Item 7. Management’s Discussion and Analysis
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following is a discussion of our consolidated financial condition and results of operations for the years ended December 31, 2025 and
2024 and other factors that are expected to affect our prospective financial condition. The following discussion and analysis should
be read together with our Consolidated Financial Statements and related notes beginning on page F-1 of this Annual Report on Form 10-K.
Some
of the statements set forth in this section are forward-looking statements relating to our future results of operations. Our actual results
may vary from the results anticipated by these statements. Please see “ Forward-Looking Statements ” on page 3 of this
Annual Report on Form 10-K.
42
Overview
The
Company is a healthcare information technology company that provides technology-enabled business solutions and Software-as-a-Service
offerings (“SaaS”), which are often bundled, but are occasionally provided individually, together with related business services
to healthcare providers and hospitals throughout the United States. The SaaS component is not material to the overall contract compared
to the stand-alone value of RCM. Our integrated SaaS platform includes technology-enabled revenue cycle management (“RCM”),
practice management (“PM”), electronic health records (“EHR”), artificial intelligence (“AI”) tools,
business intelligence, telehealth, patient experience management (“PXM”) solutions and complementary software tools and business
services for high-performance medical groups and health systems.
At
a high level, these solutions can be categorized as follows:
● Technology-enabled
business solutions, which are sometimes provided as individual offerings and often provided
in combination with each other, including:
○ RCM
services which include end-to-end medical billing, eligibility, analytics, and related services,
all of which can be provided utilizing our technology platform or through a third-party system;
○ AI
tools designed to serve as a digital healthcare assistant, helping to enhance clinical decision-making,
streamline workflows, reduce administrative burdens, optimize revenue management, and promote
patient-centered care;
○ EHRs,
which are easy to use and sometimes integrated with our business services, and enable our
healthcare provider clients to deliver better patient care, streamline their clinical workflows,
decrease documentation errors and potentially qualify for government incentives for both
inpatient and outpatient services;
○ PM
software and related capabilities, which support our clients’ day-to-day business operations
within the enterprise-level facilities outpatient service areas and financial workflows,
including automated insurance eligibility software, contains a robust billing and claims
rules engine and other automated tools designed to maximize reimbursement;
○ RCM
Cloud, a highly configurable inpatient revenue cycle management software solution that focuses
on up front financial accountability, real-time insurance eligibility checking, robust billing,
integrated claims resolution, denial management, collection management, and dynamic work
queues designed maximize timely reimbursements;
○ HealthLine,
which is a medical supply chain and inventory management system built for healthcare settings
enables real-time tracking of supplies, equipment and consumables across multiple locations
such as exam rooms, ambulances and storage closets;
○ Marketware,
which offers a comprehensive physician strategy suite designed to support healthcare organizations
in optimizing physician relationship management, streamlining recruitment and onboarding
processes, and leveraging performance analytics. The platform consolidates critical data
to enhance referral volume, strengthen provider engagement and drive strategic organizational
growth;
○ Wellsoft,
a solution for provider workflows in emergency departments and urgent care facilities has
seamless integration into all major hospital IT systems and ancillary departments providing
real-time patient tracking and instant lab orders, drug interaction checking and pharmacy
review;
○ CareVue,
a cloud-based EHR software that enhances clinical workflows for small hospitals and inpatient
behavioral health facilities, driving efficiencies across inpatient settings through speech-to-text
charting, e-prescribing and medication management and secure clinical communications;
○ PXM
solutions designed to transform interactions between patients and their clinicians, including
smartphone applications that assist patients and healthcare providers in the provision of
healthcare services, including contactless digital check-in solutions, messaging and online
appointment scheduling tools;
○ CareCloud
Wellness, a digital health solution which includes chronic care management interactions with
certified care managers and remote patient monitoring which feeds patient data directly to
the EHR (and highlights exceptions); and telehealth solutions which allowing healthcare providers
to conduct remote patient visits;
○ Business
intelligence and healthcare analytics platforms that allow our clients to derive actionable
insights from their vast amount of data;
○ Healthcare
claims clearinghouse which enables our clients to electronically scrub and submit claims
and process payments from insurance companies;
○ Interoperability
and data transformation software to support the complex realities of data exchange with healthcare
trading partners, including labs, insurance companies, and other healthcare IT vendors;
○ Customized
applications, interfaces and a variety of other technology solutions that support our healthcare
clients;
43
○ Professional
services consisting of application and advisory services, revenue cycle services, data analytic
services and educational training services;
○ Workforce
augmentation and on-demand staffing to support our clients as they expand their businesses,
seek highly trained personnel, or struggle with staffing shortages; and
○ Managed
services which include inpatient and outpatient IT services, government consulting and product
development services.
● MAP
App is an industry-leading tool for benchmarking and measuring revenue cycle management performance,
which was developed by the HFMA and is used by top hospitals and healthcare organizations
nationwide.
● Medical
practice management services are provided to medical practices. In this service model, we
provide the medical practice with appropriate facilities, equipment, supplies, support services,
nurses and administrative support staff. We also provide management, bill-paying and financial
advisory services. We currently provide services to three pediatric practices which comprises
the Medical Practice Management segment.
Our
offshore operations together accounted for approximately 17% and 15% of total expenses for the years ended December 31, 2025 and 2024,
respectively. A significant portion of those expenses were personnel-related costs (approximately 76% and 75% of foreign costs for the
years ended December 31, 2025 and 2024, respectively). Because personnel-related costs are significantly lower in Pakistan and Sri Lanka
than in the U.S. and many other offshore locations, we believe our offshore operations give us a competitive advantage over many industry
participants. All of the medical billing companies that we have acquired used domestic labor or subcontractors from higher cost locations
to provide all or a substantial portion of their services. We are able to achieve significant cost reductions as we shift these labor
costs to our offshore operations.
