3 unchanged sentences
(In thousands, except for share and per share data)
+Added: September 30,
Current assets
12 unchanged sentences
Accounts payable and accrued expenses
+Added: Line of credit, including unamortized debt issuance costs of $ 165 and $ 0 , respectively (see Note 5)
Current portion of deferred consideration on purchase of business
1 unchanged sentence
Operating lease liabilities
−Removed: Current portion of deferred revenue
+Added: Deferred revenue
Total current liabilities
9 unchanged sentences
20 shares authorized;
−Removed: 7 shares issued and outstanding at June 30, 2022 and March 31, 2022.
+Added: 7 shares issued and 7 shares outstanding at September 30, 2022 and March 31, 2022.
Liquidation preference of $ 3,648
Common stock, $ 0.001 par value;
−Removed: Class A stock 275,000,000 and 275,000,000 shares authorized at June 30, 2022 and March 31, 2022, respectively, 176,737,459 and 176,629,435 shares issued and 175,421,608 and 175,313,584 shares outstanding at June 30, 2022 and March 31, 2022, respectively.
+Added: Class A stock 275,000,000 and 275,000,000 shares authorized at September 30, 2022 and March 31, 2022, respectively, 179,316,947 and 176,629,435 shares issued and 178,001,096 and 175,313,584 shares outstanding at September 30, 2022 and March 31, 2022, respectively
Additional paid-in capital
Treasury stock, at cost;
−Removed: 1,315,851 and 1,315,851 Class A common shares at June 30, 2022 and March 31, 2022, respectively.
+Added: 1,315,851 and 1,315,851 Class A common shares at September 30, 2022 and March 31, 2022, respectively
Accumulated deficit
9 unchanged sentences
Three Months Ended
+Added: September 30,
+Added: Six Months Ended
+Added: September 30,
Costs and expenses:
1 unchanged sentence
Selling, general and administrative
−Removed: Bad debt expense
+Added: Provision (recovery) for doubtful accounts
Depreciation and amortization of property and equipment
3 unchanged sentences
Interest expense, net
−Removed: Gain on forgiveness of PPP loan and extinguishment of note payable
−Removed: Change in fair value of equity investment in A Metaverse Company, a related party
−Removed: Other expense, net
+Added: Gain on forgiveness of PPP loan
+Added: Change in fair value of equity investment in Metaverse, a related party
+Added: Other (income) expense, net
Income (loss) before income taxes
−Removed: Income tax benefit
+Added: Income tax benefit (expense)
Net income (loss)
−Removed: Net loss attributable to noncontrolling interest
+Added: Net (income) loss attributable to noncontrolling interest
Net income (loss) attributable to controlling interests
12 unchanged sentences
Three Months Ended
+Added: September 30,
+Added: Six Months Ended
+Added: September 30,
Net income (loss)
2 unchanged sentences
Comprehensive income (loss)
−Removed: comprehensive income attributable to noncontrolling interest
+Added: comprehensive income (loss) attributable to noncontrolling interest
Comprehensive income (loss) attributable to controlling interests
2 unchanged sentences
CINEDIGM CORP.
−Removed: CONSDENSED CONSOLIDATED STATEMENTS OF (DEFICIT)
+Added: CONDENSED CONSOLIDATED STATEMENTS OF
(In thousands, except share data)
−Removed: Series A Preferred Stock
−Removed: Additional Paid-In
−Removed: Accumulated Other Comprehensive
−Removed: Total Stockholders’
+Added: A Preferred Stock
+Added: Comprehensive
+Added: Stockholders’
Non-Controlling
3 unchanged sentences
Stock-based compensation
−Removed: Issuance of common stock in connection with a business combination
−Removed: Preferred stock dividends paid with common stock
+Added: Issuance of common stock
+Added: in connection with a business combination
+Added: Preferred stock dividends
+Added: paid with common stock
Balances as of June
+Added: Foreign exchange translation
+Added: Stock-based compensation
+Added: Issuance of common stock
+Added: in connection with business combinations
+Added: Treasury stock in connection
+Added: with taxes withheld from employees
+Added: Preferred stock dividends
+Added: Balances as of September
See accompanying & Notes
1 unchanged sentence
CINEDIGM CORP.
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF (DEFICIT)
+Added: CONDENSED CONSOLIDATED STATEMENTS OF
(In thousands, except share data)
−Removed: Series A Preferred Stock
−Removed: Additional Paid-In
−Removed: Accumulated Other Comprehensive
−Removed: Total Stockholders’
+Added: A Preferred Stock
+Added: Comprehensive
+Added: Stockholders’
Non-Controlling
−Removed: Balances as of March 31, 2022
−Removed: $ ( 472,310 )
−Removed: Foreign exchange translation
−Removed: Stock-based compensation
−Removed: Preferred stock dividends paid with common stock
−Removed: Preferred stock dividends accrued
−Removed: Net income (loss)
−Removed: Balances as of June 30, 2022
−Removed: $ ( 478,403 )
+Added: as of March 31, 2022
+Added: exchange translation
+Added: stock dividends paid with common stock
+Added: stock dividends accrued
+Added: income (loss)
+Added: as of June 30, 2022
+Added: exchange translation
+Added: stock dividends paid with common stock
+Added: of common stock in connection with performance stock units and annual incentive awards, net of employee payroll taxes
+Added: of common stock for BD Earnout commitment
+Added: stock dividends accrued
+Added: income (loss)
+Added: as of September 30, 2022
See accompanying Notes to Condensed Consolidated
Financial Statements
−Removed: CINEDIGM CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
−Removed: Three Months Ended
+Added: Six Months Ended
+Added: September 30,
Cash flows from operating activities:
−Removed: Net income (loss)
−Removed: Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
+Added: Net (loss) income
+Added: Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
Depreciation and amortization of property and equipment and amortization of intangible assets
−Removed: Impairment of prepaid advances
−Removed: Changes in fair value of equity investment in A Metaverse Company
+Added: Changes in fair value of equity investment in Metaverse
Gain from forgiveness of PPP loan
+Added: Impairment of advances
Provision for doubtful accounts
−Removed: Stock-based compensation
+Added: Amortization of debt issuance costs included in interest expense
+Added: Stock-based compensation, inclusive of $ 551 withheld for employee payroll taxes for shares not issued
Interest expense for deferred consideration
9 unchanged sentences
Purchases of property and equipment
−Removed: Purchase of a business
+Added: Purchase of businesses
+Added: Sale of equity investment in Metaverse
Net cash used in investing activities
Cash flows from financing activities:
−Removed: Payment of notes payable
−Removed: Payment under revolving credit agreement, net
−Removed: Net cash used in by financing activities
−Removed: Net change in cash, cash equivalents, and restricted cash
−Removed: Cash, cash equivalents, and restricted cash at beginning of period
−Removed: Cash, cash equivalents, and restricted cash at end of period
+Added: Payments of notes payable
+Added: Proceeds (payments) from line of credit, net of debt issuance cost
+Added: Net cash provided by (used in) financing activities
+Added: Net change in cash and cash equivalents
+Added: Cash and cash equivalents at beginning of period
+Added: Cash and cash equivalents at end of period
See accompanying Notes to Condensed Consolidated
Financial Statements
−Removed: CINEDIGM CORP.
−Removed: NOTES TO CONSOLIDATED
−Removed: FINANCIAL STATEMENTS
−Removed: NATURE OF OPERATIONS AND
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NATURE OF OPERATIONS AND LIQUIDITY
Cinedigm Corp.
−Removed: the “Company,” “we,” “us,” or similar pronouns) was incorporated in Delaware on March 31, 2000.
−Removed: are (i) a distributor and aggregator of independent movie, television and other short form content managing a library of distribution
−Removed: rights to thousands of titles and episodes released across digital, physical, theatrical, home and mobile entertainment platforms (“Streaming”)
−Removed: and (ii) a servicer of digital cinema assets (“Systems”) for movie screens in both North America and several international
−Removed: We report our financial results
−Removed: in two primary segments as follows:
+Added: (“Cinedigm,” the “Company,”
+Added: “we,” “us,” or similar pronouns) was incorporated in Delaware on March 31, 2000.
+Added: We are (i) a distributor
+Added: and aggregator of independent movie, television and other short form content managing a library of distribution rights to thousands of
+Added: titles and episodes released across digital, physical, theatrical, home and mobile entertainment platforms (“Streaming”) and
+Added: (ii) a servicer of digital cinema assets for movie screens in both North America and several international countries.
+Added: We report our financial results in two primary segments as follows:
(1) cinema equipment business and (2) content and entertainment business (“Content & Entertainment”).
−Removed: The cinema equipment business segment consists of the non-recourse, financing vehicles and administrators for our
−Removed: digital cinema equipment (the “Systems”) installed in movie theatres throughout North America and Australia.
−Removed: It also provides
−Removed: fee-based support to music and movie screens as well as directly to exhibitors and other third-party customers in the form of monitoring,
−Removed: billing, collection and verification services.
−Removed: Our Content & Entertainment segment operates in:
−Removed: (1) ancillary market aggregation and
−Removed: distribution of entertainment content and (2) branded and curated over-the-top (“OTT”) digital network business providing
−Removed: entertainment channels and applications.
+Added: The cinema equipment
+Added: business segment consists of the non-recourse, financing vehicles and administrators for our digital cinema equipment (the “Systems”)
+Added: installed in movie theatres throughout North America.
+Added: It also provides fee-based support to music and movie screens as well as directly
+Added: to exhibitors and other third-party customers in the form of monitoring, billing, collection and verification services.
+Added: Our Content &
+Added: Entertainment segment operates in:
+Added: (1) ancillary market aggregation and distribution of entertainment content and (2) branded and curated
+Added: over-the-top (“OTT”) digital network business providing entertainment channels and applications.
Risks and Uncertainties
−Removed: The COVID-19 pandemic and related
−Removed: economic repercussions created significant volatility and uncertainty impacting the Company’s results for the period.
−Removed: our Content & Entertainment business, the Company sells DVDs and Blu-ray discs at brick-and-mortar stores.
−Removed: We have incurred net losses historically
−Removed: and have net loss of $ 6.0 million for the
−Removed: three months ended June 30, 2022.
−Removed: We also have an accumulated deficit of $ 478.4 million and
−Removed: negative working capital of $ 7.6 million as of June 30, 2022.
−Removed: Net cash used by
−Removed: operating activities for the three months ended June 30, 2022 was $ 1.2 million.
−Removed: continue to generate net losses for the foreseeable future.
−Removed: Based on these conditions, the Company entered into the following transactions
−Removed: described below:
+Added: The COVID-19 pandemic and related economic repercussions created significant
+Added: volatility and uncertainty impacting the Company’s results for the period.
+Added: As part of our Content & Entertainment business,
+Added: the Company sells DVDs and Blu-ray discs at brick-and-mortar stores.
+Added: The COVID-19 pandemic and the related economic impact are likely
+Added: to result in sustained volatility and uncertainty, which could have an adverse effect on our business, financial condition and results
+Added: of operations.
+Added: We have incurred net losses historically and have net loss of
+Added: $ 11.6 million for the six months ended September 30, 2022.
+Added: We also have an accumulated deficit of $ 484.2 million and negative
+Added: working capital of $ 10.1 million as of September 30, 2022.
+Added: Net cash used in operating activities for the six months ended
+Added: September 30, 2022 was $ 6.3 million.
+Added: We may continue to generate net losses for the foreseeable future.
We believe the combination of:
−Removed: (i) our cash and cash equivalent balances at June 30, 2022 and (ii) expected cash flow from operations, will be sufficient for our operations
−Removed: and capital needs, for at least twelve months from the filing of this report.
−Removed: Our capital requirements will depend on many factors, and
−Removed: we may need to use capital resources and obtain additional capital.
−Removed: Failure to generate additional revenues, obtain additional capital
−Removed: or manage discretionary spending could have an adverse effect on our financial position, results of operations and liquidity.
−Removed: SUMMARY OF SIGNIFICANT
−Removed: ACCOUNTING POLICIES
−Removed: BASIS OF PRESENTATION AND
−Removed: CONSOLIDATION
−Removed: Our consolidated financial statements include the accounts of Cinedigm and its wholly-owned and majority-owned subsidiaries.
−Removed: All intercompany
−Removed: transactions and balances have been eliminated in consolidation.
−Removed: in which we do not have a controlling interest or are not the primary beneficiary, but have the ability to exert significant influence,
−Removed: are accounted for under the equity method of accounting.
−Removed: Noncontrolling interests for which we have been determined to be the primary
−Removed: beneficiary are consolidated and recorded as net loss attributable to noncontrolling interest.
−Removed: See Note 3 - Other Interests to
−Removed: the Consolidated Financial Statements for a discussion of our noncontrolling interests.
+Added: (i) our cash and cash equivalent balances
+Added: at September 30, 2022 and (ii) expected cash flow from operations, will be sufficient for our operations and capital needs, for at least
+Added: twelve months from the filing of this report.
+Added: Our capital requirements will depend on many factors, and we may need to use capital resources
+Added: and obtain additional capital.
+Added: Failure to generate additional revenues, obtain additional capital or manage discretionary spending could
+Added: have an adverse effect on our financial position, results of operations and liquidity.
+Added: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: BASIS OF PRESENTATION AND CONSOLIDATION
+Added: Our consolidated financial statements include the accounts of Cinedigm
+Added: and its wholly-owned and majority-owned subsidiaries.
+Added: All intercompany transactions and balances have been eliminated in consolidation.
+Added: Investments in which we do not have a controlling interest or are not
+Added: the primary beneficiary, but have the ability to exert significant influence, are accounted for under the equity method of accounting.
+Added: Noncontrolling interests for which we have been determined to be the primary beneficiary are consolidated and recorded as net loss attributable
+Added: to noncontrolling interest.
