31, 2023, there were no additional operating leases that have not yet commenced.
+Added: Refer to the following table for quantitative information related to the Company’s leases for the three months ended March 31, 2023 and 2022 (dollars in thousands):
+Added: Three Months Ended March 31, 2023
+Added: Three Months Ended March 31, 2022
Related Parties
10 unchanged sentences
Capitalized operating leases
−Removed: As of September 30, 2022, future lease payments over the remaining term of capitalized operating leases were as follows:
+Added: As of March 31, 2023, future lease payments over the remaining term of capitalized operating leases were as follows (in thousands):
For the Years Ended December 31,
Related Parties
−Removed: 2022, excluding the nine months ended September 30, 2022
+Added: 2023, excluding the three months ended March 31, 2023
Imputed interest
−Removed: Lease liability balance at September 30, 2022
−Removed: As of September 30, 2022, the ROU asset had a balance of $ 8,495 .
+Added: Lease liability balance at March 31, 2023
+Added: As of March 31, 2023, the ROU asset had a balance of $ 6,611 .
The long-term lease liability was $ 4,623 and the short-term lease liability, which is included in accrued expenses and other liabilities in the consolidated balance sheets, was $ 2,660 .
−Removed: As of September 30, 2021, the ROU asset had a balance of $ 10,218 .
+Added: As of March 31, 2022, the ROU asset had a balance of $ 9,201 .
The long-term lease liability was $ 6,077 and the short-term lease liability, which is included in accrued expenses and other liabilities in the consolidated balance sheets, was $ 3,777 .
Note 5–Segment Information
−Removed: The internal reporting structure used by the Company’s chief operating decision maker (“CODM”) to assess performance and allocate resources determines the basis for the Company’s reportable operating segments.
+Added: The internal reporting structure used by the Company’s chief operating decision maker, or CODM, to assess performance and allocate resources determines the basis for the Company’s operating segments.
The Company’s CODM is its Chief Executive Officer, and he evaluates operations and allocates resources based on a measure of operating income.
−Removed: The Company’s operations are organized under three reportable segments—the Business Solutions segment, which serves primarily small- and medium-sized businesses;
+Added: The Company’s operations are organized under three segments—the Business Solutions segment, which serves primarily small- to medium-sized businesses;
the Enterprise Solutions segment, which serves primarily medium-to-large corporations;
−Removed: and the Public Sector Solutions segment, which serves primarily federal, state, and local governmental and educational institutions.
−Removed: In addition, the Headquarters/Other group provides services in areas such as finance, human resources, information technology, marketing, and product management.
+Added: and the Public Sector Solutions segment, which serves primarily federal, state, and local government and educational institutions.
+Added: In addition, the Headquarters/Other group provides services in areas such as finance, human
+Added: resources, information technology, or IT, marketing, and product management.
Most of the operating costs associated with the Headquarters/Other group functions are charged to the operating segments based on their estimated usage of the underlying functions.
−Removed: The Company reports these charges to the operating segments as “Allocations.” Certain headquarters costs relating to executive oversight and other fiduciary functions that are not allocated to the operating segments are included under the heading of Headquarters/Other in the tables below.
−Removed: Segment information applicable to the Company’s reportable operating segments for the three and nine months ended September 30, 2022 and 2021 is shown below:
+Added: The Company reports these charges to the operating segments as “Allocations”.
+Added: Certain headquarters costs relating to executive oversight and other fiduciary functions that are not allocated to the operating segments are included under the heading of Headquarters/Other in the tables below.
+Added: Net sales presented below exclude inter-segment product revenues.
+Added: Segment information applicable to the Company’s operating segments for the three months ended March 31, 2023 and 2022 is shown below (in thousands):
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
−Removed: September 30,
−Removed: September 30,
Business Solutions
8 unchanged sentences
Total operating income
−Removed: Other expenses, net
+Added: Other income (expense), net
Income before taxes
13 unchanged sentences
Assets reported under the Headquarters/Other group are managed by corporate headquarters, including cash and cash equivalents, inventories, property and equipment, ROU assets, and intercompany balance, net.
−Removed: As of September 30, 2022 and 2021, total assets for the Headquarters/Other group were presented net of intercompany balance eliminations of $ 62,154 , and $ 39,209 , respectively.
−Removed: The Company’s capital expenditures consist largely of IT hardware and software purchased to maintain or upgrade our management information systems.
+Added: As of March 31, 2023 and 2022, total assets for the Headquarters/Other group were presented net of intercompany balance eliminations of $ 60,176 and $ 50,234 , respectively.
+Added: The Company’s capital expenditures consist largely of IT hardware and software purchased to maintain or upgrade its management information systems.
These information systems serve all of the Company’s segments, to varying degrees, and accordingly, the CODM does not evaluate capital expenditures on a segment-by-segment basis.
6 unchanged sentences
The Company has a $ 50,000 credit facility collateralized by its account receivables that expires March 31, 2025 .
−Removed: This facility can be increased, at the Company’s option, to $ 80,000 for permitted acquisitions or other uses authorized by
−Removed: the lender on substantially the same terms.
−Removed: Amounts outstanding under this facility bear interest at the one-month LIBOR, plus a spread based on our funded debt ratio, or in the absence of LIBOR, the prime rate ( 6.25 % at September 30, 2022).
+Added: This facility can be increased, at the Company’s option, to $ 80,000 for permitted acquisitions or other uses authorized by the lender on substantially the same terms.
+Added: Amounts outstanding under this facility bear interest at the one-month LIBOR, plus a spread based on the Company’s funded debt ratio, or in the absence of LIBOR, the prime rate ( 8.00 % at March 31, 2023).
The credit facility includes various customary financial ratios and operating covenants, including minimum net worth and maximum funded debt ratio requirements, and default acceleration provisions.
The credit facility does not include restrictions on future dividend payments.
−Removed: Funded debt ratio is the ratio of average outstanding advances under the credit facility for a given quarter to consolidated trailing twelve months Adjusted Earnings Before Interest Expense, Taxes, Depreciation, Amortization, and Special Charges (“Adjusted EBITDA”).
+Added: Funded debt ratio is the ratio of average outstanding advances under the credit facility for a given quarter to consolidated trailing twelve months Adjusted Earnings Before Interest Expense, Taxes, Depreciation, Amortization, and Special Charges, or Adjusted EBITDA.
The maximum allowable funded debt ratio under the agreement is 2.0 to 1.0.
Decreases in the Company’s consolidated trailing twelve months Adjusted EBITDA could limit its potential borrowing capacity under the credit facility.
−Removed: As of September 30, 2022, the Company was in compliance with all financial covenants contained in the agreement governing the credit facility.
−Removed: During the nine months ended September 30, 2022, the Company borrowed $ 36,463 under the credit facility, which was fully repaid prior to September 30, 2022.
−Removed: The Company had no outstanding borrowings under the credit facility as of September 30, 2022 or 2021, and accordingly, the entire $ 50,000 credit facility was available for borrowings on such date.
+Added: As of March 31, 2023, the Company was in compliance with all financial covenants contained in the agreement governing the credit facility.
+Added: During the three months ended March 31, 2023, the Company borrowed $ 59,310 under the credit facility, which was fully repaid prior to March 31, 2023.
+Added: The Company had no outstanding borrowings under the credit facility as of March 31, 2023 or 2022, and accordingly, the entire $ 50,000 credit facility was available for borrowings on such date.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.