Key
Performance Measures
We
consider numerous factors in assessing our performance. Key performance measures used by management include adjusted EBITDA, adjusted
operating income, adjusted operating margin, adjusted net income and adjusted net income per share. These key performance measures are
non-GAAP financial measures, which we believe better enable management and investors to analyze and compare the underlying business results
from period to period.
These
non-GAAP financial measures should not be considered in isolation, or as a substitute for or superior to, financial measures calculated
in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Moreover, these non-GAAP
financial measures have limitations in that they do not reflect all the items associated with the operations of our business as determined
in accordance with GAAP. We compensate for these limitations by analyzing current and future results on a GAAP basis, as well as a non-GAAP
basis, and we provide reconciliations from the most directly comparable GAAP financial measures to the non-GAAP financial measures. Our
non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies
in our industry, may calculate similarly titled non-GAAP financial measures differently than we do, limiting the usefulness of those
measures for comparative purposes.
Adjusted
EBITDA, adjusted operating income, adjusted operating margin, adjusted net income and adjusted net income per share provide an alternative
view of performance used by management and we believe that an investor’s understanding of our performance is enhanced by disclosing
these adjusted performance measures.
Adjusted
EBITDA excludes the following amounts which are included in GAAP net income:
● Income
tax provision or the cash requirements to pay our taxes;
● Net
interest expense or the cash requirements necessary to service interest on principal payments
on our debt;
● Foreign
currency losses and other non-operating expenses;
● Stock-based
compensation expense, which includes cash-settled awards and the related taxes, based on
changes in the stock price;
● Depreciation
and amortization charges;
● Integration
costs, such as severance amounts paid to employees from acquired businesses and transaction
costs, such as brokerage fees, pre-acquisition accounting costs and legal fees and exit costs
related to contractual agreements; and
● Lease
termination and restructuring costs.
44
Set
forth below is a presentation of our adjusted EBITDA for the years ended December 31, 2025 and 2024:
Year
Ended December 31,
2025
2024
($ in thousands)
Net revenue
$ 120,499
$ 110,837
GAAP net income
10,798
7,851
Provision for income taxes
199
160
Net interest expense
81
812
Foreign exchange loss /
other expense
284
335
Stock-based compensation
expense
454
115
Depreciation and amortization
14,960
14,142
Transaction and integration
costs
619
46
Lease
termination and restructuring costs
154
596
Adjusted EBITDA
$ 27,549
$ 24,057
Adjusted
operating income and adjusted operating margin exclude the following amounts which are included in GAAP operating income:
● Stock-based
compensation expense, which includes cash-settled awards and the related taxes, based on
changes in the stock price;
● Amortization
of purchased intangible assets;
● Integration
costs, such as severance amounts paid to employees from acquired businesses and transaction
costs, such as brokerage fees, pre-acquisition accounting costs and legal fees and exit costs
related to contractual agreements; and
● Lease
termination and restructuring costs.
Set
forth below is a presentation of our adjusted operating income and adjusted operating margin, which represents adjusted operating income
as a percentage of net revenue, for the years ended December 31, 2025 and 2024:
Year
Ended December 31,
2025
2024
($ in thousands)
Net revenue
$ 120,499
$ 110,837
GAAP net income
10,798
7,851
Provision for income taxes
199
160
Net interest expense
81
812
Other
expense - net
265
298
GAAP operating income
11,343
9,121
GAAP operating margin
9.4 %
8.2 %
Stock-based compensation
expense
454
115
Amortization of purchased
intangible assets
2,129
1,577
Transaction and integration
costs
619
46
Lease
termination and restructuring costs
154
596
Non-GAAP adjusted operating
income
$ 14,699
$ 11,455
Non-GAAP adjusted operating
margin
12.2 %
10.3 %
Adjusted
net income and adjusted net income per share exclude the following amounts which are included in GAAP net income:
● Foreign
currency losses and other non-operating expenses;
● Stock-based
compensation expense, which includes cash-settled awards and the related taxes, based on
changes in the stock price;
● Amortization
of purchased intangible assets;
● Integration
costs, such as severance amounts paid to employees from acquired businesses and transaction
costs, such as brokerage fees, pre-acquisition accounting costs and legal fees and exit costs
related to contractual agreements; and
● Lease
termination and restructuring costs.
45
No
tax effect has been provided in computing non-GAAP adjusted net income and non-GAAP adjusted net income per share as the Company has
sufficient carry forward net operating losses to offset the applicable income taxes. The
following table shows our reconciliation of GAAP net income to non-GAAP adjusted net income for the years ended December 31, 2025 and
2024:
Year
Ended December 31,
2025
2024
($ in thousands)
GAAP net income
$ 10,798
$ 7,851
Foreign exchange loss / other expense
284
335
Stock-based compensation expense
454
115
Amortization of purchased intangible assets
2,129
1,577
Transaction and integration costs
619
46
Lease termination and
restructuring costs
154
596
Non-GAAP adjusted net
income
$ 14,438
$ 10,520
Year
Ended December 31,
2025
2024
GAAP net income (loss) attributable
to common shareholders, per share
$ 0.10
$ (0.28 )
Impact
of preferred stock dividend
0.16
0.76
Net income per end-of-period share
0.26
0.48
Foreign exchange loss /
other expense
0.01
0.02
Stock-based compensation
expense
0.01
0.01
Amortization of purchased
intangible assets
0.05
0.10
Transaction and integration
costs
0.01
0.00
Lease
termination and restructuring costs
0.00
0.04
Non-GAAP adjusted earnings per share
$ 0.34
$ 0.65
End-of-period common shares
42,437,949
16,256,236
For
purposes of determining non-GAAP adjusted earnings per share, the Company used the number of common shares outstanding at the end of
December 31, 2025 and 2024. Non-GAAP adjusted earnings per share does not take into account dividends on the Preferred Stock. No tax
effect has been provided in computing non-GAAP adjusted earnings per share as the Company has sufficient carry forward net operating
losses to offset the applicable income taxes.
