Item 1. Financial Statements
ITEM
1.
FINANCIAL
STATEMENTS.
BLINK
CHARGING CO.
Unaudited
Condensed Consolidated Balance Sheets
(in
thousands, except for share amounts)
September
30,
December 31,
2025
2024
Assets
Current Assets:
Cash and cash
equivalents
$ 23,110
$ 41,774
Marketable securities
-
13,630
Accounts receivable, net
33,801
41,590
Inventory, net
31,427
38,280
Prepaid
expenses and other current assets
9,531
5,878
Total Current Assets
97,869
141,152
Restricted cash
86
78
Property and equipment, net
37,661
38,671
Operating lease right-of-use asset
6,961
9,212
Intangible assets, net
8,397
10,388
Goodwill
19,639
17,897
Other assets
664
590
Total
Assets
$ 171,277
$ 217,988
Liabilities and Stockholders’
Equity
Current Liabilities:
Accounts payable
$ 25,730
$ 28,888
Accrued expenses and other
current liabilities
14,846
10,272
Current portion of earn-out
liabilities
1,184
-
Notes payable
265
265
Notes payable- related
party
114
-
Notes payable
114
-
Current portion of operating
lease liabilities
2,364
3,216
Current portion of financing
lease liabilities
36
34
Current
portion of deferred revenue
16,578
16,569
Total Current Liabilities
61,117
59,244
Consideration payable, non-current portion
-
21,028
Earn-out liabilities, non-current portion
1,010
-
Operating lease liabilities, non-current portion
5,167
7,162
Financing lease liabilities, non-current portion
70
97
Deferred revenue, non-current portion
7,314
8,311
Other liabilities
5,819
3,444
Total
Liabilities
80,497
99,286
Commitments and contingencies (Note 10)
-
-
Stockholders’ Equity:
Preferred stock, $ 0.001
par value, 40,000,000
shares authorized, 0
shares issued and outstanding as of September 30, 2025 and December 31, 2024
-
-
Common stock, $ 0.001 par value, 500,000,000
shares authorized, 114,414,147 and 101,970,907 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively
114
102
Additional paid-in capital
876,253
860,300
Accumulated other comprehensive
income (loss)
3,020
( 5,845 )
Accumulated
deficit
( 788,607 )
( 735,855 )
Total
Stockholders’ Equity
90,780
118,702
Total
Liabilities and Stockholders’ Equity
$ 171,277
$ 217,988
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
1
BLINK
CHARGING CO.
Unaudited
Condensed Consolidated Statements of Operations
(in
thousands except for share and per share amounts)
2025
2024
2025
2024
For The Three
Months Ended
For The Nine
Months Ended
September
30,
September
30,
2025
2024
2025
2024
Revenues:
Product sales
$ 13,035
$ 13,448
$ 35,924
$ 64,538
Charging service revenue
7,758
5,254
22,229
15,217
Network fees
2,874
2,332
8,454
6,304
Warranty
1,486
1,405
4,023
3,698
Grant and rebate
59
982
251
1,617
Car-sharing services
1,231
1,168
3,517
3,467
Other
587
598
2,053
1,176
Total
Revenues
27,030
25,187
76,451
96,017
Cost of Revenues:
Cost of product sales
7,987
9,122
30,571
39,965
Cost of charging services
1,354
724
3,320
1,924
Host provider fees
3,852
2,982
11,779
9,306
Network costs
627
577
1,726
1,816
Warranty and repairs and
maintenance
784
294
2,915
1,880
Car-sharing services
1,439
1,156
3,190
3,302
Depreciation
and amortization
1,321
1,213
3,821
4,573
Total
Cost of Revenues
17,364
16,068
57,322
62,766
Gross
Profit
9,666
9,119
19,129
33,251
Operating Expenses:
Compensation
11,528
15,159
38,849
47,770
General and administrative
expenses