+Added: See Note 3 - Other Interests to the Consolidated Financial Statements for a discussion of
+Added: our noncontrolling interests.
USE OF ESTIMATES
−Removed: The preparation of consolidated
−Removed: financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”)
−Removed: requires us to make estimates and assumptions that affect the assets and liabilities, disclosures of contingent assets and liabilities
−Removed: at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period.
−Removed: estimates include the accrual of digital revenue, accounts receivable reserves, return reserves, inventory reserves, recovery of advances,
−Removed: assessment of goodwill impairment, intangible asset impairment and estimated amortization lives, fair value for asset acquisitions and
−Removed: business combinations, valuation allowances for income taxes and stock awards.
+Added: The preparation of consolidated financial statements in conformity
+Added: with accounting principles generally accepted in the United States of America (“GAAP”) requires us to make estimates and assumptions
+Added: that affect the assets and liabilities, disclosures of contingent assets and liabilities at the date of the consolidated financial statements
+Added: and the reported amounts of revenue and expenses during the reporting period.
+Added: Such estimates include the accrual of digital revenue, accounts
+Added: receivable reserves, return reserves, inventory reserves, recovery of advances, assessment of goodwill impairment, intangible asset impairment
+Added: and estimated amortization lives, fair value for asset acquisitions and business combinations, valuation allowances for income taxes and
+Added: stock based compensation awards.
Actual results could differ from these estimates.
CASH AND CASH EQUIVALENTS
−Removed: We consider all highly liquid
−Removed: investments with an original maturity of three months or less to be “cash equivalents.” We maintain bank accounts with major
−Removed: banks, which from time to time may exceed the Federal Deposit Insurance Corporation’s insured limits.
−Removed: We periodically assess the
−Removed: financial condition of the institutions and believe that the risk of any loss is minimal.
−Removed: Cash and cash equivalents consisted
−Removed: of the following:
+Added: We consider all highly liquid investments with an original maturity
+Added: of three months or less to be “cash equivalents.” We maintain bank accounts with major banks, which from time to time may
+Added: exceed the Federal Deposit Insurance Corporation’s insured limits.
+Added: We periodically assess the financial condition of the institutions
+Added: and believe that the risk of any loss is minimal.
+Added: Cash and cash equivalents consisted of the following:
(in thousands)
+Added: September 30,
Cash and Cash Equivalents
−Removed: EQUITY INVESTMENT IN A METAVERSE
−Removed: COMPANY, A RELATED PARTY
−Removed: On February 14, 2020, the Company
−Removed: acquired an approximately 11.5 % interest in A Metaverse Company (“Metaverse”), a leading publicly traded Chinese entertainment
−Removed: company, formerly Starrise Media Holdings Limited, whose ordinary shares are listed on the Stock Exchange of Hong Kong.
−Removed: Company acquired such interest as a strategic investment and in a private transaction from a shareholder of Metaverse that is related
−Removed: to our major shareholder.
−Removed: Our major shareholder also maintains a significant beneficial interest ownership in Metaverse.
−Removed: Upon consummation
−Removed: of the transaction on February 14, 2020, the Company recorded an initial investment of approximately $ 25.1 million, which is the
−Removed: fair market value of the Metaverse shares on the transaction date on the Stock Exchange of Hong Kong, in exchange for the Company’s
−Removed: common stock of $ 11.2 million, valued as of the date of the issuance of the Common Stock of the Company.
−Removed: The difference in value
−Removed: of shares received in Metaverse and shares issued by the Company is deemed as contributed capital and recorded in additional paid-in capital.
−Removed: On April 10, 2020, the Company
−Removed: purchased an additional 15 % interest in Metaverse in a private transaction from shareholders of Metaverse that are affiliated with
−Removed: the major shareholder of the Company.
−Removed: The Company recorded an additional equity investment of approximately $ 28.2 million, which
−Removed: is the fair market value of the Metaverse shares on the transaction date on the Stock Exchange of Hong Kong, in exchange for the Company’s
−Removed: common stock of $ 11.0 million, valued at the date of the issuance of the Common Stock of the Company.
−Removed: The difference in the value
−Removed: of shares received in Metaverse and shares issued by the Company is deemed as contributed capital and recorded in additional paid-in capital.
−Removed: This transaction was also recorded as an equity investment in Metaverse.
−Removed: The Company has accounted for
−Removed: these investments under the equity method of accounting as the Company can exert significant influence over Metaverse with its direct
−Removed: ownership and affiliation with the Company’s majority shareholders.
−Removed: The Company has made an irrevocable election to apply the fair
−Removed: value option under ASC 825-10, Financial Instruments , as it relates to its equity investment in Metaverse.
−Removed: April 1, 2022, trading of Metaverse’s ordinary shares was halted on the Hong Kong Stock Exchange.
−Removed: investment was previously a level 1 investment as the shares were being actively traded in a marketplace, but with the trading of the
−Removed: shares being halted, the Company needed to reassess the fair value level of the investment.
−Removed: Without an active market where the shares
−Removed: are being traded, the investment no longer qualifies as a level 1.
−Removed: As of June 30, 2022, Metaverse’s
−Removed: stock valuation is based on an evaluated offer received from an independent third party to purchase our shares and trending assessment
−Removed: of market pricing and is categorized as Level 3 based on unobservable inputs.
+Added: EQUITY INVESTMENT IN A METAVERSE COMPANY, A RELATED PARTY
+Added: On February 14, 2020, the Company acquired an approximately 11.5 % interest
+Added: in A Metaverse Company (“Metaverse”), a leading publicly traded Chinese entertainment company, formerly Starrise Media Holdings
+Added: Limited, whose ordinary shares are listed on the Stock Exchange of Hong Kong.
+Added: The Company acquired such interest as a strategic investment
+Added: and in a private transaction from a shareholder of Metaverse that is related to our major shareholder.
+Added: Our major shareholder also maintains
+Added: a significant beneficial interest ownership in Metaverse.
+Added: Upon consummation of the transaction on February 14, 2020, the Company recorded
+Added: an initial investment of approximately $ 25.1 million, which is the fair market value of the Metaverse shares on the transaction date on
+Added: the Stock Exchange of Hong Kong, in exchange for the Company’s Class A common stock, par value of $ 0.001 per share (the “Common
+Added: Stock”) of $ 11.2 million, valued as of the date of the issuance of the Common Stock of the Company.
+Added: The difference in value of shares
+Added: received in Metaverse and shares issued by the Company is deemed as contributed capital and recorded in additional paid-in capital.
+Added: On April 10, 2020, the Company purchased an additional 15 % interest
+Added: in Metaverse in a private transaction from shareholders of Metaverse that are affiliated with the major shareholder of the Company.
+Added: Company recorded an additional equity investment of approximately $ 28.2 million, which is the fair market value of the Metaverse shares
+Added: on the transaction date on the Stock Exchange of Hong Kong, in exchange for the Company’s common stock of $ 11.0 million, valued
+Added: at the date of the issuance of the Common Stock of the Company.
+Added: The difference in the value of shares received in Metaverse and shares
+Added: issued by the Company is deemed as contributed capital and recorded in additional paid-in capital.
+Added: This transaction was also recorded
+Added: as an equity investment in Metaverse.
+Added: The Company has accounted for these investments under the equity method
+Added: of accounting as the Company can exert significant influence over Metaverse with its direct ownership and affiliation with the Company’s
+Added: majority shareholders.
+Added: The Company has made an irrevocable election to apply the fair value option under ASC 825-10, Financial Instruments,
+Added: as it relates to its equity investment in Metaverse.
+Added: On April 1, 2022, trading of Metaverse’s ordinary shares was
+Added: halted on the Hong Kong Stock Exchange.
+Added: This investment was previously a Level 1 investment as the shares were being actively traded in
+Added: a marketplace.
+Added: The investment is recorded at fair value as a Level 3 as there is not an active market or observable inputs.
+Added: As of September
+Added: 30, 2022, Metaverse’s stock valuation is based on an independent valuation based on the market approach is categorized as Level
+Added: 3 based on unobservable inputs.
ACCOUNTS RECEIVABLE
−Removed: We maintain reserves for potential
−Removed: credit losses on accounts receivable.
−Removed: We review the composition of accounts receivable and analyze historical bad debts, customer concentrations,
−Removed: customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.
−Removed: Reserves are recorded primarily on a specific identification basis.
−Removed: We record accounts receivable,
−Removed: long-term in connection with activation fees that we earn from our Systems deployments that have extended payment terms.
−Removed: Such accounts
−Removed: receivable are discounted to their present value at prevailing market rate.
−Removed: Advances, which are recorded
−Removed: within prepaid and other current assets on the consolidated balance sheets, represent amounts prepaid to studios or content producers
−Removed: for which we provide content distribution services.
−Removed: We evaluate advances regularly for recoverability and record impairment charges for
−Removed: amounts that we expect may not be recoverable as of the consolidated balance sheet date.
−Removed: Impairments and accelerated amortization related
−Removed: to advances were $ 32 thousand and $ 0.2 million, for the three months ended June 30, 2022 and 2021, respectively.
+Added: We maintain reserves for potential credit losses on accounts receivable.
+Added: We review the composition of accounts receivable and analyze historical bad debts, customer concentrations, customer credit worthiness,
+Added: current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.
+Added: Reserves are recorded primarily
+Added: on a specific identification basis.
+Added: Advances, which are recorded within prepaid and other current assets
+Added: on the consolidated balance sheets, represent amounts prepaid to studios or content producers for which we provide content distribution
+Added: We evaluate advances regularly for recoverability and record impairment charges for amounts that we expect may not be recoverable
+Added: as of the consolidated balance sheet date.
+Added: Impairments related to advances were $ 0.6 million and $ 0.2 million, for the three
+Added: months ended September 30, 2022 and 2021, respectively.
+Added: Impairments related to advances were $ 0.6 million and $ 0.4 million, for
+Added: the six months ended September 30, 2022 and 2021, respectively.
PROPERTY AND EQUIPMENT
−Removed: Property and equipment are stated
−Removed: at cost, less accumulated depreciation and amortization.
−Removed: Depreciation expense is recorded using the straight-line method over the estimated
−Removed: useful lives of the respective assets as follows:
+Added: Property and equipment are stated at cost, less accumulated depreciation
+Added: and amortization.
+Added: Depreciation expense is recorded using the straight-line method over the estimated useful lives of the respective assets
Computer equipment and software
3 unchanged sentences
Furniture and fixtures
−Removed: We capitalize costs associated
−Removed: with software developed or obtained for internal use when the preliminary project stage is completed, and it is determined that the software
−Removed: will provide significantly enhanced capabilities and modifications.
−Removed: These capitalized costs are included in property and equipment and
−Removed: include external direct cost of services procured in developing or obtaining internal-use software and personnel and related expenses
−Removed: for employees who are directly associated with, and who devote time to internal-use software projects.
−Removed: Capitalization of these costs ceases
−Removed: once the project is substantially complete and the software is ready for its intended use.
−Removed: Once the software is ready for its intended
−Removed: use, the costs are amortized over the useful life of the software.
+Added: We capitalize costs associated with software developed or obtained
+Added: for internal use when the preliminary project stage is completed, and it is determined that the software will provide significantly enhanced
+Added: capabilities and modifications.
+Added: These capitalized costs are included in property and equipment and include external direct cost of services
+Added: procured in developing or obtaining internal-use software and personnel and related expenses for employees who are directly associated
+Added: with, and who devote time to internal-use software projects.
+Added: Capitalization of these costs ceases once the project is substantially complete
+Added: and the software is ready for its intended use.
+Added: Once the software is ready for its intended use, the costs are amortized over the useful
+Added: life of the software.
Post-configuration training and maintenance costs are expensed as incurred.
−Removed: Leasehold improvements are amortized
−Removed: over the shorter of the lease term or the estimated useful life of the leasehold improvements.
−Removed: Repair and maintenance costs are charged
−Removed: to expense as incurred.
−Removed: Major renewals, improvements and additions are capitalized.
−Removed: Upon the sale or other disposition of any property
−Removed: and equipment, the cost and related accumulated depreciation and amortization are removed from the accounts and the gain or loss on disposal
−Removed: is included in the consolidated statements of operations.
−Removed: IMPAIRMENT OF LONG-LIVED AND
−Removed: FINITE-LIVED ASSETS
−Removed: We review the recoverability
−Removed: of our long-lived assets and finite-lived intangible assets, when events or conditions occur that indicate a possible impairment exists.
−Removed: The assessment for recoverability is based primarily on our ability to recover the carrying value of our long-lived and finite-lived assets
−Removed: from expected future undiscounted net cash flows.
−Removed: If the total of expected future undiscounted net cash flows is less than the total carrying
−Removed: value of the asset, the asset is deemed not to be recoverable and possibly impaired.
−Removed: We then estimate the fair value of the asset
−Removed: to determine whether an impairment loss should be recognized.
−Removed: An impairment loss will be recognized if the asset’s fair value
−Removed: is determined to be less than its carrying value.
+Added: Leasehold improvements are amortized over the shorter of the lease
+Added: term or the estimated useful life of the leasehold improvements.
+Added: Repair and maintenance costs are charged to expense as incurred.
+Added: renewals, improvements and additions are capitalized.
+Added: Upon the sale or other disposition of any property and equipment, the cost and related
+Added: accumulated depreciation and amortization are removed from the accounts and the gain or loss on disposal is included in the consolidated
+Added: statements of operations.
+Added: IMPAIRMENT OF LONG-LIVED AND FINITE-LIVED ASSETS
+Added: We review the recoverability of our long-lived assets and finite-lived
+Added: intangible assets, when events or conditions occur that indicate a possible impairment exists.
