Item 9A. Controls and Procedures
ITEM 9A.
CONTROLS
AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Disclosure controls and procedures are designed to provide reasonable assurance
that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934, as amended (“Exchange
Act”) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s
(“SEC”) rules and forms, and that such information is accumulated and communicated to our management, including our Chief
Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing
and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed
and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its
judgment in evaluating the cost-benefit relationship of possible controls and procedures.
As required by the SEC Rules 13a-15(e) and 15d-15(e), we carried out an
evaluation under the supervision of and with the participation of our management, including our principal executive officer and principal
financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period
covered by this report. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s
disclosure controls and procedures were not effective as of December 31, 2024, due to the material weaknesses in internal control over financial
reporting described below.
Management’s
Annual Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate
internal control over financial reporting (as defined in Rule 13a-15(e) under the Exchange Act). Our internal control system was designed
to, in general, provide reasonable assurance to our company’s management and board regarding the preparation and fair presentation
of published financial statements, but because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls
may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our management assessed the effectiveness of our internal control over
financial reporting as of December 31, 2024. The framework used by management in making that assessment was the criteria set forth in
the document entitled “2013 Internal Control – Integrated Framework” issued by the Committee of Sponsoring Organizations
of the Treadway Commission. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, during
the period covered by this report, such internal controls and procedures were not effective as of December 31, 2024, because of the material
weaknesses reported below.
Management
identified certain information technology (“IT”) deficiencies in the design and maintaining effective controls over the
Company’s European subsidiaries’ enterprise resource planning (“ERP”) IT applications as well as the
Company’s car charging revenue IT applications. Specifically, the Company did not design and maintain 1) user access controls
to ensure appropriate IT segregation of duties and 2) program change management controls to ensure that IT program and data changes
affecting financial IT applications and underlying accounting records are identified, tested, authorized and implemented
appropriately related to the aforementioned IT applications. The Company’s business process automated and manual controls that
are dependent on the affected IT applications were also deemed ineffective because they could have been adversely impacted.
Additionally, management identified certain deficiencies in the design and maintaining effective controls related to the occurrence
of revenue and the existence of receivables as well as the allocation of the transaction price based on standalone selling prices. Lastly, the Company did not maintain appropriately designed or operating
controls related to the documenting and assessing the completeness of net operating losses associated with income taxes.
The Company’s
independent registered public accounting firm, Grant Thornton LLP, has issued an adverse audit report on the effectiveness of the Company’s
internal control over financial reporting as of December 31, 2024, which appears in Item 9A of this Annual Report.
Although
these material weaknesses did not result in any identified material misstatements to the financial statements and there were no
resulting changes to previously released financial results, these material weaknesses could have resulted in a material misstatement to
our annual or interim consolidated financial statements that would not be prevented or detected and corrected on a timely
basis.
40
Remediation
of Previously Identified Material Weakness
During
2024, executive management made a strong commitment to the importance of internal control and to create and maintain an effective internal
control environment commensurate with the Company’s growth. Management continued to implement improvements to the Company’s
system of internal control, including reevaluating the adequacy of design and the operational effectiveness of internal controls over
financial reporting at all significant locations. These improvements and remediation efforts included:
●
Engaged
a third-party CPA firm to assist with the documentation and evaluation of the design and implementation of IT controls
●
Designed
and implemented new controls, and enhanced the design of existing IT general controls, including controls over program change management
●
Designed
and implemented enhanced policies and procedures related to certain management review controls over segregation of duties
●
Developing
a training program addressing IT general controls and policies, including educating control owners concerning the principles and
requirements of each control, with a focus on change management and user access over IT systems impacting financial reporting
●
Increased
documentation and evidence related to management review controls associated with the review of valuation inputs, most notably utilized
for the evaluation of potential impairment of goodwill. Management continued to engage third-party specialists to assist management
with valuations, including valuation model techniques
The
Audit Committee has been actively engaged and exercised continuous oversight throughout the process. Based on the remediation efforts
described above that were performed during 2024, the Company successfully remediated its previous material weakness around management’s
review of valuation inputs, such as the review of valuation inputs associated with the impairment of goodwill; and (b) information technology
deficiencies in the design and implementation of change management and user access controls over financial IT applications and underlying
records that support the Company’s financial reporting processes, impact automated process-level and manual controls, and provide
the assurance that the data produced by these systems is complete and accurate, except for the aforementioned IT applications that were
included within the material weakness described above.
Remediation
Plan and Status
The
Company has continued implementation of a plan to remediate these material weaknesses. These remediation measures are ongoing and include
the items mentioned above as well as the following:
●
The
Company plans to migrate the European ERP IT applications to their United States ERP IT application. Management has migrated one
European ERP IT application as of January 1, 2025 and plans to migrate the second European ERP IT application during 2025.
●
For
our car charging revenue IT applications, management is designing and implementing controls over segregation of duties and implementing
other IT general controls, including controls over program change management.
●
Management is designing and implementing additional internal controls with adequate precision for identifying and evaluating appropriate
revenue recognition as well as existence of receivables.
●
The Company plans to design and implement additional controls to ensure
the completeness of net operating losses associated with the valuation of deferred tax assets and liabilities included within the Company’s
income tax provision
Additionally,
while making serious efforts at Company-wide cost reduction and after appropriately analyzing cost-benefits, management continues to
review both the adequacy of design and validated the operational effectiveness of its key controls while further prioritizing automation
initiatives being undertaken by the Company to strengthen the Company’s internal control environment.
The
Audit Committee will continue to be actively engaged and exercise continuous oversight throughout the process.
Our
management believes that these remediation actions, when fully implemented, will remediate the material weaknesses we have identified and
strengthen our internal control over financial reporting. However, our remediation efforts are ongoing and additional remediation initiatives
may be necessary. We will continue to develop, implement, and strengthening existing policies, procedures, and internal controls and
make any further changes management deems appropriate.
Remediation
of certain of the previously identified material weaknesses and strengthening our internal control environment has required and will
continue to require a substantial effort throughout 2025. We will test the ongoing operating effectiveness of the new and existing controls
in future periods. The material weaknesses cannot be considered completely remediated until the applicable controls have operated for
a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
Changes
in Internal Control Over Financial Reporting
Except
as described above, there were no changes in the Company’s internal control over the financial reporting during the fourth quarter
of 2024 that have materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
41
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
ON
INTERNAL CONTROL OVER FINANCIAL REPORTING
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
grant
thornton llp
101 E. Kennedy Blvd., Suite 3850
Tampa, FL 33602
D +1 813 229 7201
F +1 813 223 3015
Board of Directors and Stockholders
Blink Charging Co.
Opinion on internal control over financial reporting
We have audited the internal control over financial
reporting of Blink Charging Co.
(a Nevada corporation) and subsidiaries (the “Company”) as of December 31, 2024, based on criteria established in the
2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission
(“COSO”). In our opinion, because of the effect of the material weaknesses described in the following paragraphs on the achievement
of the objectives of the control criteria, the Company has not maintained effective internal control over financial reporting as of December
31, 2024, based on criteria established in the 2013 Internal Control—Integrated Framework issued by COSO.
A material weakness is a deficiency, or combination
of control deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement
of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. The following material
weaknesses have been identified and included in management’s assessment.
The Company's information technology (“IT”)
general controls related to the Company’s European subsidiaries’ enterprise resource planning IT applications as well as the
Company’s car charging revenue IT applications were not effective. In addition, the Company’s business process automated and
manual controls that are dependent on the affected IT applications were also deemed ineffective because they could have been adversely
impacted. Further, the Company did not maintain appropriately designed and operating controls related to the occurrence of revenues and
the existence of accounts receivable as well as the allocation of the transaction price based on standalone selling prices. Lastly,
the Company did not maintain appropriately designed or operating controls related to documenting and assessing the completeness of net
operating loss carryforwards associated with income taxes.
We also have audited, in accordance with the standards
of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements of the Company
as of and for the year ended December 31, 2024. The material weaknesses identified above were considered in determining the nature, timing,
and extent of audit tests applied in our audit of the 2024 consolidated financial statements, and this report does not affect our report
dated April 8, 2025 which expressed an unqualified opinion on those financial statements.
42
Basis for opinion
The Company’s management is responsible for
maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial
reporting, included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility
is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting
firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards
of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal
control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control
over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness
of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances.
We believe that our audit provides a reasonable basis for our opinion.
Definition and limitations of internal control
over financial reporting
A company’s internal control over financial
reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control
over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and
that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the
company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition
of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control
over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods
are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.
/s/ GRANT THORNTON LLP
GRANT THORNTON LLP
Tampa, Florida
April 8, 2025
43
ITEM
9B.
OTHER
INFORMATION.
During
the fiscal quarter ended December 31, 2024, none of the Company’s directors or officers adopted , modified , or terminated a Rule
10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement, in each case as defined in Item 408 of Regulation S-K.
ITEM
9C.
DISCLOSURE
REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not
applicable.
44
PART
III
ITEM
10.
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
Information
required by this item is incorporated by reference from our definitive proxy statement for the 2025 Annual Meeting of Stockholders to
be filed within 120 days of our fiscal 2024 year-end.
ITEM
11.
EXECUTIVE
COMPENSATION.
Information
required by this item is incorporated by reference from our definitive proxy statement for the 2025 Annual Meeting of Stockholders to
be filed within 120 days of our fiscal 2024 year-end.
ITEM
12.
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Information
required by this item is incorporated by reference from our definitive proxy statement for the 2025 Annual Meeting of Stockholders to
be filed within 120 days of our fiscal 2024 year-end.
ITEM
13.
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
Information
required by this item is incorporated by reference from our definitive proxy statement for the 2025 Annual Meeting of Stockholders to
be filed within 120 days of our fiscal 2024 year-end.
ITEM
14.
PRINCIPAL
ACCOUNTING FEES AND SERVICES.
Information
required by this item is incorporated by reference from our definitive proxy statement for the 2025 Annual Meeting of Stockholders to
be filed within 120 days of our fiscal 2024 year-end.
45
PART
IV
ITEM
15.
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES.
(a)(3)
EXHIBITS
Exhibit
Incorporated
by Reference
Filed
or Furnished
Number
Exhibit
Description
Form
Exhibit
Filing
Date
Herewith
2.4
Agreement and Plan of Merger, dated as of April 18, 2023, by and among Blink Charging Co., Blink Mobility, LLC, Mobility Merger Sub Inc., Envoy Technologies, Inc., and Fortis Advisors LLC (as Equityholders’ Agent)
8-K
2.1
04/24/2023
2.5
Amendment No. 2, dated as of August 4, 2023, to Agreement and Plan of Merger, dated as of June 13, 2022, by and among Blink Charging Co., SemaConnect LLC and Shareholder Representative Services LLC, as Stockholders’ Representative.
10-Q
2.2
08/09/2023
3.1
Articles
of Incorporation, as amended most recently on August 17, 2017
10-K
3.1
04/17/2018
3.2
Bylaws,
as amended most recently on January 29, 2018
10-K
3.2
04/17/2018
3.4
Certificate
of Withdrawal for Series A Convertible Preferred Stock
3.1
04/07/2022
3.5
Certificate
of Withdrawal for Series B Preferred Stock
3.2
04/07/2022
3.6
Certificate
of Withdrawal for Series C Convertible Preferred Stock
3.3
04/07/2022
3.7
Certificate
of Withdrawal for Series D Convertible Preferred Stock
3.4
04/07/2022
4.2
Form
of Common Stock Purchase Warrant dated April 9, 2018
8-K
4.1
04/19/2018
4.3
Description
of the Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934
10-K
4.3
04/02/2020
10.14*
2018
Incentive Compensation Plan
Proxy
-
08/14/2018
10.18*
Employment
Offer Letter, dated February 7, 2020, between Blink Charging Co. and Michael P. Rama
8-K
10.1
02/11/2020
10.20*
Employment
Offer Letter, dated as of March 29, 2020, between Blink Charging Co. and Brendan S. Jones
8-K
10.1
04/20/2020
10.22*
Employment
Agreement, dated December 27, 2021, between Blink Charging Co. and Brendan S. Jones
8-K
10.1
12/29/2021
10.23*
Employment
Agreement, dated April 20, 2021, between Blink Charging Co. and Harjinder Bhade
10-K/A
10.20
04/29/2022
10.24*
Employment
Agreement, dated May 19, 2022, between Blink Charging Co. and Michael P. Rama
8-K
10.1
05/24/2022
10.25*
Employment
Agreement, dated May 19, 2022, between Blink Charging Co. and Aviv Hillo
8-K
10.2
05/24/2022
10.29
Sales
Agreement, dated September 2, 2022, between Blink Charging Co. and the Sales Agents
8-K
10.1
09/02/2022
10.31*
Employment Agreement, dated May 1, 2023, between Blink Charging Co. and Brendan S. Jones
8-K
10.1
05/05/2023
10.32*
Amendment to Blink Charging Co. 2018 Incentive Compensation Plan
14A
A
06/14/2023
10.33*
Separation and General Release Agreement, dated as of June 20, 2023, between Blink Charging Co. and Michael D. Farkas
8-K
10.1
06/23/2023
10.34*
Employment Offer Letter, dated October 30, 2023, between Blink Charging Co. and Harjinder Bhade
8-K
10.1
11/03/2023
10.35
Amendment to Sales Agreement, dated as of November 2, 2023, between Blink Charging Co. and the Agents
8-K
10.1
11/22/2023
10.36*
Executive Advisor Employment Agreement, dated August 27, 2024, by and between Blink Charging Co. and Brendan S. Jones
8-K
10.1
08/30/2024
10.37*
Chief Executive Officer Employment Agreement, dated January 23, 2025, between Michael Battaglia and Blink Charging Co.
8-K
10.1
01/28/2025
21.1
Subsidiaries of the Registrant
X
23.1
Consent of Grant Thornton LLP
X
23.2
Consent of Marcum LLP
X
31.1
Rule 13a-14(a) Certification of Principal Executive Officer
X
31.2
Rule 13a-14(a) Certification of Principal Financial Officer
X
32.1**
Section 1350 Certification of Principal Executive Officer
X
32.2**
Section 1350 Certification of Principal Financial Officer
X
97.1*
Blink Charging Co. Policy for Recovery of Erroneously Awarded Compensation
10-K
97.1
18/03/2024
101.INS
Inline XBRL
Instance.
X
101.XSD
Inline
XBRL Schema.
X
101.PRE
Inline XBRL
Presentation.
X
101.CAL
Inline XBRL
Calculation.
X
101.DEF
Inline XBRL
Definition.
X
101.LAB
Inline XBRL
Label.
X
104
Cover Page Interactive Data File (Embedded within the Inline XBRL document)
*
Indicates
a management contract or compensatory plan or arrangement.
**
In
accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not deemed filed for purposes of Section 18 of
the Exchange Act.
ITEM
16.
FORM
10-K SUMMARY.
None.
46
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
BLINK
CHARGING CO.
Date:
April 8, 2025
By:
/s/
Michael Battaglia
Michael
Battaglia
President
and Chief Executive Officer
(Principal
Executive Officer)
Date:
April 8, 2025
By:
/s/
Michael P. Rama
Michael
P. Rama
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
Signature
Title
Date
/s/
Michael Battaglia
President,
Chief Executive Officer, and Director
April 8, 2025
Michael
Battaglia
(Principal
Executive Officer)
/s/
Michael Rama
Chief
Financial Officer
April 8, 2025
Michael
P. Rama
(Principal
Financial and Accounting Officer)
/s/
Aviv Hillo
General
Counsel, Executive Vice President of M&A, and Director
April 8, 2025
Aviv
Hillo
/s/
Ritsaart J.M. van Montfrans
Chairman of the Board
April 8, 2025
Ritsaart J.M. van Montfrans
/s/
Brendan S. Jones
Director
April 8, 2025
Brendan S. Jones
/s/
Martha Crawford
Director
April 8, 2025
Martha
Crawford
/s/
Jack Levine
Director
April 8, 2025
Jack
Levine
/s/
Kristina A. Peterson
Director
April 8, 2025
Kristina
A. Peterson
/s/
Cedric L. Richmond
Director
April 8, 2025
Cedric
L. Richmond
47
BLINK
CHARGING CO.
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID: 248 )
F-2
Report of Independent Registered Public Accounting Firm (PCAOB ID: 688 )
F-4
Consolidated Balance Sheets as of December 31, 2024 and 2023
F-6
Consolidated Statements of Operations for the Years Ended December 31, 2024, 2023 and 2022
F-7
Consolidated Statements of Comprehensive Loss for the Years Ended December 31, 2024, 2023 and 2022
F-8
Consolidated Statement of Changes in Stockholders’ Equity for the Year Ended December 31, 2024
F-9
Consolidated Statement of Changes in Stockholders’ Equity for the Year Ended December 31, 2023
F-10
Consolidated Statement of Changes in Stockholders’ Equity for the Year Ended December 31, 2022
F-11
Consolidated Statements of Cash Flows for the Years Ended December 31, 2024, 2023 and 2022
F-12
Notes to Consolidated Financial Statements
F-14
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
grant
thornton llp
101 E. Kennedy Blvd., Suite 3850
Tampa, FL 33602
D
+1 813 229 7201
F +1 813 223 3015
Board of Directors and Stockholders
Blink Charging Co.
Opinion
on the financial statements
We
have audited the accompanying consolidated balance sheet of Blink Charging Co. (a Nevada corporation) and subsidiaries (the “Company”)
as of December 31, 2024, the related consolidated statements of operations, comprehensive loss, changes in stockholders’ equity,
and cash flows for the year ended December 31, 2024, and the related notes (collectively referred to as the “consolidated financial
statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position
of the Company as of December 31, 2024, and the results of its operations and its cash flows for the year ended December 31, 2024, in
conformity with accounting principles generally accepted in the United States of America.
We
also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”),
the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in the 2013 Internal
Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”),
and our report dated April 8, 2025 expressed an adverse opinion.
Basis
for opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audit. We are a public accounting firm registered with the PCAOB
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit
included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud,
and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts
and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a
reasonable basis for our opinion.
F- 2
Change
in accounting principle
As
discussed in Note 2 to the consolidated financial statements, the Company has adopted new accounting guidance in 2024 related to the
disclosure of segment information in accordance with ASU 2023-07, Segment Reporting (Topic 280) .
Critical
audit matter
The
critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Goodwill
Quantitative Impairment Assessments – Legacy Blink and Mobility Reporting Units
As
described further in Notes 2 and 6 to the consolidated financial statements, management evaluates goodwill for impairment on an annual
basis, or more frequently if impairment indicators exist, at the reporting unit level. For the quantitative impairment assessments performed
during the year, management estimated the fair values of its reporting units using a combination of the income and market approaches.
The determination of the fair values of the reporting units requires management to make significant estimates and assumptions related
to the preparation of discounted future cash flows. The market approach also requires management judgment in estimating market multiples
and control premiums. We identified the goodwill quantitative impairment assessments of the Legacy Blink and Mobility reporting units
as a critical audit matter.
The
principal consideration for our determination that the goodwill quantitative impairment assessments of the Legacy Blink and Mobility
reporting units is a critical audit matter is that changes in the significant assumptions could materially affect the determination of
the fair value of the reporting units, the amount of any goodwill impairment charge, or both. Management utilized significant judgment
when estimating the fair value of the Legacy Blink and Mobility reporting units and auditing management’s judgments regarding prospective
financial information, the selected discount rate, estimated market multiples, the control premium and weighting applied involved a high
degree of subjectivity due to the estimation uncertainty.
