Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
CINEDIGM CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except for share and per share data)
September 30,
2022
March 31,
2022
ASSETS
Current assets
Cash and cash equivalents
$
9,676
$
13,062
Accounts receivable, net of allowance of $ 2,726 and $ 2,921 , respectively
24,939
30,843
Inventory
157
116
Unbilled revenue
2,647
2,349
Prepaid and other current assets
8,080
5,793
Total current assets
45,499
52,163
Equity investment in A Metaverse Company, a related party, at fair value
5,200
7,028
Property and equipment, net
1,756
1,980
Operating lease right-of use assets, net
612
749
Intangible assets, net
18,554
20,034
Goodwill
21,025
21,084
Other long-term assets
1,610
1,598
Total assets
$
94,256
$
104,636
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable and accrued expenses
$
47,268
$
52,025
Line of credit, including unamortized debt issuance costs of $ 165 and $ 0 , respectively (see Note 5)
3,622
-
Current portion of deferred consideration on purchase of business
3,523
3,432
Current portion of earnout consideration on purchase of business
741
1,081
Operating lease liabilities
127
258
Deferred revenue
270
196
Total current liabilities
55,551
56,992
Deferred consideration on purchase – net of current portion
5,615
5,600
Earnout consideration on purchase – net of current portion
651
603
Operating lease liabilities, net of current portion
489
491
Other long-term liabilities
74
-
Total liabilities
62,380
63,686
Commitments and contingencies (see Note 6)
Stockholders’ Equity
Preferred stock, 15,000,000 shares authorized; Series A 10 % - $ 0.001 par value per share; 20 shares authorized; 7 shares issued and 7 shares outstanding at September 30, 2022 and March 31, 2022. Liquidation preference of $ 3,648
3,559
3,559
Common stock, $ 0.001 par value; Class A stock 275,000,000 and 275,000,000 shares authorized at September 30, 2022 and March 31, 2022, respectively, 179,316,947 and 176,629,435 shares issued and 178,001,096 and 175,313,584 shares outstanding at September 30, 2022 and March 31, 2022, respectively
176
174
Additional paid-in capital
525,657
522,601
Treasury stock, at cost; 1,315,851 and 1,315,851 Class A common shares at September 30, 2022 and March 31, 2022, respectively
( 11,608
)
( 11,608
)
Accumulated deficit
( 484,155
)
( 472,310
)
Accumulated other comprehensive loss
( 477
)
( 163
)
Total stockholders’ equity of Cinedigm Corp.
33,152
42,253
Deficit attributable to noncontrolling interest
( 1,276
)
( 1,303
)
Total equity
31,876
40,950
Total liabilities and equity
$
94,256
$
104,636
See accompanying Notes to Condensed Consolidated
Financial Statements
1
CINEDIGM CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except for share and per share data)
Three Months Ended
September 30,
Six Months Ended
September 30,
2022
2021
2022
2021
Revenues
$ 14,006
$ 10,103
$ 27,596
$ 25,118
Costs and expenses:
Direct operating (excludes depreciation and amortization shown below)
8,092
3,333
15,448
7,964
Selling, general and administrative
9,597
7,159
19,412
13,202
Provision (recovery) for doubtful accounts
44
( 111 )
47
( 40 )
Depreciation and amortization of property and equipment
248
440
504
1,089
Amortization of intangible assets
736
696
1,480
1,543
Total operating expenses
18,717
11,517
36,891
23,758
Income (loss) from operations
( 4,711 )
( 1,414 )
( 9,295 )
1,360
Interest expense, net
( 380 )
( 36 )
( 513 )
( 180 )
Gain on forgiveness of PPP loan
-
-
2,178
Change in fair value of equity investment in Metaverse, a related party
( 572 )
666
( 1,828 )
1,000
Other (income) expense, net
8
102
( 6 )
91
Income (loss) before income taxes
( 5,655 )
( 682 )
( 11,642 )
4,449
Income tax benefit (expense)
-
487
-
550
Net income (loss)
( 5,655 )
( 195 )
( 11,642 )
4,999
Net (income) loss attributable to noncontrolling interest
( 9 )
11
( 27 )
4
Net income (loss) attributable to controlling interests
( 5,664 )
( 184 )
( 11,669 )
5,003
Preferred stock dividends
( 88 )
( 89 )
( 176 )
( 178 )
Net income (loss) attributable to common stockholders
$ ( 5,752 )
$ ( 273 )
$ ( 11,845 )
$ 4,825
Net income (loss) per Class A common stock attributable to common stockholders - basic:
$ ( 0.03 )
$ ( 0.00 )
$ ( 0.07 )
$ 0.03
Weighted average number of Class A common stock outstanding: basic
176,895,367
168,275,139
176,161,924
167,524,744
Net income (loss) per Class A common stock attributable to common stockholders - diluted:
$ ( 0.03 )
$ ( 0.00 )
$ ( 0.07 )
$ 0.03
Weighted average number of Class A common stock outstanding: diluted
176,895,367
168,275,139
176,161,924
170,743,885
See accompanying Notes to Condensed Consolidated
Financial Statements
2
CINEDIGM CORP.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME (LOSS)
(Unaudited)
(In thousands)
Three Months Ended
September 30,
Six Months Ended
September 30,
2022
2021
2022
2021
Net income (loss)
$ ( 5,655 )
$ ( 195 )
$ ( 11,642 )
$ 4,999
Other comprehensive (loss) income: foreign exchange translation
( 362 )
35
( 314 )
( 19 )
Comprehensive income (loss)
( 6,017 )
( 160 )
( 11,956 )
4,980
Less: comprehensive income (loss) attributable to noncontrolling interest
( 9 )
11
( 27 )
4
Comprehensive income (loss) attributable to controlling interests
$ ( 6,026 )
$ ( 149 )
$ ( 11,983 )
$ 4,984
See accompanying Notes to Condensed Consolidated
Financial Statements
3
CINEDIGM CORP.
CONDENSED CONSOLIDATED STATEMENTS OF
EQUITY
(Unaudited)
(In thousands, except share data)
Series
A Preferred Stock
Class
A
Common Stock
Treasury
Additional
Paid-In
Accumulated
Accumulated
Other
Comprehensive
Total
Stockholders’
Equity
Non-Controlling
Total
Equity
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Loss
(Deficit)
Interest
(Deficit)
Balances as of March 31, 2021
7
$ 3,559
166,228,568
$ 164
1,313,836
$ ( 11,603 )
$ 499,272
$ ( 474,080 )
$ ( 68 )
$ 17,244
$ ( 1,362 )
$ 15,882
Foreign exchange translation
—
—
—
—
—
—
—
—
( 54 )
( 54 )
—
( 54 )
Stock-based compensation
—
—
35,714
—
—
—
983
—
—
983
—
983
Issuance of common stock
in connection with a business combination
—
—
1,483,129
2
—
—
2,504
—
—
2,506
—
2,506
Preferred stock dividends
paid with common stock
—
—
53,278
—
—
—
89
( 89 )
—
—
—
—
Net
income
—
—
—
—
—
—
—
5,187
—
5,187
7
5,194
Balances as of June
30, 2021
7
3,559
167,800,689
166
1,313,836
( 11,603 )
502,848
( 468,982 )
( 122 )
25,866
( 1,355 )
24,511
Foreign exchange translation
—
—
—
—
—
—
—
—
35
35
—
35
Stock-based compensation
—
—
132,630
—
—
—
946
—
—
946
—
946
Issuance of common stock
in connection with business combinations
—
—
1,179,156
1
—
—
2,317
—
—
2,318
—
2,318
Treasury stock in connection
with taxes withheld from employees
—
—
( 2,015 )
—
2,015
( 5 )
—
—
—
( 5 )
—
( 5 )
Preferred stock dividends
—
—
—
—
—
—
—
( 89 )
—
( 89 )
—
( 89 )
Net
loss
—
—
—
—
—
—
—
( 184 )
—
( 184 )
( 11 )
( 195 )
Balances as of September
30, 2021
7
3,559
169,110,460
167
1,315,851
( 11,608 )
506,111
( 469,255 )
( 87 )
28,887
( 1,366 )
27,521
See accompanying & Notes
to Condensed Consolidated Financial Statements
4
CINEDIGM CORP.