5,455
7,972
26,135
23,782
Other operating expenses
4,589
4,739
16,877
16,135
Change in fair value of
consideration payable and gain on settlement (Note 9)
( 11,701 )
364
( 9,238 )
2,811
Impairment of goodwill
-
69,111
-
69,111
Total
Operating Expenses
9,871
97,345
72,623
159,609
Loss
From Operations
( 205 )
( 88,226 )
( 53,494 )
( 126,358 )
Other Income (Expense):
Interest income (expense)
13
( 2 )
28
( 475 )
Gain on extinguishment
of notes payable
-
36
-
36
Change in fair value of
derivatives and other accrued liabilities
( 1 )
4
( 8 )
( 11 )
Other income (expense)
2
( 2 )
2
( 2 )
Dividend
and interest income
145
783
883
2,363
Total
Other Income, Net
159
819
905
1,911
Loss Before Income Taxes
$ ( 46 )
$ ( 87,407 )
$ ( 52,589 )
$ ( 124,447 )
(Provision)
benefit for income taxes
( 40 )
18
( 163 )
( 174 )
Net
Loss
$ ( 86 )
$ ( 87,389 )
$ ( 52,752 )
$ ( 124,621 )
Net Loss Per Share:
Basic
$ ( 0.00 )
$ ( 0.86 )
$ ( 0.50 )
$ ( 1.24 )
Diluted
$ ( 0.00 )
$ ( 0.86 )
$ ( 0.50 )
$ ( 1.24 )
Weighted Average Number of Common Shares
Outstanding:
Basic
109,110,766
101,113,655
104,849,997
100,676,840
Diluted
109,110,766
101,113,655
104,849,997
100,676,840
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2
BLINK
CHARGING CO.
Unaudited
Condensed Consolidated Statements of Comprehensive Income (Loss)
(in
thousands)
2025
2024
2025
2024
For the Three
Months Ended
For the Nine
Months Ended
September
30,
September
30,
2025
2024
2025
2024
Net Loss
$ ( 86 )
$ ( 87,389 )
$ ( 52,752 )
$ ( 124,621 )
Other Comprehensive Income:
Foreign
currency translation adjustments
6,793
2,599
8,865
962
Total Comprehensive
Income (Loss)
$ 6,707
$ ( 84,790 )
$ ( 43,887 )
$ ( 123,659 )
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
BLINK
CHARGING CO.
Unaudited
Condensed Consolidated Statement of Changes in Stockholders’ Equity
For
the Three and Nine Months Ended September 30, 2025
(in
thousands except for share amounts)
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
Equity
Accumulated
Additional
Other
Total
Preferred
Stock
Common
Stock
Paid-In
Comprehensive
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
Equity
Balance -
January 1, 2025
-
$ -
101,970,907
$ 102
$ 860,300
$ ( 5,845 )
$ ( 735,855 )
$ 118,702
Common stock issued in public offering, net
of issuance costs [1]
-
-
681,330
1
890
-
-
891
Stock-based compensation
-
-
70,681
-
966
-
-
966
Other comprehensive income
-
-
-
-
-
2,751
-
2,751
Net loss
-
-
-
-
-
-
( 20,707 )
( 20,707 )
Balance - March 31, 2025
-
$ -
102,722,918
$ 103
$ 862,156
$ ( 3,094 )
$ ( 756,562 )
$ 102,603
Stock-based compensation
-
-
377,567
-
787
-
-
787
Other comprehensive loss
-
-
-
-
-
( 679 )
-
( 679 )
Net loss
-
-
-
-
-
-
( 31,959 )
( 31,959 )
Balance - June 30, 2025
-
$ -
103,100,485
$ 103
$ 862,943
$ ( 3,773 )
$ ( 788,521 )
$ 70,752
Stock-based compensation
-
-
215,537
-
433
-
-
433
Common stock and warrants issued in satisfaction
of consideration payable
-
-
9,696,882
10
11,780
-
-
11,790
Common stock issued as purchase consideration
of Zemetric
-
-
1,401,243
1
1,097
-
-
1,098
Other comprehensive income
-
-
-
-
-
6,793
-
6,793
Net loss
-
-
-
-
-
-
( 86 )
( 86 )
Balance - September
30, 2025
-
$ -
114,414,147
$ 114
$ 876,253
$ 3,020
$ ( 788,607 )
$ 90,780
[1] Includes gross
proceeds of $ 909 , less issuance costs of $ 18 .