Our
audit procedures related to the goodwill quantitative impairment assessments of the Legacy Blink and Mobility reporting units included
the following, among others:
● We
tested the design and operating effectiveness of the key controls relating to management’s
goodwill impairment process, including controls over review of the assumptions used to develop
future cash flows, the discount rate used, and the valuation methodologies applied.
● We
evaluated management’s process for determining the fair value of the Legacy Blink and
Mobility reporting units.
● We
involved valuation specialist professionals with specialized skills and knowledge to assist
in evaluating the Company’s methodology for the income approach and market approach
to conclude on the fair value of the Legacy Blink and Mobility reporting units. With the
assistance of our valuation specialists, we assessed the discount rates by developing a range
of independent estimates and comparing those to the rates selected by management. We also
involved our valuation specialists to evaluate the assumptions used in applying the market
approach, including evaluating the reasonableness of estimated market multiples, control
premium and weighting applied. We recomputed the arithmetic accuracy of the prospective financial
information and evaluated the reasonableness of significant assumptions such as revenue growth
and changes to expenditures that would impact the Company's earnings before interest, income
taxes, depreciation and amortization. We compared these key assumptions to historical information,
budgeted information, industry data and industry data to determine the reasonableness of
the prospective financial information.
/s/
GRANT THORNTON LLP
GRANT THORNTON LLP
We
have served as the Company’s auditor since 2024.
Tampa,
Florida
April 8, 2025
F- 3
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Stockholders and Board of Directors of
Blink
Charging Co.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheet of Blink Charging Co. and subsidiaries (the “Company”) as of December
31, 2023, the related consolidated statements of operations, comprehensive loss, changes in stockholders’ equity and cash flows
for each of the two years in the period ended December 31, 2023, and the related notes (collectively referred to as the “financial
statements”). In our opinion, the financial position of the Company as of December 31, 2023, and the results of its operations
and its cash flows for each of the two years in the period ended December 31, 2023, in conformity with accounting principles generally
accepted in the United States of America.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent
with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities
and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits
included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud,
and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts
and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a
reasonable basis for our opinion.
Critical
Audit Matters
The
critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Business
Combination
Critical
Audit Matter Description
As
described in Note 3 to the financial statements, the Company acquired Envoy Technologies, Inc. in April 2023. This acquisition was accounted
for as a business combination. We identified the evaluation of the acquisition-date fair value of the intangible assets acquired as a
critical audit matter.
The
principal consideration for our determination that the evaluation of the acquisition-date fair values of the intangible assets acquired
was a critical audit matter is the high degree of subjective auditor judgment associated with evaluating management’s determination
of the fair values of the acquired intangible assets, which is primarily due to the complexity of the valuation models used and the sensitivity
of the underlying significant assumptions. The key assumptions used within the valuation models included prospective financial information
such as future revenue growth and an applied discount rate. The calculated fair values are sensitive to changes in these key assumptions.
How
the Critical Audit Matter was Addressed in the Audit
Our
audit procedures related to the evaluation of acquisition-date fair values of intangible assets acquired included the following, among
others:
●
We
evaluated the design effectiveness of certain controls over the acquisition-date valuation process, including controls over the development
of the key assumptions such as the future revenue growth and the applied discount rate.
●
We
obtained the purchase price allocation analysis from management and the third-party specialist engaged by management.
○
We
assessed the qualifications and competence of management and the third-party specialist; and
○
We
evaluated the methodologies used to determine the fair values of the intangible assets.
●
We
tested the assumptions used within the discounted cash flow models to estimate the fair values of the intangible assets, which included
key assumptions such as the future revenue growth and the applied discount rate.
●
We
assessed the reasonableness of management’s forecast by inquiring with management to understand how the forecast was developed
and comparing the projections to historical results and external sources, including industry trends and peer companies’ historical
data.
●
We
involved our internal valuation specialist who assisted in the evaluation and testing performed on the reasonableness of significant
assumptions to the models, including the applied discount rate.
F- 4
Goodwill
and Other Intangible Assets Impairment
Critical
Audit Matter Description
As
described in Notes 5 and 6 to the financial statements, the Company recognized goodwill and other intangible assets impairment charges
of approximately $89.1 million and $5.1 million, respectively, in the statement of operations during the year ended December 31, 2023.
We identified management’s impairment analysis as a critical audit matter.
The
principal consideration for our determination that the evaluation of goodwill and other intangible assets impairment was a critical audit
matter is the high degree of subjective auditor judgment associated with evaluating management’s determination of the fair values
of each reporting unit and the discounted cash flow model used in management’s assessment. This led to a high degree of auditor
judgement, subjectivity, and effort in performing procedures in this audit area.
How
the Critical Audit Matter was Addressed in the Audit
Our
audit procedures related to the evaluation of reporting date fair values of goodwill and other intangible assets included the following,
among others:
●
We
tested management’s process for determining the fair value estimate of each reporting unit.
●
We
evaluated the discounted cash flow model used in management’s assessment.
●
We
tested the completeness, accuracy, and relevance of the underlying data used by management in the discounted cash flow model.
●
We
evaluated the reasonableness of significant assumptions used by management as part of their analysis.
●
We
involved our internal valuation specialist who assisted in the evaluation and testing performed of the goodwill and other intangible
assets impairment analysis.
/s/
Marcum llp
Marcum LLP
We
served as the Company’s auditor from 2014 to 2024.
New
York, NY
March
18, 2024, except for Segment Reporting in Note 17 and Revision of Previously Issued Consolidated Financial Statements in Note 18, as
to which the date is April 8, 2025
F- 5
BLINK
CHARGING CO.
Consolidated
Balance Sheets
(in thousands, except for share and
per share amounts)
December 31,
2024
2023
Assets
Current Assets:
Cash and cash equivalents
$ 41,774
$ 98,721
Marketable securities
13,630
22,970
Accounts receivable, net
43,201
45,447
Inventory, net
38,280
47,942
Prepaid expenses and other current assets
4,267
6,654
Total Current Assets
141,152
221,734
Restricted cash
78
79
Property and equipment, net
38,671
35,127
Operating lease right-of-use assets
9,212
9,731
Intangible assets, net
10,388
16,298
Goodwill
17,897
144,881
Other assets
590
669
Total Assets
$ 217,988
$ 428,519
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable
$ 28,888
$ 31,193
Accrued expenses and other current liabilities
9,482
14,143
Notes payable
265
6,792
Current portion of operating lease liabilities
3,216
3,448
Current portion of financing lease liabilities
34
512
Current portion of deferred revenue
17,359
13,613
Total Current Liabilities
59,244
69,701
Consideration payable
21,028
49,434
Operating lease liabilities, non-current portion
7,162
7,025
Financing lease liabilities, non-current portion
97
163
Deferred revenue, non-current portion
10,603
12,462
Other liabilities
1,152
337
Total Liabilities
99,286
139,122
Commitments and contingencies (Note 16)
-
-
Stockholders’ Equity:
Preferred stock, $ 0.001 par value, 40,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2024 and 2023, respectively
-
-
Common stock, $ 0.001
par value, 500,000,000 shares authorized,
101,970,907 and 92,818,233 shares issued and outstanding as of December 31, 2024 and 2023, respectively
102
93
Common stock, $0.001 par value, 500,000,000 shares authorized, 101,970,907 and 92,818,233 shares issued and outstanding as of December
31, 2024 and 2023, respectively
102
93
Additional paid-in capital
860,300
829,563
Accumulated other comprehensive loss
( 5,845 )
( 2,536 )
Accumulated deficit
( 735,855 )
( 537,723 )
Total Stockholders’ Equity
118,702
289,397
Total Liabilities and Stockholders’ Equity
$ 217,988
$ 428,519
The
accompanying notes are an integral part of these consolidated financial statements.
F- 6
BLINK
CHARGING CO.
Consolidated
Statements of Operations
(in
thousands, except for share and per share amounts)
For the Years Ended
December 31,
2024
2023
2022
Revenues:
Product sales
$ 81,703
$ 109,416
$ 46,018
Charging service revenue
21,445
15,646
6,866
Network fees
8,716
7,481
4,370
Warranty
6,427
3,258
928
Grant and fees rebate
1,704
469
296
Car-sharing services
4,667
3,302
1,268
Other
1,535
1,026
1,393
Total Revenues
126,197
140,598
61,139
Cost of Revenues:
Cost of product sales
54,164
72,532
31,428
Cost of charging services
2,613
3,540
1,466
Host provider fees
12,870
9,140
3,935
Network costs
2,399
1,969
1,463
Warranty and repairs and maintenance
2,602
4,605
2,795
Car-sharing services
4,469
4,356
2,137
Depreciation and amortization
6,299
4,250
3,113
Total Cost of Revenues
85,416
100,392
46,337
Gross Profit
40,781
40,206
14,802
Operating Expenses:
Compensation
58,665
92,669
60,602
General and administrative expenses
31,779
35,030
28,426
Other operating expenses
20,391
17,825
15,645
Change in fair value of consideration payable
2,910
-
-
Impairment of goodwill
126,984
89,087
-
Impairment of intangible assets
-
5,143
-
Total Operating Expenses
240,729
239,754
104,673
Loss From Operations
( 199,948 )
( 199,548 )
( 89,871 )
Other Income (Expense):
Interest expense
( 431 )
( 3,546 )
( 1,529 )
Dividend and interest income
2,935
1,909
454
Gain (loss) on extinguishment of notes payable
36
( 1,000 )
-
Change in fair value of derivative and other accrued liabilities
( 10 )
8
66
Other expense
-
( 22 )
( 372 )
Total Other Income (Expense)
2,530
( 2,651 )
( 1,381 )
Loss Before Income Taxes
$ ( 197,418 )
$ ( 202,199 )
$ ( 91,252 )
Provision for income taxes
( 714 )
( 1,494 )
( 308 )
Net Loss
$ ( 198,132 )
$ ( 203,693 )
$ ( 91,560 )
Net Loss Per Share:
Basic
$ ( 1.96 )
$ ( 3.21 )
$ ( 1.94 )
Diluted
$ ( 1.96 )
$ ( 3.21 )
$ ( 1.94 )
Weighted Average Number of Common Shares Outstanding:
Basic
100,844,970
63,466,398
46,922,434
Diluted
100,844,970
63,466,398
46,922,434
The
accompanying notes are an integral part of these consolidated financial statements.
F- 7
BLINK
CHARGING CO.
Consolidated
Statements of Comprehensive Loss
(in
thousands)
For the Years Ended
December 31,
2024
2023
2022
Net Loss
$ ( 198,132 )
$ ( 203,693 )
$ ( 91,560 )
Other Comprehensive (Loss) Income:
Cumulative translation adjustments
( 3,309 )
510
( 1,262 )
Total Comprehensive Loss
$ ( 201,441 )
$ ( 203,183 )
$ ( 92,822 )
The
accompanying notes are an integral part of these consolidated financial statements.
F- 8
BLINK
CHARGING CO.
Consolidated
Statement of Changes in Stockholders’ Equity
For
the Year Ended December 31, 2024
(in
thousands, except for share amounts)
Accumulated
Additional
Other
Total
Preferred Stock
Common Stock
Paid-In
Comprehensive
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
Equity
Balance - January 1, 2024
-
$
-
92,818,233
$ 93
$ 829,563
$ ( 2,536 )
$ ( 537,723 )
$ 289,397
Common stock issued in public offering, net of issuance costs [1]
-
-
8,970,010
9
26,387
-
-
26,396
Stock-based compensation
-
-
111,999
-
3,525
-
-
3,525
Common stock issuance, net
-
-
70,665
-
825
-
-
825
Other comprehensive loss
-
-
-
-
-
( 3,309 )
-
( 3,309 )
Net loss
-
-
-
-
-
-
( 198,132 )
( 198,132 )
Balance - December 31, 2024
-
$
-
101,970,907
$ 102
$ 860,300
$ ( 5,845 )
$ ( 735,855 )
$ 118,702
[1] Includes gross
proceeds of $ 27,004 , less issuance costs of $ 608 .
The
accompanying notes are an integral part of these consolidated financial statements.
F- 9
BLINK
CHARGING CO.
Consolidated
Statement of Changes in Stockholders’ Equity
For
the Year Ended December 31, 2023
(in
thousands, except for share amounts)
Accumulated
Additional
Other
Total
Preferred Stock
Common Stock
Paid-In
Comprehensive
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
Equity
Balance - January 1, 2023
-
$
-
51,476,445
$ 51
$ 597,982
$ ( 3,046 )
$ ( 334,030 )
$ 260,957
Common stock issued in public offering, net of issuance costs [1]
-
-
39,248,028
41
208,825
-
-
208,866
Common stock issued upon exercises of warrants
-
-
557,733
1
834
-
-
835
Stock-based compensation
-
-
632,962
-
18,484
-
-
18,484
-
Surrender and cancellation of common stock
-
-
( 27,681 )
-
( 197 )
-
-
( 197 )
-
Reclassification of common stock liability to equity
-
-
8,235
-
35
-
-
35
-
Common stock issued in connection with extinguishment of notes payable
-
-
158,372
-
1,000
-
-
1,000
-
Common stock issued upon cashless exercise of options and warrants
-
-
393,240
-
-
-
-
-
Common stock issued in satisfaction of accrued issuable equity
-
-
370,899
-
2,600
-
-
2,600
Other comprehensive loss
-
-
-
-
-
510
-
510
Net loss
-
-
-
-
-
-
( 203,693 )
( 203,693 )
Balance - December 31, 2023
-
$
-
92,818,233
$ 93
$ 829,563
$ ( 2,536 )
$ ( 537,723 )
$ 289,397
[1] Includes gross
proceeds of $ 216,662 , less issuance costs of $ 7,796 .
The
accompanying notes are an integral part of these consolidated financial statements.
F- 10
BLINK
CHARGING CO.
Consolidated
Statement of Changes in Stockholders’ Equity
For
the Year Ended December 31, 2022
(in
thousands, except for share amounts)
Accumulated
Additional
Other
Total
Preferred Stock
Common Stock
Paid-In
Comprehensive
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
Equity
Balance - January 1, 2022
-
$
-
42,423,514
$ 42
$ 458,046
$ ( 1,784 )
$ ( 242,470 )
$ 213,834
Balance
-
42,423,514
$ 42
$ 458,046
$ ( 1,784 )
$ ( 242,470 )
$ 213,834
Common stock issued in public offering, net of issuance costs [1]
-
-
558,721
-
7,386
-
-
7,386
Common stock issued as purchase consideration of SemaConnect
-
-
7,454,975
7
113,830
-
-
113,837
Common stock issued as purchase consideration of Electric Blue
-
-
152,803
-
2,852
-
-
2,852
Common stock issued upon exercises of warrants
-
-
73,336
-
210
-
-
210
Common stock issued upon cashless exercise of warrants
-
-
8,093
-
-
-
-
-
Common stock issued upon exercise of options
-
-
5,955
-
10
-
-
10
Stock-based compensation
-
-
799,048
2
15,648
-
-
15,650
Other comprehensive loss
-
-
-
-
-
( 1,262 )
-
( 1,262 )
Net loss
-
-
-
-
-
-
( 91,560 )
( 91,560 )
Balance - December 31, 2022
-
$
-
51,476,445
$ 51
$ 597,982
$ ( 3,046 )
$ ( 334,030 )
$ 260,957
Balance
-
-
51,476,445
$ 51
$ 597,982
$ ( 3,046 )
$ ( 334,030 )
$ 260,957
[1] Includes gross
proceeds of $ 7,697 , less issuance costs of $ 311 .
The
accompanying notes are an integral part of these consolidated financial statements.
F- 11
BLINK
CHARGING CO.
Consolidated
Statements of Cash Flows
(in
thousands)
For the Years Ended
December 31,
2024
2023
2022
Cash Flows From Operating Activities:
Net loss
$ ( 198,132 )
$ ( 203,693 )
$ ( 91,560 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
13,407
12,441
9,547
Non-cash lease expense
3,666
2,128
997
Impairment of goodwill
126,984
89,087
-
Impairment of intangible assets
-
5,143
-
Change in fair value of contingent consideration
-
( 1,375 )
( 1,499 )
Change in fair value of derivative and other accrued liabilities
10
8
-
Provision for credit losses
1,720
2,555
1,336
(Gain) loss on extinguishment of notes payable
( 36 )
1,000
-
Loss (gain) on disposal of property and equipment
679
( 11 )
113
Provision for slow moving and obsolete inventory
2,352
527
78
Change in fair value of consideration payable
2,910
-
-
Gain on settlement of accounts payable, net
-
24
-
Stock-based compensation
3,525
22,039
15,913
Changes in operating assets and liabilities:
Accounts receivable
( 2,036 )
( 23,677 )
( 11,869 )
Inventory
500
( 15,362 )
( 24,283 )
Prepaid expenses and other current assets
2,231
( 2,134 )
( 1,782 )
Other assets
68
941
2
Accounts payable, accrued expenses, and other current liabilities
( 4,930 )
6,977
16,309
Other liabilities
815
( 307 )
18
Operating lease liabilities
( 3,222 )
( 3,672 )
( 825 )
Deferred revenue
2,327
9,791
5,140
Total Adjustments
150,970
106,123
9,195
Net Cash Used In Operating Activities
( 47,162 )
( 97,570 )
( 82,365 )
Cash Flows From Investing Activities:
Note receivable
-
-
( 2,200 )
Proceeds from sale of marketable securities
10,500
16,442
-
Purchase of marketable securities
( 1,160 )
( 39,412 )
-
Purchase consideration of SemaConnect, net of cash acquired
-
-
( 38,338 )
Proceeds from sale of property and equipment
3,425
-
-
Purchase consideration of Envoy, net of cash acquired
-
( 4,660 )
-
Capitalization of engineering costs
-
( 1,028 )
( 294 )
Purchase consideration of Electric Blue, net of cash acquired
-
-
( 11,360 )
Purchases of property and equipment
( 8,617 )
( 7,552 )
( 5,249 )
Net Cash Provided By (Used In) Investing Activities
4,148
( 36,210 )
( 57,441 )
Cash Flows From Financing Activities:
Proceeds from sale of common stock in public offering [1]
26,396
208,865
7,386
Proceeds from exercise of options and warrants
-
835
220
Repayment of financing liability in connection with finance lease
( 596 )
( 2,837 )
( 217 )
Repayment of notes payable
( 37,881 )
( 9,292 )
( 681 )
Other
( 338 )
( 256 )
( 315 )
Net Cash (Used In) Provided By Financing
Activities
( 12,419 )
197,315
6,393
Effect of Exchange Rate Changes on Cash and Cash Equivalents
( 1,515 )
( 1,368 )
( 4,830 )
Net (Decrease) Increase In Cash and Cash Equivalents and
Restricted Cash
( 56,948 )
62,167
( 138,243 )
Cash and Cash Equivalents and Restricted Cash - Beginning of Year
98,800
36,633
174,876
Cash and Cash Equivalents and Restricted Cash - End of Year
$ 41,852
$ 98,800
$ 36,633
Cash and cash equivalents and restricted cash consisted of the following:
Cash and cash equivalents
$ 41,774
$ 98,721
$ 36,562
Restricted cash
78
79
71
Cash and Cash Equivalents
and Restricted Cash - End of Year
$ 41,852
$ 98,800
$ 36,633
[1]
For the year ended December 31, 2024, includes gross proceeds
of $ 27,004 , less issuance costs of $ 608 .
[1]
For
the year ended December 31, 2023, includes gross proceeds of $ 216,662 , less issuance costs of $ 7,796 .
[1]
For
the year ended December 31, 2022, includes gross proceeds of $ 7,697 , less issuance costs of $ 311 .
The
accompanying notes are an integral part of these consolidated financial statements.