CONDENSED CONSOLIDATED STATEMENTS OF
EQUITY
(Unaudited)
(In thousands, except share data)
Series
A Preferred Stock
Class
A
Common Stock
Treasury
Additional
Paid-In
Accumulated
Accumulated
Other
Comprehensive
Total
Stockholders’
Equity
Non-Controlling
Total
Equity
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Loss
(Deficit)
Interest
(Deficit)
Balances
as of March 31, 2022
7
$
3,559
175,313,584
$
174
1,315,851
$
( 11,608
)
$
522,601
$
( 472,310
)
$
( 163
)
$
42,253
$
( 1,303
)
$
40,950
Foreign
exchange translation
—
—
—
—
—
—
—
—
48
48
—
48
Stock-based
compensation
—
—
—
—
—
—
980
—
—
980
—
980
Preferred
stock dividends paid with common stock
—
—
108,024
—
—
—
88
—
—
88
—
88
Preferred
stock dividends accrued
—
—
—
—
—
—
—
( 88
)
—
( 88
)
—
( 88
)
Net
income (loss)
—
—
—
—
—
—
—
( 6,005
)
—
( 6,005
)
18
( 5,987
)
Balances
as of June 30, 2022
7
$
3,559
175,421,608
$
174
1,315,851
$
( 11,608
)
$
523,669
$
( 478,403
)
$
( 115
)
$
37,276
$
( 1,285
)
$
35,991
Foreign
exchange translation
—
—
( 362
)
( 362
)
( 362
)
Stock-based
compensation
—
—
791
791
791
Preferred
stock dividends paid with common stock
—
—
178,572
88
88
88
Issuance
of common stock in connection with performance stock units and annual incentive awards, net of employee payroll taxes
—
—
2,066,879
2
871
873
873
Issuance
of common stock for BD Earnout commitment
—
—
334,037
238
238
238
Preferred
stock dividends accrued
—
—
( 88
)
( 88
)
( 88
)
Net
income (loss)
—
—
( 5,664
)
( 5,664
)
9
( 5,655
)
Balances
as of September 30, 2022
7
$
3,559
178,001,096
$
176
1,315,851
$
( 11,608
)
$
525,657
$
( 484,155
)
$
( 477
)
$
33,152
$
( 1,276
)
$
31,876
See accompanying Notes to Condensed Consolidated
Financial Statements
5
CINEDIGM
CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Six Months Ended
September 30,
2022
2021
Cash flows from operating activities:
Net (loss) income
$ ( 11,642 )
$ 4,999
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
Depreciation and amortization of property and equipment and amortization of intangible assets
1,984
2,632
Changes in fair value of equity investment in Metaverse
1,828
( 1,000 )
Gain from forgiveness of PPP loan
-
( 2,178 )
Impairment of advances
614
399
Provision for doubtful accounts
47
( 40 )
Amortization of debt issuance costs included in interest expense
12
-
Stock-based compensation, inclusive of $ 551 withheld for employee payroll taxes for shares not issued
3,198
1,929
Interest expense for deferred consideration
391
-
Interest expense for earnout consideration
104
-
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable
5,857
( 2,887 )
Inventory
( 41 )
44
Unbilled revenue
( 298 )
( 697 )
Prepaids and other current assets, and other long-term assets
( 2,913 )
961
Accounts payable, accrued expenses, and other liabilities
( 5,494 )
5,953
Deferred revenue
74
( 757 )
Net cash (used in) provided by operating activities
( 6,279 )
9,358
Cash flows from investing activities:
Purchases of property and equipment
( 274 )
( 81 )
Purchase of businesses
-
( 4,750 )
Sale of equity investment in Metaverse
-
11
Net cash used in investing activities
( 274 )
( 4,820 )
Cash flows from financing activities:
Payments of notes payable
( 443 )
( 7,786 )
Proceeds (payments) from line of credit, net of debt issuance cost
3,610
( 1,956 )
Net cash provided by (used in) financing activities
3,167
( 9,742 )
Net change in cash and cash equivalents
( 3,386 )
( 5,204 )
Cash and cash equivalents at beginning of period
13,062
17,849
Cash and cash equivalents at end of period
$ 9,676
$ 12,645
See accompanying Notes to Condensed Consolidated
Financial Statements
6
CINEDIGM
CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. NATURE OF OPERATIONS AND LIQUIDITY
Cinedigm Corp. (“Cinedigm,” the “Company,”
“we,” “us,” or similar pronouns) was incorporated in Delaware on March 31, 2000. We are (i) a distributor
and aggregator of independent movie, television and other short form content managing a library of distribution rights to thousands of
titles and episodes released across digital, physical, theatrical, home and mobile entertainment platforms (“Streaming”) and
(ii) a servicer of digital cinema assets for movie screens in both North America and several international countries.
We report our financial results in two primary segments as follows:
(1) cinema equipment business and (2) content and entertainment business (“Content & Entertainment”). The cinema equipment
business segment consists of the non-recourse, financing vehicles and administrators for our digital cinema equipment (the “Systems”)
installed in movie theatres throughout North America. It also provides fee-based support to music and movie screens as well as directly
to exhibitors and other third-party customers in the form of monitoring, billing, collection and verification services. Our Content &
Entertainment segment operates in: (1) ancillary market aggregation and distribution of entertainment content and (2) branded and curated
over-the-top (“OTT”) digital network business providing entertainment channels and applications.
Risks and Uncertainties
The COVID-19 pandemic and related economic repercussions created significant
volatility and uncertainty impacting the Company’s results for the period. As part of our Content & Entertainment business,
the Company sells DVDs and Blu-ray discs at brick-and-mortar stores. The COVID-19 pandemic and the related economic impact are likely
to result in sustained volatility and uncertainty, which could have an adverse effect on our business, financial condition and results
of operations.
Liquidity
We have incurred net losses historically and have net loss of
$ 11.6 million for the six months ended September 30, 2022. We also have an accumulated deficit of $ 484.2 million and negative
working capital of $ 10.1 million as of September 30, 2022. Net cash used in operating activities for the six months ended
September 30, 2022 was $ 6.3 million. We may continue to generate net losses for the foreseeable future.
We believe the combination of: (i) our cash and cash equivalent balances
at September 30, 2022 and (ii) expected cash flow from operations, will be sufficient for our operations and capital needs, for at least
twelve months from the filing of this report. Our capital requirements will depend on many factors, and we may need to use capital resources
and obtain additional capital. Failure to generate additional revenues, obtain additional capital or manage discretionary spending could
have an adverse effect on our financial position, results of operations and liquidity.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION AND CONSOLIDATION
Our consolidated financial statements include the accounts of Cinedigm
and its wholly-owned and majority-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
Investments in which we do not have a controlling interest or are not
the primary beneficiary, but have the ability to exert significant influence, are accounted for under the equity method of accounting.
Noncontrolling interests for which we have been determined to be the primary beneficiary are consolidated and recorded as net loss attributable
to noncontrolling interest. See Note 3 - Other Interests to the Consolidated Financial Statements for a discussion of
our noncontrolling interests.
7
USE OF ESTIMATES
The preparation of consolidated financial statements in conformity
with accounting principles generally accepted in the United States of America (“GAAP”) requires us to make estimates and assumptions
that affect the assets and liabilities, disclosures of contingent assets and liabilities at the date of the consolidated financial statements
and the reported amounts of revenue and expenses during the reporting period. Such estimates include the accrual of digital revenue, accounts
receivable reserves, return reserves, inventory reserves, recovery of advances, assessment of goodwill impairment, intangible asset impairment
and estimated amortization lives, fair value for asset acquisitions and business combinations, valuation allowances for income taxes and
stock based compensation awards. Actual results could differ from these estimates.
CASH AND CASH EQUIVALENTS
We consider all highly liquid investments with an original maturity
of three months or less to be “cash equivalents.” We maintain bank accounts with major banks, which from time to time may
exceed the Federal Deposit Insurance Corporation’s insured limits. We periodically assess the financial condition of the institutions
and believe that the risk of any loss is minimal.
Cash and cash equivalents consisted of the following:
As of
(in thousands)
September 30,
2022
March 31,
2022
Cash and Cash Equivalents
$ 9,676
$ 13,062
EQUITY INVESTMENT IN A METAVERSE COMPANY, A RELATED PARTY
On February 14, 2020, the Company acquired an approximately 11.5 % interest
in A Metaverse Company (“Metaverse”), a leading publicly traded Chinese entertainment company, formerly Starrise Media Holdings
Limited, whose ordinary shares are listed on the Stock Exchange of Hong Kong. The Company acquired such interest as a strategic investment
and in a private transaction from a shareholder of Metaverse that is related to our major shareholder. Our major shareholder also maintains
a significant beneficial interest ownership in Metaverse. Upon consummation of the transaction on February 14, 2020, the Company recorded
an initial investment of approximately $ 25.1 million, which is the fair market value of the Metaverse shares on the transaction date on
the Stock Exchange of Hong Kong, in exchange for the Company’s Class A common stock, par value of $ 0.001 per share (the “Common
Stock”) of $ 11.2 million, valued as of the date of the issuance of the Common Stock of the Company. The difference in value of shares
received in Metaverse and shares issued by the Company is deemed as contributed capital and recorded in additional paid-in capital.
On April 10, 2020, the Company purchased an additional 15 % interest
in Metaverse in a private transaction from shareholders of Metaverse that are affiliated with the major shareholder of the Company. The
Company recorded an additional equity investment of approximately $ 28.2 million, which is the fair market value of the Metaverse shares
on the transaction date on the Stock Exchange of Hong Kong, in exchange for the Company’s common stock of $ 11.0 million, valued
at the date of the issuance of the Common Stock of the Company. The difference in the value of shares received in Metaverse and shares
issued by the Company is deemed as contributed capital and recorded in additional paid-in capital. This transaction was also recorded
as an equity investment in Metaverse.
The Company has accounted for these investments under the equity method
of accounting as the Company can exert significant influence over Metaverse with its direct ownership and affiliation with the Company’s
majority shareholders. The Company has made an irrevocable election to apply the fair value option under ASC 825-10, Financial Instruments,
as it relates to its equity investment in Metaverse.