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
BLINK
CHARGING CO.
Unaudited
Condensed Consolidated Statement of Changes in Stockholders’ Equity
For
the Three and Nine Months Ended September 30, 2024
(in
thousands except for share amounts)
Shares
Amount
Capital
Loss
Deficit
Equity
Accumulated
Additional
Other
Total
Common
Stock
Paid-In
Comprehensive
Accumulated
Stockholders’
Shares
Amount
Capital
Loss
Deficit
Equity
Balance -
January 1, 2024
92,818,233
$ 93
$ 829,563
$ ( 2,536 )
$ ( 537,723 )
$ 289,397
Common stock issued in public offering, net
of issuance costs [1]
8,177,472
8
25,062
-
-
25,070
Stock-based compensation
837
-
681
-
-
681
Other comprehensive loss
-
-
-
( 1,237 )
-
( 1,237 )
Net loss
-
-
-
-
( 17,173 )
( 17,173 )
Balance - March 31, 2024
100,996,542
$ 101
$ 855,306
$ ( 3,773 )
$ ( 554,896 )
$ 296,738
Stock-based compensation
-
-
1,269
-
-
1,269
Common stock issuance, net
70,665
-
825
-
-
825
Common stock issued in public offering, net of issuance costs
70,665
-
825
-
-
825
Other comprehensive loss
-
-
-
( 400 )
-
( 400 )
Net loss
-
-
-
-
( 20,059 )
( 20,059 )
Balance - June 30, 2024
101,067,207
$ 101
$ 857,400
$ ( 4,173 )
$ ( 574,955 )
$ 278,373
Balance
101,067,207
$ 101
$ 857,400
$ ( 4,173 )
$ ( 574,955 )
$ 278,373
Stock-based compensation
87,205
-
927
-
-
927
Other comprehensive income
-
-
-
2,599
-
2,599
Net loss
-
-
-
-
( 87,389 )
( 87,389 )
Balance - September
30, 2024
101,154,412
$ 101
$ 858,327
$ ( 1,574 )
$ ( 662,344 )
$ 194,510
Balance
101,154,412
$ 101
$ 858,327
$ ( 1,574 )
$ ( 662,344 )
$ 194,510
[1] Includes gross
proceeds of $ 25,651 , less issuance costs of $ 581 .
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
BLINK
CHARGING CO.
Unaudited
Condensed Consolidated Statements of Cash Flows
(in
thousands)
2025
2024
For The Nine
Months Ended
September
30,
2025
2024
Cash Flows From Operating
Activities:
Net loss
$ ( 52,752 )
$ ( 124,621 )
Adjustments to reconcile
net loss to net cash used in operating activities:
Depreciation and amortization
8,152
9,566
Non-cash lease expense
2,992
1,473
Non-cash gain on lease
termination
( 72 )
-
Loss on disposal of property
and equipment
5,712
598
Change in fair value of
derivative and other accrued liabilities
8
11
Change in fair value of
consideration payable and gain on settlement (Note 9)
( 9,238 )
2,811
Provision for slow moving
and obsolete inventory
4,571
1,306
Provision for credit losses
5,241
1,895
Gain on extinguishment
of notes payable
-
( 36 )
Impairment of goodwill
-
69,111
Stock-based compensation
2,186
2,877
Changes in operating assets
and liabilities:
Accounts receivable
4,022
( 4,970 )
Inventory
31
( 651 )
Prepaid expenses and other
current assets
( 2,283 )
2,024
Other assets
( 44 )
45
Accounts payable and accrued
expenses and other current liabilities
9,724
( 1,086 )
Other liabilities
( 4,366 )
-
Lease liabilities
( 3,645 )
( 1,289 )
Deferred
revenue
( 1,779 )
6,106
Total
Adjustments
21,212
89,791
Net
Cash Used In Operating Activities
( 31,540 )
( 34,830 )
Cash Flows From Investing
Activities:
Proceeds from sale of marketable
securities
13,630
6,750
Proceeds from sale of equity
method investment
223
-
Purchase consideration
of Zemetric, net of cash acquired
( 207 )
-
Purchase of marketable
securities
-
( 958 )
Capitalization of engineering
costs
( 205 )
( 161 )
Proceeds from government grants
1,952
-
Purchases
of property and equipment
( 4,225 )
( 9,577 )
Net
Cash Provided By (Used In) Investing Activities
11,168
( 3,946 )
Cash Flows From Financing
Activities:
Proceeds from sale of common
stock in public offering, net [1]
891
25,070
Repayment of note payable
-
( 37,881 )