+Added: The assessment for recoverability is based
+Added: primarily on our ability to recover the carrying value of our long-lived and finite-lived assets from expected future undiscounted net
+Added: If the total of expected future undiscounted net cash flows is less than the total carrying value of the asset, the asset
+Added: is deemed not to be recoverable and possibly impaired.
+Added: We then estimate the fair value of the asset to determine whether an impairment
+Added: loss should be recognized.
+Added: An impairment loss will be recognized if the asset’s fair value is determined to be less than its
+Added: carrying value.
Fair value is determined by computing the expected future discounted cash flows.
−Removed: the three months ended June 30, 2022 and 2021, no impairment charge was recorded from operations for long-lived assets or finite-lived
+Added: During the three and six months
+Added: ended September 30, 2022 and 2021, no impairment charge was recorded from operations for long-lived assets or finite-lived assets.
INTANGIBLE ASSETS
−Removed: Intangible assets are stated
−Removed: at cost less accumulated amortization.
−Removed: For intangible assets that have finite lives, the assets are amortized using the straight-line
−Removed: method over the estimated useful lives of the related assets.
−Removed: For intangible assets with indefinite lives, the assets are tested annually
−Removed: for impairment or sooner if a triggering event occurs.
−Removed: During the three months ended June 30, 2022 and 2021, no impairment charge was
−Removed: recorded from operations for intangible assets.
−Removed: Amortization expense is recorded
−Removed: using the straight-line method over the estimated useful lives of the respective assets as follows:
+Added: Intangible assets are stated at cost less accumulated amortization.
+Added: For intangible assets that have finite lives, the assets are amortized using the straight-line method over the estimated useful lives
+Added: of the related assets.
+Added: For intangible assets with indefinite lives, the assets are tested annually for impairment or sooner if a triggering
+Added: event occurs.
+Added: During the three and six months ended September 30, 2022 and 2021, no impairment charge was recorded for intangible assets.
+Added: During the three months ended September 30, 2022 and 2021, the Company had an amortization expense of $ 0.7 million and $ 0.7 million, respectively.
+Added: During the six months ended September 30, 2022 and 2021, the Company had an amortization expense of $ 1.5 million and $ 1.5 million, respectively.
+Added: Amortization lives of the respective assets as follows:
Content Library
2 unchanged sentences
Advertiser relationships and Channel
−Removed: The Company’s intangible
−Removed: assets included the following on June 30, 2022:
+Added: The Company’s intangible assets included the following on September
Content Library
4 unchanged sentences
Total Intangible Assets
−Removed: The Company’s
−Removed: intangible assets included the following on March 31, 2022:
+Added: The Company’s intangible assets included
+Added: the following on March 31, 2022:
Content Library
4 unchanged sentences
Total Intangible Assets
−Removed: Below is the amortization expense
−Removed: per year for the intangible assets:
+Added: Below is the amortization expense per year for the intangible assets:
FAIR VALUE MEASUREMENTS
−Removed: The fair value measurement disclosures
−Removed: are grouped into three levels based on valuation factors:
+Added: The fair value measurement disclosures are grouped into three levels
+Added: based on valuation factors:
● Level 1 – quoted prices in active markets for identical investments
−Removed: 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)
−Removed: 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)
−Removed: Assets and liabilities measured
−Removed: at fa ir value on a recurring basis use the market approach, where prices and other relevant information are generated by market
−Removed: transactions involving identical or comparable assets or liabilities.
−Removed: investment in Metaverse is in Hong Kong dollars and was translated into US dollars as of June 30, 2022 and 2021 at an exchange rate of 7.8 and 7.8 Hong
−Removed: Kong Dollars to 1 US Dollar, respectively.
−Removed: The fair value of this equity investment was measured by the quoted market price
−Removed: of Metaverse on the Stock Exchange of Hong Kong at June 30, 2021.
−Removed: On April 1, 2022, trading of Metaverse’s ordinary shares was
−Removed: halted on the Hong Kong Stock Exchange and as of June 30, 2022, Metaverse’s stock valuation is based on a preliminary evaluated
−Removed: offer received from an independent third party to purchase our shares and trending assessment of market pricing and is categorized as
−Removed: Level 3 based on unobservable inputs.
−Removed: The adjustment to fair value of this investment resulted in a loss of $ 1.3 million and
−Removed: gain of $ 0.3 million for the three months ended June 30, 2022 and 2021, respectively.
−Removed: As the value of the investment in Metaverse is being determined by an offer to purchase the shares from an independent
−Removed: third party, the value of the investment may need to be reduced or fully written off should the offer be rescinded.
+Added: ● Level 2 – other significant observable inputs (including quoted
+Added: prices for similar investments and market corroborated inputs)
+Added: ● Level 3 – significant unobservable inputs (including our own
+Added: assumptions in determining the fair value of investments)
+Added: The equity investment in Metaverse is in Hong Kong dollars and was
+Added: translated into US dollars as of September 30, 2022 and March 31, 2022 at an exchange rate of 7.8 and 7.8 Hong Kong Dollars to 1 US Dollar,
+Added: respectively.
+Added: The fair value of this equity investment was measured by the quoted market price of Metaverse on the Stock Exchange of Hong
+Added: Kong as of March 31, 2022.
+Added: On April 1, 2022, trading of Metaverse’s ordinary shares was halted on the Hong Kong Stock Exchange and
+Added: as of September 30, 2022, Metaverse’s stock valuation is based on an independent valuation based on the market approach and is categorized
+Added: as Level 3 based on unobservable inputs.
+Added: The Company estimated the fair value based on the market approach based on the last known enterprise
+Added: value adjusting for trends in value from comparable companies.
+Added: The adjustment to fair value of this investment resulted in a loss of $ 1.8
+Added: million and gain of $ 1.0 million for the six months ended September 30, 2022 and 2021, respectively.
+Added: As the value of the investment in
+Added: Metaverse is determined based on unobservable inputs, company and industry fluctuations, as well as general economic, political, regulatory
+Added: and market conditions such as recessions, interest rate changes or international currency fluctuations, changes to these assumptions may
+Added: have a significant impact on the fair value of our investment in Metaverse.
The following tables summarize the levels of fair value measurements
−Removed: of our financial assets and liabilities as of June 30, 2022 and March 31, 2022:
−Removed: As of June 30, 2022
+Added: of our financial assets and liabilities as of September 30, 2022 and March 31, 2022:
+Added: As of September 30, 2022
(in thousands)
7 unchanged sentences
Long term portion of earnout consideration on purchase of a business
−Removed: Our cash and cash equivalents,
−Removed: accounts receivable, unbilled revenue and accounts payable and accrued expenses are financial instruments and are recorded at cost in
−Removed: the consolidated balance sheets.
−Removed: The estimated fair values of these financial instruments approximate their carrying amounts because of
−Removed: their short-term nature.
+Added: Our cash and cash equivalents, accounts receivable, unbilled revenue
+Added: and accounts payable and accrued expenses are financial instruments and are recorded at cost in the consolidated balance sheets.
+Added: The estimated
+Added: fair values of these financial instruments approximate their carrying amounts because of their short-term nature.
ASSET ACQUISITIONS
−Removed: An asset acquisition is an acquisition
−Removed: of an asset, or a group of assets, that does not meet the definition of a business.
−Removed: Asset acquisitions are accounted for by using the
−Removed: cost accumulation model whereby the cost of the acquisition, including certain transaction costs, is allocated to the assets acquired
−Removed: on the basis of relative fair values.
−Removed: Goodwill is the excess of the
−Removed: purchase price paid over the fair value of the net assets of an acquired business.
−Removed: Goodwill is tested for impairment on an annual basis
−Removed: or more often if warranted by events or changes in circumstances indicating that the carrying value may exceed fair value, also known
−Removed: as impairment indicators.
−Removed: Inherent in the fair value determination
−Removed: for each reporting unit are certain judgments and estimates relating to future cash flows, including management’s interpretation
−Removed: of current economic indicators and market conditions, and assumptions about our strategic plans with regard to its operations.
−Removed: extent additional information arises, market conditions change, or our strategies change, it is possible that the conclusion regarding
−Removed: whether our remaining goodwill is impaired could change and result in future goodwill impairment charges that will have a material effect
−Removed: on our consolidated financial position or results of operations.
−Removed: has the option to assess goodwill for possible impairment by performing a qualitative analysis to determine if it is more likely than
−Removed: not that the fair value of a reporting unit is less than its carrying amount or to perform the quantitative impairment test.
−Removed: reassessed goodwill impairment on its annual measurement date of March 31, 2022 by performing a qualitative analysis and determined that
−Removed: it was not more likely than not that the fair value of its reporting unit is less than its carrying amount.
−Removed: No goodwill impairment charge
−Removed: was recorded in the three months ended June 30, 2022 and 2021.
−Removed: PAYABLE AND ACCRUED EXPENSES
−Removed: payable and accrued expenses consisted of the following:
+Added: An asset acquisition is an acquisition of an asset, or a group of assets,
+Added: that does not meet the definition of a business.
+Added: Asset acquisitions are accounted for by using the cost accumulation model whereby the
+Added: cost of the acquisition, including certain transaction costs, is allocated to the assets acquired on the basis of relative fair values.
+Added: Goodwill is the excess of the purchase price paid over the fair value
+Added: of the net assets of an acquired business.
+Added: Goodwill is tested for impairment on an annual basis or more often if warranted by events or
+Added: changes in circumstances indicating that the carrying value may exceed fair value, also known as impairment indicators.
+Added: Inherent in the fair value determination for each reporting unit are
+Added: certain judgments and estimates relating to future cash flows, including management’s interpretation of current economic indicators
+Added: and market conditions, and assumptions about our strategic plans with regard to its operations.
+Added: To the extent additional information arises,
+Added: market conditions change, or our strategies change, it is possible that the conclusion regarding whether our remaining goodwill is impaired
+Added: could change and result in future goodwill impairment charges that will have a material effect on our consolidated financial position
+Added: or results of operations.
+Added: The Company has the option to assess goodwill
+Added: for possible impairment by performing a qualitative analysis to determine if it is more likely than not that the fair value of a reporting
+Added: unit is less than its carrying amount or to perform the quantitative impairment test.
+Added: The Company reassessed goodwill impairment on its
+Added: annual measurement date of March 31, 2022 by performing a qualitative analysis and determined that it was not more likely than not that
+Added: the fair value of its reporting unit is less than its carrying amount.
+Added: impairment charge was recorded in the three and six months ended September 30, 2022 and 2021.
+Added: During the six months ended September 30,
+Added: 2022, the Company recorded a $ 59 thousand reduction in goodwill as a result from working capital true-up related to DMR.
+Added: ACCOUNTS PAYABLE AND ACCRUED EXPENSES
+Added: Accounts payable and accrued expenses consisted
+Added: of the following:
(In thousands)
+Added: September 30,
Accounts payable
1 unchanged sentence
Accrued compensation and benefits
−Removed: Accrued taxes (refund) payable
Accrued other expenses
Total accounts payable and accrued expenses
−Removed: AND OTHER CURRENT ASSETS
−Removed: and other current assets consisted of the following:
+Added: PREPAID AND OTHER CURRENT ASSETS
+Added: Prepaid and other current assets consisted of
+Added: the following:
(In thousands)
−Removed: Non-trade accounts receivable
+Added: September 30,
+Added: Other receivables
Due from producers
−Removed: Prepaid insurance
Other prepaid expenses
Total prepaid and other current assets
−Removed: and accelerated amortization related to advances were $ 32 thousand and $ 0.2 million, for the three months ended June 30, 2022
−Removed: and 2021, respectively.
+Added: Prepaid and other assets increased by $ 2.3 million primarily related
+Added: to a $ 1.5 million increase in advances paid to Hallmark and digital streaming TV partners and a $ 0.5 increase in distribution related
+Added: expenses to be reimbursed by the licensors.
REVENUE RECOGNITION
−Removed: Payment terms and conditions
−Removed: vary by customer and typically provide net 30 to 90 day terms.
−Removed: We do not adjust the promised amount of consideration for the effects of
−Removed: a significant financing component when we expect, at contract inception, that the period between our transfer of a promised product or
−Removed: service to our customer and payment for that product or service will be one year or less.
−Removed: We have in the past entered into arrangements
−Removed: in connection with activation fees due from our System deployments that had extended payment terms.
−Removed: The outstanding balances on these
−Removed: arrangements are insignificant and hence the impact of significant financing would be insignificant.
+Added: Payment terms and conditions vary by customer and typically provide
+Added: net 30 to 90 day terms.
+Added: We do not adjust the promised amount of consideration for the effects of a significant financing component when
+Added: we expect, at contract inception, that the period between our transfer of a promised product or service to our customer and payment for
+Added: that product or service will be one year or less.
+Added: We have in the past entered into arrangements in connection with activation fees due
+Added: from our System deployments that had extended payment terms.
+Added: The outstanding balances on these arrangements are insignificant and hence
+Added: the impact of significant financing would be insignificant.
+Added: Revenues from our Cinema Equipment Business derived from the collection
+Added: of VPFs from motion picture studios are seasonal, coinciding with the timing of releases of movies by the motion picture studios.
+Added: motion picture studios release the most marketable movies during the summer and the winter holiday season.
+Added: The unexpected emergence of
+Added: a hit movie during other periods can alter the traditional trend.
+Added: The timing of movie releases can have a significant effect on our results
+Added: of operations, and the results of one quarter are not necessarily indicative of results for the next quarter or any other quarter.
+Added: Content Entertainment & Business benefits from the winter holiday season, we believe the seasonality of motion picture exhibition
+Added: is becoming less pronounced as the motion picture studios are releasing movies somewhat more evenly throughout the year.