On April 1, 2022, trading of Metaverse’s ordinary shares was
halted on the Hong Kong Stock Exchange. This investment was previously a Level 1 investment as the shares were being actively traded in
a marketplace. The investment is recorded at fair value as a Level 3 as there is not an active market or observable inputs. As of September
30, 2022, Metaverse’s stock valuation is based on an independent valuation based on the market approach is categorized as Level
3 based on unobservable inputs.
8
ACCOUNTS RECEIVABLE
We maintain reserves for potential credit losses on accounts receivable.
We review the composition of accounts receivable and analyze historical bad debts, customer concentrations, customer credit worthiness,
current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. Reserves are recorded primarily
on a specific identification basis.
ADVANCES
Advances, which are recorded within prepaid and other current assets
on the consolidated balance sheets, represent amounts prepaid to studios or content producers for which we provide content distribution
services. We evaluate advances regularly for recoverability and record impairment charges for amounts that we expect may not be recoverable
as of the consolidated balance sheet date. Impairments related to advances were $ 0.6 million and $ 0.2 million, for the three
months ended September 30, 2022 and 2021, respectively. Impairments related to advances were $ 0.6 million and $ 0.4 million, for
the six months ended September 30, 2022 and 2021, respectively.
PROPERTY AND EQUIPMENT
Property and equipment are stated at cost, less accumulated depreciation
and amortization. Depreciation expense is recorded using the straight-line method over the estimated useful lives of the respective assets
as follows:
Computer equipment and software
3 - 5 years
Internal use software
5 years
Digital cinema projection systems
10 years
Machinery and equipment
3 - 10 years
Furniture and fixtures
3 - 6 years
We capitalize costs associated with software developed or obtained
for internal use when the preliminary project stage is completed, and it is determined that the software will provide significantly enhanced
capabilities and modifications. These capitalized costs are included in property and equipment and include external direct cost of services
procured in developing or obtaining internal-use software and personnel and related expenses for employees who are directly associated
with, and who devote time to internal-use software projects. Capitalization of these costs ceases once the project is substantially complete
and the software is ready for its intended use. Once the software is ready for its intended use, the costs are amortized over the useful
life of the software. Post-configuration training and maintenance costs are expensed as incurred.
Leasehold improvements are amortized over the shorter of the lease
term or the estimated useful life of the leasehold improvements. Repair and maintenance costs are charged to expense as incurred. Major
renewals, improvements and additions are capitalized. Upon the sale or other disposition of any property and equipment, the cost and related
accumulated depreciation and amortization are removed from the accounts and the gain or loss on disposal is included in the consolidated
statements of operations.
IMPAIRMENT OF LONG-LIVED AND FINITE-LIVED ASSETS
We review the recoverability of our long-lived assets and finite-lived
intangible assets, when events or conditions occur that indicate a possible impairment exists. The assessment for recoverability is based
primarily on our ability to recover the carrying value of our long-lived and finite-lived assets from expected future undiscounted net
cash flows. If the total of expected future undiscounted net cash flows is less than the total carrying value of the asset, the asset
is deemed not to be recoverable and possibly impaired. We then estimate the fair value of the asset to determine whether an impairment
loss should be recognized. An impairment loss will be recognized if the asset’s fair value is determined to be less than its
carrying value. Fair value is determined by computing the expected future discounted cash flows. During the three and six months
ended September 30, 2022 and 2021, no impairment charge was recorded from operations for long-lived assets or finite-lived assets.
9
INTANGIBLE ASSETS
Intangible assets are stated at cost less accumulated amortization.
For intangible assets that have finite lives, the assets are amortized using the straight-line method over the estimated useful lives
of the related assets. For intangible assets with indefinite lives, the assets are tested annually for impairment or sooner if a triggering
event occurs. During the three and six months ended September 30, 2022 and 2021, no impairment charge was recorded for intangible assets.
During the three months ended September 30, 2022 and 2021, the Company had an amortization expense of $ 0.7 million and $ 0.7 million, respectively.
During the six months ended September 30, 2022 and 2021, the Company had an amortization expense of $ 1.5 million and $ 1.5 million, respectively.
Amortization lives of the respective assets as follows:
Trademark
3 years
Content Library
3 – 20 years
Customer Relationships
5 – 13 years
Tradename
2 – 15 years
Supplier Agreements
2 years
Advertiser relationships and Channel
3 - 13 years
Software
10 years
The Company’s intangible assets included the following on September
30, 2022:
Cost Basis
Accumulated
Amortization
Impairment
Net
Trademark
$ 1,925
$ ( 1,076 )
$ -
$ 849
Content Library
23,685
( 20,938 )
-
2,747
Customer Relationships
10,658
( 7,455 )
( 1,968 )
1,235
Tradename
2,101
( 714 )
-
1,387
Theatre Relationship
550
( 550 )
-
-
Patents
17
( 17 )
-
-
Supplier Agreements
11,430
( 11,415 )
-
15
Advertiser relationships and Channel
10,081
( 560 )
-
9,521
Software
3,200
( 400 )
-
2,800
Total Intangible Assets
$ 63,647
$ ( 43,125 )
$ ( 1,968 )
$ 18,554
The Company’s intangible assets included
the following on March 31, 2022:
Cost Basis
Accumulated
Amortization
Impairment
Net
Trademark
$ 1,925
$ ( 776 )
$ -
1,149
Content Library
23,685
( 20,665 )
-
3,020
Customer Relationships
10,658
( 7,327 )
( 1,968 )
1,363
Tradename
2,101
( 525 )
-
1,576
Theatre Relationship
550
( 550 )
-
-
Patents
17
( 17 )
-
-
Supplier Agreements
11,430
( 11,384 )
-
46
Advertiser relationships and Channel
10,081
( 161 )
-
9,920
Software
3,200
( 240 )
-
2,960
Total Intangible Assets
$ 63,647
$ ( 41,645 )
$ ( 1,968 )
20,034
10
Below is the amortization expense per year for the intangible assets:
Total
2023
$ 1,811
2024
3,048
2025
1,796
2026
1,489
2027
1,269
Thereafter
9,141
Total
$ 18,554
FAIR VALUE MEASUREMENTS
The fair value measurement disclosures are grouped into three levels
based on valuation factors:
● Level 1 – quoted prices in active markets for identical investments
● Level 2 – other significant observable inputs (including quoted
prices for similar investments and market corroborated inputs)
● Level 3 – significant unobservable inputs (including our own
assumptions in determining the fair value of investments)
The equity investment in Metaverse is in Hong Kong dollars and was
translated into US dollars as of September 30, 2022 and March 31, 2022 at an exchange rate of 7.8 and 7.8 Hong Kong Dollars to 1 US Dollar,
respectively. The fair value of this equity investment was measured by the quoted market price of Metaverse on the Stock Exchange of Hong
Kong as of March 31, 2022. On April 1, 2022, trading of Metaverse’s ordinary shares was halted on the Hong Kong Stock Exchange and
as of September 30, 2022, Metaverse’s stock valuation is based on an independent valuation based on the market approach and is categorized
as Level 3 based on unobservable inputs. The Company estimated the fair value based on the market approach based on the last known enterprise
value adjusting for trends in value from comparable companies. The adjustment to fair value of this investment resulted in a loss of $ 1.8
million and gain of $ 1.0 million for the six months ended September 30, 2022 and 2021, respectively. As the value of the investment in
Metaverse is determined based on unobservable inputs, company and industry fluctuations, as well as general economic, political, regulatory
and market conditions such as recessions, interest rate changes or international currency fluctuations, changes to these assumptions may
have a significant impact on the fair value of our investment in Metaverse.
11
The following tables summarize the levels of fair value measurements
of our financial assets and liabilities as of September 30, 2022 and March 31, 2022:
As of September 30, 2022
(in thousands)
Level 1
Level 2
Level 3
Total
Assets:
Equity investment in Metaverse, at fair value
$ —
$ —
$ 5,200
$ 5,200
$ —
$ —
$ 5,200
$ 5,200
Liabilities:
Current portion of earnout consideration on purchase of a business
$ —
$ —
$ 741
$ 741
Long term portion of earnout consideration on purchase of a business
—
—
651
651
$ —
$ —
$ 1,392
$ 1,392
As of March 31, 2022
(in thousands)
Level 1
Level 2
Level 3
Total
Assets:
Equity investment in Metaverse, at fair value
$ 7,028
$ —
$ —
$ 7,028
$ 7,028
$ —
$ —
$ 7,028
Liabilities:
Current portion of earnout consideration on purchase of a business
$ —
$ —
$ 1,081
$ 1,081
Long term portion of earnout consideration on purchase of a business
—
—
603
603
$ —
$ —
$ 1,684
$ 1,684
Our cash and cash equivalents, accounts receivable, unbilled revenue
and accounts payable and accrued expenses are financial instruments and are recorded at cost in the consolidated balance sheets. The estimated
fair values of these financial instruments approximate their carrying amounts because of their short-term nature.
ASSET ACQUISITIONS
An asset acquisition is an acquisition of an asset, or a group of assets,
that does not meet the definition of a business. Asset acquisitions are accounted for by using the cost accumulation model whereby the
cost of the acquisition, including certain transaction costs, is allocated to the assets acquired on the basis of relative fair values.