Repayment of financing
liability in connection with finance lease
( 26 )
( 582 )
Payment
of financing liability in connection with internal use software
-
( 338 )
Net
Cash Provided By (Used In) Financing Activities
865
( 13,731 )
Effect
of Exchange Rate Changes on Cash and Cash Equivalents and Restricted Cash
851
1,190
Net
Decrease In Cash and Cash Equivalents and Restricted Cash
( 18,656 )
( 51,317 )
Cash
and Cash Equivalents and Restricted Cash - Beginning of Period
41,852
98,800
Cash
and Cash Equivalents and Restricted Cash - End of Period
$ 23,196
$ 47,483
Cash and cash equivalents and restricted cash
consisted of the following:
Cash and cash equivalents
$ 23,110
$ 47,406
Restricted
cash
86
77
Cash and cash equivalents
and restricted cash
$ 23,196
$ 47,483
[1] For the nine months
ended September 30, 2025, includes gross proceeds of $ 909 , less issuance costs of $ 18 .
[1] For the nine months ended
September 30, 2024, includes gross proceeds of $ 25,651 , less issuance costs of $ 581 .
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
BLINK
CHARGING CO.
Unaudited
Condensed Consolidated Statements of Cash Flows -- Continued
(in
thousands)
For The Nine
Months Ended
September
30,
2025
2024
Supplemental Disclosures
of Cash Flow Information:
Cash paid during the period
for:
Interest
$ 71
$ 1,436
Income taxes
$ 28
$ 233
Non-cash investing and
financing activities:
Right-of-use assets obtained
in exchange for lease obligations
$ 1,015
$ 1,076
Right-of-use assets derecognized
in connection with lease termination
$ ( 577 )
$ -
Property and equipment
obtained in exchange for finance lease obligations
$ -
$ 53
Common stock and warrants
issued in satisfaction of consideration payable
$ 11,790
$ -
Common stock issued as
purchase consideration of Zemetric
$ 1,098
$ -
Common stock obligation incurred as purchase consideration of Zemetric
$ 53
$ -
Earn-out liabilities incurred
as purchase consideration of Zemetric
$ 2,194
$ -
Common stock issuance,
net
$ -
$ 825
Transfer of inventory to
property and equipment
$ 3,313
$ 5,111
Proceeds to be received from government grants
$ 3,104
$ -
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
1.
BUSINESS ORGANIZATION, NATURE OF OPERATIONS AND BASIS OF PRESENTATION
ORGANIZATION AND OPERATIONS
Blink
Charging Co., through its wholly-owned subsidiaries (collectively, the “Company” or “Blink”), is a leading owner,
operator and provider of electric vehicle (“EV”) charging equipment and networked EV charging services in the rapidly growing
U.S. and international markets for EVs. Blink offers residential and commercial EV charging equipment and services, enabling EV drivers
to recharge at various location types. Blink’s principal line of products and services is its nationwide Blink EV charging networks
(the “Blink Networks”) and Blink EV charging equipment, also known as electric vehicle supply equipment (“EVSE”),
and other EV-related services. The Blink Networks is a proprietary, cloud-based system that operates, maintains and manages Blink charging
stations and handles the associated charging data, back-end operations and payment processing. The Blink Networks provide property owners,
managers, parking companies, state and municipal entities, and other types of commercial customers (“Property Partners”)
with cloud-based services that enable the remote monitoring and management of EV charging stations. The Blink Networks also provide EV
drivers with vital station information, including station location, availability, and fees. Blink also operates an EV based ride-sharing
business through its wholly-owned subsidiary, Blink Mobility LLC.