F- 12
BLINK
CHARGING CO.
Consolidated
Statements of Cash Flows - Continued
(in
thousands)
For the Years Ended
December 31,
2024
2023
2022
Supplemental Disclosures of Cash Flow Information:
Cash paid during the year for:
Interest
$ 1,517
$ 3,605
$ -
Income taxes
$ 218
$ -
$ 73
Non-cash investing and financing activities:
Right-of-use assets obtained in exchange for lease obligations
$ 3,205
$ 7,401
$ 1,787
Property and equipment obtained in exchange for finance lease obligations
$ 53
$ 2,798
$ 931
Transfer of inventory to property and equipment
$ ( 6,242 )
$ ( 1,786 )
$ ( 5,283 )
Reclassification of liability to equity
$ 825
$ -
$ -
Common stock issued in satisfaction of accrued issuable equity
$ -
$ 2,600
$ -
Common stock issued as purchase consideration of SemaConnect
$ -
$ -
$ 113,837
Common stock issued as purchase consideration of Electric Blue
$ -
$ -
$ 2,852
Intangible assets obtained in exchange for financing liability
$ -
$ 122
$ 660
Note receivable applied to purchase consideration of Envoy
$ -
$ ( 1,321 )
$ -
Surrender and cancellation of common stock
$ -
$ ( 197 )
$ -
The
accompanying notes are an integral part of these consolidated financial statements.
F- 13
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
1.
BUSINESS ORGANIZATION AND NATURE OF OPERATIONS
Blink
Charging Co., through its wholly-owned subsidiaries (collectively, the “Company” or “Blink”), is a leading manufacturer,
owner, operator and provider of electric vehicle (“EV”) charging equipment and networked EV charging services in the rapidly
growing U.S. and international markets for EVs. Blink offers residential and commercial EV charging equipment and services, enabling
EV drivers to recharge at various location types. Blink’s principal line of products and services is its nationwide Blink EV charging
networks (the “Blink Networks”) and Blink EV charging equipment, also known as electric vehicle supply equipment (“EVSE”),
and other EV-related services. The Blink Networks is a proprietary, cloud-based system that operates, maintains and manages Blink charging
stations and handles the associated charging data, back-end operations and payment processing. The Blink Networks provide property owners,
managers, parking companies, state and municipal entities, and other types of commercial customers (“Property Partners”)
with cloud-based services that enable the remote monitoring and management of EV charging stations. The Blink Networks also provide EV
drivers with vital station information, including station location, availability and fees. Blink also operates an EV based ride-sharing
business through its wholly-owned subsidiary, Blink Mobility LLC.
Blink’s wholly owned subsidiary, Envoy, filed a registration statement on Form S-1 dated February 11, 2025 to register shares in connection
with its contemplated initial public offering as well as the issuance of shares to its former shareholders in connection with Blink’s acquisition
of Envoy.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
LIQUIDITY
As
of December 31, 2024, the Company had cash and cash equivalents and marketable securities of $ 55,404 and
working capital of $ 81,908 . During
the years ended December 31, 2024, 2023, and 2022, the Company incurred a net loss of $ 198,132 ,
$ 203,693 ,
and $ 91,560 ,
respectively. During the years ended December 31, 2024, 2023, and 2022, the Company used cash in operating activities of $ 47,162 ,
$ 97,570 ,
and $ 82,365 ,
respectively.
During
the year ended December 31, 2024, the Company sold an aggregate of 8,970,010 shares of common stock under an “at-the-market”
equity offering program for aggregate gross proceeds of $ 27,004 , less issuance costs of $ 608 which were recorded as a reduction to additional
paid-in capital. During the year ended December 31, 2023, the Company sold an aggregate of 30,914,695 shares of common stock
under an “at-the-market” equity offering program for aggregate gross proceeds of $ 116,651 , less issuance costs of $ 2,334 which
were recorded as a reduction to additional paid-in capital. See Note 11 – Stockholders’ Equity.
In
February 2023, the Company completed an underwritten registered public offering of 8,333,333 shares of its common stock at a public offering
price of $ 12.00 per share. The Company received approximately $ 100,000 in gross proceeds from the public offering and approximately $ 95,000
in net proceeds after deducting the underwriting discount and offering expenses paid by the Company. See Note 11 – Stockholders’
Equity.
The
Company has not yet achieved profitability and expects to continue to incur cash outflows from operations. It is expected that the Company’s
operating expenses will continue to increase and, as a result, it will eventually need to generate significant product revenues to achieve
profitability. Historically, the Company has been able to raise funds to support its business operations, although there can be no assurance
that it will be successful in raising significant additional funds in the future. The Company expects that its cash on hand will fund
its operations for at least 12 months after the issuance date of these financial statements.
Since
inception, the Company’s operations have primarily been funded through proceeds received in equity and debt financing. The Company
believes it has access to capital resources and continues to evaluate additional financing opportunities. There is no assurance that
the Company will be able to obtain funds on commercially acceptable terms, if at all. There is also no assurance that the amount of funds
the Company might raise will enable the Company to complete its development initiatives or attain profitable operations.
The
Company’s operating needs include the planned costs to operate its business, including amounts required to fund working capital
and capital expenditures. The Company’s future capital requirements and the adequacy of its available funds will depend on many
factors, including the Company’s ability to successfully commercialize its products and services, competing technological and market
developments, and the need to enter into collaborations with other companies or acquire other companies or technologies to enhance or
complement its product and service offerings.
F- 14
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
PRINCIPLES
OF CONSOLIDATION
The
consolidated financial statements include the accounts of Blink Charging Co. and its wholly-owned subsidiaries. All intercompany transactions
and balances have been eliminated in consolidation.
USE
OF ESTIMATES
Preparation
of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) requires management to make estimates, judgments and assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses, together with amounts disclosed in the related notes to the financial statements. The
Company’s significant estimates used in these consolidated financial statements include, but are not limited to, stock-based
compensation, accounts receivable reserves, inventory valuations, the carrying amount of goodwill, the valuation allowance related
to the Company’s deferred tax assets, the carrying amount of intangible assets, right-of- use assets and related leases
payable, derivative liabilities and the recoverability and useful lives of
long-lived assets and consideration payable. Certain of the Company’s estimates could be affected by external conditions, including those unique to the
Company and general economic conditions. It is reasonably possible that these external factors could have an effect on the
Company’s estimates and could cause actual results to differ from those estimates.
FAIR
VALUE OF FINANCIAL INSTRUMENTS
Fair
value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date and is measured using inputs in one of the following three categories:
Level
1 measurements are based on unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to
access. Valuation of these items does not entail a significant amount of judgment.
Level
2 measurements are based on quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar
assets or liabilities in markets that are not active or market data other than quoted prices that are observable for the assets or liabilities.
Level
3 measurements are based on unobservable data that are supported by little or no market activity and are significant to the fair value
of the assets or liabilities.
The
Company considers cash and cash equivalents, marketable securities, accounts receivable, accounts payable and accrued liabilities to
meet the definition of financial instruments. As of December 31, 2024 and 2023, the carrying amount of cash and cash equivalents,
marketable securities, accounts receivable, accounts payable and accrued liabilities approximate their fair value due to the
relatively short period of time between their origination and their expected realization or payment. The carrying amount of
consideration payable (excluding the amounts related to the Envoy common stock consideration payable) approximates its fair value as
the terms are comparable to terms currently offered by local lending institutions for arrangements with similar terms to industry
peers with comparable credit characteristics.
CASH
AND CASH EQUIVALENTS
Cash
and cash equivalents consist primarily of highly liquid investments such as money market funds and deposits held at major banks .
The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash
equivalents, which is determined at the date of purchase. The Company has cash on deposits in several financial institutions
which, at times, may be in excess of Federal Deposit Insurance Corporation (“FDIC”) insurance limits. The Company has
not experienced losses in such accounts and periodically evaluates the creditworthiness of its financial institutions. The Company
reduces its credit risk by placing its cash and cash equivalents with major financial institutions. As of December 31, 2024, the
Company had $ 10,052
held in foreign financial institutions.
F- 15
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
RESTRICTED CASH
Cash and cash equivalents that are restricted as to withdrawal or use under
the terms of certain contractual agreements are recorded as restricted cash on the accompanying consolidated balance sheets.
MARKETABLE
SECURITIES
The
Company had equity securities of $ 13,630 and
$ 22,970 as
of December 31, 2024 and 2023, respectively. These securities consist primarily of mutual funds and will be used for future working capital
needs.
The
Company determines the appropriate classification of its marketable securities at the time of purchase and re-evaluates such classification
as of each balance sheet date. The Company carries all “available-for-sale securities” at fair value, with unrealized gains
and losses, net of tax, reported in stockholders’ equity until disposition or maturity. The Company carries all “trading
securities” at fair value, with unrealized gains and losses, recorded in other income in the Company’s consolidated statements
of operations. The cost of securities sold is based on the specific-identification method. The marketable securities were all classified
as trading as of December 31, 2024 and 2023. Marketable securities are stated at fair value.
The
below table provides supplemental information related to marketable securities:
SCHEDULE
OF SUPPLEMENTAL INFORMATION RELATED TO MARKETABLE SECURITIES
2024
2023
2022
For the Years Ended
December 31,
2024
2023
2022
Net gains recognized during the period on trading securities
$ 79
$ 76
$ -
Less: net gains recognized during the period on trading securities sold during the period
( 40 )
( 25 )
-
Unrealized gains recognized during the reporting period on trading securities still held at the reporting date
$ 39
$ 51
$ -
ACCOUNTS RECEIVABLE
Accounts receivable are carried at their contractual amounts, less a provision for current expected credit losses. The reserve represents
the Company’s best estimate of expected credit losses it may experience in the Company’s receivable portfolio. As of December
31, 2024 and 2023, there was an allowance for expected credit losses of $ 8,426 and $ 6,750 , respectively. Management estimates the allowance
for credit losses based on an ongoing review of existing economic conditions, the financial conditions of the customers, historical trends
in credit losses, and the amount and age of past due accounts.
The
below table illustrates the change in the allowance for expected credit losses for the years ended December 31, 2024 and 2023.
SCHEDULE OF CHANGE IN ALLOWANCE FOR
EXPECTED CREDIT LOSS
2024
2023
Allowance for Expected Credit Losses
Beginning balance as of January 1,
$ 6,750
$ 2,548
Provision for credit losses
1,720
2,555
Other
( 44 )
1,647
Ending balance as of December 31,
$ 8,426
$ 6,750
“Other”
within the table above reflects the impact of write-offs and other recoveries.
INVENTORY
Inventory
is comprised of electric charging stations, related parts and components, sub-components, sub-assemblies and finished products.
Inventory is stated at the lower of cost and net realizable value. Cost is determined by the first-in, first-out method. Inventory
that is sold to third parties is included within cost of revenues and inventory that is installed on the premises of participating
owner/operator properties, where the Company retains ownership, is transferred to property and equipment at the carrying value of
the inventory. Cost of parts and components include the purchase and related costs incurred in bringing the products to their
present location and condition. The Company periodically reviews for slow-moving, excess or obsolete inventories. Products that are
determined to be obsolete, if any, are written down to net realizable value. Based on the aforementioned periodic reviews, the
Company recorded an inventory reserve for slow-moving or excess inventory of $ 3,129
and $ 777 as of
December 31, 2024 and 2023, respectively. As of December 31, 2024, the Company’s inventory was comprised of $ 18,659
of finished goods that were available for sale and $ 19,621
of raw material and work in process. As of December 31, 2023, the Company’s inventory was comprised of $ 33,902 of
finished goods that were available for sale and $ 14,040 of
raw material and work in process.
The
below table illustrates the change in the reserve for slow-moving or excess inventory for the years ended December 31, 2024 and 2023.
SCHEDULE OF RESERVE FOR SLOW-MOVING
OR EXCESS IN INVENTORY
2024
2023
Inventory Reserve
Beginning balance as of January 1,
$ 777
$ 298
Provision for slow moving and obsolete inventory
2,352
527
Other
-
( 48 )
Ending balance as of December 31,
$ 3,129
$ 777
“Other”
within the table above reflects the impact of write-offs.
F- 16
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
PROPERTY
AND EQUIPMENT
Property
and equipment is stated at cost, net of accumulated depreciation and amortization which is recorded commencing at the in-service date
using the straight-line method over the estimated useful lives of the assets.
SCHEDULE OF ESTIMATED USEFUL LIVES OF PROPERTY AND EQUIPMENT
Useful Lives
Asset
(In Years)
Computer software and office and computer equipment
3 - 5
Machinery and equipment, automobiles, furniture and fixtures
3 - 10
Installed Level 2 electric vehicle charging stations
3 - 7
Installed Level 3 (DC Fast Chargers (“DCFC”)) electric vehicle charging stations
5
Buildings
39
When
property and equipment are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and
any resulting gain or loss is included in the consolidated statements of operations for the respective period. Minor additions and repairs
are expensed in the period incurred. Major additions and repairs which extend the useful life of existing assets are capitalized and
depreciated using the straight-line method over their remaining estimated useful lives.
EV
charging stations represent the cost, net of accumulated depreciation, of charging equipment and installation of the charging equipment
that have been installed on the premises of participating owner/operator properties or are earmarked to be installed.
The
Company’s long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
amount of the asset may not be recoverable. The Company assesses the recoverability of its long-lived assets by monitoring current selling
prices of car charging units in the open market, the adoption rate of various auto manufacturers in the EV market and projected car charging
utilization at various public car charging stations throughout its network in determining fair value. An impairment loss would be recognized
when estimated future cash flows expected to result from the use of the asset and its eventual disposition are less than its carrying
amount.
As electric vehicle charging requirements and technologies
change, driven by federal, state or local regulatory authorities or by electric vehicle manufacturers or other technology or services
providers for the charging station industry, in particular cellular connectivity technology, the Company may need to upgrade or adapt
its charging station products or introduce new products in order to serve new vehicles, conform to new standards, or adapt new technologies
to serve existing customers or new customers at substantial research, development, and network upgrades costs. During the year ended December
31, 2022, the Company incurred $ 3,809 related to these upgrades. As of December 31, 2023, the charger upgrades were substantially complete.
See
Note 4 – Property and Equipment for additional details.
F- 17
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
GOODWILL
Goodwill
is the excess of consideration paid for an acquired entity over the fair value of the amounts assigned to assets acquired, including
other identifiable intangible assets, and liabilities assumed in a business combination. To determine the amount of goodwill resulting
from a business combination, the Company performs an assessment to determine the acquisition date fair value of the acquired company’s
tangible and identifiable intangible assets and liabilities.
Goodwill
is required to be evaluated for impairment on an annual basis or whenever events or changes in circumstances indicate the asset may be
impaired. An entity has the option to first assess qualitative factors to determine whether the existence of events or circumstances
leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. These
qualitative factors include: macroeconomic and industry conditions, cost factors, overall financial performance and other relevant entity-specific
events. If the entity determines that this threshold is met, then the Company may apply a one-step quantitative test and record the amount
of goodwill impairment as the excess of a reporting unit’s carrying amount over its fair value, not to exceed the total amount
of goodwill allocated to the reporting unit. The Company determines fair value through multiple valuation techniques and weights the
results accordingly. The Company is required to make certain subjective and complex judgments in assessing whether an event of impairment
of goodwill has occurred, including assumptions and estimates used to determine the fair value of its reporting units. The Company has
elected to perform its annual goodwill impairment review on November 1 of each year utilizing a qualitative assessment to determine if
it was more likely than not that the fair value of each of its reporting units was less than their respective carrying values.
See
Note 6 - Goodwill for further information.
INTANGIBLE
ASSETS
Identifiable
intangible assets primarily include trade name, internal use software, customer relationships, favorable leases, internally developed technology, capitalized
engineering costs and non-compete agreements. Amortizable intangible assets are amortized on a straight-line basis over their estimated
useful lives and reviewed for impairment whenever events or changes in circumstances indicate that the assets may be impaired. If an
indicator of impairment exists, the Company will compare the estimated future cash flows of the asset, on an undiscounted basis, to the
carrying value of the asset. If the undiscounted cash flows exceed the carrying value, no impairment is indicated. If the undiscounted
cash flows do not exceed the carrying value, then impairment, if any, is measured as the difference between fair value and carrying value,
with fair value typically based on a discounted cash flow model.
ASSETS
HELD FOR SALE
The
Company initially measures an asset that is classified as held for sale at the lower of its carrying amount or fair value less costs
to sell. The Company assesses the fair value of an asset less costs to sell each reporting period that it remains classified as held
for sale, and reports any subsequent changes as an adjustment to the carrying amount of the asset. Assets are not depreciated or amortized
while they are classified as held for sale.
Underperforming
Subsidiary
During
the first quarter of 2024, the Company’s Board of Directors approved a plan for the sale of underperforming assets of a subsidiary.
On April 30, 2024, the Company entered into an agreement to sell installed and inventory charging units and the associated agreements
with existing customers, hosts, and drivers. This transaction was completed and funded on July 3, 2024. As a result, the Company recorded
a loss of $ 945 for the year ended December 31, 2024, respectively, which is included in operating expenses on the accompanying consolidated
statements of operations. The Company elected not to present this underperforming subsidiary as discontinued operations because it is
not material to the Company’s consolidated financial statements.
FOREIGN
CURRENCY TRANSLATION
The
Company’s reporting currency is the United States dollar. The functional currency of certain subsidiaries is the Euro, Indian Rupee,
and Pound Sterling. Assets and liabilities are translated based on the exchange rates at the balance sheet date ( 1.04131
for the Euro, 0.0117
for the Indian Rupee and 1.2551
for the Pound Sterling as of December 31, 2024;
1.1039
for the Euro, 0.0120
for the Indian Rupee and 1.1533
for the Pound Sterling as of December 31, 2023;
1.0701
for the Euro, 0.0121
for the Indian Rupee and 1.1299
for the Pound Sterling as of December 31, 2022).
Expense accounts are translated at the weighted average exchange rate for the period ( 1.0439
for the Euro, 0.0117
for the Indian Rupee and 1.2852
for the Pound Sterling during the year ended
December 31, 2024; 1.0980
for the Euro, 0.0120
for the Indian Rupee and 1.2664
for the Pound Sterling during the year ended
December 31, 2023; 1.0527
for the Euro, 0.0121
for the Indian Rupee and 1.1903
for the Pound Sterling during the year ended
December 31, 2022). Equity accounts are translated at historical exchange rates. The resulting translation adjustments are recognized
in stockholders’ equity as a component of accumulated other comprehensive income. Comprehensive income (loss) is defined as the
change in equity of an entity from all sources other than investments by owners or distributions to owners and includes foreign currency
translation adjustments as described above. Transaction gains (losses) attributable to foreign exchange were ($ 363 ),
$ 140 ,
and ($ 600 )
and included within general and administrative expenses during the years ended December 31, 2024, 2023, and 2022, respectively. Cumulative
translation adjustments attributable to foreign exchange were ($ 3,309 ), $ 510 , and ($ 1,262 ) during the years ended December 31, 2024,
2023, and 2022, respectively.
F- 18
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
REVENUE
RECOGNITION
The
Company recognizes revenue primarily from the following types of contracts with customers:
●
Product
sales – Revenue is recognized at the point where the customer obtains control of the goods and the Company satisfies its
performance obligation, which generally is at the time it ships the product to the customer or installation of the product.
●
Charging
service revenue – Revenue is recognized at the point when a particular charging session is completed.
●
Network fees – Represents a stand-ready
obligation whereby the Company is obligated to perform over a period of time and, as a result, revenue is recognized on a straight-line
basis over the contract term. Network fees are billed annually.