GOODWILL
Goodwill is the excess of the purchase price paid over the fair value
of the net assets of an acquired business. Goodwill is tested for impairment on an annual basis or more often if warranted by events or
changes in circumstances indicating that the carrying value may exceed fair value, also known as impairment indicators.
Inherent in the fair value determination for each reporting unit are
certain judgments and estimates relating to future cash flows, including management’s interpretation of current economic indicators
and market conditions, and assumptions about our strategic plans with regard to its operations. To the extent additional information arises,
market conditions change, or our strategies change, it is possible that the conclusion regarding whether our remaining goodwill is impaired
could change and result in future goodwill impairment charges that will have a material effect on our consolidated financial position
or results of operations.
The Company has the option to assess goodwill
for possible impairment by performing a qualitative analysis to determine if it is more likely than not that the fair value of a reporting
unit is less than its carrying amount or to perform the quantitative impairment test. The Company reassessed goodwill impairment on its
annual measurement date of March 31, 2022 by performing a qualitative analysis and determined that it was not more likely than not that
the fair value of its reporting unit is less than its carrying amount.
12
No goodwill
impairment charge was recorded in the three and six months ended September 30, 2022 and 2021. During the six months ended September 30,
2022, the Company recorded a $ 59 thousand reduction in goodwill as a result from working capital true-up related to DMR.
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts payable and accrued expenses consisted
of the following:
As of
(In thousands)
September 30,
2022
March 31,
2022
Accounts payable
$ 28,262
$ 34,177
Amounts due to producers
9,314
10,430
Accrued compensation and benefits
5,291
3,507
Accrued other expenses
4,401
3,911
Total accounts payable and accrued expenses
$ 47,268
$ 52,025
PREPAID AND OTHER CURRENT ASSETS
Prepaid and other current assets consisted of
the following:
As of
(In thousands)
September 30,
2022
March 31,
2022
Other receivables
$ 1,004
$ 826
Advances
3,587
2,117
Due from producers
2,340
1,861
Other prepaid expenses
1,149
989
Total prepaid and other current assets
$ 8,080
$ 5,793
Prepaid and other assets increased by $ 2.3 million primarily related
to a $ 1.5 million increase in advances paid to Hallmark and digital streaming TV partners and a $ 0.5 increase in distribution related
expenses to be reimbursed by the licensors.
REVENUE RECOGNITION
Payment terms and conditions vary by customer and typically provide
net 30 to 90 day terms. We do not adjust the promised amount of consideration for the effects of a significant financing component when
we expect, at contract inception, that the period between our transfer of a promised product or service to our customer and payment for
that product or service will be one year or less. We have in the past entered into arrangements in connection with activation fees due
from our System deployments that had extended payment terms. The outstanding balances on these arrangements are insignificant and hence
the impact of significant financing would be insignificant.
Seasonality
Revenues from our Cinema Equipment Business derived from the collection
of VPFs from motion picture studios are seasonal, coinciding with the timing of releases of movies by the motion picture studios. Generally,
motion picture studios release the most marketable movies during the summer and the winter holiday season. The unexpected emergence of
a hit movie during other periods can alter the traditional trend. The timing of movie releases can have a significant effect on our results
of operations, and the results of one quarter are not necessarily indicative of results for the next quarter or any other quarter. While
Content Entertainment & Business benefits from the winter holiday season, we believe the seasonality of motion picture exhibition
is becoming less pronounced as the motion picture studios are releasing movies somewhat more evenly throughout the year.
13
Cinema Equipment Business
Our Cinema Equipment Business consists of financing
vehicles and administrators for Systems installed nationwide in our first deployment phase (“Phase I Deployment”) to theatrical
exhibitors and for Systems installed domestically and internationally in our second deployment phase (“Phase II Deployment”).
We retain ownership of our Systems and the residual cash flows related
to the Systems in Phase I Deployment after the end of the 10 -year deployment payment period.
For certain Phase II Deployment Systems, we do not retain ownership
of the residual cash flows and digital cinema equipment in Phase II Deployment after the completion of cost recoupment and at the expiration
of the exhibitor master license agreements.
The Cinema Equipment Business also provides monitoring, data collection,
serial data verification and management services to this segment, as well as to exhibitors who purchase their own equipment, in order
to collect virtual print fees (“VPFs”) from distributors and Alternative Content Fees (“ACFs”) from alternative
content providers, and to distribute those fees to theatrical exhibitors (collectively, “Services”).
VPFs are earned, net of administrative fees, pursuant to contracts
with distributors, whereby amounts are payable by a distributor to Phase I Deployment and to Phase II Deployment when distributor's movies
are displayed on screens utilizing our Systems installed in movie theatres. VPFs are earned and payable to us with respect to Phase I
Deployment based on a defined fee schedule until the end of the VPF term. One VPF is payable for every digital title initially displayed
per System. The amount of VPF revenue is dependent on the number of movie titles released and displayed using the Systems in any given
accounting period. VPF revenue is recognized in the period the title first plays for general audience viewing in a digital projector equipped
movie theatre. The Phase 1 Deployment’s and Phase 2 Deployments performance obligations for revenue recognition are met at this
time.
Phase II Deployment’s agreements with distributors require the
payment of VPFs, according to a defined fee schedule, for ten years from the date each system is installed; however, Phase II Deployment
may no longer collect VPFs once “cost recoupment,” as defined in the contracts with distributors, is achieved. Cost recoupment
will occur once the cumulative VPFs and other cash receipts collected by Phase II Deployment have equaled the total of all cash outflows,
including the purchase price of all Systems, all financing costs, all “overhead and ongoing costs”, as defined, and including
service fees, subject to maximum agreed upon amounts during the three-year rollout period and thereafter. The
Company evaluated the constraining estimates related to the variable consideration, that it is not probable to conclude at this point
in time that a significant reversal in the amount of cumulative revenue recognized will occur when the uncertainty associated with the
variable consideration is subsequently resolved.
Under the terms of our standard cinema equipment licensing agreements,
exhibitors will continue to have the right to use our Systems through the end of the term of the licensing agreement, after which time,
they have the option to: (1) return the Systems to us; (2) renew their license agreement for successive one-year terms; or (3) purchase
the Systems from us at fair market value. As permitted by these agreements, we typically pursue the sale of the Systems to such exhibitors.
Cinedigm recognizes revenue once the customer takes possession of the Systems and Cinedigm received the sale proceeds. Such sales were
originally contemplated as the conclusion of the digital cinema deployment plan.
14
The Cinema Equipment Business earns an administrative fee of approximately 5 %
of VPFs collected and, in addition, earns an incentive service fee equal to 2.5 % of the VPFs earned by Phase 1 DC. This administrative
fee is related to the collection and remittance of the VPF’s and the performance obligation is satisfied at that time the related
VPF fees are due which is at the time the movies are displayed on screens utilizing our Systems installed in movie theatres. The service
fees are recognized as a point in time revenue when the corresponding VPF fees are due from the distributors.
A limited number of systems from our Phase I deployment remain eligible
for VPFs from certain distributors where Phase I exhibitors have renewed their term on an annual basis. We continue to pursue system sales
for these remaining exhibitors. Our Phase II deployment currently consists of a limited number of exhibitors who purchased their own systems
and have not yet reached recoupment or the end of their contractual term. We continue to administer VPFs for these limited systems from
certain distributors.
Content & Entertainment Business
Content & Entertainment Business earns fees for the distribution
of content in the home entertainment markets via several distribution channels, including digital, video on demand (“VOD”
or “OTT Streaming and Digital”), and physical goods (e.g., DVDs and Blu-ray Discs) (“Physical Revenue” or “Base
Distribution Business”). Fees earned are typically a percentage based on the net amounts received from our customers. Depending
upon the nature of the agreements with the platform and content providers, the fee rate that we earn varies. The Company’s performance
obligations include the delivery of content for transactional, subscription and ad supported/free ad-supported streaming TV (“FAST”)
on the digital platforms, and shipment of DVDs and Blu-ray Discs. Revenue is recognized at the point in time when the content is available
for subscription on the digital platform (the company’s digital content is considered functional IP), at the time of shipment for
physical goods, or point-of-sale for transactional and VOD services as the control over the content or the physical title is transferred
to the customer. The Company considers the delivery of content through various distribution channels to be a single performance obligation.
Physical revenue from the sale of physical goods is recognized after deducting the reserves for sales returns and other allowances, which
are accounted for as variable consideration.
Reserves for potential sales returns of physical goods and other allowances
are recorded based upon historical experience. If actual future returns and allowances differ from past experience, adjustments to our
allowances may be required.
Content & Entertainment Business also has contracts for the theatrical
distribution of third party feature movies and alternative content. Content & Entertainment Business’s distribution fee revenue
and Content & Entertainment Business’s participation in box office receipts are recognized at the time a feature movie and alternative
content are viewed. Content & Entertainment Business has the right to receive or bill a portion of the theatrical distribution fee
in advance of the exhibition date, and therefore such amount is recorded as a receivable at the time of execution, and all related distribution
revenue is deferred until the third party feature movies’ or alternative content’s theatrical release date.