On
August 4, 2025, the Company’s wholly owned subsidiary, Envoy Technologies, Inc. (“Envoy Technologies”), entered
into Amendment No. 4 (the “Fourth Amendment”) to the Agreement and Plan of Merger, dated as of April 18, 2023, with the
Company, Envoy Technologies, Envoy Mobility, Inc. (“Mobility” and formerly Blink Mobility, LLC) and Fortis Advisors LLC,
as equityholders’ agent (as previously amended, the “Merger Agreement”). Pursuant to the Fourth Amendment, the
sole remaining payment obligation to the former shareholders of Envoy Technologies was fully satisfied, and the Company and Mobility
were released from all claims and liabilities relating to such obligation, with the issuance of (x) $ 10,000
in shares of Company common stock, valued based on the volume-weighted average trading price for the 25 trading days preceding the
issuance date, and (y) warrants exercisable for shares of Company common stock with an aggregate value of $ 11,000 ,
divided into three tranches with vesting conditions based on specific stock price achievements. During the three months ended
September 30, 2025, the Company issued an aggregate of 9,696,882
shares of the Company’s common stock and issued warrants to purchase an aggregate of 3,898,177
shares of Company common stock in full satisfaction of the consideration payable to the former shareholders of Envoy Technologies.
See Note 5 - Stockholders’ Equity for additional information. The former shareholders of Envoy Technologies were granted
registration rights for shares of Company common stock initially issued and those issuable pursuant to the exercise of warrants. See Note 13- Subsequent Events for additional information.
BASIS OF PRESENTATION
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form
10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required by U.S. GAAP for
complete financial statements. In the opinion of management, such statements include all adjustments (consisting only of normal recurring
items) which are considered necessary for a fair presentation of the condensed consolidated financial statements of the Company as of
September 30, 2025 and for the three and nine months then ended. The results of operations for the three and nine months ended September
30, 2025 are not necessarily indicative of the operating results for the full year ending December 31, 2025 or any other period. These
unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements
and related disclosures of the Company as of December 31, 2024 and for the year then ended, which were filed with the Securities and
Exchange Commission (“SEC”) on April 9, 2025 as part of the Company’s Annual Report on Form 10-K.
8
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Since
the Annual Report for the year ended December 31, 2024, there have been no material changes to the Company’s significant accounting
policies, except as disclosed in this note.
LIQUIDITY
As
of September 30, 2025, the Company had cash and cash equivalents of $ 23,110 and working capital of $ 36,572 . During the three and nine
months ended September 30, 2025, the Company incurred a net loss of $ 86 and $ 52,752 , respectively. During the nine months ended September
30, 2025, the Company used cash in operating activities of $ 31,540 . The Company’s total comprehensive income of $ 6,707 for the three months ended September 30, 2025 was the result
of non-cash foreign currency translation adjustments. The Company has not yet achieved profitability and expects to continue
to incur cash outflows from operations. Absent a near-term capital infusion or significant improvement in cash flow provided by operations,
the Company expects that its current cash and net working capital resources will be insufficient to fund future operations, and the need
for additional funding to support its planned operations raises substantial doubt regarding the Company’s ability to continue as
a going concern for a period of at least one year from the time the condensed consolidated financial statements are issued.
Historically,
the Company has been able to raise funds to support its business operations. During the nine months ended September 30, 2025, the Company
sold an aggregate of 681,330 shares of common stock under an “at-the-market” equity offering program for aggregate gross
proceeds of $ 909 , less issuance costs of $ 18 , which were recorded as a reduction to additional paid-in capital. The Company is required
to file a Form S-1 to issue new equity and raise proceeds in the future.
Management
is actively evaluating strategic alternatives, including additional cost-reduction initiatives, asset sales, and potential
restructuring or fundraising opportunities. However, there can be no assurance that any of these efforts will result in additional
liquidity or resolve the Company’s current financial challenges. There is also no assurance that the amount of funds the
Company might raise will enable the Company to complete its development initiatives or attain profitable operations. Lastly, there
can be no assurances that these other initiatives will be achieved. Therefore, the Company has concluded that management’s
plans do not alleviate the substantial doubt about the Company’s ability to continue as a going concern beyond one year from
the date the condensed consolidated financial statements are issued. The accompanying condensed consolidated financial statements do
not include any adjustments relating to the recoverability and classification of assets and their carrying amounts, or the amounts
and classification of liabilities that might result from the outcome of this uncertainty.