Cinema Equipment Business
−Removed: Our Cinema Equipment Business consists of financing vehicles and administrators for Systems installed nationwide in our first deployment
−Removed: phase (“Phase I Deployment”) to theatrical exhibitors and for Systems installed domestically and internationally in our second
−Removed: deployment phase (“Phase II Deployment”).
−Removed: We retain ownership of our Systems
−Removed: and the residual cash flows related to the Systems in Phase I Deployment after the end of the 10 -year deployment payment period.
−Removed: For certain Phase II Deployment
−Removed: Systems, we do not retain ownership of the residual cash flows and digital cinema equipment in Phase II Deployment after the completion
−Removed: of cost recoupment and at the expiration of the exhibitor master license agreements.
−Removed: The Cinema Equipment Business
−Removed: also provides monitoring, data collection, serial data verification and management services to this segment, as well as to exhibitors
−Removed: who purchase their own equipment, in order to collect virtual print fees (“VPFs”) from motion picture studios and distributors
−Removed: and Alternative Content Fees (“ACFs”) from alternative content providers, and to distribute those fees to theatrical exhibitors
−Removed: (collectively, “Services”).
−Removed: VPFs are earned, net of administrative
−Removed: fees, pursuant to contracts with movie studios and distributors, whereby amounts are payable by a studio to Phase I Deployment and to
−Removed: Phase II Deployment when movies distributed by the studio are displayed on screens utilizing our Systems installed in movie theatres.
−Removed: VPFs are earned and payable to us with respect to Phase I Deployment based on a defined fee schedule until the end of the VPF term.
−Removed: VPF is payable for every digital title initially displayed per System.
−Removed: The amount of VPF revenue is dependent on the number of movie titles
−Removed: released and displayed using the Systems in any given accounting period.
−Removed: VPF revenue is recognized in the period the title first plays
−Removed: for general audience viewing in a digital projector equipped movie theatre.
−Removed: The Phase 1 Deployment’s and Phase 2 Deployments performance
−Removed: obligations for revenue recognition are met at this time.
−Removed: Deployment’s agreements with distributors require the payment of VPFs, according to a defined fee schedule, for ten years from the
−Removed: date each system is installed;
−Removed: however, Phase II Deployment may no longer collect VPFs once “cost recoupment,” as defined
−Removed: in the contracts with movie studios and distributors, is achieved.
−Removed: Cost recoupment will occur once the cumulative VPFs and other cash
−Removed: receipts collected by Phase II Deployment have equaled the total of all cash outflows, including the purchase price of all Systems, all
−Removed: financing costs, all “overhead and ongoing costs”, as defined, and including service fees, subject to maximum agreed upon
−Removed: amounts during the three-year rollout period and thereafter.
−Removed: Further, if cost recoupment occurs before the end of the eighth contract
−Removed: year, the studios will pay us a one-time “cost recoupment bonus.” The Company evaluated the constraining estimates related
−Removed: to the variable consideration, that it is not probable to conclude at this point in time that a significant reversal in the amount of
−Removed: cumulative revenue recognized will occur when the uncertainty associated with the variable consideration is subsequently resolved.
−Removed: Under the terms of our standard
−Removed: cinema equipment licensing agreements, exhibitors will continue to have the right to use our Systems through the end of the term of the
−Removed: licensing agreement, after which time, they have the option to:
+Added: Our Cinema Equipment Business consists of financing
+Added: vehicles and administrators for Systems installed nationwide in our first deployment phase (“Phase I Deployment”) to theatrical
+Added: exhibitors and for Systems installed domestically and internationally in our second deployment phase (“Phase II Deployment”).
+Added: We retain ownership of our Systems and the residual cash flows related
+Added: to the Systems in Phase I Deployment after the end of the 10 -year deployment payment period.
+Added: For certain Phase II Deployment Systems, we do not retain ownership
+Added: of the residual cash flows and digital cinema equipment in Phase II Deployment after the completion of cost recoupment and at the expiration
+Added: of the exhibitor master license agreements.
+Added: The Cinema Equipment Business also provides monitoring, data collection,
+Added: serial data verification and management services to this segment, as well as to exhibitors who purchase their own equipment, in order
+Added: to collect virtual print fees (“VPFs”) from distributors and Alternative Content Fees (“ACFs”) from alternative
+Added: content providers, and to distribute those fees to theatrical exhibitors (collectively, “Services”).
+Added: VPFs are earned, net of administrative fees, pursuant to contracts
+Added: with distributors, whereby amounts are payable by a distributor to Phase I Deployment and to Phase II Deployment when distributor's movies
+Added: are displayed on screens utilizing our Systems installed in movie theatres.
+Added: VPFs are earned and payable to us with respect to Phase I
+Added: Deployment based on a defined fee schedule until the end of the VPF term.
+Added: One VPF is payable for every digital title initially displayed
+Added: The amount of VPF revenue is dependent on the number of movie titles released and displayed using the Systems in any given
+Added: accounting period.
+Added: VPF revenue is recognized in the period the title first plays for general audience viewing in a digital projector equipped
+Added: movie theatre.
+Added: The Phase 1 Deployment’s and Phase 2 Deployments performance obligations for revenue recognition are met at this
+Added: Phase II Deployment’s agreements with distributors require the
+Added: payment of VPFs, according to a defined fee schedule, for ten years from the date each system is installed;
+Added: however, Phase II Deployment
+Added: may no longer collect VPFs once “cost recoupment,” as defined in the contracts with distributors, is achieved.
+Added: Cost recoupment
+Added: will occur once the cumulative VPFs and other cash receipts collected by Phase II Deployment have equaled the total of all cash outflows,
+Added: including the purchase price of all Systems, all financing costs, all “overhead and ongoing costs”, as defined, and including
+Added: service fees, subject to maximum agreed upon amounts during the three-year rollout period and thereafter.
+Added: Company evaluated the constraining estimates related to the variable consideration, that it is not probable to conclude at this point
+Added: in time that a significant reversal in the amount of cumulative revenue recognized will occur when the uncertainty associated with the
+Added: variable consideration is subsequently resolved.
+Added: Under the terms of our standard cinema equipment licensing agreements,
+Added: exhibitors will continue to have the right to use our Systems through the end of the term of the licensing agreement, after which time,
+Added: they have the option to:
(1) return the Systems to us;
−Removed: (2) renew their license agreement for successive
−Removed: one-year terms;
−Removed: or (3) purchase the Systems from us at fair market value.
−Removed: As permitted by these agreements, we typically pursue the sale
−Removed: of the Systems to such exhibitors.
−Removed: Cinedigm recognizes revenue once the customer takes possession of the Systems and Cinedigm received
−Removed: the sale proceeds.
−Removed: Such sales were originally contemplated as the conclusion of the digital cinema deployment plan.
−Removed: Total system revenue
−Removed: was $ 1.2 million and $ 5.6 million, during the three months ended June 30, 2022 and 2021, respectively.
−Removed: Revenues earned in connection
−Removed: with up front exhibitor contributions are deferred and recognized over the expected cost recoupment period.
−Removed: Exhibitors who purchased and
−Removed: own Systems using their own financing in Phase II of the Cinema Equipment Business paid us an upfront activation fee of approximately
−Removed: $ 2.0 thousand per screen (the “Exhibitor-Buyer Structure”).
−Removed: Upfront activation fees were recognized in the period in
−Removed: which these Systems were delivered and ready for content, as we had no further obligations to the customer after that time and collection
−Removed: was reasonably assured.
−Removed: In addition, we recognize activation fee revenue of between $ 1.0 thousand and $ 2.0 thousand on Phase
−Removed: II Deployment Systems and for Systems installed by CDF2 Holdings, a related party, (See Note 3 - Other Interests ) upon installation
−Removed: and such fees are generally collected upfront upon installation.
−Removed: Our services division manages and collects VPFs on behalf of exhibitors,
−Removed: for which it earns an administrative fee equal to 10 % of the VPFs collected.
−Removed: The Cinema Equipment Business
−Removed: earns an administrative fee of approximately 5 % of VPFs collected and, in addition, earns an incentive service fee equal to 2.5 %
−Removed: of the VPFs earned by Phase 1 DC.
−Removed: This administrative fee is related to the collection and remittance of the VPF’s and the performance
−Removed: obligation is satisfied at that time the related VPF fees are due which is at the time the movies are displayed on screens utilizing our
−Removed: Systems installed in movie theatres.
−Removed: The service fees are recognized as a point in time revenue when the corresponding VPF fees are due
−Removed: from the movie studios and distributors.
−Removed: Content & Entertainment
−Removed: CEG earns fees for the distribution
+Added: (2) renew their license agreement for successive one-year terms;
+Added: or (3) purchase
+Added: the Systems from us at fair market value.
+Added: As permitted by these agreements, we typically pursue the sale of the Systems to such exhibitors.
+Added: Cinedigm recognizes revenue once the customer takes possession of the Systems and Cinedigm received the sale proceeds.
+Added: Such sales were
+Added: originally contemplated as the conclusion of the digital cinema deployment plan.
+Added: The Cinema Equipment Business earns an administrative fee of approximately 5 %
+Added: of VPFs collected and, in addition, earns an incentive service fee equal to 2.5 % of the VPFs earned by Phase 1 DC.
+Added: This administrative
+Added: fee is related to the collection and remittance of the VPF’s and the performance obligation is satisfied at that time the related
+Added: VPF fees are due which is at the time the movies are displayed on screens utilizing our Systems installed in movie theatres.
+Added: fees are recognized as a point in time revenue when the corresponding VPF fees are due from the distributors.
+Added: A limited number of systems from our Phase I deployment remain eligible
+Added: for VPFs from certain distributors where Phase I exhibitors have renewed their term on an annual basis.
+Added: We continue to pursue system sales
+Added: for these remaining exhibitors.
+Added: Our Phase II deployment currently consists of a limited number of exhibitors who purchased their own systems
+Added: and have not yet reached recoupment or the end of their contractual term.
+Added: We continue to administer VPFs for these limited systems from
+Added: certain distributors.
+Added: Content & Entertainment Business
+Added: Content & Entertainment Business earns fees for the distribution
of content in the home entertainment markets via several distribution channels, including digital, video on demand (“VOD”
13 unchanged sentences
are accounted for as variable consideration.
−Removed: Reserves for potential sales
−Removed: returns of physical goods and other allowances are recorded based upon historical experience.
−Removed: If actual future returns and allowances
−Removed: differ from past experience, adjustments to our allowances may be required.
−Removed: CEG also has contracts for the
−Removed: theatrical distribution of third party feature movies and alternative content.
−Removed: CEG’s distribution fee revenue and CEG’s participation
−Removed: in box office receipts are recognized at the time a feature movie and alternative content are viewed.
−Removed: CEG has the right to receive or
−Removed: bill a portion of the theatrical distribution fee in advance of the exhibition date, and therefore such amount is recorded as a receivable
−Removed: at the time of execution, and all related distribution revenue is deferred until the third party feature movies’ or alternative
−Removed: content’s theatrical release date.
−Removed: The Company follows the five-step
−Removed: model established by ASC 606 when preparing its assessment of revenue recognition
+Added: Reserves for potential sales returns of physical goods and other allowances
+Added: are recorded based upon historical experience.
+Added: If actual future returns and allowances differ from past experience, adjustments to our
+Added: allowances may be required.
+Added: Content & Entertainment Business also has contracts for the theatrical
+Added: distribution of third party feature movies and alternative content.
+Added: Content & Entertainment Business’s distribution fee revenue
+Added: and Content & Entertainment Business’s participation in box office receipts are recognized at the time a feature movie and alternative
+Added: content are viewed.
+Added: Content & Entertainment Business has the right to receive or bill a portion of the theatrical distribution fee
+Added: in advance of the exhibition date, and therefore such amount is recorded as a receivable at the time of execution, and all related distribution
+Added: revenue is deferred until the third party feature movies’ or alternative content’s theatrical release date.
+Added: The Company follows the five-step model established by ASC 606 when
+Added: preparing its assessment of revenue recognition
+Added: We have omitted disclosure on the transaction price allocated to remaining
+Added: performance obligations and estimated timing of revenue recognition as our contracts with customers that have a duration of more than
+Added: one year are immaterial.
Principal Agent Considerations
−Removed: Revenue earned by our CEG business
−Removed: from the delivery of digital content and physical goods may be recognized gross or net depending on the terms of the arrangement.
+Added: Revenue earned by our Content & Entertainment Business from the
+Added: delivery of digital content and physical goods may be recognized gross or net depending on the terms of the arrangement.
whether revenue should be reported on a gross or net basis based on each revenue stream.
4 unchanged sentences
Shipping and Handling
−Removed: Shipping and handling costs are
−Removed: incurred to move physical goods (e.g., DVDs and Blu-ray Discs) to customers.
−Removed: We recognize all shipping and handling costs as an expense
−Removed: in cost of goods sold because we are responsible for delivery of the product to our customers prior to transfer of control to the customer.
+Added: Shipping and handling costs are incurred to move physical goods (e.g.,
+Added: DVDs and Blu-ray Discs) to customers.
+Added: We recognize all shipping and handling costs as an expense in cost of goods sold because we are
+Added: responsible for delivery of the product to our customers prior to transfer of control to the customer.
Credit Losses
−Removed: We maintain reserves for potential
−Removed: credit losses on accounts receivable.
−Removed: We review the composition of accounts receivable and analyze historical bad debts, customer concentrations,
−Removed: customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.
−Removed: Reserves are recorded primarily on a specific identification basis.
−Removed: Our CEG segment recognizes accounts
−Removed: receivable, net of an estimated allowance for product returns and customer chargebacks, at the time that it recognizes revenue from a
−Removed: Reserves for product returns and other allowances is variable consideration as part of the transaction price.
−Removed: If actual future returns
−Removed: and allowances differ from past experience, adjustments to our allowances may be required.