The Company follows the five-step model established by ASC 606 when
preparing its assessment of revenue recognition
We have omitted disclosure on the transaction price allocated to remaining
performance obligations and estimated timing of revenue recognition as our contracts with customers that have a duration of more than
one year are immaterial.
Principal Agent Considerations
Revenue earned by our Content & Entertainment Business from the
delivery of digital content and physical goods may be recognized gross or net depending on the terms of the arrangement. We determine
whether revenue should be reported on a gross or net basis based on each revenue stream. Key indicators that we use in evaluating gross
versus net treatment include, but are not limited to, the following:
● which
party is primarily responsible for fulfilling the promise to provide the specified good or service; and
● which
party has discretion in establishing the price for the specified good or service.
15
Shipping and Handling
Shipping and handling costs are incurred to move physical goods (e.g.,
DVDs and Blu-ray Discs) to customers. We recognize all shipping and handling costs as an expense in cost of goods sold because we are
responsible for delivery of the product to our customers prior to transfer of control to the customer.
Credit Losses
We maintain reserves for potential credit losses on accounts receivable.
We review the composition of accounts receivable and analyze historical bad debts, customer concentrations, customer credit worthiness,
current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. Reserves are recorded primarily
on a specific identification basis.
Our Content & Entertainment Business recognizes accounts receivable,
net of an estimated allowance for product returns and customer chargebacks, at the time that it recognizes revenue from a sale. Reserves
for product returns and other allowances is variable consideration as part of the transaction price. If actual future returns and allowances
differ from past experience, adjustments to our allowances may be required.
During the three and six months ended September 30, 2021 and 2022,
we did not recognize any credit losses or reversals of previously recorded provisions, and did not have any write-offs charged against
the allowance.
Contract Liabilities
We generally record a receivable related to revenue when we have an
unconditional right to invoice and receive payment, and we record deferred revenue (contract liability) when cash payments are received
or due in advance of our performance, even if amounts are refundable.
Deferred revenue pertaining to our Content & Entertainment Business
includes amounts related to the sale of DVDs with future release dates.
Deferred revenue relating to our Cinema & Equipment Business pertains
to revenues earned in connection with up front exhibitor contributions that are deferred and recognized over the expected cost recoupment
period. It also includes unamortized balances in connection with activation fees due from the Systems deployments that have extended payment
terms.
The ending deferred revenue balance, including current and non-current
balances, as of September 30, 2022 was $ 0.3 million. For the three and six months ended September 30, 2022, the additions to our
deferred revenue balance were primarily due to cash payments received or due in advance of satisfying performance obligations, while the
reductions to our deferred revenue balance were primarily due to the recognition of revenue upon fulfillment of our performance obligations,
both of which were in the ordinary course of business.
Revenue
recognized as of the six months ended September 30, 2022 and 2021 that was included in deferred revenue at the beginning of the year was
$ 0.2 million and $ 0.8 million, respectively. Revenue recognized as of the three months ended September 30, 2022 and 2021 that was included
in deferred revenue at the beginning of the quarter was $ 0.4 million and $ 0.3 million, respectively. We expect to recognize substantially
all of the deferred revenue as of September 30, 2022 as revenue in the next three months ending December 31, 2022. During the quarter
ended September 30, 2022, $ 1.7 million of revenue was recognized that was included in the accounts payable balance as constrained variable
consideration at the beginning of the year. The Company recognized the revenue related once the uncertainty associated with the variable
consideration was resolved .
16
Participations and royalties payable
When we use third parties to distribute company owned content, we record
participations payable, which represent amounts owed to the distributor under revenue-sharing arrangements. When we provide content distribution
services, we record accounts payable and accrued expenses to studios or content producers for royalties owed under licensing arrangements.
We identify and record as a reduction to the liability any expenses that are to be reimbursed to us by such studios or content producers.
Disaggregation of Revenue
The Company disaggregates revenue into different revenue categories
for the Cinema Equipment and Content & Entertainment Businesses. The Cinema Equipment Business revenue categories are: Phase I Deployment
revenue, Phase II Deployment revenue, Services, and Digital System Sales, and the Content & Entertainment Business revenue categories
are: Base Distribution Business and OTT Streaming and Digital.
The following tables present the Company’s revenue categories
for the three and six months ended September 30, 2022 and 2021 (in thousands):
Three Months Ended
September
30,
Six
Months Ended
September 30,
2022
2021
2022
2021
Cinema Equipment Business:
Phase I Deployment
$ 59
$ 148
$ 172
$ 239
Phase II Deployment
1,710
375
1,710
761
Services
108
486
228
665
Digital System Sales
728
2,244
1,922
7,819
Total Cinema Equipment Business revenue
$ 2,605
$ 3,253
$ 4,032
$ 9,484
Content & Entertainment Business:
Base Distribution Business
$ 820
$ 922
$ 3,024
$ 2,700
OTT Streaming and Digital
10,581
5,928
20,540
12,934
Total Content & Entertainment Business revenue
$ 11,401
$ 6,850
$ 23,564
$ 15,634
Concentrations
For the three months ended September 30, 2022, three customers, Amazon.com,
Inc., Distribution Solutions, a division of Alliance Entertainment, and Tubi, represented 35 % and 11 %, and 10 % respectively, of Content
& Entertainment Business revenues, and approximately 19 %, and 2 % and 11 %, respectively, of our consolidated
revenues. For the six months ended September 30, 2022, three customers, Amazon.com, Inc., Distribution Solutions,
a division of Alliance Entertainment, and Tubi, represented 35 % and 20 %, and 16 % respectively, of Content
& Entertainment Business revenues, and approximately 15 %, and 5 % and 9 %, respectively, of our consolidated
revenues.
For the three months ended September 30, 2021, Amazon.com, Inc. Distribution
Solutions, a division of Alliance Entertainment and Tubi, represented 39 %, 5 % and 12 %, respectively, of Content
& Entertainment Business revenues and approximately 26 %, 3 % and 8 %, respectively, of our consolidated revenues. For
the six months ended September 30, 2021, Amazon.com, Inc. Distribution Solutions, a division of Alliance Entertainment and Roku,
Inc., represented 30 %, 8 % and 12 %, respectively, of Content & Entertainment Business revenues
and approximately 19 %, 5 % and 7 %, respectively, of our consolidated revenues.
DIRECT OPERATING COSTS
Direct operating costs consist of operating costs such as cost of revenue,
fulfillment expenses, shipping costs, property taxes and insurance on Systems, royalty expenses, impairments of advances, and marketing
and direct personnel costs.
17
STOCK-BASED COMPENSATION
The Company issues stock-based awards to employees and non-employees,
generally in the form of restricted stock, restricted stock units, stock appreciation rights and performance stock units. The Company
accounts for its stock-based compensation awards in accordance with FASB ASC Topic 718, Compensation—Stock Compensation (“ASC
718”). ASC 718 requires all stock-based payments, including grants of stock options and restricted stock units and modifications
to existing stock options, to be recognized in the consolidated statements of operations and comprehensive loss based on their fair values.
The Company measures the compensation expense of employee and nonemployee services received in exchange for an award of equity instruments
based on the fair value of the award on the grant date. That cost is recognized on a straight-line basis over the period during which
the employee and nonemployee is required to provide service in exchange for the award. The fair values of options and stock appreciation
rights are calculated as of the date of grant using the Black-Scholes option pricing model based on key assumptions such as stock price,
expected volatility and expected term. The Company’s estimates of these assumptions are primarily based on the trading price of
the Company’s stock, historical data, peer company data and judgment regarding future trends and factors. Forfeitures are recognized
as they occur.
INCOME TAXES
The Company accounts for income taxes using the asset and liability
method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to operating
loss and tax credit carryforwards and for differences between the carrying amounts of existing assets and liabilities and their respective
tax bases.
Valuation allowances are established when management is unable to conclude
that it is more likely than not that some portion, or all, of the deferred tax asset will ultimately be realized. The Company is primarily
subject to income taxes in the United States.
The Company accounts for uncertain tax positions in accordance with
an amendment to ASC Topic 740-10, Income Taxes (Accounting for Uncertainty in Income Taxes) , which clarified the accounting for
uncertainty in tax positions. This amendment provides that the tax effects from an uncertain tax position can be recognized in the financial
statements only if the position is “more-likely-than-not” to be sustained were it to be challenged by a taxing authority.
The assessment of the tax position is based solely on the technical merits of the position, without regard to the likelihood that the
tax position may be challenged. If an uncertain tax position meets the “more-likely-than-not” threshold, the largest amount
of tax benefit that is more than 50 % likely to be recognized upon ultimate settlement with the taxing authority is recorded. The Company
has no uncertain tax positions as of September 30, 2022.
NET LOSS PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS
Basic and diluted net loss per common share has been calculated
as follows:
Basic net income (loss) per common share attributable to common stockholders
=
Net loss attributable to common stockholders
Weighted average number of common stock
outstanding during the period
Diluted net income (loss) per common share attributable to common stockholders
=
Net loss attributable to common stockholders
Weighted average number of common stock
outstanding during the period plus potential dilutive shares
Stock issued and treasury stock repurchased or reacquired during the
period are weighted for the portion of the period that they are outstanding.