MARKETABLE
SECURITIES
The
Company had equity securities of $ 0 and
$ 13,630 as of September 30, 2025 and December 31, 2024, respectively. These securities consist primarily of mutual funds and were used
for working capital needs.
The
Company determines the appropriate classification of its marketable securities at the time of purchase and re-evaluates such classification
as of each balance sheet date. The Company carries all “available-for-sale securities” at fair value, with unrealized gains
and losses, net of tax, reported in stockholders’ equity until disposition or maturity. The Company carries all “trading
securities” at fair value, with unrealized gains and losses, recorded in other income in the Company’s condensed consolidated
statements of operations. The cost of securities sold is based on the specific-identification method. The marketable securities were
all classified as trading as of December 31, 2024. Marketable securities are stated at fair value.
The
following table provides supplemental information related to marketable securities:
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO MARKETABLE SECURITIES
2025
2024
2025
2024
For
the Three Months Ended
For
the Nine Months Ended
September
30,
September
30,
2025
2024
2025
2024
Net gains recognized
during the period on trading securities
$ -
$ 56
$ 47
$ 155
Less: net gains recognized
during the period on trading securities sold during the period
-
( 13 )
( 47 )
( 63 )
Unrealized gains recognized
during the reporting period on trading securities still held at the reporting date
$ -
$ 43
$ -
$ 92
INVENTORY
As
of September 30, 2025, the Company’s inventory was comprised of $ 17,219
of finished goods that were available for sale and $ 14,208 of
raw material and work in process. As of December 31, 2024, the Company’s inventory was comprised of $ 18,659 of finished goods that
were available for sale and $ 19,621 of raw material and work in process. As of September 30, 2025 and December 31, 2024, the Company’s
reserve for slow-moving or excess inventory was $ 4,129 and $ 3,129 , respectively.
PROPERTY
AND EQUIPMENT
During
the three and nine months ended September 30, 2025, the Company recorded a (gain) loss
on disposal of property and equipment of $ ( 50 )
and $ 5,712 ,
respectively. The write-offs during the nine months ended September 30, 2025 were comprised of the following: (i) certain installed
chargers that were determined to be not performing to specifications of $ 4,092
and (ii) the write-off of older, incomplete charger deployment projects of $ 1,620 .
During
the three and nine months ended September 30, 2024, the Company recorded a loss on disposal
of property and equipment of $ 559 and $ 598 , respectively. The loss on disposals during the 2024 period were due to the normal course
of business.
9
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
FOREIGN
CURRENCY TRANSLATION
Translation
adjustments attributable to foreign exchange were $ 6,793 and $ 2,599 for the three months ended September 30, 2025 and 2024, respectively.
Translation adjustments attributable to foreign exchange were $ 8,865 and $ 962 for the nine months ended September 30, 2025 and 2024,
respectively.
Foreign
currency transactions gains (losses) were $ 641 and $ ( 1,140 ) during the three and nine months ended September 30, 2025, respectively.
Foreign currency transactions losses were $ 144 and $ 925 during the three and nine months ended September 30, 2024, respectively. Foreign
currency transactions gains and losses are included within general and administrative expenses on the condensed consolidated statements
of operations.
REVENUE
RECOGNITION
The
Company recognizes revenue primarily from the following:
●
Product sales – Revenue is recognized at the point where the customer obtains control of the goods and the Company satisfies
its performance obligation, which generally is at the time it ships the product to the customer.
●
Charging service revenue – Revenue is recognized at the point when a particular charging session is completed.
●
Network fees – Represents a stand-ready obligation whereby the Company is obligated to perform over a period of time and,
as a result, revenue is recognized on a straight-line basis over the contract term. Network fees are billed annually.