−Removed: We record accounts receivable,
−Removed: long-term in connection with activation fees that we earn from Systems deployments that have extended payment terms.
−Removed: Such accounts receivable
−Removed: are discounted to their present value at prevailing market rates.
+Added: We maintain reserves for potential credit losses on accounts receivable.
+Added: We review the composition of accounts receivable and analyze historical bad debts, customer concentrations, customer credit worthiness,
+Added: current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.
+Added: Reserves are recorded primarily
+Added: on a specific identification basis.
+Added: Our Content & Entertainment Business recognizes accounts receivable,
+Added: net of an estimated allowance for product returns and customer chargebacks, at the time that it recognizes revenue from a sale.
+Added: for product returns and other allowances is variable consideration as part of the transaction price.
+Added: If actual future returns and allowances
+Added: differ from past experience, adjustments to our allowances may be required.
+Added: During the three and six months ended September 30, 2021 and 2022,
+Added: we did not recognize any credit losses or reversals of previously recorded provisions, and did not have any write-offs charged against
+Added: the allowance.
Contract Liabilities
−Removed: We generally record a receivable
−Removed: related to revenue when we have an unconditional right to invoice and receive payment, and we record deferred revenue (contract liability)
−Removed: when cash payments are received or due in advance of our performance, even if amounts are refundable.
−Removed: Deferred revenue pertaining to
−Removed: our Content & Entertainment Business includes amounts related to the sale of DVDs with future release dates.
−Removed: Deferred revenue relating to
−Removed: our Cinema Equipment Business pertains to revenues earned in connection with up front exhibitor contributions that are deferred and recognized
−Removed: over the expected cost recoupment period.
−Removed: It also includes unamortized balances in connection with activation fees due from the Systems
−Removed: deployments that have extended payment terms.
−Removed: ending deferred revenue balance, including current and non-current balances, as of June 30, 2022 was $ 0.4 million.
−Removed: For the three months
−Removed: ended June 30, 2022, the additions to our deferred revenue balance were primarily due to cash payments received or due in advance of satisfying
−Removed: performance obligations, while the reductions to our deferred revenue balance were primarily due to the recognition of revenue upon fulfillment
−Removed: of our performance obligations, both of which were in the ordinary course of business.
−Removed: For the three months ended June 30, 2022 and 2021,
−Removed: there was $ 12.0 million and $ 14.6 million ,
−Removed: respectively, included in accounts payable that represents a refund liability, a portion or all of which may be recognized as revenue
−Removed: upon completion of audit periods.
−Removed: Participations and royalties
−Removed: When we use third parties to
−Removed: distribute company owned content, we record participations payable, which represent amounts owed to the distributor under revenue-sharing
−Removed: arrangements.
−Removed: When we provide content distribution services, we record accounts payable and accrued expenses to studios or content producers
−Removed: for royalties owed under licensing arrangements.
−Removed: We identify and record as a reduction to the liability any expenses that are to be reimbursed
−Removed: to us by such studios or content producers.
+Added: We generally record a receivable related to revenue when we have an
+Added: unconditional right to invoice and receive payment, and we record deferred revenue (contract liability) when cash payments are received
+Added: or due in advance of our performance, even if amounts are refundable.
+Added: Deferred revenue pertaining to our Content & Entertainment Business
+Added: includes amounts related to the sale of DVDs with future release dates.
+Added: Deferred revenue relating to our Cinema & Equipment Business pertains
+Added: to revenues earned in connection with up front exhibitor contributions that are deferred and recognized over the expected cost recoupment
+Added: It also includes unamortized balances in connection with activation fees due from the Systems deployments that have extended payment
+Added: The ending deferred revenue balance, including current and non-current
+Added: balances, as of September 30, 2022 was $ 0.3 million.
+Added: For the three and six months ended September 30, 2022, the additions to our
+Added: deferred revenue balance were primarily due to cash payments received or due in advance of satisfying performance obligations, while the
+Added: reductions to our deferred revenue balance were primarily due to the recognition of revenue upon fulfillment of our performance obligations,
+Added: both of which were in the ordinary course of business.
+Added: recognized as of the six months ended September 30, 2022 and 2021 that was included in deferred revenue at the beginning of the year was
+Added: $ 0.2 million and $ 0.8 million, respectively.
+Added: Revenue recognized as of the three months ended September 30, 2022 and 2021 that was included
+Added: in deferred revenue at the beginning of the quarter was $ 0.4 million and $ 0.3 million, respectively.
+Added: We expect to recognize substantially
+Added: all of the deferred revenue as of September 30, 2022 as revenue in the next three months ending December 31, 2022.
+Added: During the quarter
+Added: ended September 30, 2022, $ 1.7 million of revenue was recognized that was included in the accounts payable balance as constrained variable
+Added: consideration at the beginning of the year.
+Added: The Company recognized the revenue related once the uncertainty associated with the variable
+Added: consideration was resolved .
+Added: Participations and royalties payable
+Added: When we use third parties to distribute company owned content, we record
+Added: participations payable, which represent amounts owed to the distributor under revenue-sharing arrangements.
+Added: When we provide content distribution
+Added: services, we record accounts payable and accrued expenses to studios or content producers for royalties owed under licensing arrangements.
+Added: We identify and record as a reduction to the liability any expenses that are to be reimbursed to us by such studios or content producers.
Disaggregation of Revenue
−Removed: The Company disaggregates revenue
−Removed: into different revenue categories for the Cinema Equipment and CEG Businesses.
+Added: The Company disaggregates revenue into different revenue categories
+Added: for the Cinema Equipment and Content & Entertainment Businesses.
The Cinema Equipment Business revenue categories are:
−Removed: I Deployment revenue, Phase II Deployment revenue, Services, and Digital System Sales, and the Content & Entertainment Business revenue
−Removed: categories are:
+Added: Phase I Deployment
+Added: revenue, Phase II Deployment revenue, Services, and Digital System Sales, and the Content & Entertainment Business revenue categories
Base Distribution Business and OTT Streaming and Digital.
−Removed: The following tables present
−Removed: the Company’s revenue categories for the three months ended June 30, 2022 and 2021 (in thousands):
+Added: The following tables present the Company’s revenue categories
+Added: for the three and six months ended September 30, 2022 and 2021 (in thousands):
Three Months Ended
+Added: September 30,
Cinema Equipment Business:
4 unchanged sentences
Content & Entertainment Business:
−Removed: Physical Revenue
+Added: Base Distribution Business
OTT Streaming and Digital
1 unchanged sentence
Concentrations
−Removed: the three months ended June 30, 2022, three customers,
−Removed: Amazon.com, Inc., Distribution Solutions , a division of Alliance Entertainment and
−Removed: Roku, Inc., represented 2 2 % and 1 4% ,
−Removed: and 10 % respectively , of Content & Entertainment
−Removed: Business revenues , and approximately 19 %,
−Removed: and 13 % and 9 % , respectively, of our consolidated revenues.
−Removed: For the three months ended June
−Removed: 30, 2021, Amazon.com, Inc.
−Removed: Distribution Solutions , a division of Alliance Entertainment
−Removed: and Roku, Inc., represented 23 % , 11 % and 11 % ,
−Removed: respectively , of Content & Entertainment
−Removed: Business revenues and approximately 14 % ,
−Removed: 6 % and 6 %, respectively, of our consolidated Revenues.
−Removed: OPERATING COSTS
−Removed: Direct operating costs consist
−Removed: of operating costs such as cost of revenue, fulfillment expenses, shipping costs, property taxes and insurance on Systems, royalty expenses,
−Removed: impairments of advances, and marketing and direct personnel costs.
+Added: For the three months ended September 30, 2022, three customers, Amazon.com,
+Added: Inc., Distribution Solutions, a division of Alliance Entertainment, and Tubi, represented 35 % and 11 %, and 10 % respectively, of Content
+Added: & Entertainment Business revenues, and approximately 19 %, and 2 % and 11 %, respectively, of our consolidated
+Added: For the six months ended September 30, 2022, three customers, Amazon.com, Inc., Distribution Solutions,
+Added: a division of Alliance Entertainment, and Tubi, represented 35 % and 20 %, and 16 % respectively, of Content
+Added: & Entertainment Business revenues, and approximately 15 %, and 5 % and 9 %, respectively, of our consolidated
+Added: For the three months ended September 30, 2021, Amazon.com, Inc.
+Added: Solutions, a division of Alliance Entertainment and Tubi, represented 39 %, 5 % and 12 %, respectively, of Content
+Added: & Entertainment Business revenues and approximately 26 %, 3 % and 8 %, respectively, of our consolidated revenues.
+Added: the six months ended September 30, 2021, Amazon.com, Inc.
+Added: Distribution Solutions, a division of Alliance Entertainment and Roku,
+Added: Inc., represented 30 %, 8 % and 12 %, respectively, of Content & Entertainment Business revenues
+Added: and approximately 19 %, 5 % and 7 %, respectively, of our consolidated revenues.
+Added: DIRECT OPERATING COSTS
+Added: Direct operating costs consist of operating costs such as cost of revenue,
+Added: fulfillment expenses, shipping costs, property taxes and insurance on Systems, royalty expenses, impairments of advances, and marketing
+Added: and direct personnel costs.
STOCK-BASED COMPENSATION
−Removed: The Company issues stock-based
−Removed: awards to employees and non-employees, generally in the form of restricted stock, restricted stock units, stock appreciation rights and
−Removed: performance stock units.
−Removed: The Company accounts for its stock-based compensation awards in accordance with FASB ASC Topic 718, Compensation—Stock
−Removed: Compensation (“ASC 718”).
−Removed: ASC 718 requires all stock-based payments, including grants of stock options and restricted stock
−Removed: units and modifications to existing stock options, to be recognized in the consolidated statements of operations and comprehensive loss
−Removed: based on their fair values.
−Removed: The Company measures the compensation expense of employee and nonemployee services received in exchange for
−Removed: an award of equity instruments based on the fair value of the award on the grant date.
−Removed: That cost is recognized on a straight-line basis
−Removed: over the period during which the employee and nonemployee is required to provide service in exchange for the award.
−Removed: The fair values of
−Removed: options and stock appreciation rights are calculated as of the date of grant using the Black-Scholes option pricing model based on key
−Removed: assumptions such as stock price, expected volatility and expected term.
−Removed: The Company’s estimates of these assumptions are primarily
−Removed: based on the trading price of the Company’s stock, historical data, peer company data and judgment regarding future trends and factors.
−Removed: The Company accounts for income taxes using the
−Removed: asset and liability method.
−Removed: Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable
−Removed: to operating loss and tax credit carryforwards and for differences between the carrying amounts of existing assets and liabilities and
−Removed: their respective tax bases.
−Removed: Valuation allowances are established when management
−Removed: is unable to conclude that it is more likely than not that some portion, or all, of the deferred tax asset will ultimately be realized.
−Removed: The Company is primarily subject to income taxes in the United States.
−Removed: The Company accounts for uncertain tax positions
−Removed: in accordance with an amendment to ASC Topic 740-10, Income Taxes (Accounting for Uncertainty in Income Taxes) , which clarified
−Removed: the accounting for uncertainty in tax positions.
−Removed: This amendment provides that the tax effects from an uncertain tax position can be recognized
−Removed: in the financial statements only if the position is “more-likely-than-not” to be sustained were it to be challenged by a taxing
−Removed: The assessment of the tax position is based solely on the technical merits of the position, without regard to the likelihood
−Removed: that the tax position may be challenged.
−Removed: If an uncertain tax position meets the “more-likely-than-not” threshold, the largest
−Removed: amount of tax benefit that is more than 50 % likely to be recognized upon ultimate settlement with the taxing authority is recorded.
−Removed: Company has no uncertain tax positions.
−Removed: NET LOSS PER SHARE ATTRIBUTABLE
−Removed: TO COMMON SHAREHOLDERS
−Removed: Basic and diluted net loss
−Removed: per common share has been calculated as follows:
+Added: The Company issues stock-based awards to employees and non-employees,
+Added: generally in the form of restricted stock, restricted stock units, stock appreciation rights and performance stock units.
+Added: accounts for its stock-based compensation awards in accordance with FASB ASC Topic 718, Compensation—Stock Compensation (“ASC
+Added: ASC 718 requires all stock-based payments, including grants of stock options and restricted stock units and modifications
+Added: to existing stock options, to be recognized in the consolidated statements of operations and comprehensive loss based on their fair values.
+Added: The Company measures the compensation expense of employee and nonemployee services received in exchange for an award of equity instruments
+Added: based on the fair value of the award on the grant date.
+Added: That cost is recognized on a straight-line basis over the period during which
+Added: the employee and nonemployee is required to provide service in exchange for the award.
+Added: The fair values of options and stock appreciation
+Added: rights are calculated as of the date of grant using the Black-Scholes option pricing model based on key assumptions such as stock price,
+Added: expected volatility and expected term.
+Added: The Company’s estimates of these assumptions are primarily based on the trading price of
+Added: the Company’s stock, historical data, peer company data and judgment regarding future trends and factors.
+Added: Forfeitures are recognized
+Added: as they occur.
+Added: The Company accounts for income taxes using the asset and liability
+Added: Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to operating
+Added: loss and tax credit carryforwards and for differences between the carrying amounts of existing assets and liabilities and their respective
+Added: Valuation allowances are established when management is unable to conclude
+Added: that it is more likely than not that some portion, or all, of the deferred tax asset will ultimately be realized.
+Added: The Company is primarily
+Added: subject to income taxes in the United States.
+Added: The Company accounts for uncertain tax positions in accordance with
+Added: an amendment to ASC Topic 740-10, Income Taxes (Accounting for Uncertainty in Income Taxes) , which clarified the accounting for
+Added: uncertainty in tax positions.