46
Consolidated
Statements of Operations Data
Year
Ended December 31,
2025
2024
2023
2022
2021
($ in thousands, except per
share data)
Net revenue
$ 120,499
$ 110,837
$ 117,059
$ 138,826
$ 139,599
Operating expenses:
Direct operating costs
64,456
60,842
70,817
84,434
86,918
Selling and marketing
4,818
6,232
9,650
9,788
8,786
General and administrative
18,386
16,123
21,464
23,820
24,273
Research and development
6,382
3,781
4,736
4,401
4,408
Change in contingent consideration
-
-
-
(3,090 )
(2,515 )
Depreciation and amortization
14,960
14,142
14,402
11,725
12,195
Goodwill impairment charges
-
-
42,000
-
-
Lease
terminations, unoccupied lease charges and restructuring costs
154
596
1,105
1,138
2,005
Total operating expenses
109,156
101,716
164,174
132,216
136,070
Operating income (loss)
11,343
9,121
(47,115 )
6,610
3,529
Net interest expense
(81 )
(812 )
(1,040 )
(364 )
(440 )
Other
expense - net
(265 )
(298 )
(883 )
(637 )
(96 )
Income (loss) before provision
(benefit) for income taxes
10,997
8,011
(49,038 )
5,609
2,993
Income
tax provision (benefit)
199
160
(364 )
177
157
Net
income (loss)
$ 10,798
$ 7,851
$ (48,674 )
$ 5,432
$ 2,836
Preferred
stock dividend
6,906
12,310
15,674
15,517
14,052
Net
income (loss) attributable to common shareholders
$ 3,892
$ (4,459 )
$ (64,348 )
$ (10,085 )
$ (11,216 )
Weighted average common shares outstanding: basic
37,792,428
16,146,975
15,669,472
15,109,587
14,541,061
Net
income (loss) per common share: basic
$ 0.10
$ (0.28 )
$ (4.11 )
$ (0.67 )
$ (0.77 )
Consolidated
Balance Sheet Data
As
of December 31,
2025
2024
2023
2022
2021
($ in thousands)
Cash and restricted cash
$ 3,617
$ 5,145
$ 3,331
$ 12,299
$ 10,340
Working capital - net (1)
1,315
5,220
(57 )
12,255
5,997
Total assets
87,598
71,614
77,826
136,174
140,848
Total liabilities
28,092
21,840
36,109
34,485
42,917
Shareholders’ equity
59,506
49,774
41,717
101,689
97,931
(1) Working
capital-net is defined as current assets less current liabilities.
Other
Financial Data
To
provide investors with additional insight and allow for a more comprehensive understanding of the information used by management in its
financial and operational decision-making, we supplement our consolidated financial statements presented on a basis consistent with U.S.
generally accepted accounting principles, or GAAP, with adjusted EBITDA, (previously defined), a non-GAAP financial measure of earnings.
Year
Ended December 31,
2025
2024
2023
2022
2021
($ in thousands)
Adjusted EBITDA
$ 27,549
$ 24,057
$ 15,429
$ 22,248
$ 22,119
47
Quarterly
Results of Operations
December 31,
September 30,
June 30,
March 31,
December 31,
September 30,
June 30,
March 31,
2025
2025
2025
2025
2024
2024
2024
2024
($ in thousands, except per
share data)
Net revenue
$ 34,423
$ 31,067
$ 27,377
$ 27,632
$ 28,239
$ 28,546
$ 28,090
$ 25,962
Operating expenses:
Direct operating costs
18,288
16,224
14,480
15,464
15,003
15,420
15,242
15,177
Selling and marketing
1,446
1,123
1,118
1,131
1,423
1,375
1,664
1,770
General and administrative
4,809
4,887
4,358
4,332
3,996
4,378
4,028
3,721
Research and development
2,543
1,584
1,020
1,235
1,013
800
1,055
913
Depreciation and amortization
4,219
4,022
3,382
3,337
3,257
3,241
3,714
3,930
Lease termination and
restructuring costs
-
17
23
114
91
67
116
322
Total operating expenses
31,305
27,857
24,381
25,613
24,783
25,281
25,819
25,833
Operating income
3,118
3,210
2,996
2,019
3,456
3,265
2,271
129
Net interest income (expense)
4
(52 )
(17 )
(16 )
(48 )
(162 )
(264 )
(338 )
Other (expense) income
- net
(161 )
(55 )
(35 )
(14 )
(71 )
60
(294 )
7
Income (loss) before provision for income taxes
2,961
3,103
2,944
1,989
3,337
3,163
1,713
(202 )
Income tax provision
73
43
42
41
41
41
39
39
Net income (loss)
$ 2,888
$ 3,060
$ 2,902
$ 1,948
$ 3,296
$ 3,122
$ 1,674
$ (241 )
Preferred stock dividend
1,365
1,365
1,365
2,811
3,286
3,789
3,923
1,312
Net income (loss) attributable
to common shareholders
$ 1,523
$ 1,695
$ 1,537
$ (863 )
$ 10
$ (667 )
$ (2,249 )
$ (1,553 )
Net income (loss) per common share:
Basic and diluted
$ 0.04
$ 0.04
$ 0.04
$ (0.04 )
$ 0.00
$ (0.04 )
$ (0.14 )
$ (0.10 )
Adjusted EBITDA
$ 7,692
$ 7,733
$ 6,529
$ 5,595
$ 7,141
$ 6,840
$ 6,389
$ 3,687
Reconciliation
of net income (loss) to adjusted EBITDA
The
following table contains a reconciliation of net income (loss) to adjusted EBITDA by year:
Year
Ended December 31,
2025
2024
2023
2022
2021
($ in thousands)
Net income (loss)
$ 10,798
$ 7,851
$ (48,674 )
$ 5,432
$ 2,836
Depreciation
2,511
2,043
2,001
1,952
1,927
Amortization
12,449
12,099
12,401
9,773
10,268
Foreign exchange loss / other expense
284
335
918
712
241
Net interest expense
81
812
1,040
364
440
Income tax provision (benefit)
199
160
(364 )
177
157
Stock-based compensation expense, net of restructuring
costs
454
115
4,716
4,914
5,396
Transaction and integration costs
619
46
286
876
1,364
Goodwill impairment charges
-
-
42,000
-
-
Lease terminations, unoccupied lease charges
and restructuring costs
154
596
1,105
1,138
2,005
Change in contingent consideration
-
-
-
(3,090 )
(2,515 )
Adjusted
EBITDA
$ 27,549
$ 24,057
$ 15,429
$ 22,248
$ 22,119
48
The
following table contains a reconciliation of net income (loss) to adjusted EBITDA by quarter:
December 31,
September 30,
June 30,
March 31,
December 31,
September 30,
June 30,
March 31,
2025
2025
2025
2025
2024
2024
2024
2024
($ in thousands)
Net income (loss)
$ 2,888
$ 3,060
$ 2,902
$ 1,948
$ 3,296
$ 3,122
$ 1,674
$ (241 )
Depreciation
704
652
594
561
533
504
503
503
Amortization
3,515
3,370
2,788
2,776
2,724
2,737
3,211
3,427
Foreign exchange loss (gain) / other expense
164
60
41
19
91
(57 )
306
(5 )
Net interest (income) expense
(4 )
52
17
16
48
162
264
338
Income tax provision
73
43
42
41
41
41
39
39
Stock-based compensation expense (benefit), net of restructuring costs
147
88
111
108
306
252
265