●
Warranty – Extended warranties represent a stand-ready obligation whereby the Company is obligated to perform over a period of time and, as a result, revenue is
recognized on a straight-line basis over the contract term. The Company also sells third-party warranties which are recorded at the
point in time of sale. Furthermore, standard warranties are generally not accounted for as separate performance obligations as
warranties do not provide a service in addition to the assurance that the charging stations will function as expected.
●
Grant
and fees rebate – Grants and rebates related to EV charging stations and their installation are deferred and recognized
as revenue in a manner consistent with the related depreciation expense of the related asset over the useful life of the charging
station.
●
Car-sharing
services – Relate to revenues and expenses from electric vehicle-sharing and electric
vehicle charging services provided to apartments, offices and hotels for use by their residents
and guests and are recognized in accordance with ASC 842. Revenue is recognized over the
duration of the rental agreement which are short term in nature.
●
Other – Primarily
related to transaction fees recognized at a point in time. Other revenues are also comprised of sales related to alternative fuel
credits.
The
following table summarizes our revenue recognized in the consolidated statements of operations:
SCHEDULE OF REVENUE RECOGNITION BY CONTRACT
2024
2023
2022
For The Years Ended
December 31,
2024
2023
2022
Revenues - Recognized at a Point in Time
Product sales
$ 81,703
$ 109,416
$ 46,018
Charging service revenue
21,445
15,646
6,866
Warranty
1,535
-
-
Other
1,535
1,026
1,393
Total Revenues - Recognized at a Point in Time
106,218
126,088
54,277
Revenues - Recognized Over a Period of Time:
Network fees
8,716
7,481
4,370
Warranty
4,892
3,258
928
Total Revenues - Recognized Over a Period of Time
13,608
10,739
5,298
Revenues- Other
Car-sharing services
4,667
3,302
1,268
Grant and fees rebate
1,704
469
296
Total Revenues - Other
6,371
3,771
1,564
Total Revenue
$ 126,197
$ 140,598
$ 61,139
The
following table summarizes our revenue recognized in the consolidated statements of operations by geographical area:
SCHEDULE OF REVENUE RECOGNITION BY GEOGRAPHICAL AREA
2024
2023
2022
For The Years Ended
December 31,
2024
2023
2022
Revenues by Geographical Area
United States
$ 90,349
$ 104,714
$ 40,828
International
35,848
35,884
20,311
Total Revenue
$ 126,197
$ 140,598
$ 61,139
F- 19
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
REVENUE
RECOGNITION – CONTINUED
The
timing of the Company’s revenue recognition may differ from the timing of payment by its customers. Payment terms are generally
thirty days. A receivable is recorded when revenue is recognized prior to payment and the Company has an unconditional right to payment.
Alternatively, when payment precedes the provision of the related services, the Company records deferred revenue until the performance
obligations are satisfied. Consideration promised in the Company’s contracts with customers is variable due to anticipated reductions,
such as sales returns, and miscellaneous claims from customers. The Company estimates the most likely amount it will be entitled to receive
and records an anticipated reduction against revenues at the time revenues are recognized.
The Company recognizes revenue from numerous contracts
with multiple performance obligations. For these contracts, the Company allocates the transaction price to each performance obligation
based on the relative standalone selling price of the product or service underlying each performance obligation. The standalone selling
price represents the observable price for which the Company would sell the product or service to a customer on a standalone basis (i.e., not sold
as a bundled sale with any other products or services). The allocation of transaction price among separate performance obligations may
impact the timing of revenue recognition but will not change the total revenue recognized on the contract.
As
of December 31, 2024, the Company had $ 27,962 related to contract liabilities where performance obligations have not yet been satisfied,
which has been included within deferred revenue on the consolidated balance sheets as of December 31, 2024. The Company expects to satisfy
$ 17,359 of its remaining performance obligations for network fees, warranty revenue, product sales, and other and recognize the revenue
within the next twelve months. As of December 31,
2023, the Company had $ 26,075 related to contract liabilities where performance obligations have not yet been satisfied, which has
been included within deferred revenue on the consolidated balance sheets as of December 31, 2023.
The
Company has elected to apply the practical expedient to expense costs to obtain contracts at the time the liability is incurred when
the expected amortization period is one year or less.
During
the years ended December 31, 2024, 2023, and 2022, there was no revenue recognized from performance obligations satisfied (or partially
satisfied) in previous periods as specified by ASC 606-10-50-12A.
Grants,
rebates and alternative fuel credits pertaining to revenues and periodic expenses which are accounted for under ASC 832 are
recognized as income when the related revenue and/or periodic expense are recorded. Grants and rebates related to EV charging
stations and their installation are deferred and amortized in a manner consistent with the related depreciation expense of the
related asset over their useful lives. During the years ended December 31, 2024, 2023,
and 2022, the Company recognized $ 211 ,
$ 214 ,
and $ 296 ,
respectively, of revenue related to alternative fuel credits, which is included within other revenue on the consolidated statements
of operations.
Car-sharing services relate to revenues and expenses
from electric vehicle-sharing and electric vehicle charging services provided to apartments, offices and hotels for use by their residents
and guests and are recognized in accordance with ASC 842. The Company provides electric vehicles to be available for use and the contracting
locations are invoiced on a monthly or quarterly basis under the terms of the agreement signed with each respective customer. Revenue
is also derived from parties who schedule use of electric vehicles that are not provided specifically for exclusive use to a particular
customer under an ongoing existing contractual arrangement. The Company accounts for such rentals as operating leases. The lease terms
are included in the Company’s contracts, and the determination of whether the Company’s contracts contain leases generally
does not require significant assumptions or judgments. The Company’s lease revenues do not include material amounts of variable
payments. The Company does not provide an option for the lessee to purchase the rented vehicle at the end of the lease. The Company is
unsure of when the customer will return the vehicles. As such, the Company does not know how much the customer will owe it upon return
of the vehicle and, therefore, cannot provide a maturity analysis of future lease payments. The Company’s vehicles are generally
rented for short periods of time (generally a few hours). Lessees do not provide residual value guarantees on rented vehicles. The Company
expects to derive significant future benefits from its vehicles following the end of the rental term. The Company’s vehicles are
typically rented for the majority of the time that the Company owns or leases the underlying vehicle.
ADVERTISING
COSTS
The
Company participates in various advertising programs. All costs related to advertising of the Company’s products and services
are expensed in the period incurred. Advertising costs charged to operations for the years ended December 31, 2024, 2023, and 2022
were $ 2,266 ,
$ 2,321 ,
and $ 2,618 ,
respectively, and are included in general and administrative expenses on the consolidated statements of operations.
CONCENTRATIONS
As
of December 31, 2024, accounts receivable from a significant customer
was 12 % of total accounts receivable. As of December 31, 2024, accounts payable to a significant vendor was approximately
12% of accounts payable. As
of December 31, 2023, accounts payable to two significant vendors were approximately 16 % and 10 % of total accounts payable. During the
year ended December 31, 2022, sales to a significant customer represented 15 % of total revenue. During the year ended December 31, 2024,
the Company made purchases from a significant supplier that represented 12 % of total purchases. During the years ended December 31,
2023 and 2022, the Company made purchases from another significant supplier that represented 24 % and 19 %, respectively, of total purchases.
STOCK-BASED
COMPENSATION
The
Company measures the cost of services received in exchange for an award of equity instruments based on the fair value of the award. The
fair value of the award is measured on the grant date and then is recognized over the period during which services are required to be
provided in exchange for the award, usually the vesting period. The Company computes the fair value of equity-classified warrants and
options granted using the Black-Scholes option pricing model.
F- 20
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
LEASES
The
Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”)
assets and operating lease liabilities in our consolidated balance sheets. Finance leases are included in property and equipment and
finance lease liabilities on the consolidated balance sheets.
ROU
assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease
payments arising from the lease. ROU assets and liabilities are recognized at commencement date based on the present value of lease payments
over the lease term. As most of our leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on
the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating
lease ROU asset also includes any lease payments made and excludes lease incentives. Our lease terms may include options to extend or
terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on
a straight-line basis over the lease term.
The Company provides charging services at designated locations on the host’s property at which the charging station is situated.
In consideration thereof, the host shares in the monthly revenue generated by the charging station on a percentage basis. As the charging
station monthly revenue generated is variable, the host’s monthly revenue derived there from is similarly variable. These arrangements
contain embedded lease arrangements to place charging equipment in designated space located on the host’s site in exchange for
variable lease payments based on revenue-sharing provisions, which are expensed as incurred in host provider fees in the accompanying
consolidated statements of operations. The Company has elected the practical expedient to not separate non-lease components from lease
components in the measurement of liabilities for all asset classes. The Company expenses variable lease payments as incurred.
F- 21
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
INCOME
TAXES
The
Company recognizes deferred tax assets and liabilities for the expected future tax consequences of items that have been included in the
financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the
financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are
expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than
not that the assets will not be realized. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in
the statements of operations in the period that includes the enactment date. As of December 31, 2024 and 2023, the Company maintained
a full valuation allowance against its deferred tax assets, since it is more likely than not that the future tax benefit on such temporary
differences will not be realized.
The
Company recognizes the tax benefit from an uncertain income tax position only if it is more likely than not that the tax position will
be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in
the financial statements from such a position should be measured based on the largest benefit that has a greater than 50% likelihood
of being realized upon ultimate settlement by examining taxing authorities. The Company has open tax years going back to 2013 (or the
tax year ended December 31, 2009 if the Company were to utilize its NOLs) which will be subject to audit by federal and state authorities
upon filing. The Company’s policy is to recognize interest and penalties accrued on uncertain income tax positions in interest
expense in the Company’s consolidated statements of operations. As of December 31, 2024 the Company had no unrecognized tax benefits. The Company does not expect the unrecognized tax benefits to change significantly over the next 12 months.
NET
LOSS PER COMMON SHARE
Basic
net loss per common share is computed by dividing net loss attributable to common shareholders by the weighted average number of common
shares outstanding during the period. Diluted net loss per common share is computed by dividing net loss attributable to common shareholders
by the weighted average number of common shares outstanding, plus the number of additional common shares that would have been outstanding
if the common share equivalents had been issued (computed using the treasury stock or if converted method), if dilutive.
The
following common share equivalents are excluded from the calculation of weighted average common shares outstanding because their inclusion
would have been anti-dilutive:
SCHEDULE OF OUTSTANDING DILUTED SHARES EXCLUDED FROM DILUTED LOSS PER SHARE COMPUTATION
2024
2023
2022
For the Years Ended
December 31,
2024
2023
2022
Warrants
1,150,152
1,150,152
1,592,203
Options
986,165
982,844
1,060,535
Restricted stock units
1,160,667
-
-
Total potentially dilutive shares
3,296,984
2,132,996
2,652,738
RECLASSIFICATIONS
Certain prior year balances have been
reclassified in order to conform to current year presentation. These reclassifications have no effect on previously reported results of
operations or loss per share.
COMMITMENTS
AND CONTINGENCIES
Liabilities
for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable
that a liability has been incurred and the amount of the assessment can be reasonably estimated.
F- 22
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
RECENTLY
ISSUED ACCOUNTING STANDARDS
In
August 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
2023-05, “Business Combinations - Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement,”
under which an entity that qualifies as either a joint venture or a corporate joint venture as defined in the FASB Accounting
Standards Codification (“ASC”) master glossary is required to apply a new basis of accounting upon the formation of the
joint venture. Specifically, the ASU provides that a joint venture or a corporate joint venture (collectively, “joint
ventures”) must initially measure its assets and liabilities at fair value on the formation date. The amendments are effective
for all joint ventures within the ASU’s scope that are formed on or after January 1, 2025. Early adoption is permitted in any
annual or interim period as of the beginning of the related fiscal year. The adoption of this pronouncement on January 1, 2025 did
not have a material impact on the Company’s consolidated financial statements.
In
October 2023, the FASB issued ASU 2023-06, “Disclosure Improvements.” For entities subject to the SEC’s existing disclosure
requirements and for entities required to file or furnish financial statements with or to the SEC in preparation for the sale of or for
purposes of issuing securities that are not subject to contractual restrictions on transfer, the effective date for each amendment will
be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective. If by
June 30, 2027, the SEC has not removed the applicable requirement from Regulation S-X or Regulation S-K, the pending content of the related
amendment will be removed from the Codification and will not become effective for any entity. The adoption of this pronouncement is not
expected to have a material impact on the Company’s consolidated financial statements.
In
December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” related to
improvements to income tax disclosures. The amendments in this update require enhanced jurisdictional and other disaggregated disclosures
for the effective tax rate reconciliation and income taxes paid. The amendments in this update are effective for fiscal years beginning
after December 15, 2024. The adoption of this pronouncement on January 1, 2025 did not have a
material impact on the Company’s consolidated financial statements.
In
November 2024, the FASB issued ASU 2024-03 “Income Statement- Reporting Comprehensive Income- Expense Disaggregation
Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” to require more detailed information about
specified categories of expenses (purchases of inventory, employee compensation, depreciation, amortization, and depletion) included
in certain expense captions presented on the face of the income statement. This ASU is effective for fiscal years beginning after
December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The
amendments may be applied either (1) prospectively to financial statements issued for reporting periods after the effective date of
this ASU or (2) retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the
impact of adopting this guidance on its consolidated financial statements and related disclosures.
F- 23
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
RECENTLY
ADOPTED ACCOUNTING STANDARDS
In
June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”
which amends guidance in Topic 820, Fair Value Measurement. The guidance clarifies that a contractual restriction on the sale of an equity
security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring the fair
value. The guidance also clarifies that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction.
The amendment requires the following disclosures for equity securities subject to contractual sale restrictions: the fair value of equity
securities subject to contractual sale restrictions; the nature and remaining duration of the restriction(s); and the circumstances that
could cause a lapse in the restriction(s). The amended guidance is effective January 1, 2024 on a prospective basis. The Company adopted
ASU 2022-03 effective January 1, 2024 and its adoption did not have a material impact on its consolidated financial statements and disclosures.
In
November 2023, the FASB issued ASU 2023-07 “Segment Reporting: Improvements to Reportable Segment Disclosures.” The
amendments in this update require additional disclosure of significant expenses related to our reportable segments, additional
segment disclosures on an interim basis, and qualitative disclosures regarding the decision making process for segment resources.
The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal
years beginning after December 15, 2024. The Company adopted ASU 2023-07 effective December 31, 2024 and its adoption impacted
certain disclosures in the notes to the consolidated financial statements. See Note 17 - Segment Reporting for additional
information.
F- 24
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
3.
BUSINESS COMBINATIONS
ENVOY
TECHNOLOGIES, INC.
On
April 18, 2023, the Company, Blink Mobility, LLC, a California limited liability company and wholly-owned subsidiary of the Company (“Mobility”),
and Mobility Merger Sub Inc., a Delaware corporation and wholly-owned subsidiary of Mobility (“Merger Sub”), entered into
and, after all parties met the closing conditions, consummated the transactions contemplated under an Agreement and Plan of Merger, dated
as of April 18, 2023 (the “Acquisition Agreement”), with Envoy Technologies, Inc., a Delaware corporation (“Envoy”).
Pursuant to the Acquisition Agreement, Merger Sub merged with and into Envoy, whereupon the separate corporate existence of Merger Sub
ceased, and Envoy was the surviving corporation of the merger and a wholly-owned subsidiary of Mobility (the “Acquisition”).
Under
the terms of the Acquisition Agreement, the acquisition consideration was up to $ 35,500 , paid as follows: (i) $ 6,000 in cash paid upon
the closing of the Acquisition Agreement (the “Closing”); (ii) a promissory note of Mobility in the principal amount of $ 5,000
which bears interest at a rate of 6 % per annum and becomes due 12 months from Closing; (iii) a promissory note of Mobility in the principal
amount of $ 2,000 which bears interest at a rate of 6 % per annum and becomes due 18 months from Closing; and (iv) (a) in the event of an
initial public offering or direct listing of Mobility or Mobility’s successor within 24 months after the Closing (and shares of
common stock of the Company are not issued in lieu thereof), $18,500, $21,000 or $22,500 worth of shares of common stock of Mobility
or Mobility’s successor, depending on the timing of such offering or listing, (b) in the event there is no initial public offering
or direct listing of Mobility or Mobility’s successor within 24 months after the Closing, $21,000 worth of shares of common stock
of the Company, or (c) at the Company’s option, a combination of cash and common stock of the Company with an aggregate value of
$21,000.
The
aggregate purchase price was $ 30,900 , which included working capital deficit of $ 1,595 and closing date cash of $ 19 . The fair value of
the consideration paid in the acquisition consisted of: (a) $6,000 in cash ($4,679 was paid at Closing and $1,321 was paid prior to Closing
in the form of a note receivable); (b) $6,782 in aggregate promissory notes; and (c) $18,118 in common stock of Mobility subject to the
conditions described above. The payment of shares of common stock of Mobility or Mobility’s successor, if any, will be based on
the public offering price per share of such stock in the initial public offering. The payment of shares of common stock of the Company,
if any, will be based on the average of the daily-weighted average prices for such stock on each of the 60 days ending on the day prior
to issuance thereof. The common stock consideration payable in the amount of $ 18,118 is included within consideration payable on the
consolidated balance sheet as of December 31, 2023.
The
Company engaged a third-party independent valuation specialist to assist in the determination of fair values of tangible and intangible
assets acquired and liabilities assumed for Envoy. The final determination of the fair value of assets and liabilities will be completed
within the one-year measurement period as required by ASC 805. The Company recognized certain measurement period adjustments, as summarized
in the fair values of assets acquired and liabilities assumed in the tables below. Measurement period adjustments are recognized in the
reporting period in which the adjustments are determined and calculated as if the accounting had been completed at the acquisition date.
The acquisition will necessitate the use of this measurement period to adequately analyze and assess the factors used in establishing
the asset and liability fair values as of the relevant acquisition date, including intangible assets, accounts receivable and certain
fixed assets.
F- 25
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
3.
BUSINESS COMBINATIONS – CONTINUED
ENVOY
TECHNOLOGIES, INC. - CONTINUED
SCHEDULE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED
Purchase Price Allocation
Purchase Consideration:
Cash
$ 6,000
Deferred cash consideration
6,782
Common stock
18,118
Total Purchase Consideration
$ 30,900
Less:
Trade name
$ 166
Customer relationships
1,925
Internally developed technology
175
Non-compete agreements
11
Property and equipment
1,802
Other assets
52
Notes payable- non current portion
( 24 )
Lease liability- non current portion
( 1,730 )
Debt-free net working capital deficit
( 1,595 )
Fair Value of Identified Net Assets
$ 782
Remaining Unidentified Goodwill Value
$ 30,118
In
connection with the acquisition of Envoy, the Company acquired intangible assets in the form of a trade name, customer relationships,
internally developed technology and non-compete agreements. The Company used the relief from royalty method when determining the fair
value of the acquired trade name and internally developed technology. The fair value was determined by applying an estimated royalty
rate to revenues, measuring the value the Company would pay in royalties to a market participant if it did not own the trade name and
internally developed technology and had to license it from a third party. The trademark was assigned a useful life of 2 years and the
internally developed technology was assigned a useful life of 3 years.
When
determining fair value of customer relationships, a form of income approach, known as the multi period excess earnings method was used.
The fair value was determined by calculating the present value of estimated future operating cash flows generated from the existing customers
less costs to realize the revenue. The Company applied a discount rate of 21 %, which reflected the nature of the assets as they relate
to the risk and uncertainty of the estimated future operating cash flows. Other significant assumptions used to estimate the fair value
of the customer contracts include an assumed income tax rate of 26 %. The customer relationships were assigned a useful life of 5.3 years.