+Added: This amendment provides that the tax effects from an uncertain tax position can be recognized in the financial
+Added: statements only if the position is “more-likely-than-not” to be sustained were it to be challenged by a taxing authority.
+Added: The assessment of the tax position is based solely on the technical merits of the position, without regard to the likelihood that the
+Added: tax position may be challenged.
+Added: If an uncertain tax position meets the “more-likely-than-not” threshold, the largest amount
+Added: of tax benefit that is more than 50 % likely to be recognized upon ultimate settlement with the taxing authority is recorded.
+Added: has no uncertain tax positions as of September 30, 2022.
+Added: NET LOSS PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS
+Added: Basic and diluted net loss per common share has been calculated
Basic net income (loss) per common share attributable to common stockholders
6 unchanged sentences
outstanding during the period plus potential dilutive shares
−Removed: Stock issued and treasury stock
−Removed: repurchased or reacquired during the period are weighted for the portion of the period that they are outstanding.
−Removed: incurred a net loss for the three months ended June 30, 2022, and therefore the impact of potentially dilutive common shares from outstanding
−Removed: stock options and warrants, totaling 8,506,098 shares
−Removed: as of June 30, 2022, were excluded from the computations of loss per share as their impact would have been anti-dilutive.
−Removed: had a net income for the three months ended June 30, 2021, and therefore the impact of potentially dilutive common shares from outstanding
−Removed: stock options, stock appreciation rights, and warrants, totaling 2,003,235 shares
−Removed: for the three months ended June 30, 2021, respectively, were included in the computations of diluted earnings per share.
−Removed: The calculation
−Removed: of diluted net income per share for the three months ended June 30, 2021 does not include the impact of 9,616,429 potentially
−Removed: dilutive shares relating to stock options, stock appreciation rights, and warrants as their impact would have been anti-dilutive.
+Added: Stock issued and treasury stock repurchased or reacquired during the
+Added: period are weighted for the portion of the period that they are outstanding.
+Added: We incurred net loss for the three and six months ended September 30,
+Added: 2022, and therefore the impact of potentially dilutive common shares from outstanding stock options and warrants, totaling 9,664,050 shares
+Added: as of September 30, 2022, was excluded from the computations of loss per share as their impact would have been anti-dilutive.
+Added: We had net income for the six months ended September 30, 2021, and
+Added: therefore the impact of potentially dilutive common shares from outstanding stock options, stock appreciation rights, and warrants, totaling
+Added: 3,219,141 shares for the six months ended September 30, 2021, respectively, was included in the computations of diluted earnings per share.
+Added: For the three months ended September 30, 2021, 11,937,243 potentially dilutive shares have been excluded from the diluted loss per share
+Added: as their impact would have been antidilutive.
+Added: We had a net loss for the three months ended September 30, 2021 and therefore no dilution
+Added: as basic and diluted loss per share are the same for the period.
+Added: The calculation of diluted net income per share for the six months ended
+Added: September 30, 2021 does not include the impact of 8,718,102 potentially dilutive shares relating to stock options, stock appreciation
+Added: rights, and warrants as their impact would have been anti-dilutive as their exercise prices are above the Company’s average Common
+Added: Stock price during the period.
COMPREHENSIVE LOSS
−Removed: For the three months ended June
−Removed: 30, 2022 and 2021, comprehensive loss consisted of net loss and foreign currency translation adjustments.
−Removed: RECENTLY ISSUED ACCOUNTING
−Removed: PRONOUNCEMENTS
−Removed: In June 2016, the FASB issued
−Removed: ASU 2016-13, Financial Instruments – Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”),
−Removed: which provides new guidance regarding the measurement and recognition of credit impairment for certain financial assets.
−Removed: Such guidance
−Removed: will impact how the Company determines its allowance for estimated uncollectible receivables and evaluates its available-for-sale investments
+Added: For the three and six months ended September 30, 2022 and 2021, comprehensive
+Added: loss consisted of net loss and foreign currency translation adjustments.
+Added: RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
+Added: In June 2016, the FASB issued ASU 2016-13, Financial Instruments
+Added: – Credit Losses (Topic 326):
+Added: Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which
+Added: provides new guidance regarding the measurement and recognition of credit impairment for certain financial assets.
+Added: Such guidance will
+Added: impact how the Company determines its allowance for estimated uncollectible receivables and evaluates its available-for-sale investments
for impairment.
4 unchanged sentences
Investment in CDF2 Holdings
−Removed: We indirectly own 100 % of
−Removed: the common equity of CDF2 Holdings, LLC (“CDF2 Holdings”), which was created for the purpose of capitalizing on the conversion
−Removed: of the exhibition industry from film to digital technology.
−Removed: CDF2 Holdings assists its customers in procuring the equipment necessary to
−Removed: convert their systems to digital technology by providing financing, equipment, installation and related ongoing services.
−Removed: CDF2 Holdings is a Variable Interest
−Removed: Entity (“VIE”), as defined in Accounting Standards Codification Topic 810 (“ASC 810”), “Consolidation.”
−Removed: ASC 810 requires the consolidation of VIEs by an entity that has a controlling financial interest in the VIE which entity is thereby defined
−Removed: as the primary beneficiary of the VIE.
−Removed: To be a primary beneficiary, an entity must have the power to direct the activities of a VIE that
−Removed: most significantly impact the VIE’s economic performance, among other factors.
−Removed: Although we indirectly, wholly own CDF2 Holdings,
−Removed: we, a third party that also has a variable interest in CDF2 Holdings, and an independent third party manager must mutually approve all
−Removed: business activities and transactions that significantly impact CDF2 Holdings’ economic performance.
−Removed: We have therefore assessed our
−Removed: variable interests in CDF2 Holdings and determined that we are not the primary beneficiary of CDF2 Holdings.
−Removed: As a result, CDF2 Holdings’
−Removed: financial position and results of operations are not consolidated in our financial position and results of operations.
−Removed: In completing our
−Removed: assessment, we identified the activities that we consider most significant to the economic performance of CDF2 Holdings and determined
−Removed: that we do not have the power to direct those activities, and therefore we account for our investment in CDF2 Holdings under the equity
−Removed: method of accounting.
−Removed: As of June 30, 2022 and March
−Removed: 31, 2022, our maximum exposure to loss, as it relates to the non-consolidated CDF2 Holdings entity, represents accounts receivable for
−Removed: service fees under a master service agreement with CDF2 Holdings.
−Removed: Such accounts receivable was $ 0.7 million and $ 0.8 million
−Removed: as of June 30, 2022 and March 31, 2022, respectively, which are included in accounts receivable, net on the accompanying consolidated
−Removed: balance sheets.
−Removed: The accompanying Consolidated
−Removed: Statements of Operations include $( 104 ) thousand and $ 77 thousand of digital cinema servicing revenue from CDF2 Holdings for the
−Removed: three months ended June 30, 2022 and 2021, respectively.
−Removed: Total Stockholders’ Deficit
−Removed: of CDF2 Holdings at June 30, 2022 and March 31, 2022 was $ 57.3 million and $ 55.6 million, respectively.
−Removed: We have no obligation
−Removed: to fund the operating loss or the stockholders’ deficit beyond our initial investment of $ 2.0 million and, accordingly, our
−Removed: investment in CDF2 Holdings as of June 30, 2022 and March 31, 2022 is carried at $ 0 .
+Added: We indirectly own 100 % of the common equity of CDF2 Holdings,
+Added: LLC (“CDF2 Holdings”), which was created for the purpose of capitalizing on the conversion of the exhibition industry from
+Added: film to digital technology.
+Added: CDF2 Holdings assists its customers in procuring the equipment necessary to convert their systems to digital
+Added: technology by providing financing, equipment, installation and related ongoing services.
+Added: CDF2 Holdings is a Variable Interest Entity (“VIE”), as
+Added: defined in Accounting Standards Codification Topic 810 (“ASC 810”), “Consolidation.” ASC 810 requires the consolidation
+Added: of VIEs by an entity that has a controlling financial interest in the VIE which entity is thereby defined as the primary beneficiary of
+Added: To be a primary beneficiary, an entity must have the power to direct the activities of a VIE that most significantly impact the
+Added: VIE’s economic performance, among other factors.
+Added: Although we indirectly, wholly own CDF2 Holdings, we, a third party that also has
+Added: a variable interest in CDF2 Holdings, and an independent third party manager must mutually approve all business activities and transactions
+Added: that significantly impact CDF2 Holdings’ economic performance.
+Added: We have therefore assessed our variable interests in CDF2 Holdings
+Added: and determined that we are not the primary beneficiary of CDF2 Holdings.
+Added: As a result, CDF2 Holdings’ financial position and results
+Added: of operations are not consolidated in our financial position and results of operations.
+Added: In completing our assessment, we identified the
+Added: activities that we consider most significant to the economic performance of CDF2 Holdings and determined that we do not have the power
+Added: to direct those activities, and therefore we account for our investment in CDF2 Holdings under the equity method of accounting.
+Added: As of September 30, 2022 and March 31, 2022, our maximum exposure to
+Added: loss, as it relates to the non-consolidated CDF2 Holdings entity, represents accounts receivable for service fees under a master service
+Added: agreement with CDF2 Holdings.
+Added: Such accounts receivable was $ 0.4 million and $ 0.8 million as of September 30, 2022 and
+Added: March 31, 2022, respectively, which are included in accounts receivable, net on the accompanying consolidated balance sheets.
+Added: The accompanying Consolidated Statements of Operations include $ 0.0
+Added: million and $ 0.3 million of digital cinema servicing revenue from CDF2 Holdings for the three months ended September 30, 2022
+Added: and 2021, respectively.
+Added: The accompanying Consolidated Statements of Operations include($ 104 ) thousand and $ 0.2 million
+Added: of digital cinema servicing revenue from CDF2 Holdings for the six months ended September 30, 2022 and 2021, respectively.
+Added: Total Stockholders’ Deficit of CDF2 Holdings at September 30,
+Added: 2022 and March 31, 2022 was $ 57.5 million and $ 55.6 million, respectively.
+Added: We have no obligation to fund the operating
+Added: loss or the stockholders’ deficit beyond our initial investment of $ 2.0 million and, accordingly, our investment in CDF2 Holdings
+Added: as of September 30, 2022 and March 31, 2022 is carried at $ 0 .
Majority Interest in CONtv
−Removed: We own an 85 % interest in
−Removed: CON TV, LLC, a worldwide digital network that creates original content, and sells and distributes on-demand digital content on the Internet
−Removed: and other consumer digital distribution platforms, such as gaming consoles, set-top boxes, handsets, and tablets.
+Added: We own an 85 % interest in CON TV, LLC, a worldwide digital network
+Added: that creates original content, and sells and distributes on-demand digital content on the Internet and other consumer digital distribution
+Added: platforms, such as gaming consoles, set-top boxes, handsets, and tablets.
+Added: We evaluated the investment under the voting interest entity
+Added: (“VOE”) model and determined that the entity should be consolidated as we have a controlling financial interest in the entity
+Added: through our ownership of outstanding voting shares, and that other equity holders do not have substantive voting, participating or liquidation
+Added: We recorded net loss attributable to noncontrolling interest in our condensed consolidated statement of operations equal to 11 %
+Added: of outstanding profit interest units retained by the noncontrolling interests.
Investment in Roundtable
−Removed: On March 15, 2022, the Company
−Removed: entered into a stock purchase agreement with Roundtable Entertainment Holdings, Inc.
−Removed: (“Roundtable”) pursuant to which the
−Removed: Company purchased 500 shares of Roundtable Series A Preferred Stock and warrants to purchase 100 shares of Roundtable
−Removed: Common Stock (together, the “Roundtable Securities”).
−Removed: The Company paid the purchase price for the Roundtable Securities by
−Removed: issuing to Roundtable 316,937 shares of Common Stock is based on the closing price of the company on the date of the purchase.
−Removed: The Company recorded $ 0.2 million for the purchase of the Roundtable Securities which is included in other long-term assets on the
−Removed: consolidated balance sheet.
−Removed: The investment in the Roundtable Securities was made in connection with a proposed collaboration with Roundtable
−Removed: regarding production and distribution of streaming content including the launch of high profile branded enthusiast streaming channels.
−Removed: Roundtable investment was accounted for using the cost method.
−Removed: STOCKHOLDERS’ EQUITY (DEFICIT)
−Removed: As of June 30, 2022 the number of
−Removed: shares of Common Stock authorized for issuance was 275,000,000 shares.
−Removed: During the three months ended
−Removed: June 30, 2022, the Company issued 108,024 shares of Common Stock which consist the issuance of Common Stock in payment of preferred
−Removed: stock dividends.
−Removed: Cumulative dividends in arrears
−Removed: on preferred stock were $ 0.1 million and $ 0.1 million as of June 30, 2022 and 2021, respectively.
−Removed: In May 2022 and 2021, we paid
−Removed: preferred stock dividends in arrears in the form of 108,024 and 53,278 shares of Common
−Removed: Stock, respectively.
−Removed: We have treasury stock, at cost,
−Removed: consisting of 1,315,851 and 1,315,851 shares of Common Stock at June 30, 2022 and March 31, 2022, respectively.
−Removed: EQUITY INCENTIVE PLANS
−Removed: Based Compensation Awards
−Removed: Awards issued under our 2000
−Removed: Equity Incentive Plan (the “2000 Plan”) may be in any of the following forms (or a combination thereof) (i) stock option awards;
+Added: On March 15, 2022, the Company entered into a stock purchase agreement
+Added: with Roundtable Entertainment Holdings, Inc.
+Added: (“Roundtable”) pursuant to which the Company purchased 500 shares
+Added: of Roundtable Series A Preferred Stock and warrants to purchase 100 shares of Roundtable Common Stock (together, the “Roundtable
+Added: Securities”).