(708 )
Transaction and integration costs
205
391
11
12
11
12
11
12
Lease termination and restructuring costs
-
17
23
114
91
67
116
322
Adjusted EBITDA
$ 7,692
$ 7,733
$ 6,529
$ 5,595
$ 7,141
$ 6,840
$ 6,389
$ 3,687
Key
Metrics
In
addition to the line items in our consolidated financial statements, we regularly review the following key metrics to evaluate our business,
measure our performance, identify trends in our business, prepare financial projections, make strategic business decisions, and assess
market share trends and working capital needs. We believe information on these metrics is useful for investors to understand the underlying
trends in our business.
Providers
and Practices Served: As of December 31, 2025 and 2024, we provided services to approximately 45,000 and 40,000 providers, respectively,
(which we define as physicians, nurses, nurse practitioners, physician assistants and other clinical staff that render bills for their
services), representing approximately 2,900 and 2,600 practices, respectively. In addition, we served approximately 80 clients who were
not medical practices, but are service organizations who serve the healthcare community. The foregoing numbers include clients leveraging
any of our products or services and are based in part upon estimates in cases where the precise number of practices or providers is unknown.
Customer
Renewal Rate: Our customer renewal rate measures the percentage of our RCM clients who utilize our technology platform who were a
party to a services agreement with us on January 1 of a particular year and continued to operate and be a client on December 31 of the
same year. It also includes acquired accounts, if they are a party to a services agreement with the company we acquired and are generating
revenue for us, so long as the risk of client loss under the respective purchase agreement has fully shifted to us by January 1 of the
particular year. Our renewal rates for 2025 and 2024 were 91% and 95% of the number of practices that renewed, respectively. These renewal
percentages are not indicative of the loss of revenue due to non-renewal.
Sources
of Revenue
Revenue:
We primarily derive our on-going revenues from technology-enabled business solutions, reported in our Healthcare IT segment, which typically
includes revenue cycle management and is billed as a percentage of payments collected by our customers. This fee includes the ability
to use our EHR, practice management systems and other software as part of the bundled fee. These solutions accounted for approximately
63% and 67% of our revenues during the years ended December 31, 2025 and 2024, respectively. This includes customers utilizing our proprietary
product suites, as well as customers from acquisitions of RCM companies which we are servicing utilizing third-party software. Key drivers
of our revenue include growth in the number of providers we are servicing, the number of patients served by those providers, and collections
by those providers. It also includes SaaS fees, for clients not utilizing revenue cycle management services. When clients utilize our
revenue cycle management services, basic SaaS services are included at no additional charge. Revenue is also generated from coding, credentialing,
indexing, transcription and other ancillary services.
Our
professional services include an extensive set of services including EHR vendor-agnostic optimization and activation, project management,
IT transformation, consulting, process improvement, training, education and staffing for large healthcare organizations including health
systems and hospitals. Revenue is recorded monthly on either a time and materials or a fixed rate basis for each contract.
We
also generate revenue from our printing and mailing, group purchasing services and medical practice management services.
We
earned approximately 1% of our revenue from group purchasing services during the years ended December 31, 2025 and 2024. We earned approximately
12% and 13% of our revenue from medical practice management services during the years ended December 31, 2025 and 2024, respectively.
This revenue represents fees based on our actual costs plus a percentage of the operating profit and is reported in our Medical Practice
Management segment.
49
Operating
Expenses
Direct
Operating Costs. Direct operating costs consist primarily of salaries and benefits related to personnel who provide services to our
customers, claims processing costs, costs to operate the three managed practices, including facility lease costs, supplies, insurance
and other direct costs related to our services. Costs associated with the implementation of new customers are expensed as incurred. The
reported amounts of direct operating costs do not include depreciation and amortization, which are broken out separately
in the consolidated statements of operations. Operations in our Offshore Offices together accounted for approximately 14% and 13% of
direct operating costs for the years ended December 31, 2025 and 2024, respectively. As we grow, we expect to achieve further economies
of scale and to see our direct operating costs decrease as a percentage of revenue.
Selling
and Marketing Expense. Selling and marketing expense consists primarily of compensation and benefits, commissions, travel and advertising
expenses, which includes onshore and offshore personnel.
General
and Administrative Expense. General and administrative expense consists primarily of personnel-related expense for administrative
employees, including compensation, benefits, travel, facility lease costs and insurance, software license fees and outside professional
fees. Our Offshore Offices accounted for approximately 21% and 22% of general and administrative expenses for the years ended December
31, 2025 and 2024, respectively.