The
Company used a discounted cash flow model when determining the fair value of the non-compete agreements. Significant assumptions included
a discount rate of 21 % and an assumed income tax rate of 26 %. The non-compete agreements were assigned a useful life of 2 years.
The
fair value of working capital accounts was determined to be the carrying values due to the short-term nature of the assets and liabilities.
The
fair value of property and equipment was estimated by applying the cost approach. The cost approach uses the replacement or reproduction
cost as an indicator of fair value. The assumptions of the cost approach include replacement cost new, projected capital expenditures,
and physical deterioration factors including economic useful life, remaining useful life, age, and effective age.
As
of December 31, 2024 and 2023, the estimated fair value of the common stock consideration payable was $ 21,028 and $ 18,118 , respectively.
The Company uses a probability-weighted discounted cash flow approach as a valuation technique to determine the fair value of the
common stock consideration payable on the acquisition date and at each reporting period. The significant unobservable inputs used in
the fair value measurements are the probability outcome percentages that are assigned to each scenario. Significant increases or
decreases to either of these inputs in isolation could result in a significantly higher or lower liability with a higher liability
capped by the contractual maximum of the common stock consideration liability.
F- 26
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
3.
BUSINESS COMBINATIONS – CONTINUED
ENVOY
TECHNOLOGIES, INC. – CONTINUED
The
components of debt free net working capital deficit are as follows:
Purchase Price Allocation
Current assets:
Cash
$ 19
Accounts receivable
391
Prepaid expenses and other current assets
254
Total current assets
$ 664
Less current liabilities:
Accounts payable
$ 853
Current portion of lease liability
591
Current portion of notes payable
7
Deferred revenue
229
Accrued expenses and other current liabilities
579
Total current liabilities
$ 2,259
Net working capital deficit
$ ( 1,595 )
Goodwill
was recorded based on the amount by which the purchase price exceeded the fair value of the net assets acquired and the amount is attributable
to the reputation of the business acquired, the workforce in place and the synergies to be achieved from this acquisition. Goodwill of
$ 30,118 from the acquisition of Envoy is not expected to be deductible for income tax purposes.
The
consolidated financial statements of the Company include the results of operations of Envoy from April 18, 2023 to December 31, 2023
and do not include results of operations for periods prior to April 18, 2023. The results of operations of Envoy from April 18, 2023
to December 31, 2023 included revenues of $ 2,743 and a net loss of $ 2,620 .
The
following table presents the unaudited pro forma consolidated results of operations for the years ended December 31, 2023 and 2022 as
if the acquisition of Envoy occurred at the beginning of fiscal year 2022. The pro forma information provided below is compiled from
the preacquisition financial information of Envoy and includes pro forma adjustments to give effect to (i) interest expense related to
notes issued as consideration and (ii) amortization expense associated with the acquired intangible assets. The pro forma results are
not necessarily indicative of (i) the results of operations that would have occurred had the operations of this acquisition actually
been acquired at the beginning of fiscal year 2022 or (ii) future results of operations.
SCHEDULE OF PROFORMA INFORMATION OF OPERATIONS
2023
2022
For the Years Ended
December 31,
2023
2022
(Unaudited)
(Unaudited)
Revenues
$ 140,765
$ 64,509
Net loss
$ ( 204,949 )
$ ( 96,358 )
As
of the date of the acquisition, the Company expected to collect all contractual cash flows related to receivables acquired in the
acquisition. Acquisition-related costs of $ 356
are expensed as incurred and are recorded within general and administrative expenses on the consolidated statements of
operations.
F- 27
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
3.
BUSINESS COMBINATIONS – CONTINUED
SEMACONNECT,
INC.
On
June 15, 2022, the Company completed the acquisition of SemaConnect, Inc., a Delaware corporation (“SemaConnect”) pursuant
to an Agreement and Plan of Merger, dated as of June 13, 2022 (“Acquisition Agreement”), by and among the Company, Blink
Sub I Corp., Blink Sub II LLC, SemaConnect and Shareholder Representative Services LLC (solely in its capacity as the stockholders’
representative). Following the closing of the acquisition, SemaConnect became a wholly owned subsidiary of the Company. SemaConnect is
a leading provider of EV charging infrastructure solutions in North America.
The
aggregate purchase price was $ 200,573 , which included excess working capital of $ 1,229 and closing date cash of $ 3,639 . The consideration
paid in the acquisition consisted of: (a) $86,736 in cash, (i) of which $46,136 was paid at the closing of the Acquisition Agreement
(“Closing”) and (ii) the remaining $40,600 is payable (bearing interest at 7%) until not earlier than nine months following
the Closing and not later than three years following the Closing; and (b) 7,454,975 shares of the Company’s common stock with a
fair value of $113,837. Included in the cash consideration was $ 8,103 related to payments due to stock option holders of SemaConnect.
Subsequent to the closing of the acquisition, payments to the stock option holder were made after the stock option holder signed an option
cash-out agreement.
Goodwill
was recorded based on the amount by which the purchase price exceeded the fair value of the net assets acquired and the amount is attributable
to the reputation of the business acquired, the workforce in place and the synergies to be achieved from this acquisition. Goodwill of
$ 174,439 from the acquisition of SemaConnect is not expected to be deductible for income tax purposes.
The
following table summarizes the fair values of the assets acquired and liabilities assumed as of the acquisition date of SemaConnect:
SCHEDULE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED
Purchase Price Allocation
Purchase Consideration:
Cash
$ 46,136
Deferred cash consideration
40,600
Common stock
113,837
Total Purchase Consideration
$ 200,573
Less:
Trade name
$ 1,831
Customer relationships
15,055
Internally developed technology
3,607
Non-compete agreements
241
Property and equipment
614
Right of use asset
1,092
Other assets
449
Deferred revenue- non current portion
( 702 )
Lease liability- non current portion
( 611 )
Debt-free net working capital
4,558
Fair Value of Identified Net Assets
$ 26,134
Remaining Unidentified Goodwill Value
$ 174,439
F- 28
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
3.
BUSINESS COMBINATIONS – CONTINUED
SEMACONNECT,
INC. - CONTINUED
In
connection with the acquisition of SemaConnect, the Company acquired tradename, customer relationships, internally developed technology
and non-compete agreements.
The
Company used the relief from royalty method when determining the fair value of the acquired trademark and internally developed technology.
The fair value was determined by applying an estimated royalty rate to revenues, measuring the value the Company would pay in royalties
to a market participant if it did not own the trademark and internally developed technology and had to license it from a third party.
The trademark was assigned a useful life of two years and the internally developed technology was assigned a useful life of three years.
When
determining fair value of customer relationships, a form of income approach, known as the multi period excess earnings method was used.
The fair value was determined by calculating the present value of estimated future operating cash flows generated from the existing customers
less costs to realize the revenue. The Company applied a discount rate of 20 %, which reflected the nature of the assets as they relate
to the risk and uncertainty of the estimated future operating cash flows. Other significant assumptions used to estimate the fair value
of the customer contracts include an assumed income tax rate of 26 %. The customer relationships were assigned a 5 -year useful life.
The
Company used a discounted cash flow model when determining the fair value of the non-compete agreements, significant assumptions include
a discount rate of 20 % and an assumed income tax rate of 26 %. The non-compete agreements were assigned a useful life of two years .
The
fair value of working capital accounts was determined to be the carrying values due to the short-term nature of the assets and liabilities.
F- 29
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
3.
BUSINESS COMBINATIONS – CONTINUED
SEMACONNECT,
INC. – CONTINUED
The
fair value of property and equipment was estimated by applying the cost approach. The cost approach uses the replacement or reproduction
cost as an indicator of fair value. The assumptions of the cost approach include replacement cost new, projected capital expenditures,
and physical deterioration factors including economic useful life, remaining useful life, age, and effective age.
The
components of debt free net working capital are as follows:
Current assets:
Cash
$ 3,753
Restricted cash
8,103
Accounts receivable
5,515
Inventory
5,472
Prepaid expenses and other current assets
1,309
Total current assets
$ 24,152
Less current liabilities:
Accounts payable
$ 2,305
Merger consideration payable
8,103
Current portion of lease liability
481
Current portion of notes payable
186
Deferred revenue
2,677
Accrued expenses and other current liabilities
5,842
Total current liabilities
$ 19,594
Debt free net working capital
$ 4,558
The
consolidated financial statements of the Company include the results of operations of SemaConnect from June 15, 2022 to December 31,
2022 and do not include results of operations for periods prior to June 15, 2022. The results of operations of SemaConnect from June
15, 2022 to December 31, 2022 included revenues of $ 18,411 and a net loss of $ 3,295 .
The
following table presents the unaudited pro forma consolidated results of operations for the year ended December 31, 2022 as
if the acquisition of SemaConnect had occurred at the beginning of fiscal year 2021. The pro forma information provided below is compiled
from the pre-acquisition financial information of SemaConnect and includes pro forma adjustments for adjustments to certain expenses.
The pro forma results are not necessarily indicative of (i) the results of operations that would have occurred had the operations of
this acquisition actually been acquired at the beginning of fiscal year 2021 or (ii) future results of operations:
SCHEDULE OF PROFORMA INFORMATION OF OPERATIONS
2022
For the Year Ended
December 31, 2022
(Unaudited)
Revenues
$ 70,078
Net loss
$ ( 102,444 )
The
above pro forma information includes pro forma adjustments to give effect to the amortization of the acquired intangible assets to the
2021 historical period.
As
of the date of the acquisition, the Company expected to collect all contractual cash flows related to receivables acquired in the acquisition.
Acquisition-related costs are expensed as incurred and are recorded within general and administrative expenses on the consolidated statements
of operations. Acquisition-related costs were $ 3,407 during the year ended December 31, 2022.
F- 30
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
3.
BUSINESS COMBINATIONS – CONTINUED
ELECTRIC
BLUE LIMITED
On
April 22, 2022, pursuant to a Sale and Purchase Agreement dated April 22, 2022, the Company acquired, through its Dutch subsidiary, Blink
Holdings B.V., all of the outstanding capital stock of Electric Blue Limited (“EB”), a private company limited by shares
and registered in England and Wales, from its shareholders. Headquartered in St. Albans, United Kingdom, EB is a leading provider of
electric vehicle charging and sustainable energy solutions and technologies. EB works with local authorities and businesses to create
the infrastructure the United Kingdom needs to meet the 2050 net zero emissions target and prepare for the 2030 ban on the sale of new
petrol and diesel cars and vans.
The
fair value purchase price for the acquisition of all of EB’s outstanding capital stock was $ 19,317 , consisting of $ 12,651 in cash,
152,803 shares of the Company’s common stock with a fair value of $ 2,852 , plus the contingent consideration described in the following
paragraph. The fair value of the common stock consideration was determined by the closing price of the Company’s common stock on
the acquisition date.
In
addition, provided EB reaches specified gross revenue or new EV charger installation targets over the three years post-closing, the Company
also agreed to issue up to approximately $ 6,400 in additional shares of its common stock to EB shareholders (the “Contingent Consideration”).
The Contingent Consideration was recorded at an estimated fair value of $ 3,814 . As of December 31, 2022, the estimated fair value of
the Contingent Consideration was $ 1,316 . The Company uses a probability-weighted discounted cash flow approach as a valuation technique
to determine the fair value of the contingent consideration liabilities on the acquisition date and at each reporting period. The significant
unobservable inputs used in the fair value measurements are projections over the earn-out period, and the probability outcome percentages
that are assigned to each scenario. Significant increases or decreases to either of these inputs in isolation could result in a significantly
higher or lower liability with a higher liability capped by the contractual maximum of the contingent consideration liabilities.
Of
the purchase price to be issued to the EB shareholders at closing, approximately $ 650 in cash and 25,466 shares of common stock are being
held in escrow accounts for periods of 12 months (cash escrow) and 18 months (stock escrow), respectively, following the closing to cover
any losses or damages we may incur by reason of, among other things, any misrepresentation or breach of warranty by EB under the Sale
and Purchase Agreement.
Goodwill
was recorded based on the amount by which the purchase price exceeded the fair value of the net assets acquired and the amount is attributable
to the reputation of the business acquired, the workforce in place and the synergies to be achieved from this acquisition. Goodwill of
$ 10,443 from the acquisition of EB is expected to be deductible for income tax purposes.
F- 31
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
3.
BUSINESS COMBINATIONS – CONTINUED
ELECTRIC
BLUE LIMITED – CONTINUED
The
following table summarizes the fair values of the assets acquired and liabilities assumed as of the acquisition date of EB:
SCHEDULE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED
Purchase Consideration:
Cash
$ 12,651
Common stock
2,852
Contingent consideration
3,814
Total Purchase Consideration
$ 19,317
Less:
Trade name
$ 500
Customer relationships
4,856
Internally developed technology
515
Non-compete agreements
1,992
Property and equipment
4,325
Deferred revenue- non current portion
( 2,689 )
Debt-free net working capital deficit
( 625 )
Fair Value of Identified Net Assets
$ 8,874
Remaining Unidentified Goodwill Value
$ 10,443
F- 32
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
3.
BUSINESS COMBINATIONS – CONTINUED
ELECTRIC
BLUE LIMITED – CONTINUED
The
components of debt free net working capital are as follows:
Current assets:
Cash
$ 1,291
Accounts receivable
1,618
Prepaid expenses and other current assets
508
Total current assets
$ 3,417
Less current liabilities:
Accounts payable
$ 647
Current portion of lease liabilities
22
Current portion of notes payable
611
Accrued expenses and other current liabilities
2,762
Total current liabilities
$ 4,042
Debt free net working capital deficit
$ ( 625 )
The
Company used the relief from royalty method when determining the fair value of the acquired trademark and internally developed technology.
The fair value was determined by applying an estimated royalty rate to revenues, measuring the value the Company would pay in royalties
to a market participant if it did not own the trademark and internally developed technology and had to license it from a third party.
The trademark was assigned a useful life of one and half years and the internally developed technology was assigned a useful life of
one year.
When
determining fair value of customer relationships, a form of income approach, known as the multi period excess earnings method was used.
The fair value was determined by calculating the present value of estimated future operating cash flows generated from the existing customers
less costs to realize the revenue. The Company applied a discount rate of 23 %, which reflected the nature of the assets as they relate
to the risk and uncertainty of the estimated future operating cash flows. Other significant assumptions used to estimate the fair value
of the customer contracts include an assumed income tax rate of 25 %. The assigned useful life for customer relationships was approximately
six years .
The
Company used a discounted cash flow model when determining the fair value of the non-compete agreements, significant assumptions include
a discount rate of 20 % and an assumed income tax rate of 26 %. The non-compete agreements were assigned a useful life of two years .
The
Company used a Monte-Carlo based simulation model when determining the fair value of the contingent consideration. The model takes into
account the Company’s projections as well as an assumed discount rate of 12 %.
The
fair value of working capital accounts was determined to be the carrying values due to the short-term nature of the assets and liabilities.
The
fair value of property and equipment was estimated by applying the cost approach. The cost approach uses the replacement or reproduction
cost as an indicator of fair value. The assumptions of the cost approach include replacement cost new, projected capital expenditures,
and physical deterioration factors including economic useful life, remaining useful life, age, and effective age.
F- 33
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
3.
BUSINESS COMBINATIONS – CONTINUED
ELECTRIC
BLUE LIMITED – CONTINUED
Changes
in the balance of identified intangible assets and goodwill reflected on the balance sheet are the result of the impact of the change
in foreign currency exchange rates.
The
consolidated financial statements of the Company include the results of operations of EB from April 22, 2022 to December 31, 2022 and
do not include results of operations for periods prior to April 22, 2022. The results of operations of EB from April 22, 2022 to December
31, 2022 included revenues of $ 4,601 and a net loss of $ 4,355 .
The
following table presents the unaudited pro forma consolidated results of operations for the year ended December 31, 2022 as
if the acquisition of EB had occurred at the beginning of fiscal year 2021. The pro forma information provided below is compiled from
the pre-acquisition financial information of EB and includes pro forma adjustments for adjustments to certain expenses. The pro forma
results are not necessarily indicative of (i) the results of operations that would have occurred had the operations of this acquisition
actually been acquired at the beginning of fiscal year 2021 or (ii) future results of operations:
SCHEDULE OF PROFORMA INFORMATION OF OPERATIONS
2022
For the Year Ended
December 31, 2022
(Unaudited)
Revenues
$ 62,002
Net loss
$ ( 92,705 )
The
above pro forma information includes pro forma adjustments to give effect to the amortization of the acquired intangible assets to the
2021 historical period. As of the date of the acquisition, the Company expected to collect all contractual cash flows related to receivables
acquired in the acquisition.
Acquisition-related
costs are expensed as incurred and are recorded within general and administrative expenses on the consolidated statements of operations.
Acquisition-related costs were $ 376 during the year ended December 31, 2022.
See
Note 10 – Fair Value Measurement for additional information.
F- 34
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
4.
PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following:
SCHEDULE OF PROPERTY AND EQUIPMENT
2024
2023
December 31,
2024
2023
EV charging stations
$ 43,709
$ 32,140
Building
-
6,847
Software
3,294
2,455
Automobiles
1,979
3,339
Office and computer equipment
2,750
2,503
Leasehold improvements
2,001
986
Machinery and equipment
1,128
1,065
Property and equipment, gross
54,861
49,335
Less: accumulated depreciation
( 16,190 )
( 14,208 )
Property and equipment, net
$ 38,671
$ 35,127
Depreciation
and amortization expense related to property and equipment was $ 7,497 , $ 4,885 , and $ 5,432 for the years ended December 31, 2024, 2023,
and 2022, respectively, of which, $ 6,299 , $ 4,250 , and $ 3,113 , respectively, was recorded within cost of revenues in the accompanying consolidated
statements of operations. The remaining depreciation expense of $ 1,198 , $ 635 , and $ 2,319 was included within general and administrative expenses
during the years ended December 31, 2024, 2023, and 2022, respectively.
During
the years ended December 31, 2024, 2023, and 2022, the Company disposed of property and equipment with a net book value of $ 1,384 , $ 2,731 ,
and $ 463 which resulted in a loss (gain) on disposal of $ 679 , ($ 11 ), and $ 113 , respectively, which was included within general and administrative
expenses in the consolidated statements of operations.
During
the years ended December 31, 2024, 2023, and 2022, the Company transferred charging stations of $ 6,242 , $ 1,786 , and $ 5,283 from inventory
into property and equipment. During
the year ended December 31, 2024, the Company sold approximately 10,000 square feet of office space in Miami Beach, Florida for approximately
$ 3,425 of proceeds. In connection with the sale, the Company recorded a loss on sale of $ 459 within general and administrative expenses
during the year ended December 31, 2024.
F- 35
BLINK
CHARGING CO.
Notes to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
5.