+Added: The Company paid the purchase price for the Roundtable Securities by issuing to Roundtable 316,937 shares
+Added: of Common Stock is based on the closing price of the Company on the date of the purchase.
+Added: The Company recorded $ 0.2 million for
+Added: the purchase of the Roundtable Securities which is included in other long-term assets on the consolidated balance sheet.
+Added: The investment
+Added: in the Roundtable Securities was made in connection with a proposed collaboration with Roundtable regarding production and distribution
+Added: of streaming content including the launch of high profile branded enthusiast streaming channels.
+Added: The Roundtable investment was accounted
+Added: for using the cost method and is included within other long term assets.
+Added: STOCKHOLDERS’ EQUITY
+Added: Authorized Common Stock
+Added: As of September 30, 2022 the number of shares of Common Stock authorized
+Added: for issuance was 275,000,000 shares.
+Added: During the three months ended September 30, 2022, the Company issued 2,579,488 shares
+Added: of Common Stock .
+Added: This is comprised of 178,572 shares in payment of preferred stock dividends, 2,066,879 shares issued on August 18,2022
+Added: in connection with the vesting of grants pursuant to the 2017 Equity Incentive Plan, and 334,037 shares issued in payment of the Bloody
+Added: Disgusting earnout commitment.
+Added: During the six months ended September 30, 2022, the Company issued 2,687,512 shares
+Added: of Common Stock .
+Added: This is comprised of 286,596 shares in payment of preferred stock dividends, 2,066,879 shares issued on August 18, 2022
+Added: in connection with the vesting of grants pursuant to the 2017 Equity Incentive Plan, and 334,037 shares issued in payment of the Bloody
+Added: Disgusting earnout commitment.
+Added: PREFERRED STOCK
+Added: Cumulative dividends in arrears on preferred stock were $ 0.1 million
+Added: and $ 0.2 million as of September 30, 2022 and 2021, respectively.
+Added: In May and July 2022 and 2021, we paid preferred stock dividends
+Added: in arrears in the form of 286,596 and 53,278 shares of Common Stock, respectively.
+Added: TREASURY STOCK
+Added: We have treasury stock, at cost, consisting of 1,315,851 and 1,315,851 shares
+Added: of Common Stock at September 30, 2022 and March 31, 2022, respectively.
+Added: CINEDIGM’S EQUITY INCENTIVE PLANS
+Added: Stock Based Compensation Awards
+Added: Awards issued under our 2000 Equity Incentive Plan (the “2000
+Added: Plan”) may be in any of the following forms (or a combination thereof) (i) stock option awards;
(ii) stock appreciation rights;
1 unchanged sentence
or (iv) performance awards.
−Removed: The 2000 Plan provides
−Removed: for the granting of incentive stock options (“ISOs”) with exercise prices not less than the fair market value of our Common
−Removed: Stock on the date of grant.
−Removed: ISOs granted to shareholders having more than 10 % of the total combined voting power of the Company must
−Removed: have exercise prices of at least 110 % of the fair market value of our Common Stock on the date of grant.
−Removed: ISOs and non-statutory stock
−Removed: options granted under the 2000 Plan are subject to vesting provisions, and exercise is subject to the continuous service of the participant.
−Removed: The exercise prices and vesting periods (if any) for non-statutory options are set at the discretion of our compensation committee.
−Removed: November 1, 2017, upon the consummation of the initial equity investment in Cinedigm by Bison, as a result of which there was a change
−Removed: of control of the Company, all stock options (incentive and non-statutory) and shares of restricted stock were vested immediately and
−Removed: the options became fully exercisable.
−Removed: In connection with the grants
−Removed: of stock options and shares of restricted stock under the 2000 Plan, we and the participants have executed stock option agreements and
−Removed: notices of restricted stock awards setting forth the terms of the grants.
−Removed: The 2000 Plan provided for the issuance of up to 2,380,000 shares
−Removed: of Common Stock to employees, outside directors and consultants.
−Removed: of June 30, 2022, there were 212,037 stock options outstanding in the 2000 Plan with weighted average exercise price of
−Removed: $ 14.46 and a weighted
−Removed: average contract life of 1.32 years.
−Removed: As of March 31, 2022, there were 217,337 shares pursuant to stock options
−Removed: outstanding in the Plan with weighted average exercise price of $ 14.49 and a weighted average contract life
−Removed: of 1.54 years.
−Removed: A total of 5,300 options expired and zero options were forfeited during the three months
−Removed: ended June 30, 2022.
−Removed: outstanding under the 2000 Plan as of June 30, 2022 is as follows:
−Removed: As of June 30, 2022
+Added: The 2000 Plan provides for the granting of incentive
+Added: stock options (“ISOs”) with exercise prices not less than the fair market value of our Common Stock on the date of grant.
+Added: ISOs granted to shareholders having more than 10 % of the total combined voting power of the Company must have exercise prices of
+Added: at least 110 % of the fair market value of our Common Stock on the date of grant.
+Added: ISOs and non-statutory stock options granted under
+Added: the 2000 Plan are subject to vesting provisions, and exercise is subject to the continuous service of the participant.
+Added: The exercise prices
+Added: and vesting periods (if any) for non-statutory options are set at the discretion of our compensation committee.
+Added: On November 1, 2017, upon
+Added: the consummation of the initial equity investment in Cinedigm by Bison, as a result of which there was a change of control of the Company,
+Added: all stock options (incentive and non-statutory) and shares of restricted stock were vested immediately and the options became fully exercisable.
+Added: In connection with the grants of stock options and shares of restricted
+Added: stock under the 2000 Plan, we and the participants have executed stock option agreements and notices of restricted stock awards setting
+Added: forth the terms of the grants.
+Added: The 2000 Plan provided for the issuance of up to 2,380,000 shares of Common Stock to employees,
+Added: outside directors and consultants.
+Added: As of September 30, 2022, there were 212,037 stock options
+Added: outstanding in the 2000 Plan with weighted average exercise price of $ 14.46 and a weighted average contract life of 1.07 years.
+Added: As of March 31, 2022, there were 217,337 shares pursuant to stock options outstanding in the Plan with weighted average exercise
+Added: price of $ 14.49 and a weighted average contract life of 1.54 years.
+Added: A total of 5,300 options expired during the
+Added: six months ended September 30, 2022.
+Added: Options outstanding under the 2000 Plan as of
+Added: September 30, 2022 is as follows:
+Added: As of September 30, 2022
Range of Prices
−Removed: Options Outstanding
−Removed: Weighted Average Remaining Life in Years
+Added: Weighted Average Remaining Life in
Weighted Average Exercise Price
−Removed: Aggregate Intrinsic Value
+Added: Aggregate Intrinsic
(In thousands)
1 unchanged sentence
$ 13.70 - $ 24.40
−Removed: of all options exercisable under the 2000 Plan as of June 30, 2022 is presented below:
+Added: An analysis of all options exercisable under the
+Added: 2000 Plan as of September 30, 2022 is presented below:
Options Exercisable
Weighted Average
−Removed: Remaining Life in Years
+Added: Remaining Life in
Weighted Average
Exercise Price
−Removed: Aggregate Intrinsic Value
+Added: Aggregate Intrinsic
(In thousands)
−Removed: In August 2017, the Company adopted
−Removed: the 2017 Equity Incentive Plan (the “2017 Plan).
−Removed: The 2017 Plan replaced the 2000 Plan, and applies to employees and directors of,
−Removed: and consultants to, the Company.
−Removed: The 2017 Plan provided for the issuance of up to 2,108,270 shares of Common Stock, in the form
−Removed: of various awards, including stock options, stock appreciation rights, stock, restricted stock, restricted stock units, performance awards
−Removed: and cash awards.
+Added: In August 2017, the Company adopted the 2017 Equity Incentive Plan
+Added: (the “2017 Plan).
+Added: The 2017 Plan replaced the 2000 Plan, and applies to employees and directors of, and consultants to, the Company.
+Added: The 2017 Plan provided for the issuance of up to 2,108,270 shares of Common Stock, in the form of various awards, including
+Added: stock options, stock appreciation rights (“SARs”), stock, restricted stock, restricted stock units, performance awards and
The Compensation Committee of the Company’s Board of Directors (the “Board”) is authorized to administer
3 unchanged sentences
for issuance thereunder from 2,108,270 shares to 4,098,270 .
−Removed: On October 23, 2020, the Company
−Removed: amended its 2017 Plan to increase the number of shares authorized for issuance thereunder from 4,098,270 to 14,098,270 .
−Removed: On October 11, 2021, the Company
−Removed: amended its 2017 Plan to increase the number of shares authorized for issuance thereunder from 14,098,270 to 18,098,270 .
−Removed: Stock appreciation rights outstanding
−Removed: under the 2017 Plan as of June 30, 2022 is as follows:
−Removed: As of June 30, 2022
+Added: On October 23, 2020, the Company amended its 2017 Plan to increase
+Added: the number of shares authorized for issuance thereunder from 4,098,270 to 14,098,270 .
+Added: On October 11, 2021, the Company amended its 2017 Plan to increase
+Added: the number of shares authorized for issuance thereunder from 14,098,270 to 18,098,270 .
+Added: Stock appreciation rights outstanding under the 2017 Plan as of September
+Added: 30, 2022 is as follows:
+Added: As of September 30, 2022
Range of Prices
SARs Outstanding
−Removed: Weighted Average Remaining Life in Years
+Added: Weighted Average Remaining Life in
Weighted Average Exercise Price
5 unchanged sentences
$ 2.23 - $ 2.56
−Removed: of all stock appreciation rights exercisable under the 2017 Plan as of June 30, 2022 is presented below:
+Added: An analysis of all stock appreciation rights exercisable
+Added: under the 2017 Plan as of September 30, 2022 is presented below:
SAR Exercisable
Weighted Average
−Removed: Remaining Life in Years
+Added: Remaining Life in
Weighted Average
Exercise Price
−Removed: Aggregate Intrinsic Value
+Added: Aggregate Intrinsic
(In thousands)
−Removed: outstanding are as follows:
+Added: Total SARs outstanding are as follows:
+Added: September 30,
SARs Outstanding March 31, 2022
−Removed: Total SARs Outstanding June 30, 2022
−Removed: Following is the activity for
−Removed: performance stock unit awards:
−Removed: Weighted Average Grant Date Fair Value
+Added: Total SARs Outstanding September 30, 2022
+Added: Total performance stock units (“PSUs”)
+Added: outstanding are as follows:
+Added: September 30,
+Added: PSUs Outstanding March 31, 2022
+Added: Total PSUs Outstanding September 30, 2022
+Added: Following is the activity for performance stock unit awards:
Unvested balance at March 31, 2022
−Removed: Unvested balance at June 30, 2022
−Removed: the three months ended June 30, 2022, zero shares were issued for vested awards and 255,219 shares are
−Removed: to be issued as of June 30, 2022.
−Removed: and director stock-based compensation expense related to our stock-based awards was as follows:
+Added: Unvested balance at September 30, 2022
+Added: During the six months ended September 30, 2022, zero shares
+Added: were issued for vested awards and 696,280 shares are to be issued as of September 30, 2022.
+Added: Employee and director stock-based compensation
+Added: expense related to our stock-based awards was as follows:
Three Months Ended
+Added: September 30,
+Added: Six Months Ended
+Added: September 30,
(In thousands)
Selling, general and administrative
−Removed: was $ 875 thousand and $ 1 thousand
−Removed: of stock-based compensation recorded for the three months ended June 30, 2022 and 2021, respectively, related to employees’ restricted
−Removed: stock awards.
−Removed: was $ 105 thousand and $ 126 thousand
−Removed: of stock-based compensation for the three months ended June 30, 2022 and 2021, respectively, related to board of directors.
−Removed: three months ended June 30, 2022, the Company issued zero restricted shares to non-employee directors.
−Removed: OPTIONS GRANTED OUTSIDE CINEDIGM’S
−Removed: EQUITY INCENTIVE PLAN
−Removed: October 2013, we issued options outside of the 2000 Plan to 10 individuals who became employees as a result of a business combination.
−Removed: The employees received options to purchase an aggregate of 62,000 shares of our Common Stock at an exercise price of $ 17.50 per
−Removed: The options were fully vested as of October 2017 and expire 10 years from the date of grant, if unexercised.
−Removed: 30, 2022, 12,500 of such
−Removed: options remained outstanding.
−Removed: The following table presents
−Removed: information about outstanding warrants to purchase shares of our Common Stock as of June 30, 2022.
−Removed: All of the outstanding warrants are
−Removed: fully vested and exercisable.
+Added: There was $ 2.1 million and $ 0.8 million of stock-based compensation
+Added: recorded for the three months ended September 30, 2022 and 2021, respectively, related to employees’ restricted stock awards inclusive
+Added: of $ 551 thousand employee payroll taxes withheld for shares not issued.
+Added: There was $ 3.0 million and $ 1.7 million
+Added: of stock-based compensation recorded for the six months ended September 30, 2022 and 2021, respectively, related to employees’
+Added: restricted stock awards inclusive of $ 551 employee payroll taxes withheld for shares not issued.
+Added: There was $ 0.1 million and $ 0.1 million of stock-based compensation
+Added: for the three months ended September 30, 2022 and 2021, respectively, related to board of directors.
+Added: There was $0.2 million and
+Added: $ 0.2 million of stock-based compensation for the six months ended September 30, 2022 and 2021, respectively, related to board of directors.
+Added: During the six months ended September 30, 2022, the Company issued zero restricted shares to non-employee directors.
+Added: OPTIONS GRANTED OUTSIDE CINEDIGM’S EQUITY INCENTIVE PLAN
+Added: In October 2013, we issued options outside of the 2000 Plan to 10 individuals
+Added: who became employees as a result of a business combination.
+Added: The employees received options to purchase an aggregate of 62,000 shares
+Added: of our Common Stock at an exercise price of $ 17.50 per share.