Research
and Development Expense. Research and development expense consists primarily of personnel-related costs, software expense and third-party
contractor costs.
Depreciation
and Amortization Expense. Depreciation expense is charged using the straight-line method over the estimated lives of the assets ranging
from three to five years. Amortization expense is charged on either an accelerated or on a straight-line basis over a period of three
or four years for most intangible assets acquired in connection with acquisitions including those intangibles related to the group purchasing
services. Amortization expense related to the value of our medical practice management clients is amortized on a straight-line basis
over a period of twelve years.
Restructuring
Costs. Restructuring costs, primarily consist of severance and separation costs associated with the optimization of the Company’s
operations and profitability improvements.
Interest
and Other Income (Expense). Interest income represents interest earned on temporary cash investments and late fees from customers.
Interest expense consists primarily of interest costs related to our line of credit, motor vehicle loans and amortization of deferred
financing costs. Other income (expense) results primarily from foreign currency transaction gains (losses).
Income
Taxes. In preparing our consolidated financial statements, we estimate income taxes in each of the jurisdictions in which we
operate. This process involves estimating actual current tax exposure together with assessing temporary differences resulting from
differing treatment of items for tax and financial reporting purposes. These differences result in deferred income tax assets and
liabilities. Although the Company reported GAAP earnings in 2025 and 2024, it has incurred tax losses historically and there is
uncertainty regarding future U.S. taxable income, which make realization of a deferred tax asset difficult to support in accordance
with ASC 740. Accordingly, a valuation allowance has been recorded against all deferred tax assets as of December 31, 2025 and
December 31, 2024. For the global intangible low-taxed income (“GILTI”) tax, companies can either account for the GILTI
inclusion in the period in which they are incurred or establish deferred tax liabilities for the expected future taxes associated
with GILTI. The Company records the GILTI provisions as they are incurred each period.
50
Critical
Accounting Policies and Estimates
We
prepare our consolidated financial statements in accordance with GAAP. The preparation of these financial statements requires us to make
estimates and assumptions about future events, and apply judgments that affect the reported amounts of assets, liabilities, revenue,
expense and related disclosures. We base our estimates, assumptions and judgments on historical experience, current trends and various
other factors that we believe to be reasonable under the circumstances. The accounting estimates used in the preparation of our consolidated
financial statements will change as new events occur, as more experience is acquired, as additional information is obtained and as our
operating environment changes. On a regular basis, we review our accounting policies, estimates, assumptions and judgments to ensure
that our financial statements are presented fairly and in accordance with GAAP. However, because future events and their effects cannot
be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.
The methods, estimates and judgments that we use in applying our accounting policies have a significant impact on our results of operations.
Critical
accounting policies are those policies used in the preparation of our consolidated financial statements that require management to make
difficult, subjective, or complex adjustments, and to make estimates about the effect of matters that are inherently uncertain.
Revenue
from Contracts with Customers :
We
account for revenue in accordance with ASC 606, Revenue from Contracts with Customers . Our revenue recognition policies require
us to make significant judgments and estimates, particularly as it relates to revenue cycle management. Under ASC 606, certain significant
accounting estimates, such as payment-to-charge ratios, effective billing rates and the estimated contractual payment periods are required
to measure the revenue cycle management revenue. We analyze various factors including, but not limited to, contractual terms and conditions,
the credit-worthiness of our customers and our pricing policies. Changes in judgment on any of the above factors could materially impact
the timing and amount of revenue recognized in a given period.
Revenue
is recognized as the performance obligations are satisfied. We derive revenue from five primary sources: technology-enabled business
solutions, professional services, printing and mailing services, group purchasing services and medical practice management services.
All of our revenue arrangements are based on contracts with customers. Most of our contracts with customers contain a single performance
obligation. For contracts where we provide multiple services such as where we perform multiple ancillary services, each service represents
its own performance obligation. Selling or transaction prices are based on the contractual price for the service, which is consistent
with the stand-alone selling price.
Technology-enabled
business solutions:
Our
technology-enabled business solutions include our revenue cycle management and SaaS services. Revenue cycle management services are the
recurring process of submitting and following up on claims with health insurance companies in order for the healthcare providers to receive
payment for the services they rendered, assisted by our proprietary technology. CareCloud typically invoices customers on a monthly basis
based on the actual collections received by its customers and the agreed-upon rate in the sales contract. The services include use of
practice management software and related tools (on a SaaS basis), electronic health records (on a SaaS basis), medical billing services
and use of mobile health solutions. We consider the services to be one performance obligation since the promises are not distinct in
the context of the contract. The performance obligation consists of a series of distinct services that are substantially the same and
have the same periodic pattern of transfer to our customers.
In
many cases, our clients may terminate their agreements with 90 days’ notice without cause, thereby limiting the term in which we
have enforceable rights and obligations, although this time period can vary between clients. Our payment terms are normally net 30 days.
Although our contracts typically have stated terms of one or more years, under ASC 606 our contracts are considered month-to-month and
accordingly, there is no financing component.
For
the majority of our contracts which include revenue cycle management services, the total transaction price is variable because our obligation
is to process an unknown quantity of claims, as and when requested by our customers over the contract period. When a contract includes
variable consideration, we evaluate the estimate of the variable consideration to determine whether the estimate needs to be constrained;
therefore, we include variable consideration in the transaction price only to the extent that it is probable that a significant reversal
of the amount of cumulative revenue recognized will not occur when the uncertainty associated with variable consideration is subsequently
resolved. Estimates to determine variable consideration such as payment to charge ratios, effective billing rates, and the estimated
contractual payment periods are updated at each reporting date. Revenue is recognized over the performance period using the input method.
Professional
services:
Revenues
from professional services are recorded as the services are provided as the performance obligations are satisfied over time. Revenue
is recorded based on the number of hours incurred and the agreed-upon hourly rate. Invoicing is primarily performed as of the end of
each month.