INTANGIBLE ASSETS
Intangible
assets consisted of the following:
SCHEDULE OF INTANGIBLE ASSETS
Internal Use Software
Capitalized Engineering Costs
Trade Name and Patents
Customer Relationships
Internally Developed Technology
Non-Compete Agreements
Favorable Leases
Accumulated Amortization
Total
Balance as of January 1, 2023
$ 1,123
$ 237
$ 2,759
$ 21,398
$ 5,031
$ 2,253
$
257
$ ( 6,476 )
$ 26,582
Additions
122
1,028
166
1,925
175
11
-
-
3,426
Impairment of intangible assets
-
-
( 13 )
( 4,401 )
( 218 )
( 507 )
-
-
( 5,139 )
Foreign currency translation
-
-
( 107 )
( 698 )
( 184 )
( 27 )
-
-
( 1,016 )
Amortization expense
-
-
-
-
-
-
-
( 7,556 )
( 7,556 )
Balance as of December 31, 2023
1,245
1,265
2,805
18,224
4,804
1,730
257
( 14,032 )
16,298
Intangible assets beginning balance
1,245
1,265
2,805
18,224
4,804
1,730
257
( 14,032 )
16,298
Amortization expense
-
-
-
-
-
-
-
( 5,910 )
( 5,910 )
Balance as of December 31, 2024
$ 1,245
$ 1,265
$ 2,805
$ 18,224
$ 4,804
$ 1,730
$
257
$ ( 19,942 )
$ 10,388
Intangible assets ending balance
$ 1,245
$ 1,265
$ 2,805
$ 18,224
$ 4,804
$ 1,730
257
$ ( 19,942 )
$ 10,388
Weighted average remaining amortization
period at December 31, 2024 (in years)
3.3
5.1
16.5
2.6
1.3
0.8
0.0
Useful Lives
3 - 5 Years
6 Years
17 Years
5.6 Years
3 Years
2 Years
1.6 years
SCHEDULE
OF CHANGES IN ACCUMULATED AMORTIZATION
Internal Use Software
Capitalized Engineering Costs
Trade Name and Patents
Customer Relationships
Internally Developed Technology
Non-Compete Agreements
Favorable Leases
Accumulated Amortization
Balance as of January 1, 2023
$ 501
$ -
$ 986
$ 2,495
$ 1,399
$ 838
$
257
$ 6,476
Amortization expense
220
-
1,106
4,097
1,330
803
-
7,556
Balance as of December 31, 2023
721
-
2,092
6,592
2,729
1,641
257
14,032
Intangible
assets excluding goodwill beginning balance
721
-
2,092
6,592
2,729
1,641
257
14,032
Amortization expense
24
745
684
2,926
1,444
87
-
5,910
Balance as of December 31, 2024
$ 745
$ 745
$ 2,776
$ 9,518
$ 4,173
$ 1,728
$
257
$ 19,942
Intangible
assets excluding goodwill ending balance
$ 745
$ 745
$ 2,776
$ 9,518
$ 4,173
$ 1,728
257
$ 19,942
Amortization
expense during the years ended December 31, 2024, 2023, and 2022 were $ 5,910 ,
$ 7,556 ,
and $ 5,954 ,
respectively. Amortization expense is included within general and administrative expense during the years ended December 31, 2024,
2023, and 2022.
The
Company determined that the carrying value of certain intangible assets had exceeded its undiscounted cash flows and, as a result, recorded
an intangible asset impairment charge of $ 5,143 in the consolidated statements of operations during the year ended December 31, 2023.
Changes
in the balance of intangible assets and goodwill reflected on the consolidated balance sheet are the result of the impact of the change
in foreign currency exchange rates.
See
Note 3 - Business Combinations for additional details.
The
estimated future amortization expense is as follows:
SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE
For the Years Ending December 31,
Total
2025
$ 4,290
2026
3,735
2027
2,045
2028
227
2029
74
Thereafter
17
Finite-lived
intangible assets, net
$ 10,388
F- 36
BLINK
CHARGING CO.
Notes to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
6.
GOODWILL
During the years ended December 31, 2024 and 2023, the Company considered the decline in its stock price to be an indicator of impairment
and, accordingly, performed a quantitative impairment assessment of its goodwill and intangible assets on the dates where such indicators
of impairment were identified in addition to performing its annual goodwill impairment analysis. This assessment involved comparing the
estimated fair value of each of its reporting units to the reporting unit’s carrying value, inclusive of the goodwill balance allocated
to the reporting unit.
Estimation
of the fair value of each reporting unit involved the projection of discounted future cash flows using certain assumptions that are subjective
in nature, including assumptions related to historical and market growth rates and gross margin improvements, as well as future operating
expense synergies and optimization, among other factors. Based on its analysis, the Company determined that the carrying value exceeded
the estimated fair value in all reporting units. Consequently, the Company recognized a goodwill impairment
charge of $ 126,984 and
$ 89,087 in
the consolidated statements of operations during the years ended December 31, 2024 and 2023, respectively.
The
fair value measurements used in the evaluation described above are considered to be Level 3 valuations within the fair value
hierarchy, as the measurements involve projections of discounted future cash flows, which are derived from unobservable assumptions,
the most subjective of which are the discount rates for each respective reporting unit. The discount rate used for all reporting
units ranged from 20 %
to 27 % during
the year ended December 31, 2024. The revenue growth rates used in projections for all reporting units ranged from 17 %
to 45 %
during the year ended December 31, 2024. The discount rate used for all reporting units ranged from 20 %
to 22.5 %
during the years ended December 31, 2023. The revenue growth rates used in projections for all reporting units ranged from 18.36 %
to 83.77 %
during the year ended December 31, 2023. Further declines in the Company’s stock price could lead to future triggering events.
Changes
in goodwill by reporting unit during the years ended December 31, 2024 and 2023 were as follows:
SCHEDULE
OF GOODWILL
Legacy Blink
Mobility
Blue Corner
Blink UK
Total
Balance as of January 1, 2023
$ 175,875
$ 344
$ 16,644
$ 10,987
203,850
Additions
-
30,118
-
-
30,118
Impairment expense
( 58,530 )
( 2,926 )
( 16,644 )
( 10,987 )
( 89,087 )
Balance as of December 31, 2023
117,345
27,536
-
-
144,881
Beginning Balance
117,345
27,536
-
-
144,881
Impairment expense
( 117,345 )
( 9,639 )
-
-
( 126,984 )
Balance as of December 31, 2024
$ -
$ 17,897
$ -
$ -
$ 17,897
Ending Balance
$ -
$ 17,897
$ -
$ -
$ 17,897
Cumulative impairment of goodwill by reporting unit
during the years ended December 31, 2024 and 2023 was as follows:
SCHEDULE
OF CHANGES
IN ACCUMULATED
IMPAIRMENT
Legacy
Blink
Mobility
Blue
Corner
Blink
UK
Accumulated
Impairment
Balance
as of January 1, 2023
$
-
$
-
$
-
$
-
$
-
Impairment
expense
58,530
2,926
16,644
10,987
89,087
Balance
as of December 31, 2023
58,530
2,926
16,644
10,987
89,087
Beginning
Balance
58,530
2,926
16,644
10,987
89,087
Impairment
expense
117,345
9,639
-
-
126,984
Balance
as of December 31, 2024
$
175,875
$
12,565
$
16,644
$
10,987
$
216,071
Ending Balance
$
175,875
$
12,565
$
16,644
$
10,987
$
216,071
F- 37
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
7.
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued
expenses and other current liabilities consisted of the following:
SCHEDULE
OF ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
2024
2023
December 31,
2024
2023
Accrued professional, board and other fees
$ 2,923
$ 5,248
Accrued wages
3,487
5,050
Warranty payable
1,721
503
Accrued income, property and sales taxes payable
972
1,138
Accrued interest
-
1,647
Other accrued expenses
379
557
Total accrued expenses
$ 9,482
$ 14,143
8.
NOTES PAYABLE AND CONSIDERATION PAYABLE
SEMACONNECT-
NOTES PAYABLE
Amendment
to Merger Agreement
On
August 4, 2023, the Company, SemaConnect LLC, its wholly-owned subsidiary, and Shareholder Representative Services LLC, on behalf of
the former stockholders of SemaConnect, Inc. (the “Stockholders’ Representative”), entered into an amendment (the “Amendment”)
to the original Agreement and Plan of Merger, dated as of June 13, 2022 (the “Merger Agreement”), pursuant to which the Company
acquired SemaConnect.
Under
the terms of the Amendment, the parties modified the manner by which the “Deferred Merger Consideration” (which remains $ 40,600 ,
plus accrued interest) will be paid by the Company. As amended, the Company agreed to pay: (a) within 15 days following our consummation
of a financing transaction or series of related transactions in excess of $150,000 since the June 2022 closing of the Merger Agreement,
$12,500 of the outstanding Deferred Merger Consideration in cash to the former stockholders of SemaConnect (the “Stockholders”),
and (b) within 15 days following our consummation of any financing transaction or series of related transactions in excess of $250,000
since the closing of the Merger Agreement, fifty cents of every dollar of proceeds received by the Company in excess of $250,000 to repay
the Deferred Merger Consideration until all Deferred Merger Consideration is paid in full to the Stockholders. The Company agreed that
its payment obligations will be guaranteed by all of the Company’s U.S. subsidiaries and secured by a security interest on all
assets of the Company and its United States subsidiaries. The Company also agreed that such obligations will be due and payable by April
1, 2025, shortening the original due date from June 13, 2025.
Each
Stockholder will have the right to convert its outstanding Deferred Merger Consideration (after the initial payment of $ 12,500 , including
accrued interest) into shares of the Company’s common stock at a conversion price equal to 126% of the seven-day average prior
to the date of the Amendment, provided that under no circumstance will the Company be obligated to issue such number of shares equal
to or in excess of 20% of the Company’s common stock to the Stockholders, taking into account all common stock previously issued
to such holders in the transaction. Under the Amendment, interest on the Deferred Merger Consideration was increased from 7% to 9.5%
per annum following the date of the Amendment until full repayment of Deferred Merger Consideration. One half of the accrued interest
may be paid in cash and the other half may be paid in-kind.
In
consideration of the agreement by the Stockholders to enter into the Amendment, the Company agreed to issue 158,372 shares of its common
stock with a fair value of $ 1,000 (“Consent Fee”) (based on the average closing price on and over the three days before and
after the date of the Amendment) to the Stockholders’ Representative. The Company also agreed to reimburse up to $ 50 of the Stockholders’
Representative’s out-of-pocket expenses. The Amendment was determined to be an extinguishment of debt in accordance with ASC 470.
As a result, the Consent Fee of $ 1,000 was accounted for as a loss on extinguishment of notes payable on the consolidated statement of
operations during the year ended December 31, 2023. Furthermore, the Company will recognize up to $ 50 of reimbursable legal fees as a
debt discount to the face of the note, which will be amortized through interest expense over the term of the note.
Repayment
During
the year ended December 31, 2024, the Company repaid the remaining principal balance of $ 31,354 due under this note as well as paid $ 1,139
of accrued interest. The amounts were previously included within consideration payable on the consolidated balance sheets.
F- 38
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
8.
NOTES PAYABLE AND CONSIDERATION PAYABLE – CONTINUED
OTHER
NOTES PAYABLE
In
connection with the SemaConnect and EB acquisitions, the Company had also assumed certain notes payable; however, $ 9,292 of principal
were subsequently repaid during the year ended December 31, 2023. See Note 3 – Business Combinations for details.
ENVOY
– CONSIDERATION PAYABLE
In
connection with the Envoy acquisition, the Company issued notes payable as part of the merger consideration. See Note 3 – Business
Combinations for details.
During
the year ended December 31, 2024, the Company repaid the remaining principal balance of $ 6,527
due under this note as well as paid $ 297
of accrued interest. The amounts were previously included within consideration payable on the consolidated balance
sheets.
As
of December 31, 2024 and 2023, the estimated fair value of the common stock consideration payable was $ 21,028 and $ 18,118 , respectively.
The Company uses a probability-weighted discounted cash flow approach as a valuation technique to determine the fair value of the common
stock consideration payable on the acquisition date and at each reporting period. The significant unobservable inputs used in the fair
value measurements are the probability outcome percentages that are assigned to each scenario. Significant increases or decreases to
either of these inputs in isolation could result in a significantly higher or lower liability with a higher liability capped by the contractual
maximum of the common stock consideration liability.
F- 39
BLINK
CHARGING CO.
Notes to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
9.
DEFERRED REVENUE
The
Company is the recipient of various private and governmental grants, rebates and marketing incentives. Reimbursements of periodic expenses
are recognized as income when the related expense is incurred. Private and government grants and rebates related to EV charging stations
and their installation are deferred and amortized in a manner consistent with the recognition of the related depreciation expense of
the related asset over their useful lives.
Deferred
revenue consisted of the following:
SCHEDULE OF DEFERRED REVENUE
2024
2023
December 31,
2024
2023
Grant and rebate
$ 3,870
$ 346
Prepaid network, charging and maintenance fees
24,092
25,729
Total deferred revenue
27,962
26,075
Deferred revenue, non-current portion
( 10,603 )
( 12,462 )
Current portion of deferred revenue
$ 17,359
$ 13,613
It is anticipated
that deferred revenue as of December 31, 2024 will be recognized as follows:
SCHEDULE OF DEFERRED REVENUE RECOGNIZED
For the Year Ending
December 31,
Total
2025
$ 17,359
2026
4,076
2027
3,297
2028
1,940
2029
980
Thereafter
310
Total
$ 27,962
During the year ended December 31, 2024, the Company recognized $ 10,595
of revenues related to network fees and warranty contracts that were included in deferred revenues as of December 31, 2023. During the
year ended December 31, 2023, the Company recognized $ 2,794 of revenues related to network fees and warranty contracts that were included
in deferred revenues as of December 31, 2022. During the year ended December 31, 2022, the Company recognized $ 1,136 of revenues related
to network fees and warranty contracts that were included in deferred revenues as of December 31, 2021.
F- 40
BLINK
CHARGING CO.
Notes to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
10.
FAIR VALUE MEASUREMENT
Assets
and liabilities measured at fair value on a recurring basis are as follows:
SUMMARY OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE RECURRING AND NONRECURRING BASIS
December 31, 2024
Level 1
Level 2
Level 3
Total
Assets:
Marketable securities
$ 13,630
$ -
$ -
$ 13,630
Money market funds
27,347
-
-
27,347
Alternative fuel credits
-
51
-
51
Total assets
$ 40,977
$ 51
$ -
$ 41,028
Liabilities:
Warrant liability
$ -
$ -
$ 22
$ 22
Common stock consideration payable
-
-
21,028
21,028
Total liabilities
$ -
$ -
$ 21,050
$ 21,050
December 31, 2023
Level 1
Level 2
Level 3
Total
Assets:
Marketable securities
$ 22,970
$ -
$ -
$ 22,970
Money market funds
46,572
-
-
46,572
Alternative fuel credits
-
32
-
32
Total assets
$ 69,542
$ 32
$ -
$ 69,574
Liabilities:
Warrant liability
$ -
$ -
$ 32
$ 32
Option liability
293
-
-
293
Common stock liability
743
-
-
743
Common stock consideration payable
-
-
18,118
18,118
Total liabilities
$ 1,036
$ -
$ 18,150
$ 19,186
See Note 8 - Notes Payable and Consideration Payable for additional details.
Assumptions
utilized in the valuation of warrant liabilities are described as follows:
SUMMARY
OF ASSUMPTIONS USED FOR VALUATION OF FAIR VALUE LIABILITIES
For the Years Ended
December 31,
2024
2023
2022
Risk-free interest rate
3.98 %- 5.09 %
4.64 %- 5.46 %
1.63 %- 4.73 %
Contractual term (years)
1.00
1.00
1.00
Expected volatility
84 %- 92 %
67 %- 80 %
74 %- 85 %
Expected dividend yield
0.00 %
0.00 %
0.00 %
The
following table sets forth a summary of the changes in the fair value of Level 3 fair value measurements on a recurring basis:
SUMMARY OF CHANGES IN FAIR VALUE OF LEVEL 3 WARRANT LIABILITIES MEASURED AT RECURRING BASIS
2024
2023
Common Stock Consideration Payable
Beginning balance as of January 1,
$ 18,118
$ -
Consideration payable assumed in Envoy acquisition
-
18,118
Change in fair value of consideration payable
2,910
-
Ending balance as of December 31,
$ 21,028
$ 18,118
Warrant Liability
Beginning balance as of January 1
$ 32
$ 24
Change in fair value of warrant liability
( 10 )
8
Ending balance as of December 31,
$ 22
$ 32
Contingent Consideration
Beginning balance as of January 1
$ -
$ 1,316
Change in fair value of contingent consideration
-
( 1,316 )
Ending balance as of December 31,
$ -
$ -
In
addition to assets and liabilities that are measured at fair value on a recurring basis, we also measure certain assets and liabilities
at fair value on a nonrecurring basis. Our non-financial assets, including goodwill, intangible assets, operating lease right of use
assets, and property, plant and equipment, are measured at fair value when there is an indication of impairment and the carrying amount
exceeds the asset’s projected undiscounted cash flows. These assets are recorded at fair value only when an impairment charge is
recognized.
F- 41
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
11.
STOCKHOLDERS’ EQUITY
AUTHORIZED
CAPITAL
The
Company is authorized to issue 500,000,000 shares of common stock, $ 0.001 par value, and 40,000,000 shares of preferred stock, $ 0.001
par value. The holders of the Company’s common stock are entitled to one vote per share. The preferred stock is designated as follows:
20,000,000 shares to Series A Convertible Preferred Stock; 10,000 shares to Series B Convertible Preferred Stock; 250,000 shares to Series
C Convertible Preferred Stock; 13 shares to Series D Convertible Preferred Stock; and 19,739,987 undesignated shares.
OMNIBUS
INCENTIVE PLANS
On
September 7, 2018, the Board of the Company, as well as a majority of the Company’s shareholders approved the Company’s 2018
Incentive Compensation Plan (the “2018 Plan”), which enables the Company to grant stock options, restricted stock, dividend
equivalents, stock payments, deferred stock, restricted stock units, stock appreciation rights, performance share awards, and other incentive
awards to associates, directors, consultants, and advisors of the Company and its affiliates, and to improve the ability of the Company
to attract, retain, and motivate individuals upon whom the Company’s sustained growth and financial success depend, by providing
such persons with an opportunity to acquire or increase their proprietary interest in the Company. Stock options granted under the 2018
Plan may be non-qualified stock options or incentive stock options, within the meaning of Section 422(b) of the Internal Revenue Code
of 1986, except that stock options granted to outside directors and any consultants or advisers providing services to the Company or
an affiliate shall in all cases be non-qualified stock options. The option price must be at least 100 % of the fair market value on the
date of grant and if issued to a 10 % or greater shareholder must be at least 110 % of the fair market value on the date of the grant.
The 2018 Plan is to be administered by the Compensation Committee of the Board, which shall have discretion over the awards and grants
thereunder.
The
aggregate maximum number of shares of common stock for which stock options or awards may be granted pursuant to the 2018 Plan is 5,000,000 ,
adjusted as provided in Section 4 of the 2018 Plan. No awards may be issued on or after September 7, 2028.
As
of December 31, 2024, and 2023, options to purchase 986,165
and 936,245
shares of options were outstanding, respectively. As of December 31, 2024, and 2023 4,974,178
and 3,619,555
shares of common stock, respectively, were outstanding to employees and members of the Board of Directors of the Company. As of
December 31, 2024 and 2023, there were 2,025,822
and 2,756,384
securities available for future issuance under the 2018 Plan, respectively.
PUBLIC
OFFERING
In
February 2023, the Company completed an underwritten registered public offering of 8,333,333 shares of its common stock at a public offering
price of $ 12.00 per share. The Company received approximately $ 100,000 in gross proceeds from the public offering and $ 94,766 in net
proceeds after deducting the underwriting discount and offering expenses paid by the Company. The public offering was made pursuant to
our automatic shelf registration statement on Form S-3 filed with the SEC on January 6, 2021, and prospectus supplement dated February
8, 2023. Barclays acted as the sole book-running manager for the offering. H.C. Wainwright & Co., Roth Capital Partners and ThinkEquity
acted as co-managers for the offering. The underwriters did not exercise the over-allotment granted to them in connection with the offering.
F- 42
BLINK
CHARGING CO.
Notes to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
11.