+Added: The options were fully vested as of October 2017 and expire 10 years
+Added: from the date of grant, if unexercised.
+Added: As of September 30, 2022, 12,500 of such options remained outstanding.
+Added: the year ended March 31, 2022, the Company granted 2,025,250 stock appreciation rights (“SARs”).
+Added: The SARs were granted under
+Added: the 2017 Plan, except for 600,000 SARs granted to an officer of the Company as an inducement grant.
+Added: All SARs issued have an exercise price
+Added: equal to the fair value of the Company’s Common Stock on the date of grant and a maturity date of 10 years.
+Added: The following table presents information about outstanding warrants
+Added: to purchase shares of our Common Stock as of September 30, 2022.
+Added: All of the outstanding warrants are fully vested and exercisable.
Exercise price
1 unchanged sentence
December 2022
+Added: On September 15, 2022, the Company entered into a Loan, Guaranty, and
+Added: Security Agreement with East West Bank (“EWB”).
+Added: The agreement provided for a revolving line of credit (“the Line of
+Added: Credit Facility”) of $ 5.0 million, guaranteed by substantially all of our material subsidiaries and secured by substantially all
+Added: of our and such subsidiaries’ assets.
+Added: The Line of Credit Facility bears interest at a rate equal to 1.5 % above the prime rate.
+Added: Line of Credit Facility expires on September 15, 2023 with a one-year extension available at EWB’s discretion.
+Added: As of September 30,
+Added: 2022, $ 3.8 million remained outstanding on this line of credit.
+Added: The interest rates as of September 30, 2022 were approximately 7.75 %.
+Added: Under the Line of Credit Facility, The Company is subject to certain financial and nonfinancial covenants including terms which require
+Added: the Company to maintain certain metrics and ratios, maintain certain minimum cash on hand, and to report financial information to our
+Added: lender on a periodic basis.
+Added: During the three months and six months ended September 30, 2022 the company had interest expense of $ 19 thousand
+Added: related to this note.
COMMITMENTS AND CONTINGENCIES
−Removed: We operate from leased properties
−Removed: under non-cancelable operating lease agreements, certain of which contain escalating lease clauses.
−Removed: The Company leases office space
−Removed: under an operating lease.
−Removed: The Company’s portfolio of leases is primarily related to real estate and since most of our leases do
−Removed: not provide a readily determinable implicit rate, the Company estimated its incremental borrowing rate to discount the lease payments
−Removed: based on information available at either the implementation date of Topic 842 or at lease commencement for leases entered into thereafter.
−Removed: The table below presents the
−Removed: lease-related assets and liabilities recorded on the balance sheet as of June 30, 2022 and March 31, 2022:
+Added: We operate from leased properties under non-cancelable operating lease
+Added: agreements, certain of which contain escalating lease clauses.
+Added: The Company leases office space under an operating lease.
+Added: The Company’s
+Added: portfolio of leases is primarily related to real estate and since most of our leases do not provide a readily determinable implicit rate,
+Added: the Company estimated its incremental borrowing rate to discount the lease payments based on information available at either the implementation
+Added: date of Topic 842 or at lease commencement for leases entered into thereafter.
+Added: The table below presents the lease-related assets and liabilities recorded
+Added: on the balance sheet as of September 30, 2022 and March 31, 2022:
(In thousands)
Classification on the Balance Sheet
−Removed: June 30, 2022
−Removed: Operating lease right-of-use asset
+Added: September 30,
+Added: Operating lease right-of-use asset, net
Operating leases – current portion
1 unchanged sentence
Total operating lease liabilities
−Removed: The table below presents certain
−Removed: information related to lease costs for leases:
−Removed: Three Months Ended
−Removed: Three Months Ended
+Added: The table below presents certain information related to lease costs
(In thousands)
+Added: September 30,
+Added: September 30,
Operating lease cost
Total lease cost
+Added: Six Months Ended
+Added: Six Months Ended
+Added: (In thousands)
+Added: September 30,
+Added: September 30,
+Added: Operating lease cost
+Added: Total lease cost
Other Information
−Removed: below presents supplemental cash flow information related to leases:
−Removed: Three Months Ended
−Removed: Three Months Ended
+Added: The table below presents supplemental cash flow
+Added: information related to leases:
+Added: Six Months Ended
+Added: Six Months Ended
(In thousands)
+Added: September 30,
+Added: September 30,
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows used for operating leases Hyde Park Agreement
−Removed: On January 5, 2022, the Company
−Removed: entered into a letter agreement with Hyde Park Entertainment, Inc.
−Removed: (“Hyde Park”), pursuant to which the Company and Hyde Park
−Removed: are collaborating on the development, production and/or distribution of a project based on the novel Audition by Ryu
−Removed: Murakami (the “Audition Project”).
−Removed: Each of the Company and Hyde Park owns 50 % of the rights in connection with the Audition
−Removed: The Company paid $ 100 thousand to Hyde Park plus $ 26 thousand in legal fees to counsel for the Audition project.
−Removed: Amritraj, a director of the Company, is the Chairman and CEO of Hyde Park and has an interest in 100 % of the revenues of Hyde Park.
−Removed: Ashok Amritraj is a current board member and related party to the Company.
−Removed: SUPPLEMENTAL CASH FLOW
−Removed: INFORMATION AND DISCLOSURE OF NON-CASH INVESTMENTING AN FINANCING ACTIVITY
−Removed: Three Months Ended
+Added: On January 5, 2022, the Company entered into a letter agreement with
+Added: Hyde Park Entertainment, Inc.
+Added: (“Hyde Park”), pursuant to which the Company and Hyde Park are collaborating on the development,
+Added: production and/or distribution of a project based on the novel Audition by Ryu Murakami (the “Audition Project”).
+Added: Each of the Company and Hyde Park owns 50 % of the rights in connection with the Audition Project.
+Added: The Company paid $ 100 thousand
+Added: to Hyde Park plus $ 26 thousand in legal fees to counsel for the Audition project.
+Added: Ashok Amritraj, a director of the Company, is the
+Added: Chairman and CEO of Hyde Park and has an interest in 100 % of the revenues of Hyde Park.
+Added: Ashok Amritraj is a current board member
+Added: and related party to the Company.
+Added: SUPPLEMENTAL CASH FLOW INFORMATION AND DISCLOSURE OF NON-CASH
+Added: INVESTING AND FINANCING ACTIVITY
+Added: Six Months Ended
+Added: September 30,
(In thousands)
1 unchanged sentence
Income taxes paid
+Added: Noncash investing and financing activities:
Accrued dividends on preferred stock
−Removed: Issuance of Class A common stock for payment of preferred stock dividends
+Added: Issuance of Class A common stock for payment of accrued preferred stock dividends
Issuance of Class A common stock for business combination
+Added: Earnout consideration paid with common shares of Company
+Added: Earnout consideration adjustment
+Added: Treasury shares acquired for withholding taxes
Deferred consideration in purchase of a business
−Removed: Earnout consideration in purchase of a business
SEGMENT INFORMATION
−Removed: We operate in two reportable
−Removed: Cinema Equipment Business and Content & Entertainment Business.
−Removed: Our segments were determined based on the economic characteristics
−Removed: of our products and services, our internal organizational structure, the manner in which our operations are managed and the criteria used
−Removed: by our CODM to evaluate performance, which is generally the segment’s operating income (loss) before depreciation and amortization.
+Added: We operate in two reportable segments:
+Added: Cinema Equipment Business
+Added: and Content & Entertainment Business.
+Added: Our segments were determined based on the economic characteristics of our products and services,
+Added: our internal organizational structure, the manner in which our operations are managed and the criteria used by our CODM to evaluate performance,
+Added: which is generally the segment’s operating income (loss) before depreciation and amortization.
Operations of:
Products and services provided:
−Removed: Cinema Equipment Business Financing vehicles and administrators for 434 Systems installed nationwide in our first deployment phase (“Phase I Deployment”) to theatrical exhibitors and for 648 Systems installed domestically and internationally in our second deployment phase (“Phase II Deployment”).
−Removed: We retain ownership of the Systems and the residual cash flows related to the Systems in Phase I Deployment after the repayment of all non-recourse debt at the expiration of exhibitor master license agreements.
−Removed: For certain Phase II Deployment Systems, we do not retain ownership of the residual cash flows and digital cinema equipment in Phase II Deployment after the completion of cost recoupment and at the expiration of the exhibitor master license agreements.
−Removed: The Cinema Equipment Business segment also provides monitoring, collection, verification and management services to this segment, as well as to exhibitors who purchase their own equipment, and also collects and disburses VPFs from motion picture studios, distributors and ACFs from alternative content providers, movie exhibitors and theatrical exhibitors (collectively, “Services”).
+Added: Cinema Equipment Business
+Added: Financing vehicles and administrators for 355 Systems installed
+Added: nationwide in our first deployment phase (“Phase I Deployment”) to theatrical exhibitors and for 320 Systems installed
+Added: domestically and internationally in our second deployment phase (“Phase II Deployment”).
+Added: We retain ownership of the Systems and the residual cash flows related
+Added: to the Systems in Phase I Deployment after the repayment of all non-recourse debt at the expiration of exhibitor master license agreements.
+Added: For certain Phase II Deployment Systems, we do not retain ownership of the residual cash flows and digital cinema equipment in Phase II
+Added: Deployment after the completion of cost recoupment and at the expiration of the exhibitor master license agreements.
+Added: The Cinema Equipment Business segment also provides monitoring, collection,
+Added: verification and management services to this segment, as well as to exhibitors who purchase their own equipment, and also collects and
+Added: disburses VPFs from motion picture studios, distributors and ACFs from alternative content providers, movie exhibitors and theatrical
+Added: exhibitors (collectively, “Services”).
Content & Entertainment Business
1 unchanged sentence
We collaborate with producers and other content owners to market, source, curate and distribute independent content to targeted and under-served audiences in theatres and homes, and via mobile and emerging platforms.
−Removed: The following
−Removed: tables present certain financial information related to our reportable segments and Corporate:
−Removed: As of June 30, 2022
+Added: The following tables present certain financial
+Added: information related to our reportable segments and Corporate:
+Added: As of September 30, 2022
(In thousands)
6 unchanged sentences
Statements of Operations
−Removed: Three Months Ended June 30, 2022
+Added: Three Months Ended September 30, 2022
(in thousands)
3 unchanged sentences
Allocation of corporate overhead
+Added: Provision of doubtful accounts
+Added: Depreciation and amortization of property and equipment
+Added: Amortization of intangible assets
+Added: Total operating expenses
+Added: Income (loss) from operations
+Added: The following employee and director stock-based compensation expense
+Added: related to our stock-based awards is included in the above amounts as follows:
+Added: (In thousands)
+Added: Content & Entertainment
+Added: Direct operating
+Added: Selling, general and administrative
+Added: Total stock-based compensation
+Added: Statements of Operations
+Added: Three Months Ended
+Added: September 30,
+Added: (in thousands)
+Added: Content & Entertainment
+Added: Direct operating (exclusive of depreciation and amortization shown below)
+Added: Selling, general and administrative
+Added: Allocation of corporate overhead
Provision for (recovery of) doubtful accounts
11 unchanged sentences
Statements of Operations
−Removed: Three Months Ended June 30, 2021
+Added: Six Months Ended September 30, 2022
(in thousands)
3 unchanged sentences
Allocation of corporate overhead
−Removed: Provision for doubtful accounts
+Added: Provision for (recovery of) doubtful accounts
Depreciation and amortization of property and equipment
2 unchanged sentences
Income (loss) from operations
+Added: The following employee and director stock-based compensation expense
+Added: related to our stock-based awards is included in the above amounts as follows:
+Added: (In thousands)
+Added: Content & Entertainment
+Added: Direct operating
+Added: Selling, general and administrative
+Added: Total stock-based compensation
+Added: Statements of Operations
+Added: Six Months Ended September 30, 2021
+Added: (in thousands)
+Added: Content & Entertainment
+Added: Direct operating (exclusive of depreciation and amortization shown below)
+Added: Selling, general and administrative
+Added: Allocation of corporate overhead
+Added: (Recovery of) provision for doubtful accounts
+Added: Depreciation and amortization of property and equipment
+Added: Amortization of intangible assets
+Added: Total operating expenses
+Added: Income (loss) from operations
The following
5 unchanged sentences
Total stock-based compensation
−Removed: calculate income tax expense based upon an annual effective tax rate forecast, including estimates and assumptions.
−Removed: We recorded an income
−Removed: tax benefit (expense) of approximately zero and $ 63 thousand
−Removed: for the three months ended June 30, 2022 and 2021, respectively.
−Removed: We have not recorded tax benefits on our loss before income taxes because
−Removed: we have provided for a full valuation allowance that offsets potential deferred tax assets resulting from net operating loss carry forwards,
−Removed: reflecting our inability to use such loss carry forwards.
−Removed: effective tax rate for the three months ended June 30, 2022 and 2021 was zero and
−Removed: negative 1.2 %, respectively.
+Added: We calculate income tax expense based upon an annual effective tax
+Added: rate forecast, including estimates and assumptions.
+Added: We recorded an income tax benefit (expense) of zero for the three and six months ended
+Added: September 30, 2022.
+Added: We recorded an income tax benefit of approximately $ 487 thousand and $ 550 thousand for the three and six months ended
+Added: September 30, 2021.
+Added: We have not recorded tax benefits on our loss before income taxes because we have provided for a full valuation allowance
+Added: that offsets potential deferred tax assets resulting from net operating loss carry forwards, reflecting our inability to use such loss
+Added: carry forwards.
+Added: Our effective tax rate for the six months ended September 30, 2022
+Added: and 2021 was zero and negative 12.4 %, respectively.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.