We incurred net loss for the three and six months ended September 30,
2022, and therefore the impact of potentially dilutive common shares from outstanding stock options and warrants, totaling 9,664,050 shares
as of September 30, 2022, was excluded from the computations of loss per share as their impact would have been anti-dilutive.
18
We had net income for the six months ended September 30, 2021, and
therefore the impact of potentially dilutive common shares from outstanding stock options, stock appreciation rights, and warrants, totaling
3,219,141 shares for the six months ended September 30, 2021, respectively, was included in the computations of diluted earnings per share.
For the three months ended September 30, 2021, 11,937,243 potentially dilutive shares have been excluded from the diluted loss per share
as their impact would have been antidilutive. We had a net loss for the three months ended September 30, 2021 and therefore no dilution
as basic and diluted loss per share are the same for the period. The calculation of diluted net income per share for the six months ended
September 30, 2021 does not include the impact of 8,718,102 potentially dilutive shares relating to stock options, stock appreciation
rights, and warrants as their impact would have been anti-dilutive as their exercise prices are above the Company’s average Common
Stock price during the period.
COMPREHENSIVE LOSS
For the three and six months ended September 30, 2022 and 2021, comprehensive
loss consisted of net loss and foreign currency translation adjustments.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In June 2016, the FASB issued ASU 2016-13, Financial Instruments
– Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which
provides new guidance regarding the measurement and recognition of credit impairment for certain financial assets. Such guidance will
impact how the Company determines its allowance for estimated uncollectible receivables and evaluates its available-for-sale investments
for impairment. ASU 2016-13 is effective for the Company in the first quarter of fiscal 2023. The Company is currently evaluating
the effect that ASU 2016-13 will have on its consolidated financial statements and related disclosures.
3. OTHER INTERESTS
Investment in CDF2 Holdings
We indirectly own 100 % of the common equity of CDF2 Holdings,
LLC (“CDF2 Holdings”), which was created for the purpose of capitalizing on the conversion of the exhibition industry from
film to digital technology. CDF2 Holdings assists its customers in procuring the equipment necessary to convert their systems to digital
technology by providing financing, equipment, installation and related ongoing services.
CDF2 Holdings is a Variable Interest Entity (“VIE”), as
defined in Accounting Standards Codification Topic 810 (“ASC 810”), “Consolidation.” ASC 810 requires the consolidation
of VIEs by an entity that has a controlling financial interest in the VIE which entity is thereby defined as the primary beneficiary of
the VIE. To be a primary beneficiary, an entity must have the power to direct the activities of a VIE that most significantly impact the
VIE’s economic performance, among other factors. Although we indirectly, wholly own CDF2 Holdings, we, a third party that also has
a variable interest in CDF2 Holdings, and an independent third party manager must mutually approve all business activities and transactions
that significantly impact CDF2 Holdings’ economic performance. We have therefore assessed our variable interests in CDF2 Holdings
and determined that we are not the primary beneficiary of CDF2 Holdings. As a result, CDF2 Holdings’ financial position and results
of operations are not consolidated in our financial position and results of operations. In completing our assessment, we identified the
activities that we consider most significant to the economic performance of CDF2 Holdings and determined that we do not have the power
to direct those activities, and therefore we account for our investment in CDF2 Holdings under the equity method of accounting.
As of September 30, 2022 and March 31, 2022, our maximum exposure to
loss, as it relates to the non-consolidated CDF2 Holdings entity, represents accounts receivable for service fees under a master service
agreement with CDF2 Holdings. Such accounts receivable was $ 0.4 million and $ 0.8 million as of September 30, 2022 and
March 31, 2022, respectively, which are included in accounts receivable, net on the accompanying consolidated balance sheets.
The accompanying Consolidated Statements of Operations include $ 0.0
million and $ 0.3 million of digital cinema servicing revenue from CDF2 Holdings for the three months ended September 30, 2022
and 2021, respectively. The accompanying Consolidated Statements of Operations include($ 104 ) thousand and $ 0.2 million
of digital cinema servicing revenue from CDF2 Holdings for the six months ended September 30, 2022 and 2021, respectively.
19
Total Stockholders’ Deficit of CDF2 Holdings at September 30,
2022 and March 31, 2022 was $ 57.5 million and $ 55.6 million, respectively. We have no obligation to fund the operating
loss or the stockholders’ deficit beyond our initial investment of $ 2.0 million and, accordingly, our investment in CDF2 Holdings
as of September 30, 2022 and March 31, 2022 is carried at $ 0 .
Majority Interest in CONtv
We own an 85 % interest in CON TV, LLC, a worldwide digital network
that creates original content, and sells and distributes on-demand digital content on the Internet and other consumer digital distribution
platforms, such as gaming consoles, set-top boxes, handsets, and tablets. We evaluated the investment under the voting interest entity
(“VOE”) model and determined that the entity should be consolidated as we have a controlling financial interest in the entity
through our ownership of outstanding voting shares, and that other equity holders do not have substantive voting, participating or liquidation
rights. We recorded net loss attributable to noncontrolling interest in our condensed consolidated statement of operations equal to 11 %
of outstanding profit interest units retained by the noncontrolling interests.
Investment in Roundtable
On March 15, 2022, the Company entered into a stock purchase agreement
with Roundtable Entertainment Holdings, Inc. (“Roundtable”) pursuant to which the Company purchased 500 shares
of Roundtable Series A Preferred Stock and warrants to purchase 100 shares of Roundtable Common Stock (together, the “Roundtable
Securities”). The Company paid the purchase price for the Roundtable Securities by issuing to Roundtable 316,937 shares
of Common Stock is based on the closing price of the Company on the date of the purchase. The Company recorded $ 0.2 million for
the purchase of the Roundtable Securities which is included in other long-term assets on the consolidated balance sheet. The investment
in the Roundtable Securities was made in connection with a proposed collaboration with Roundtable regarding production and distribution
of streaming content including the launch of high profile branded enthusiast streaming channels. The Roundtable investment was accounted
for using the cost method and is included within other long term assets.
4. STOCKHOLDERS’ EQUITY
COMMON STOCK
Authorized Common Stock
As of September 30, 2022 the number of shares of Common Stock authorized
for issuance was 275,000,000 shares.
During the three months ended September 30, 2022, the Company issued 2,579,488 shares
of Common Stock . This is comprised of 178,572 shares in payment of preferred stock dividends, 2,066,879 shares issued on August 18,2022
in connection with the vesting of grants pursuant to the 2017 Equity Incentive Plan, and 334,037 shares issued in payment of the Bloody
Disgusting earnout commitment.
During the six months ended September 30, 2022, the Company issued 2,687,512 shares
of Common Stock . This is comprised of 286,596 shares in payment of preferred stock dividends, 2,066,879 shares issued on August 18, 2022
in connection with the vesting of grants pursuant to the 2017 Equity Incentive Plan, and 334,037 shares issued in payment of the Bloody
Disgusting earnout commitment.
PREFERRED STOCK
Cumulative dividends in arrears on preferred stock were $ 0.1 million
and $ 0.2 million as of September 30, 2022 and 2021, respectively. In May and July 2022 and 2021, we paid preferred stock dividends
in arrears in the form of 286,596 and 53,278 shares of Common Stock, respectively.
TREASURY STOCK
We have treasury stock, at cost, consisting of 1,315,851 and 1,315,851 shares
of Common Stock at September 30, 2022 and March 31, 2022, respectively.
20
CINEDIGM’S EQUITY INCENTIVE PLANS
Stock Based Compensation Awards
Awards issued under our 2000 Equity Incentive Plan (the “2000
Plan”) may be in any of the following forms (or a combination thereof) (i) stock option awards; (ii) stock appreciation rights;
(iii) stock or restricted stock or restricted stock units; or (iv) performance awards. The 2000 Plan provides for the granting of incentive
stock options (“ISOs”) with exercise prices not less than the fair market value of our Common Stock on the date of grant.
ISOs granted to shareholders having more than 10 % of the total combined voting power of the Company must have exercise prices of
at least 110 % of the fair market value of our Common Stock on the date of grant. ISOs and non-statutory stock options granted under
the 2000 Plan are subject to vesting provisions, and exercise is subject to the continuous service of the participant. The exercise prices
and vesting periods (if any) for non-statutory options are set at the discretion of our compensation committee. On November 1, 2017, upon
the consummation of the initial equity investment in Cinedigm by Bison, as a result of which there was a change of control of the Company,
all stock options (incentive and non-statutory) and shares of restricted stock were vested immediately and the options became fully exercisable.
In connection with the grants of stock options and shares of restricted
stock under the 2000 Plan, we and the participants have executed stock option agreements and notices of restricted stock awards setting
forth the terms of the grants. The 2000 Plan provided for the issuance of up to 2,380,000 shares of Common Stock to employees,
outside directors and consultants.
As of September 30, 2022, there were 212,037 stock options
outstanding in the 2000 Plan with weighted average exercise price of $ 14.46 and a weighted average contract life of 1.07 years.
As of March 31, 2022, there were 217,337 shares pursuant to stock options outstanding in the Plan with weighted average exercise
price of $ 14.49 and a weighted average contract life of 1.54 years. A total of 5,300 options expired during the
six months ended September 30, 2022.