51
Printing
and mailing services:
The
Company provides printing and mailing services for both revenue cycle management customers and a non- revenue cycle management customer,
and invoices on a monthly basis based on the number of prints, the agreed-upon rate per print and the postage incurred. The performance
obligation is satisfied once the printing and mailing is completed.
Group
purchasing services:
The
Company provides group purchasing services which enable medical providers to purchase various vaccines directly from selected pharmaceutical
companies at a discounted price. Currently, there are approximately 4,000 medical providers who are members of the program. Revenue is
recognized as the vaccine shipments are made to the medical providers. Fees from the pharmaceutical companies are paid either quarterly
or annually and the Company adjusts its revenue accrual at the time of payment. The Company makes significant judgments regarding the
variable consideration which we expect to be entitled to for the group purchasing services which includes the anticipated shipments to
the members enrolled in the program, anticipated volumes of purchases made by the members, and the changes in the number of members.
The amounts recorded are constrained by estimates of decreases in shipments and loss of members to avoid a significant revenue reversal
in the subsequent period. The only performance obligation is to provide the pharmaceutical companies with the medical providers who want
to become members in order to purchase vaccines. The performance obligation is satisfied once the medical provider agrees to purchase
a specific quantity of vaccines and the medical provider’s information is forwarded to the vaccine suppliers. The Company records
a contract asset for revenue earned and not paid as the ultimate payment is conditioned on achieving certain volume thresholds.
Practice
management services:
We
estimate the amount that will be collected on claims submitted to insurance carriers which is used to determine the compensation to be
paid to the owners of the managed practices. These compensation amounts reduce the revenue that the Company recognizes since they are
deducted from gross billings. The estimate of the amounts to be received from the insurance claims are updated at each reporting period.
Although
we believe that our approach to estimates and judgments is reasonable, actual results could differ, and we may be exposed to increases
or decreases in revenue that could be material. Our estimates of variable consideration may prove to be inaccurate, in which case we
may have understated or overstated the revenue recognized in an accounting period. The amount of variable consideration recognized to
date that remains subject to estimation is included within the contract asset in the consolidated balance sheets.
Goodwill
Impairment:
Goodwill
is evaluated for impairment annually as of October 31 st , referred to as the annual test date. The Company also tests for impairment
between annual test dates if an event occurs or circumstances change that would indicate the carrying amount may be impaired. Impairment
testing for goodwill is performed at the reporting-unit level. The Company has determined that its business consists of two operating
segments and two reporting units (Healthcare IT and Medical Practice Management). Application of the goodwill impairment test requires
judgment including the use of a discounted cash flow approach, the trading price of publicly traded stock and the guideline public company
method. These analyses require significant assumptions and judgments. These assumptions and judgments include estimation of future cash
flows, which is dependent on internal forecasts, estimation of the long-term rate of growth for our business, estimation of the useful
life over which cash flows will occur, determination of our weighted average cost of capital and the selection of comparable companies
and the interpretation of their data. Future business and economic conditions, as well as differences in actual financial results related
to any of the assumptions, could materially impact the consolidated financial statements through impairment of goodwill or intangible
assets and acceleration of the amortization period of the purchased intangible assets which are finite-lived assets. No impairment charges
were recorded during the years ended December 31, 2025 or 2024.
Business
Combinations:
The
Company accounts for business combinations under the provisions of ASC 805, Business Combinations , which requires that the acquisition
method of accounting be used for all business combinations. Assets acquired and liabilities assumed are recorded at the date of acquisition
at their respective fair values. The fair value amount assigned to intangible assets is based on an exit price from a market participant’s
viewpoint, and utilizes data such as discounted cash flow analysis and replacement cost models. Critical estimates in valuing certain
intangible assets include, but are not limited to, historical and projected client retention rates, expected future cash inflows and
outflows, discount rates, and estimated useful lives of those intangible assets. ASC 805 also specifies criteria that intangible assets
acquired in a business combination must meet to be recognized and reported apart from goodwill. Goodwill represents the excess purchase
price over the fair value of the tangible net assets and intangible assets acquired in a business combination. Acquisition-related expenses
are recognized separately from the business combinations and are expensed as incurred.
52
Results
of Operations
The
following table sets forth our consolidated results of operations as a percentage of total revenue for the years shown.
Year Ended December 31,
2025
2024
Net revenue
100.0 %
100.0 %
Operating expenses:
Direct operating costs
53.5 %
54.9 %
Selling and marketing
4.0 %
5.6 %
General and administrative
15.3 %
14.5 %
Research and development
5.3 %
3.4 %
Depreciation and amortization
12.4 %
12.8 %
Lease termination and restructuring costs
0.1 %
0.6 %
Total operating expenses
90.6 %
91.8 %
Operating income
9.4 %
8.2 %
Net interest expense
(0.1 %)
(0.7 %)
Other expense - net
(0.2 %)
(0.3 %)
Income before provision for income taxes
9.1 %
7.2 %
Income tax provision
0.2 %
0.1 %
Net income
8.9 %
7.1 %
Comparison
of 2025 and 2024
Year Ended December 31,
Change
2025
2024
Amount
Percent
($ in thousands)
Net revenue
$ 120,499
$ 110,837
$ 9,662
9 %
Net
revenue. Net revenue of $120.5 million for the year ended December 31, 2025 increased by
$9.7 million or 9% from revenue of $110.8 million
for the year ended December 31, 2024. Revenue for the years ended December 31, 2025 and 2024 includes
$76.9 million and $73.7 million relating to technology-enabled business solutions, $25.4 million and
$18.2 million related to professional services and $13.9 million and $14.4 million for medical practice management services, respectively.
Our printing and mailing and group purchasing services aggregated $4.3 million and $4.5 million for the year ended December 31, 2025
and 2024, respectively.
During
the year ended December 31, 2025 there was approximately $10.5 million of revenue related to the
Medsphere acquisition. (Refer to Forward-Looking Statements disclosure on page 3 of this Annual Report
on Form 10-K.)