STOCKHOLDERS’ EQUITY – CONTINUED
AT-THE-MARKET
OFFERING
On
September 2, 2022, the Company entered into a Sales Agreement (“Sales Agreement”) with Barclays Capital Inc., BofA Securities,
Inc., HSBC Securities (USA) Inc., ThinkEquity LLC, H.C. Wainwright & Co., LLC and Roth Capital Partners, LLC (the “Agents”)
to conduct an “ATM” equity offering program pursuant to which the Company may issue and sell from time to time shares of
our common stock, having an aggregate offering price of up to $ 250,000 through the Agents, as the Company’s sales agents. The Company
currently anticipates using the net proceeds from the sale of its shares of common stock under the ATM program to supplement our operating
cash flows to fund EV charging station deployment and growth plans. The Company also plans to use any remaining proceeds it receives
for working capital and other corporate purposes. The amounts and timing of our use of the net proceeds will depend on a number of factors,
such as the timing and progress of our EV charging station deployment efforts, the timing and progress of any partnering and collaboration
efforts and technological advances.
On
November 16, 2023, the Company entered into an Amendment to Sales Agreement, effective as of November 2, 2023 (the “Amendment”),
with Barclays Capital Inc., BofA Securities, Inc., HSBC Securities (USA) Inc., H.C. Wainwright & Co., LLC, Roth Capital Partners,
LLC and ThinkEquity LLC (the “Agents”), amending the Sales Agreement entered into between the Company and the Agents, dated
as of September 2, 2022 (the “Sales Agreement”), relating to the “at-the-market” offering program pursuant to
which the Company may issue and sell from time to time shares of its common stock, par value $ 0.001 per share, having an aggregate offering
price of up to $ 250,000 through the Agents, as the Company’s sales agents.
The
Amendment revises the term “Registration Statement” as used in the Sales Agreement to the Company’s new shelf registration
statement on Form S-3, as amended (File No. 333-275123), and revises the term “Prospectus Supplement” as used in the Sales
Agreement to the Company’s prospectus supplement dated November 2, 2023, relating to the “at-the-market” offering program
contemplated by the Sales Agreement.
During
the year ended December 31, 2023, the Company sold 30,914,695
shares of its common stock pursuant to the ATM
program for gross proceeds of approximately $ 116,651
and net proceeds of approximately $ 114,317
after deducting offering expenses.
During
the year ended December 31, 2024, the Company sold an aggregate of 8,970,010 shares of common stock aggregate gross proceeds of $ 27,004 ,
less issuance costs of $ 608 , for net proceeds of $ 26,396 . As of December 31, 2024, the Company has approximately $ 98,648 available under
this ATM program.
COMMON
STOCK
2022
During
the year ended December 31, 2022, the Company issued an aggregate of 799,048 shares as compensation for services. The shares had an issuance
date fair value of $ 6,087 .
F- 43
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
11.
STOCKHOLDERS’ EQUITY – CONTINUED
COMMON
STOCK - CONTINUED
2023
During
the year ended December 31, 2023, the Company issued an aggregate of 557,733 shares of common stock pursuant to exercises of warrants
to purchase an aggregate of 557,733 shares of common stock for aggregate net proceeds of $ 835 .
During
the year ended December 31, 2023, the Company issued an aggregate of 8,235 shares of common stock with an issuance date fair value of
$ 35 in satisfaction of a common stock liability.
During
the year ended December 31, 2023, the Company issued an aggregate of 393,240 shares of the Company’s common stock pursuant to the
cashless exercise of 796,940 options and warrants. The options had a weighted average exercise price of $ 3.35 per share and the warrants
had a weighted average exercise price of $ 4.25 per share.
During
the year ended December 31, 2023, the Company received 27,681 shares of common stock with a value of $ 197 which were surrendered by the
recipients for payroll tax purposes. These shares were surrendered and cancelled as of December 31, 2023.
During
the year ended December 31, 2023, the Company issued an aggregate of 370,899
shares of common stock with an issuance date fair value of $ 2,600
in satisfaction of accrued issuable equity to its former Chief Executive Officer. See Note 16 – Commitments and Contingencies
– Separation Agreement for additional details.
See
Note 8 – Notes Payable and Consideration Payable for details of the issuance of 158,372
shares of common stock in connection with the extinguishment of notes payable.
During
the year ended December 31, 2023, the Company issued an aggregate of 5,866 shares of common stock for services to a board member with
an issuance date fair value of $ 132 .
During
the year ended December 31, 2023, the Company issued an aggregate of 103,843 shares of common stock with an issuance date fair value
of $ 128 as compensation to employees and its former Chief Executive Officer.
During
the year ended December 31, 2023, the Company issued an aggregate of 376,778 shares of common stock for services to employees with an
aggregate issuance date fair value of $ 3,104 .
During
the year ended December 31, 2023, the Company issued an aggregate of 146,475 shares of common stock for services to an employee with
an issuance date fair value of $ 334 .
2024
During
the year ended December 31, 2024, the Company issued an aggregate of 837 shares of common stock for services to an employee with an issuance
date fair value of $ 2 and will be recognized ratably over the vesting term. On the grant date, 279 shares vested immediately, 279 shares
vested on April 1, 2024, and the remaining 279 shares will vest on April 1, 2025. Expenses related to this award are included within
compensation expense on the consolidated statements of operations.
During
the year ended December 31, 2024, the Company issued an aggregate of 157,870 shares of common stock upon vesting of restricted stock
units to employees for services with an aggregate grant date fair value of $ 1,455 . Expenses related to this award were included within
compensation expense on the consolidated statements of operations.
During
the year ended December 31, 2024, the Company granted an aggregate of 986,563 shares of restricted stock with an aggregate grant date
fair value of $ 2,854 which will be recognized ratably over the vesting terms. The restricted stock has vesting dates ranging from April
15, 2024 to June 30, 2027. Expenses related to this award are included within compensation expense on the consolidated statements of
operations.
F- 44
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
11.
STOCKHOLDERS’ EQUITY – CONTINUED
STOCK-BASED
COMPENSATION
The
Company recognized stock-based compensation expense related to common stock, stock options and warrants for the years ended December
31, 2024, 2023, and 2022, of $ 3,525 , $ 22,039 , $ 15,913 , respectively, which is included within compensation expense on the consolidated
statement of operations. As December 31, 2024, there was $ 2,709 of unrecognized stock-based compensation expense that will be recognized
over the weighted average remaining vesting period of 1.11 years.
On
July 29, 2022, Michael D. Farkas, the Company’s Chairman and Chief Executive Officer, and other senior executives of the Company
who are responsible for the acquisition and integration of SemaConnect were granted one-time performance-based restricted stock awards
under the Company’s 2018 Incentive Compensation Plan. A total number of 590,458
shares of common stock, with a market value on
the grant date of $ 12,000 ,
were awarded to the executives. The agreements provide that Messrs. Farkas, Brendan S. Jones, President, Michael P. Rama, Chief Financial
Officer, Aviv Hillo, General Counsel, and Harjinder Bhade, Chief Technology Officer, will each receive 472,367 ,
47,237 ,
23,618 ,
23,618
and 23,618
shares of common stock, respectively. The awards
of performance-based restricted stock are intended to provide an appropriate incentive structure for the executive management team of
the Company to integrate and commercialize the SemaConnect acquisition given the transformational nature of the acquisition in a way
that is aligned with stockholder interests. The awards of these performance-based restricted stock become vested based on a series of
six performance hurdles that must be achieved before the third anniversary of the grants, as described in greater detail below. In addition
to the closing of the
SemaConnect acquisition with certain cost savings as the initial 20% vesting event, the vesting of the remaining 80% of the restricted
stock is generally determined based on the (i) integration of SemaConnect’s hardware and software platforms, (ii) integration of
its business processes, (iii) integration of its human capital processes, (iv) delivery and execution of a product rationalization roadmap
and new production ready units for UL certification, and (v) our common stock’s closing price reaching on average for a period
of ten consecutive trading days a price of $23.78, which is 50% over the price paid by us to SemaConnect shareholders in the acquisition,
in each case without regard to the order of achieving the foregoing hurdles. The
Board has discretion to determine when each performance hurdle has been achieved and to accelerate awards pursuant to the program.
WARRANT
AND OPTION VALUATION
The
Company has computed the fair value of certain warrants and options granted using the Black-Scholes option pricing model. Option forfeitures
are reduction of previous expensed amount at the time of occurrence. The expected term used for options issued is the estimated period
of time that options granted are expected to be outstanding. The Company utilizes the “simplified” method to develop an estimate
of the expected term of “plain vanilla” employee option grants. The Company is utilizing an expected volatility figure based
on a review of the historical volatility of the Company over a period equivalent to the expected life of the instrument being valued.
The risk-free interest rate was determined from the implied yields from U.S. Treasury zero-coupon bonds with a remaining term consistent
with the expected term of the instrument being valued.
F- 45
BLINK
CHARGING CO.
Notes to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
11.
STOCKHOLDERS’ EQUITY – CONTINUED
STOCK
OPTIONS
In
applying the Black-Scholes option pricing model to options granted, the Company used the following assumptions:
SUMMARY OF BLACK-SCHOLES OPTION PRICING MODEL TO STOCK OPTIONS GRANTED ASSUMPTION
For the Years Ended
December 31,
2024
2023
2022
Risk free interest rate
3.60 %- 4.64 %
3.00 %- 4.14 %
2.47 %- 3.25 %
Expected term (years)
6.00
5.00
1.00 - 8.00
Expected volatility
110.3 %- 125.9 %
115.9 %- 117.3 %
115 %- 133.4 %
Expected dividends
0.00 %
0.00 %
0.00 %
During
the year ended December 31, 2022, the Company issued an aggregate of 5,955 shares of common stock pursuant to option exercises for aggregate
net proceeds of $ 10 .
A
summary of the option activity during the year ended December 31, 2024 is presented below:
SUMMARY OF OPTIONS ACTIVITY
Weighted
Weighted
Average
Average
Remaining
Aggregate
Number of
Exercise
Life
Intrinsic
Shares
Price
In Years
Value
Outstanding, January 1, 2024
936,245
$ 24.68
Granted
128,303
5.37
Exercised
-
-
Cancelled/forfeited/expired
( 78,383 )
8.70
Outstanding, December 31, 2024
986,165
$ 26.27
5.4
$ -
Exercisable, December 31, 2024
916,635
$ 27.63
5.1
$ -
F- 46
BLINK
CHARGING CO.
Notes to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
11.
STOCKHOLDERS’ EQUITY – CONTINUED
STOCK
OPTIONS – CONTINUED
The
following table presents information related to stock options as of December 31, 2024:
SCHEDULE OF STOCK OPTIONS
Options Outstanding
Options Exercisable
Weighted
Weighted
Range of
Average
Outstanding
Average
Exercisable
Exercise
Exercise
Number of
Remaining Life
Number of
Price
Price
Options
In Years
Options
$ 1.73 -$ 9.14
$ 2.93
273,640
1.0
229,780
$ 15.51 -$ 38.45
$ 34.55
671,993
3.4
646,323
$ 40.82 -$ 59.22
$ 46.50
40,532
0.7
40,532
986,165
5.1
916,635
The
weighted average estimated fair value of the options granted during the years ended December 31, 2024, 2023, and 2022 were $ 4.09 , $ 12.54 ,
and $ 14.70 per share.
STOCK
WARRANTS
Note
10 – Fair Value Measurement and elsewhere within this note for additional details.
During
the year ended December 31, 2022, the Company issued an aggregate of 8,093 shares of common stock pursuant to cashless warrant exercises
(of which, warrants to purchase 9,600 shares of common stock with a weighted average exercise price of $ 3.40 per share were exercised)
and an aggregate of 73,336 shares of common stock pursuant to warrant exercises for aggregate net proceeds of $ 210 .
In
applying the Black-Scholes option pricing model to warrants granted, the Company used the following assumptions:
SUMMARY OF BLACK-SCHOLES OPTION PRICING MODEL TO WARRANTS GRANTED ASSUMPTION
For the Years Ended
December 31,
2024
2023
2022
Risk free interest rate
N/A
3.39 %- 4.03 %
N/A
Expected term (years)
N/A
5.00
N/A
Expected volatility
N/A
115.9 %- 133.4 %
N/A
Expected dividends
N/A
0.00 %
N/A
F- 47
BLINK
CHARGING CO.
Notes to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
11.
STOCKHOLDERS’ EQUITY – CONTINUED
STOCK
WARRANTS – CONTINUED
The
following table accounts for the Company’s warrant activity for the year ended December 31, 2024:
SCHEDULE OF WARRANT ACTIVITY
Weighted
Weighted
Average
Average
Remaining
Aggregate
Number of
Exercise
Life
Intrinsic
Shares
Price
In Years
Value
Outstanding, January 1, 2024
1,145,914
$ 9.69
Issued
-
-
Exercised
-
-
Outstanding, December 31, 2024
1,145,914
$ 9.69
3.2
$ -
Exercisable, December 31, 2024
1,145,914
$ 9.69
3.2
$ -
The
following table presents information related to stock warrants as of December 31, 2024:
SCHEDULE OF STOCK WARRANTS
Warrants Outstanding
Warrants Exercisable
Weighted
Weighted
Range of
Average
Outstanding
Average
Exercisable
Exercise
Exercise
Number of
Remaining Life
Number of
Price
Price
Warrants
In Years
Warrants
$ 8.82 -$ 11.56
$ 9.69
1,145,914
3.2
1,145,914
1,145,914
3.2
1,145,914
F- 48
BLINK
CHARGING CO.
Notes to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
12.
INCOME TAXES
The
Company is subject to U.S. federal, state and foreign income taxes.
The
income tax provision (benefit) for the years ended December 31, 2024, 2023, and 2022 consisted of the following:
SCHEDULE OF INCOME TAX PROVISION (BENEFIT)
For the Years Ended
December 31,
2024
2023
2022
Federal:
Current
$ -
$ -
$ -
Deferred
( 9,133 )
( 7,129 )
( 22,605 )
State:
Current
177
-
-
Deferred
( 2,564 )
426
( 1,430 )
Foreign:
Current
538
1,493
317
Deferred
( 3,513 )
( 7,995 )
( 4,120 )
( 14,495 )
( 13,205 )
( 27,837 )
Change in valuation allowance
15,209
14,699
28,145
Provision for income taxes
$ 714
$ 1,494
$ 308
No
federal current tax provision has been recorded for the years ended December 31, 2024, 2023, and 2022 because the Company had
net operating losses for federal tax purposes. However, a foreign tax provision was recorded related to the Company’s
operations in India. The net operating loss carryovers may be subject to annual limitations under Internal Revenue Code Section 382,
and similar state provisions, should there be a greater than 50% ownership change as determined under the applicable income tax regulations.
The amount of the limitation would be determined based on the value of the company immediately prior to the ownership change and subsequent
ownership changes could further impact the amount of the annual limitation. An ownership change pursuant to Section 382 may have occurred
in the past or could happen in the future, such that the NOLs available for utilization could be significantly limited. The Company will
perform a Section 382 analysis in the future. The related decrease in the deferred tax asset will be offset by the decrease in valuation
allowance.
F- 49
BLINK
CHARGING CO.
Notes to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
12.
INCOME TAXES – CONTINUED
A
reconciliation of the statutory federal income tax rate to the Company’s effective tax rate is as follows:
SUMMARY OF RECONCILIATION OF STATUTORY FEDERAL INCOME TAX RATE AND EFFECTIVE INCOME TAX RATE
2024
2023
2022
For the Years Ended
December 31,
2024
2023
2022
Tax benefit at federal statutory rate
( 21.0 )%
( 21.0 )%
( 21.0 )%
State income taxes, net of federal benefit
( 1.2 )%
0.2 %
( 1.3 )%
Permanent differences:
Stock compensation
0.2 %
1.5 %
0.6 %
Impairment of intangibles and goodwill
13.5 %
9.8 %
0.0 %
Section 162(m)
0.0 %
1.9 %
1.7 %
Other permanent differences
0.0 %
0.2 %
0.7 %
Tax credits
0.0 %
0.0 %
0.0 %
Income from non-includable foreign entities
2.0 %
1.8 %
4.3 %
Deferred adjustments and true-up
0.6 %
2.3
%
( 11.2 )%
Change in valuation allowance
7.7 %
7.3 %
30.8 %
Foreign tax
( 1.5 )%
( 3.2 )%
( 4.2 )%
Effective income tax rate
0.4 %
0.7 %
0.3 %
The
Company has determined that a valuation allowance for the entire net deferred tax asset is required. A valuation allowance is required
if, based on the weight of evidence, it is more likely than not that some or the entire portion of the deferred tax asset will not be
realized. After consideration of all the evidence, both positive and negative, management has determined that a full valuation allowance
is necessary to reduce the deferred tax asset to zero, the amount that will more likely not be realized.
The
disaggregation of the Company’s domestic and foreign pre-tax loss for the years ended December 31, 2024, 2023, and 2022, is as
follows:
SCHEDULE OF DISAGGREGATION OF DOMESTIC AND FOREIGN PRE-TAX LOSS
2024
2023
2022
For the Year Ended
December 31,
2024
2023
2022
U.S.
$ ( 178,810 )
$ ( 151,883 )
$ ( 76,528 )
Foreign
( 18,608 )
( 50,316 )
( 14,724 )
Total
$ ( 197,418 )
$ ( 202,199 )
$ ( 91,252 )
F- 50
BLINK
CHARGING CO.
Notes to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
12.
INCOME TAXES – CONTINUED
The
tax effects of temporary differences that give rise to deferred tax assets and liabilities are presented below:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
2024
2023
December 31
2024
2023
Deferred Tax Assets:
Net operating loss carryforwards-federal
$ 71,205
$ 64,075
Net operating loss carryforwards-states
12,160
9,837
Net operating loss carryforwards-UK
6,560
4,759
Net operating loss carryforwards-Belgium
10,523
8,454
Tax credits
686
656
Stock-based compensation
560
1,542
Accruals
958
513
Deferred revenue
1,763
2,052
Allowance for doubtful accounts
1,536
1,180
Goodwill
682
714
Capitalized Sec.174 R&D
2,148
1,154
Lease liability
1,945
1,781
Other
1,956
497
Deferred tax assets, gross
112,682
97,214
Deferred Tax Liabilities:
Intangible assets
( 2,197 )
( 3,743 )
Fixed assets
( 3,453 )
( 2,226 )
Unrealized gain/loss
( 175 )
( 80 )
Lease Asset
( 1,685 )
( 1,644 )
Other
( 257 )
( 81 )
Deferred tax liabilities,
gross
( 7,767 )
( 7,774 )
Net deferred tax assets
104,915
89,440
Valuation allowance
( 104,889 )
( 89,414 )
Deferred tax assets, net of valuation allowance
26
26
Change in valuation allowance
$ 15,475
$ 21,024
As of December 31, 2024, the Company
had net operating loss carry forwards for federal income tax purposes of approximately $ 339,082
of which, $ 86,636 may be used to
offset future taxable income through 2037 and the remaining $ 252,446
of net operating loss carry forwards incurred after 2017, do not have an expiration date. In addition, state NOLs carryforwards
available are approximately $ 224,120 ,
as of December 31, 2024. As of December 31, 2024, the Company had net operating loss carry forwards for foreign income tax purposes of
$ 76,616 ,
these net operating losses carry forwards can be carried forward indefinitely. The Company also has approximately $ 686
in business credits expiring between
2030 and 2043 .
F- 51
BLINK
CHARGING CO.
Notes to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
13.