Options outstanding under the 2000 Plan as of
September 30, 2022 is as follows:
As of September 30, 2022
Range of Prices
Options
Outstanding
Weighted Average Remaining Life in
Years
Weighted Average Exercise Price
Aggregate Intrinsic
Value
(In thousands)
$ 1.16 - $ 7.40
5,000
2.75
$ 7.40
$ —
$ 13.70 - $ 24.40
207,037
1.03
14.63
—
212,037
$ —
An analysis of all options exercisable under the
2000 Plan as of September 30, 2022 is presented below:
Options Exercisable
Weighted Average
Remaining Life in
Years
Weighted Average
Exercise Price
Aggregate Intrinsic
Value
(In thousands)
212,037
1.07
$ 14.46
—
In August 2017, the Company adopted the 2017 Equity Incentive Plan
(the “2017 Plan). The 2017 Plan replaced the 2000 Plan, and applies to employees and directors of, and consultants to, the Company.
The 2017 Plan provided for the issuance of up to 2,108,270 shares of Common Stock, in the form of various awards, including
stock options, stock appreciation rights (“SARs”), stock, restricted stock, restricted stock units, performance awards and
cash awards. The Compensation Committee of the Company’s Board of Directors (the “Board”) is authorized to administer
the 2017 Plan and make grants thereunder. The approval of the 2017 Plan did not affect awards already granted under the 2000 Plan. On
December 4, 2019, upon shareholder approval, the 2017 Plan was amended to increase the maximum number of shares of Common Stock authorized
for issuance thereunder from 2,108,270 shares to 4,098,270 .
21
On October 23, 2020, the Company amended its 2017 Plan to increase
the number of shares authorized for issuance thereunder from 4,098,270 to 14,098,270 .
On October 11, 2021, the Company amended its 2017 Plan to increase
the number of shares authorized for issuance thereunder from 14,098,270 to 18,098,270 .
Stock appreciation rights outstanding under the 2017 Plan as of September
30, 2022 is as follows:
As of September 30, 2022
Range of Prices
SARs Outstanding
Weighted Average Remaining Life in
Years
Weighted Average Exercise Price
Aggregate Intrinsic Value
(In thousands)
$ 0.54 - $ 0.74
5,550,000
8.19
$ 0.60
$ —
$ 1.16 - $ 1.47
2,283,610
6.06
1.39
—
$ 1.71 - $ 2.10
2,452,940
6.34
1.92
—
$ 2.23 - $ 2.56
515,000
9.05
2.28
—
10,801,550
$ —
An analysis of all stock appreciation rights exercisable
under the 2017 Plan as of September 30, 2022 is presented below:
SAR Exercisable
Weighted Average
Remaining Life in
Years
Weighted Average
Exercise Price
Aggregate Intrinsic
Value
(In thousands)
4,575,590
7.61
$ 1.20
-
Total SARs outstanding are as follows:
Six
Months
Ended
September 30,
2022
SARs Outstanding March 31, 2022
10,893,598
Issued
-
Forfeited
( 92,048 )
Total SARs Outstanding September 30, 2022
10,801,550
Total performance stock units (“PSUs”)
outstanding are as follows:
Six Months
Ended
September 30,
2022
PSUs Outstanding March 31, 2022
696,280
Issued
-
Forfeited
-
Total PSUs Outstanding September 30, 2022
696,280
Following is the activity for performance stock unit awards:
Shares
Weighted
Average
Grant Date
Fair Value
Unvested balance at March 31, 2022
696,280
$ 1.25
Granted
-
-
Vested
-
-
Unvested balance at September 30, 2022
696,280
$ 1.25
During the six months ended September 30, 2022, zero shares
were issued for vested awards and 696,280 shares are to be issued as of September 30, 2022.
22
Employee and director stock-based compensation
expense related to our stock-based awards was as follows:
Three Months Ended
September 30,
Six Months Ended
September 30,
(In thousands)
2022
2021
2022
2021
Selling, general and administrative
$ 2,218
$ 946
$ 3,198
$ 1,929
$ 2,218
$ 946
$ 3,198
$ 1,929
There was $ 2.1 million and $ 0.8 million of stock-based compensation
recorded for the three months ended September 30, 2022 and 2021, respectively, related to employees’ restricted stock awards inclusive
of $ 551 thousand employee payroll taxes withheld for shares not issued. There was $ 3.0 million and $ 1.7 million
of stock-based compensation recorded for the six months ended September 30, 2022 and 2021, respectively, related to employees’
restricted stock awards inclusive of $ 551 employee payroll taxes withheld for shares not issued.
There was $ 0.1 million and $ 0.1 million of stock-based compensation
for the three months ended September 30, 2022 and 2021, respectively, related to board of directors. There was $0.2 million and
$ 0.2 million of stock-based compensation for the six months ended September 30, 2022 and 2021, respectively, related to board of directors.
During the six months ended September 30, 2022, the Company issued zero restricted shares to non-employee directors.
OPTIONS GRANTED OUTSIDE CINEDIGM’S EQUITY INCENTIVE PLAN
In October 2013, we issued options outside of the 2000 Plan to 10 individuals
who became employees as a result of a business combination. The employees received options to purchase an aggregate of 62,000 shares
of our Common Stock at an exercise price of $ 17.50 per share. The options were fully vested as of October 2017 and expire 10 years
from the date of grant, if unexercised. As of September 30, 2022, 12,500 of such options remained outstanding. During
the year ended March 31, 2022, the Company granted 2,025,250 stock appreciation rights (“SARs”). The SARs were granted under
the 2017 Plan, except for 600,000 SARs granted to an officer of the Company as an inducement grant. All SARs issued have an exercise price
equal to the fair value of the Company’s Common Stock on the date of grant and a maturity date of 10 years.
WARRANTS
The following table presents information about outstanding warrants
to purchase shares of our Common Stock as of September 30, 2022. All of the outstanding warrants are fully vested and exercisable.
Recipient
Amount
outstanding
Expiration
Exercise price
per share
5-year Warrant issued to Bison Entertainment and Media Group(“ BEMG”) in connection with a term loan agreement
1,400,000
December 2022
$ 1.80
5. NOTES
PAYABLE
On September 15, 2022, the Company entered into a Loan, Guaranty, and
Security Agreement with East West Bank (“EWB”). The agreement provided for a revolving line of credit (“the Line of
Credit Facility”) of $ 5.0 million, guaranteed by substantially all of our material subsidiaries and secured by substantially all
of our and such subsidiaries’ assets. The Line of Credit Facility bears interest at a rate equal to 1.5 % above the prime rate. The
Line of Credit Facility expires on September 15, 2023 with a one-year extension available at EWB’s discretion. As of September 30,
2022, $ 3.8 million remained outstanding on this line of credit. The interest rates as of September 30, 2022 were approximately 7.75 %.
Under the Line of Credit Facility, The Company is subject to certain financial and nonfinancial covenants including terms which require
the Company to maintain certain metrics and ratios, maintain certain minimum cash on hand, and to report financial information to our
lender on a periodic basis. During the three months and six months ended September 30, 2022 the company had interest expense of $ 19 thousand
related to this note.
6. COMMITMENTS AND CONTINGENCIES
We operate from leased properties under non-cancelable operating lease
agreements, certain of which contain escalating lease clauses.
23
The Company leases office space under an operating lease. The Company’s
portfolio of leases is primarily related to real estate and since most of our leases do not provide a readily determinable implicit rate,
the Company estimated its incremental borrowing rate to discount the lease payments based on information available at either the implementation
date of Topic 842 or at lease commencement for leases entered into thereafter.
The table below presents the lease-related assets and liabilities recorded
on the balance sheet as of September 30, 2022 and March 31, 2022:
(In thousands)
Classification on the Balance Sheet
September 30,
2022
March 31,
2022
Assets
Noncurrent
Operating lease right-of-use asset, net
$ 612
$ 749
Liabilities
Current
Operating leases – current portion
127
258
Noncurrent
Operating leases – long-term portion
489
491
Total operating lease liabilities
$ 616
$ 749
Lease Costs
The table below presents certain information related to lease costs
for leases:
Three Months
Ended
Three Months
Ended
(In thousands)
September 30,
2022
September 30,
2021
Operating lease cost
$ 111
$ 23
Total lease cost
$ 111
$ 23
Six Months Ended
Six Months Ended
(In thousands)
September 30,
2022
September 30,
2021
Operating lease cost
$ 196
$ 45
Total lease cost
$ 196
$ 45
Other Information
The table below presents supplemental cash flow
information related to leases:
Six Months Ended
Six Months Ended
(In thousands)
September 30,
2022
September 30,
2021
Cash paid for amounts included in the measurement of lease liabilities
-
10
Operating cash flows used for operating leases Hyde Park Agreement
$ -
$ 10
On January 5, 2022, the Company entered into a letter agreement with
Hyde Park Entertainment, Inc. (“Hyde Park”), pursuant to which the Company and Hyde Park are collaborating on the development,
production and/or distribution of a project based on the novel Audition by Ryu Murakami (the “Audition Project”).