Year Ended December 31,
Change
2025
2024
Amount
Percent
($ in thousands)
Direct operating costs
$ 64,456
$ 60,842
$ 3,614
6 %
Selling and marketing
4,818
6,232
(1,414 )
(23 %)
General and administrative
18,386
16,123
2,263
14 %
Research and development
6,382
3,781
2,601
69 %
Depreciation
2,511
2,043
468
23 %
Amortization
12,449
12,099
350
3 %
Lease termination and restructuring costs
154
596
(442 )
(74 %)
Total operating expenses
$ 109,156
$ 101,716
$ 7,440
7 %
53
Direct
Operating Costs. Direct operating costs of $64.5 million for the year ended December 31, 2025 increased by $3.6 million or 6% from
direct operating costs of $60.8 million for the year ended December 31, 2024. Salary costs increased by $1.0 million primarily due to
the Medsphere acquisition. Outsourcing and other customer processing costs increased by $2.4 million and consultancy expenses increased
by $270,000.
Selling
and Marketing Expense. Selling and marketing expense of $4.8 million for the year ended December 31, 2025 decreased by $1.4 million
or 23% from selling and marketing expense of $6.2 million for the year ended December 31, 2024. The decrease for the year ended December
31, 2025 was due to lower spending on selling and marketing activities and a reduction in headcount.
General
and Administrative Expense. General and administrative expense of $18.4 million for the year ended December 31, 2025 increased by
$2.3 million or 14% from general and administrative expense of $16.1 million for the year ended December 31, 2024. Salary costs increased
by $2.5 million due to the increase in headcount. Legal and professional fees decreased by $794,000.
Research
and Development Expense. Research and development expense of $6.4 million for the year ended December 31, 2025 increased by $2.6
million or 69% from research and development expense of $3.8 million for the year ended December 31, 2024. The increase was due to an
increase in the offshore headcount. During the years ended December 31, 2025 and 2024, the Company capitalized approximately $3.2 million
and $5.7 million of development costs, respectively, in connection with its internal-use software.
Depreciation
Expense. Depreciation expense was $2.5 million for the year ended December 31, 2025 and increased by $468,000 or 23% from depreciation
expense of $2.0 million for the year ended December 31, 2024. The increase primarily relates to certain leasehold improvements being
capitalized.
Amortization
Expense. Amortization expense of $12.4 million for the year ended December 31, 2025 increased by $350,000 or 3% from amortization
expense of $12.1 million for the year ended December 31, 2024. The increase in amortization expense was due to the amortization of the
intangible assets related to the current years’ acquisitions.
Lease
Termination and Restructuring Costs. During the years ended December 31, 2025 and 2024, the Company recorded approximately $154,000
and $606,000 of restructuring costs, respectively. Restructuring costs consists of severance and separation costs associated with the
optimization of the Company’s operations and profitability improvements. During the year ended December 31, 2024, there was a gain
on a lease termination of approximately $10,000.
Year Ended December 31,
Change
2025
2024
Amount
Percent
($ in thousands)
Interest income
$ 206
$ 88
$ 118
134 %
Interest expense
(287 )
(900 )
613
68 %
Other expense - net
(265 )
(298 )
33
11 %
Income tax provision
199
160
39
24 %
54
Interest
Income. Interest income of $206,000 for the year ended December 31, 2025 increased by $118,000 or 134% from interest income of $88,000
for the year ended December 31, 2024. The interest income represents late fees from customers and interest earned on temporary cash investments,
which increased due to higher cash balances being invested.
Interest
Expense. Interest expense of $287,000 for the year ended December 31, 2025 decreased by $613,000 or 68% from $900,000 for the year
ended December 31, 2024. The decrease in interest expense was due to the decreased use of the line of credit and decreases in the interest
rate charged. Interest expense on the line of credit was $152,000 and $649,000 during the years ended December 31, 2025 and 2024, respectively
and amortization of deferred financing costs was $44,000 and $127,000 during the years ended December 31, 2025 and 2024, respectively.
Other
Expense - net. Other expense - net was $265,000 for the year ended December 31, 2025 compared to other expense - net of $298,000
for the year ended December 31, 2024. Other expense primarily represents foreign currency transaction gains and losses and legal settlements
made by the Company. Legal and other settlements recorded during the years ended December 31, 2025 and 2024 were approximately $175,000
and $465,000, respectively. There was a foreign exchange loss of $109,000 and a gain of $130,000 for the years ended December 31, 2025
and 2024, respectively. Transaction gains and losses result from revaluing intercompany accounts which are denominated in U.S. dollars
that represent amounts receivable/payable between the entities. Whenever the exchange rate varies, the gains and losses are recorded
in the consolidated statements of operations.
Income
Tax Provision. There was a $199,000 provision for income taxes
for the year ended December 31, 2025 compared to $160,000 for the year ended December 31, 2024.
The
income tax expense for the years ended December 31, 2025 and 2024 was $199,000 and $160,000, respectively. There was no deferred tax
recorded for the years ended December 31, 2025 and 2024. The provision for 2025 and 2024 primarily relates to state and foreign
income taxes. The pre-tax income was $11.0 million and
$8.0 million for the years ended December 31, 2025 and 2024, respectively. Although the Company reported GAAP earnings in 2025 and
2024, it has incurred tax losses historically and there is uncertainty regarding future U.S. taxable income, which make realization
of a deferred tax asset difficult to support in accordance with ASC 740. Accordingly, a valuation allowance was recorded against all
deferred tax assets at December 31, 2025 and 2024. The Company will maintain a full valuation allowance on deferred tax
assets until there is sufficient evidence to support the reversal of all or some portion of these allowances.
The
Company has recorded goodwill as a result of its acquisitions. Goodwill is generally not amortized for financial reporting purposes.
However, goodwill from asset acquisitions is tax deductible and amortized over 15 years for tax purposes. As such, deferred income tax
expense and a deferred tax liability arise as a result of the tax-deductibility of this indefinitely lived asset. The resulting deferred
tax liability, which is recorded over the amortization period, has an indefinite life.