RELATED PARTIES
JOINT
VENTURE
The
Company and a group of three
Cyprus entities entered into a shareholders’ agreement on February 11, 2019, pertaining to the parties’ respective
shareholdings in a new joint venture entity, Blink Charging Europe Ltd. (the “Entity”), that was formed under the laws
of Cyprus on the same date. The Company owns 40 %
of the Entity, while the other three parties own 60 %.
Subsequently, two of the three other parties exited the joint venture, and the remaining other party acquired the ownership of the
exiting parties. The Entity currently owns 100 %
of a Greek subsidiary, Blink Charging Hellas SA (“Hellas”), which operates in the electric vehicle market in Greece. The
obligation to fund the Entity’s future operations is limited to the Company’s 40 %
ownership. The Company recorded $ 203 and $ 0 of sales to Hellas during the years ended December 31, 2024 and 2023 and had a receivable of $ 31 and $ 0 as of December 31, 2024 and December 31, 2023. As of
December 31, 2024 and December 31,2023 the Company had a payable of approximately $ 129 and $ 114 ,
respectively, to Hellas. In addition, the Company has provided working capital of $ 274 and $ 177
as of December 31, 2024 and December 31, 2023, respectively, in Hellas. The Company has written off this working capital
contribution, since the Company’s proportion of Hellas’s net losses exceed the working capital contribution.
The
Company determined that the Entity is a variable interest entity; however, the Company does not have a controlling financial interest
and, as a result, the Company is not required to consolidate the Entity and instead has applied equity method accounting to its investment
in the Entity. From inception through December 31, 2024, the Entity has not generated net income and, as a result, pursuant to ASC 323,
the Company has not recorded a gain or loss on its equity method investment in the Entity during the years ended December 31, 2024, 2023,
and 2022.
BLINK
CHARGING UK LIMITED
As
of December 31, 2024, several close family members of a senior management employee are providing services to Blink Charging UK Limited.
For the year ended December 31, 2024, these related parties have collectively provided services worth $ 209 to Blink Charging UK Limited.
For the years ended December 31, 2023 and 2022, these related parties have collectively provided services worth $ 359 and $ 95 respectively,
These expenses are included within general and administrative expenses on the consolidated statements of operations for the years ended
December 31, 2024, 2023 and 2022.
14.
EMPLOYEE BENEFIT PLANS
The
Company has defined-contribution plans for which employees meeting certain age and length of service requirements may contribute up to
the defined statutory limit. These plans provide discretionary employer matching contributions to eligible employees up to certain statutory
annual limits. Employer contributions to these plans were $ 921 , $ 652 , and $ 238 for the years ended December 31, 2024, 2023, and 2022,
respectively.
F- 52
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
15.
LEASES
Total
operating lease expenses for the year ended December 31, 2024, 2023, and 2022, were $ 2,610 ,
$ 1,803 ,
and $ 789 ,
respectively, and are recorded in other operating expenses on the consolidated statements of operations. Operating lease expenses consist
of rent expense, common area maintenance adjustments, variable lease costs, and other expenses.
As
of December 31, 2024, the Company had $ 132 of right-of-use assets that were classified as financing leases for vehicles associated with
the operations of Blink Mobility and are included as a component of property
and equipment on the consolidated balance sheet as of December
31, 2024. The duration of the leases is three years and the Company is expected to pay approximately $ 1,020 throughout the term. As
of December 31, 2024, the Company did not have additional operating and financing leases that have not yet commenced.
During
the years ended December 31, 2024, 2023, and 2022 the Company recorded $ 13 and $ 37 , and $ 38 of interest expense related to finance leases,
respectively, which were recorded within interest expense on the consolidated statements of operations. During the years ended December
31, 2024, 2023, and 2022 the Company recorded amortization expense of $ 618 , $ 1,226 , and $ 659 related to finance leases, respectively.
Supplemental
cash flows information related to leases was as follows:
SCHEDULE OF SUPPLEMENTAL CASH FLOWS INFORMATION RELATED TO LEASES
2024
2023
2022
For The Years Ended
December 31,
2024
2023
2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$ 3,222
$ 3,672
$ 825
Cash paid for amounts included in the measurement of lease liabilities: Operating
cash flows from operating leases
$ 3,222
$ 3,672
$ 825
Financing cash flows from finance leases
$ 596
$ 2,837
$ 217
Cash paid for amounts included in the measurement of lease liabilities: Financing
cash flows from finance leases
$ 596
$ 2,837
$ 217
Right-of-use assets obtained in exchange for lease obligations:
Operating leases
$ 3,205
$ 7,401
$ 1,787
Right-of-use assets obtained in exchange for lease obligations: Operating
leases
$ 3,205
$ 7,401
$ 1,787
Finance leases
$ 53
$ 2,798
$ 931
Right-of-use assets obtained in exchange for lease obligations: Finance leases
$ 53
$ 2,798
$ 931
Weighted Average Remaining Lease Term
Operating leases
2.63
2.74
3.66
Finance leases
0.30
1.71
2.50
Weighted Average Discount Rate
Operating leases
7.4 %
7.5 %
4.9 %
Finance leases
6.2 %
6.4 %
6.2 %
Future
minimum payments under non-cancellable leases as of December 31, 2024 were as follows:
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS
For the Years Ending December 31,
Operating Lease
Finance Lease
2025
$ 4,428
$ 41
2026
2,683
41
2027
1,682
37
2028
1,065
27
2029
1,374
27
Thereafter
1,397
-
Total future minimum lease payments
12,629
173
Less: imputed interest
( 2,251 )
( 42 )
Total
$ 10,378
$ 131
F- 53
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
16.
COMMITMENTS AND CONTINGENCIES
LITIGATION,
DISPUTES AND SETTLEMENTS
The
Company may be subject to lawsuits, investigations, intellectual property matters, claims and proceedings, including, but not limited
to, contractual disputes with vendors and customers and liabilities related to employment, health and safety matters that may arise in
the ordinary course of business. The Company accrues for losses that are both probable and reasonably estimable. Loss contingencies are
subject to significant uncertainties and, therefore, determining the likelihood of a loss and/or the measurement of any loss can be complex
and subject to change.
The
Company believes it has recorded adequate provisions for any such lawsuits, investigations, claims, and proceedings as of December 31,
2024, and the Company believes it was not reasonably possible that a material loss had been incurred in excess of the amounts recognized
in the consolidated financial statements. Given the inherent uncertainties of litigation, the ultimate outcome of the ongoing matters
described herein cannot be predicted with certainty. While litigation is inherently unpredictable, the Company believes it has valid
defenses with respect to the legal matters pending against it. However, future events or circumstances, currently unknown to management,
may potentially have a material effect on the Company’s financial position, liquidity or results of operations in any future reporting
period.
In August 2020, a purported securities class action
lawsuit, captioned Bush v. Blink Charging Co. et al., Case No. 20-cv-23527, was filed in the United States District Court for the Southern
District of Florida against the Company, Michael Farkas (Blink’s former Chairman of the Board and Chief Executive Officer), and
Michael Rama (Blink’s Chief Financial Officer) (the “Bush Lawsuit”). In September 2020, another purported securities
class action lawsuit, captioned Vittoria v. Blink Charging Co. et al., Case No. 20-cv-23643, was filed in the United States District Court
for the Southern District of Florida against the same defendants and seeking to recover the same alleged damages. Following consolidation
of the two actions and the court appointing Tianyou Wu, Alexander Yu and H. Marc Joseph to serve as the Co-Lead Plaintiffs, the Co-Lead
Plaintiffs filed an Amended Complaint in February 2021. The Amended Complaint alleged, among other things, that the defendants made false
or misleading statements about the size and functionality of the Blink Network and asserted claims under Sections 10(b) and 20(a) of the
Securities Exchange Act of 1934. In April 2021, Blink and the other defendants filed a motion to dismiss the Amended Complaint. In November
2023, the court dismissed Co-Lead Plaintiffs’ claims relating to the size of Blink’s charging network and denied the remainder
of the motion to dismiss. Following a mediation in April 2024, the parties agreed to the terms of a settlement in which the Defendants
agreed to pay $3,750 (inclusive of attorneys’ fees and administrative costs) in exchange for the dismissal with prejudice of all
claims. On October 21, 2024, the Court held a final settlement hearing, approved the settlement, dismissed the Bush Lawsuit with prejudice,
and closed the case. The full settlement amount has been paid by the Company’s Directors’ and Officers’ insurance
policies.
In September 2020, a shareholder derivative lawsuit,
captioned Klein (derivatively on behalf of Blink Charging Co.) v. Farkas et al., Case No. 20- 19815CA01, was filed in Miami-Dade County
Circuit Court seeking to pursue claims belonging to the Company against Blink’s Board of Directors and Michael Rama (the “Klein
Lawsuit”). Blink is named as a nominal defendant. The Klein Lawsuit asserted that the Director defendants caused Blink to make the
statements at issue in the securities class action and, as a result, the Company incurred costs defending against the Bush Lawsuit and
other unidentified investigations. The Klein Lawsuit asserted claims against the Director defendants for breach of fiduciary duties and
corporate waste and against all of the defendants for unjust enrichment. Klein did not quantify the alleged damages in his complaint,
but he sought damages sustained by the Company as a result of the defendants’ alleged breaches of fiduciary duties, corporate governance
changes, restitution, and disgorgement of profits from the defendants and attorneys’ fees and other litigation expenses. In December
2020, another shareholder derivative action, captioned Bhatia (derivatively on behalf of Blink Charging Co.) v. Farkas et al., Case No.
20-27632CA01, was filed in Miami-Dade County Circuit Court against the same defendants in the Klein Lawsuit and asserted similar claims,
as well as additional claims relating to the Company’s nomination, appointment and hiring of minorities and women and the Company’s
decision to retain its outside auditor (the “Bhatia Lawsuit”). In June 2022, the court consolidated the Klein and Bhatia actions
under the caption In re Blink Charging Company Stockholder Derivative Litigation, Lead Case No. 2020-019815-CA-01. The action remains
stayed. The Company wholly and completely disputes the allegations. The Company has retained legal counsel to defend the action vigorously.
The Company has not recorded an accrual related to this matter as of December 31, 2024, as it determined that any such loss contingency
was either not probable or estimable.
In February 2022, a shareholder derivative lawsuit,
captioned McCauley (derivatively on behalf of Blink Charging Co.) v. Farkas et al., Case No. A-22-847894-C, was filed in Clark County,
Nevada seeking to pursue claims belonging to the Company against Blink’s Board of Directors and Michael Rama (the “McCauley
Lawsuit”). Blink is named as a nominal defendant. The McCauley Lawsuit asserted similar claims and sought similar damages as the
Klein Lawsuit. The action remains stayed. The Company wholly and completely disputes the allegations. The Company has retained legal counsel
to defend the action vigorously. The Company has not recorded an accrual related to this matter as of December 31, 2024, as it determined
that any such loss contingency was either not probable or estimable.
F- 54
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
16.
COMMITMENTS AND CONTINGENCIES – CONTINUED
SEPARATION
AGREEMENT
On
June 21, 2023, the Company and its former Chief Executive Officer Michael D. Farkas entered into a separation and general release agreement,
dated as of June 20, 2023 (the “Separation Agreement”) pursuant to Mr. Farkas’ May 1, 2023 termination of employment
and the terms of Mr. Farkas’ employment agreement, effective as of January 1, 2021 (the “Employment Agreement”). The
Separation Agreement became effective on June 28, 2023, following a statutory revocation period. Under the terms of the Separation Agreement,
the Company agreed to provide Mr. Farkas with (i) $ 6,028 in cash compensation, (ii) 383,738 shares of the Company’s common stock
and (iii) reimbursement for medical benefits under COBRA for 24 months or until Mr. Farkas becomes eligible for coverage under another
employer’s group plan. In addition, Mr. Farkas’ outstanding issued and unvested equity awards became vested and, as a result,
the Company recognized approximately $ 2,900 of stock-based compensation expense during the year ended December 31, 2023 related to the
accelerated awards. In return, Mr. Farkas agreed that he has received all compensation to which he is entitled with respect to his employment
or termination thereof (except for any obligations under the parties’ Commission Agreement, dated as of November 17, 2009) and
Mr. Farkas released the Company from all claims that he might have related to his employment. Further, Mr. Farkas acknowledged that the
terms of his non-competition and non-solicitation covenants under his Employment Agreement remain in effect, except that Mr. Farkas will
be permitted to continue to work with certain individuals with whom he has a current relationship outside of the Company. During the
year ended December 31, 2023, the Company issued 383,738 shares of common stock with an issuance date fair value of $ 2,900 to Mr. Farkas
in connection with the Separation Agreement.
F- 55
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
17.
SEGMENT REPORTING
The
Chief Executive Officer is the Chief Operating Decision Maker (“CODM”). The CODM organizes the Company, manages resource
allocations and measures performance as one operating and reportable segment. The Company manufactures, owns, and operates
residential and commercial EV charging solutions, including its Blink Networks and EVSE, to support EV drivers at various locations.
Furthermore, the Company owns and operates an EV car-sharing and ride-sharing program that allows customers to share electric
vehicles through subscription services and charge those cars through charging stations.
The
CODM is provided asset information by reportable segment as asset information is provided to the CODM on a consolidated basis.
The CODM reviews the following information on a consolidated basis: revenues, cost of revenues, gross profit, compensation expense
and operating loss in order to allocate operating and capital resources and assesses performance of the Company by comparing actual
results to historical results and previously forecasted financial information. Other than certain disaggregated expense information provided in relation to other operating expenses, significant expenses regularly
provided to the CODM are presented as shown on the statement of operations. The CODM is also regularly provided disaggregated expense information
for other operating expenses, which is disaggregated between software costs and other expenses as shown in the table below:
SCHEDULE
OF DISAGGREGATED EXPENSE INFORMATION FOR OTHER OPERATING EXPENSES
2024
2023
2022
For The Years Ended
December 31,
2024
2023
2022
Other operating expenses
Software
4,947
3,343
1,578
Other (1)
15,444
14,482
14,067
Total other operating expenses
$ 20,391
$ 17,825
$ 15,645
(1) Includes operating
lease expense, insurance expense, office expenses and travel expenses.
The
following table sets forth our long-lived assets by geographic area, which consists of property and equipment, net and operating lease
right-of-use assets:
SCHEDULE
OF LONG-LIVED ASSETS BY GEOGRAPHIC AREA
2024
2023
December 31,
2024
2023
United States
$ 35,035
$ 33,274
International
12,848
11,584
Total
$ 47,883
$ 44,858
For
information regarding revenue disaggregated by geography and revenue concentrations, see Note 2 — Summary of Significant Accounting
Policies.
For
additional information related to goodwill, see Note 6 - Goodwill.
F- 56
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
18. REVISION
OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS
In connection with the preparation of the Company’s consolidated financial statements for the year ended December
31, 2024, the Company identified a number of misstatements and omitted disclosure items in the Company’s previously issued financial
statements as summarized below. The identified misstatements impacted certain
components of the balance sheet and statement of cash flows in the consolidated financial statements included in the Form 10-K for the
year ended December 31, 2023. The Company assessed the materiality of the errors, including the presentation
on prior period consolidated financial statements, on a qualitative and quantitative basis in accordance with SEC Staff Accounting Bulletin
Topics 1.M and 1.N (formerly No. 99, Materiality).
Based
on this assessment, the Company concluded that these errors and the related impacts did not result in a material misstatement of its
previously issued consolidated financial statements as of and for the year ended December 31, 2023. However, the Company concluded the financial statements should be revised for these errors.
Note 2
— Summary of Significant Accounting Policies - Marketable Securities
The
Company identified a classification misstatement in the Company’s previously issued financial statements related to the
classification of marketable securities that were previously included within cash and cash equivalents.
A summary of the corrections
to the impacted financial statement line items in the Company’s previously issued consolidated balance sheet and consolidated
statement of cash flows as of and for the year ended December 31, 2023.
SCHEDULE
OF PREVIOUSLY REPORTED CONSOLIDATED FINANCIAL
STATEMENTS
Consolidated
Balance Sheet
(in
thousands)
As
of December 31, 2023
As Previously
Revision
As
Reported
Adjustments
Revised
Assets
Current Assets:
Cash and cash equivalents
$ 121,691
$ ( 22,970 )
$ 98,721
Marketable securities
$ -
$ 22,970
$ 22,970
Total Current Assets
$ 221,734
$ -
$ 221,734
Total Assets
$ 428,519
$ -
$ 428,519
Consolidated
Statement of Cash Flows
(in
thousands)
For
The Year Ended December 31, 2023
As Previously
Revision
As
Reported
Adjustments
Revised
Cash Flows From Investing Activities:
Proceeds from sale of marketable securities
$ -
$ 16,442
$ 16,442
Purchase of marketable securities
$ -
$ ( 39,412 )
$ ( 39,412 )
Net Cash Used In Investing Activities
$ ( 13,240 )
$ ( 22,970 )
$ ( 36,210 )
Net Increase In Cash and Cash Equivalents and Restricted Cash
$ 85,137
$ ( 22,970 )
$ 62,167
Cash and Cash Equivalents and Restricted Cash - Beginning of Year
$ 36,633
$ -
$ 36,633
Cash and Cash Equivalents and Restricted Cash - End of Year
$ 121,770
$ ( 22,970 )
$ 98,800
Cash and cash equivalents and restricted cash consisted of the following:
Cash and cash equivalents
$ 121,691
$ ( 22,970 )
$ 98,721
Restricted cash
$ 79
$ -
$ 79
Cash and Cash Equivalents
and Restricted Cash - End of Year
$ 121,770
$ ( 22,970 )
$ 98,800
Note 10 — Fair Value
Measurement
As a result of this error in classification, the
Company omitted disclosures related to the fair value measurement of marketable securities and money market funds as Level 1 financial
instruments from the 2023 consolidated financial statements.
F- 57
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
18.
REVISION OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Additionally, the Company revised certain notes for immaterial errors,
including omission of disclosure, as described below:
Note 2 — Summary of Significant Accounting
Policies - Accounts Receivable
The Company omitted the expected credit loss
roll-forward schedule from the 2023 consolidated financial statements.
Note 6 — Goodwill
The Company omitted the goodwill impairment by reporting
unit in the roll-forward schedule from the 2023 consolidated financial statements.
Note 7 — Accrued Expenses
The Company omitted the disclosure related to liabilities
that represent 5% or greater of total current liabilities from the 2023 consolidated financial statements.
F- 58
BLINK
CHARGING CO.
Notes
to Consolidated Financial Statements
(in
thousands, except for share and per share amounts)
19. SUBSEQUENT EVENTS
MERGER
AGREEMENT AMENDMENT
On
March 10, 2025, the Company’s indirect wholly owned subsidiary, Envoy Technologies, Inc. (“Envoy Technologies”), entered
into Amendment No. 1 (the “Amendment”) to the Agreement and Plan of Merger, dated as of April 18, 2023 (the “Merger
Agreement”), by and among the Company, Envoy Mobility, Inc. (formerly Blink Mobility, LLC), Envoy Technologies and Fortis Advisors
LLC, as equityholders’ agent. The Amendment extended the date by which Envoy Technologies would need to complete an underwritten
initial public offering by 45 days (to June 2, 2025 from April 18, 2025) in order to issue shares of Envoy Technologies common stock
to the former shareholders of Envoy Technologies under the terms of the Merger Agreement, while the deadline for a direct listing remains
April 18, 2025. In consideration for the extension, the value of the Envoy Technologies shares of common stock to be issued to the former
shareholders of Envoy Technologies was increased to $ 23,000 from $ 22,500 .
SALE
OF COMMON STOCK
Subsequent
to December 31, 2024, the Company sold an aggregate of 681,330 shares of common stock aggregate gross proceeds of $ 909 .
F- 59