Each of the Company and Hyde Park owns 50 % of the rights in connection with the Audition Project. The Company paid $ 100 thousand
to Hyde Park plus $ 26 thousand in legal fees to counsel for the Audition project. Ashok Amritraj, a director of the Company, is the
Chairman and CEO of Hyde Park and has an interest in 100 % of the revenues of Hyde Park. Ashok Amritraj is a current board member
and related party to the Company.
24
7. SUPPLEMENTAL CASH FLOW INFORMATION AND DISCLOSURE OF NON-CASH
INVESTING AND FINANCING ACTIVITY
Six Months Ended
September 30,
(In thousands)
2022
2021
Cash interest paid
$ 380
$ 612
Income taxes paid
—
45
Noncash investing and financing activities:
Accrued dividends on preferred stock
88
178
Issuance of Class A common stock for payment of accrued preferred stock dividends
175
89
Issuance of Class A common stock for business combination
—
4,824
Earnout consideration paid with common shares of Company
( 238 )
—
Earnout consideration adjustment
80
—
Treasury shares acquired for withholding taxes
—
5
Deferred consideration in purchase of a business
—
3,441
8. SEGMENT INFORMATION
We operate in two reportable segments: Cinema Equipment Business
and Content & Entertainment Business. Our segments were determined based on the economic characteristics of our products and services,
our internal organizational structure, the manner in which our operations are managed and the criteria used by our CODM to evaluate performance,
which is generally the segment’s operating income (loss) before depreciation and amortization.
Operations of:
Products and services provided:
Cinema Equipment Business
Financing vehicles and administrators for 355 Systems installed
nationwide in our first deployment phase (“Phase I Deployment”) to theatrical exhibitors and for 320 Systems installed
domestically and internationally in our second deployment phase (“Phase II Deployment”).
We retain ownership of the Systems and the residual cash flows related
to the Systems in Phase I Deployment after the repayment of all non-recourse debt at the expiration of exhibitor master license agreements.
For certain Phase II Deployment Systems, we do not retain ownership of the residual cash flows and digital cinema equipment in Phase II
Deployment after the completion of cost recoupment and at the expiration of the exhibitor master license agreements.
The Cinema Equipment Business segment also provides monitoring, collection,
verification and management services to this segment, as well as to exhibitors who purchase their own equipment, and also collects and
disburses VPFs from motion picture studios, distributors and ACFs from alternative content providers, movie exhibitors and theatrical
exhibitors (collectively, “Services”).
Content & Entertainment Business
Leading independent streaming company of content and channels. We collaborate with producers and other content owners to market, source, curate and distribute independent content to targeted and under-served audiences in theatres and homes, and via mobile and emerging platforms.
The following tables present certain financial
information related to our reportable segments and Corporate:
As of September 30, 2022
(In thousands)
Intangible
Assets, net
Goodwill
Total
Assets
Notes
Payable,
Non-
Recourse
Notes
Payable
Operating
lease
liabilities
Cinema Equipment Business
$ -
$ -
$ 13,553
$ -
$ -
$ -
Content & Entertainment Business
18,466
21,025
70,250
-
-
614
Corporate
88
-
10,453
-
3,622
2
Total
$ 18,554
$ 21,025
$ 94,256
$ -
$ 3,622
$ 616
25
As of March 31, 2022
(In thousands)
Intangible
Assets, net
Goodwill
Total
Assets
Notes
Payable,
Non-
Recourse
Notes
Payable
Operating
lease
liabilities
Cinema Equipment Business
$ —
$ —
$ 24,445
$ —
$ —
$ —
Content & Entertainment Business
19,946
21,084
68,873
—
—
—
Corporate
88
—
11,318
—
—
749
Total
$ 20,034
$ 21,084
$ 104,636
$ —
$ —
$ 749
Statements of Operations
Three Months Ended September 30, 2022
(in thousands)
Cinema
Equipment
Business
Content & Entertainment
Business
Corporate
Consolidated
Revenues
$ 2,605
$ 11,401
$ -
$ 14,006
Direct operating (exclusive of depreciation and amortization shown below)
126
7,966
-
8,092
Selling, general and administrative
455
3,562
5,580
9,597
Allocation of corporate overhead
93
2,492
( 2,585 )
-
Provision of doubtful accounts
44
-
-
44
Depreciation and amortization of property and equipment
104
144
-
248
Amortization of intangible assets
-
629
107
736
Total operating expenses
822
14,793
3,102
18,717
Income (loss) from operations
$ 1,783
$ ( 3,392 )
$ ( 3,102 )
$ ( 4,711 )
The following employee and director stock-based compensation expense
related to our stock-based awards is included in the above amounts as follows:
(In thousands)
Cinema
Equipment
Business
Content & Entertainment
Business
Corporate
Consolidated
Direct operating
$ -
$ -
$ -
$ -
Selling, general and administrative
-
-
2,218
2,218
Total stock-based compensation
$ -
$ -
$ 2,218
$ 2,218
Statements of Operations
Three Months Ended
September 30,
2021
(in thousands)
Cinema
Equipment
Business
Content & Entertainment
Business
Corporate
Consolidated
Revenues
$ 3,253
$ 6,850
$ —
$ 10,103
Direct operating (exclusive of depreciation and amortization shown below)
164
3,169
—
3,333
Selling, general and administrative
431
3,480
3,248
7,159
Allocation of corporate overhead
170
1,139
( 1,309 )
—
Provision for (recovery of) doubtful accounts
( 130 )
19
—
( 111 )
Depreciation and amortization of property and equipment
300
140
—
440
Amortization of intangible assets
—
696
—
696
Total operating expenses
935
8,643
1,939
11,517
Income (loss) from operations
$ 2,318
$ ( 1,793 )
$ ( 1,939 )
$ ( 1,414 )
26
The following
employee and director stock-based compensation expense related to our stock-based awards is included in the above amounts as follows:
(In thousands)
Cinema
Equipment
Business
Content & Entertainment
Business
Corporate
Consolidated
Direct operating
$ —
$ —
$ —
$ —
Selling, general and administrative
—
345
601
946
Total stock-based compensation
$ —
$ 345
$ 601
$ 946
Statements of Operations
Six Months Ended September 30, 2022
(in thousands)
Cinema
Equipment
Business
Content & Entertainment
Business
Corporate
Consolidated
Revenues
$ 4,032
$ 23,564
$ -
$ 27,596
Direct operating (exclusive of depreciation and amortization shown below)
270
15,178
-
15,448
Selling, general and administrative
1,526
7,345
10,541
19,412
Allocation of corporate overhead
196
5,244
( 5,440 )
-
Provision for (recovery of) doubtful accounts
47
-
-
47
Depreciation and amortization of property and equipment
221
282
1
504
Amortization of intangible assets
-
1,266
214
1,480
Total operating expenses
2,260
29,315
5,316
36,891
Income (loss) from operations
$ 1,772
$ ( 5,751 )
$ ( 5,316 )
$ ( 9,295 )
The following employee and director stock-based compensation expense
related to our stock-based awards is included in the above amounts as follows:
(In thousands)
Cinema
Equipment
Business
Content & Entertainment
Business
Corporate
Consolidated
Direct operating
$ -
$ -
$ -
$ -
Selling, general and administrative
-
-
3,198
3,198
Total stock-based compensation
$ -
$ -
$ 3,198
$ 3,198
27
Statements of Operations
Six Months Ended September 30, 2021
(in thousands)
Cinema
Equipment
Business
Content & Entertainment
Business
Corporate
Consolidated
Revenues
$ 9,484
$ 15,634
$ —
$ 25,118
Direct operating (exclusive of depreciation and amortization shown below)
421
7,543
—
7,964
Selling, general and administrative
860
6,298
6,044
13,202
Allocation of corporate overhead
269
1,799
( 2,068 )
—
(Recovery of) provision for doubtful accounts
( 103 )
63
—
( 40 )
Depreciation and amortization of property and equipment
805
284
—
1,089
Amortization of intangible assets
—
1,543
—
1,543
Total operating expenses
2,252
17,530
3,976
23,758
Income (loss) from operations
$ 7,232
$ ( 1,896 )
$ ( 3,976 )
$ 1,360
The following
employee and director stock-based compensation expense related to our stock-based awards is included in the above amounts as follows:
(In thousands)
Cinema
Equipment
Business
Content & Entertainment
Business
Corporate
Consolidated
Direct operating
$ —
$ —
$ —
$ —
Selling, general and administrative
—
511
1,418
1,929
Total stock-based compensation
$ —
$ 511
$ 1,418
$ 1,929
9. INCOME TAXES
We calculate income tax expense based upon an annual effective tax
rate forecast, including estimates and assumptions. We recorded an income tax benefit (expense) of zero for the three and six months ended
September 30, 2022. We recorded an income tax benefit of approximately $ 487 thousand and $ 550 thousand for the three and six months ended
September 30, 2021. We have not recorded tax benefits on our loss before income taxes because we have provided for a full valuation allowance
that offsets potential deferred tax assets resulting from net operating loss carry forwards, reflecting our inability to use such loss
carry forwards.
Our effective tax rate for the six months ended September 30, 2022
and 2021 was zero and negative 12.4 %, respectively.
28
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.