As
of December 31, 2025, the Company has a total federal NOL carry forward of approximately $271 million of which approximately $186 million
will expire between 2030 and 2037, and the balance of approximately $85 million has an indefinite life. At December 31, 2025, the Company
had federal research and development credit carryforwards of approximately $3.4 million. Out of the total federal NOL carry forward,
approximately $237 million is from the CareCloud and Meridian acquisitions and is subject to the federal Section 382 NOL annual usage
limitations. The Company has state NOL carry forwards of approximately $214 million, of which $87 million relates to the State of New
Jersey. These NOLs expire starting in 2026.
55
Liquidity
and Capital Resources
During
the year ended December 31, 2025, cash flow from operations was $28.6 million and at year-end, the Company had $3.6 million in cash and
restricted cash and working capital of $1.3 million. During the year ended December 31, 2024, cash flow from
operations was $20.6 million and at year-end, the Company had
$5.1 million in cash and working capital of $5.2 million. There were no outstanding bank borrowings
at both December 31, 2025 and 2024.
The
following table summarizes our cash flows for the years presented.
Year Ended December 31,
Change
2025
2024
Amount
Percent
($ in thousands)
Net cash provided by operating activities
$ 28,561
$ 20,642
$ 7,919
38 %
Net cash used in investing activities
(24,535 )
(7,406 )
(17,129 )
(231 %)
Net cash used in financing activities
(5,611 )
(11,256 )
5,645
50 %
Effect of exchange rate changes on cash and restricted cash
57
(166 )
223
134 %
Net (decrease) increase in cash and restricted cash
$ (1,528 )
$ 1,814
$ (3,342 )
184 %
The
income before income taxes was $11.0 million for
the year ended December 31, 2025, which included $15.0 million of non-cash depreciation and amortization. The income before income taxes
for the year ended December 31, 2024 was $8.0 million, which included $14.1 million of non-cash depreciation and amortization.
We
have not been adversely affected by inflation as typically we receive a percentage of the fees our clients collect from our revenue cycle
management services. Additionally, our medical practice management contracts are based on our costs plus a percentage of the medical
practice’s operating income. We continue to monitor the impact of inflation in order to minimize its effects through pricing strategies,
productivity improvements and cost reductions. In the event of inflation, we believe that we will be able to pass on any price increases
for fixed rate contracts to our customers, as the prices that we charge are not governed by long-term contracts. The interest rate on
our Provident line of credit is based on the secured overnight financing rate which has been declining slightly since the inception of
the line of credit.
Operating
Activities
Cash
provided by operating activities was $28.6 million and $ 20.6
million during the years ended December 31, 2025 and 2024, respectively. The increase in the net income of $2.9
million included the following changes in non-cash items: an increase in stock-based compensation expense of $339,000
and an increase in depreciation and amortization of $739,000. Revenue increased by $9.7 million for
the year ended December 31, 2025 compared to the year ended December 31, 2024. Cash operating expenses increased
by $6.6 million for the same period.
Accounts
receivable increased by $408,000 and $1.2 million for
the years ended December 31, 2025 and 2024, respectively. Accounts payable and other liabilities increased by $1.3
million and decreased by $4.7 million for the years ended December 31, 2025 and 2024, respectively.
Investing
Activities
Cash
used in investing activities during the year ended December 31, 2025 was $24.5 million , an increase
of $17.1 million compared to $7.4 million during the year ended December 31, 2024. This is primarily due to the Company paying $16.5 million for its acquisitions during the year ended December 31, 2025. Capitalized
software was $3.2 million and $5.7 million during the years ended December 31, 2025 and 2024, respectively. Purchases of property and
equipment were $4.8 million and $1.7 million during the years ended December 31, 2025 and 2024, respectively.
Financing
Activities
Cash
used by financing activities during the year ended December 31, 2025 was $5.6 million, compared to $11.3 million for the year ended December
31, 2024. Cash used by financing activities during 2025 includes the payment of dividends on the Preferred Stock of $6.3 million and
$620,000 of repayments for debt obligations. Cash used by financing activities during 2024 includes the repayment of the credit line
of $10 million and $677,000 of repayments for debt obligations. During the year ended December 31, 2025, the Company borrowed approximately $1.5 million to finance the purchase of an aircraft and several
vehicles. There was also $24,000 of payments to settle the tax withholding obligations
in 2025 compared to $579,000 in 2024. During the year ended December 31, 2025, the Company borrowed approximately $9.3 million on the
line of credit primarily to finance the acquisition of Medsphere and which it repaid by the end of the year.
Contractual
Obligations and Commitments
We
have contractual obligations under our line of credit. We also maintain operating leases for property and certain office equipment. We
were in compliance with all SVB and Provident covenants in 2025.
56
Off-Balance
Sheet Arrangements
As
of December 31, 2025, and 2024, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities
often referred to as structured finance or special-purpose entities, which would have been established for the purpose of facilitating
off-balance sheet arrangements or other contractually narrow or limited purposes. During the first quarter of 2020, a New Jersey corporation,
talkMD Clinicians, PA (“talkMD”), was formed by the wife of the Executive Chairman, who is a licensed physician, to provide
telehealth services. talkMD was determined to be a variable interest entity (“VIE”) for financial reporting purposes because
the entity will be controlled by the Company. As of December 31, 2025, talkMD had not yet commenced operations. The Company made arrangements
to have the income tax returns prepared for talkMD and advanced the funds for the required taxes. Cumulatively, the Company has paid
approximately $6,500 on behalf of talkMD for income taxes. We do not engage in off-balance sheet financing arrangements.
Item
7A. Quantitative and Qualitative Disclosures about Market Risk
We
are a smaller reporting company as defined by 17 C.F.R. 229.10(f)(1) and are not required to provide information under this item, pursuant
to Item 305(e) of Regulation S-K.
Item
8. Financial Statements and Supplementary Data
See
“Index to Consolidated Financial Statements” which appears on page F-1 of this Annual Report on Form 10-K.
Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.