●
Warranty – Extended warranties represent a stand-ready obligation whereby the Company is obligated to perform over a period
of time and, as a result, revenue is recognized on a straight-line basis over the contract term. The Company also sells third-party warranties
which are recorded at the point in time of sale. Furthermore, standard warranties are generally not accounted for as separate performance
obligations as warranties do not provide a service in addition to the assurance that the charging stations will function as expected.
●
Grant and fees rebate – Grants and rebates related to EV charging stations and their installation are deferred and recognized
as revenue in a manner consistent with the related depreciation expense of the related asset over the useful life of the charging station.
●
Car-sharing services – Relate to revenues and expenses from electric vehicle-sharing and electric vehicle charging services
provided to apartments, offices and hotels for use by their residents and guests and are recognized in accordance with ASC 842. Revenue
is recognized over the duration of the rental agreement which are short term in nature.
●
Other – Primarily related to transaction fees recognized at a point in time. Other revenues are also comprised of sales
related to alternative fuel credits.
The
following table summarizes revenue recognized in the condensed consolidated statements of operations:
SCHEDULE OF REVENUE RECOGNITION
2025
2024
2025
2024
For
The Three Months Ended
For
The Nine Months Ended
September
30,
September
30,
2025
2024
2025
2024
Revenues
- Recognized at a Point in Time
Product
sales
$ 13,035
$ 13,448
$ 35,924
$ 64,538
Charging
service revenue
7,758
5,254
22,229
15,217
Warranty
512
-
1,052
-
Other
587
598
2,053
1,176
Total
Revenues - Recognized at a Point in Time
21,892
19,300
61,258
80,931
Revenues
- Recognized Over a Period of Time:
Network
fees
2,874
2,332
8,454
6,304
Warranty
974
1,405
2,971
3,698
Total
Revenues - Recognized Over a Period of Time
3,848
3,737
11,425
10,002
Revenues-
Other
Car-sharing
services
1,231
1,168
3,517
3,467
Grant
and fees rebate
59
982
251
1,617
Total
Revenues - Other
1,290
2,150
3,768
5,084
Total
Revenue
$ 27,030
$ 25,187
$ 76,451
$ 96,017
10
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
2 .
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
REVENUE
RECOGNITION – CONTINUED
The
following table summarizes our revenue recognized in the condensed consolidated statements of operations by geographical area:
SCHEDULE OF REVENUE RECOGNITION BY GEOGRAPHICAL AREA
2025
2024
2025
2024
For
The Three Months Ended
For
The Nine Months Ended
September
30,
September
30,
2025
2024
2025
2024
Revenues
by Geographical Area
U.S.A
$ 18,605
$ 17,656
$ 48,875
$ 69,475
International
8,425
7,531
27,576
26,542
Total
Revenue
$ 27,030
$ 25,187
$ 76,451
$ 96,017
The
timing of the Company’s revenue recognition may differ from the timing of payment by its customers. Payment terms are generally
thirty days. A receivable is recorded when revenue is recognized prior to payment and the Company has an unconditional right to payment.
Alternatively, when payment precedes the provision of the related services, the Company records deferred revenue until the performance
obligations are satisfied. Consideration promised in the Company’s contracts with customers is variable due to anticipated reductions,
such as sales returns, and miscellaneous claims from customers. The Company estimates the most likely amount it will be entitled to receive
and records an anticipated reduction against revenues at the time revenues are recognized.
The
Company recognizes revenue from numerous contracts with multiple performance obligations. For these contracts, the Company allocates
the transaction price to each performance obligation based on the relative standalone selling price of the product or service underlying
each performance obligation. The standalone selling price represents the observable price for which the Company would sell the product
or service to a customer on a standalone basis (i.e., not sold as a bundled sale with any other products or services). The allocation
of transaction price among separate performance obligations may impact the timing of revenue recognition but will not change the total
revenue recognized on the contract.
As
of September 30, 2025, the Company had $ 23,892 related to contract liabilities where performance
obligations have not yet been satisfied, which has been included within deferred revenue on the condensed consolidated balance sheet
as of September 30, 2025. The Company expects to satisfy $ 16,578 of its remaining performance
obligations for network fees, warranty revenue, product sales, and other and recognize the revenue within the next twelve months.
The
Company has elected to apply the practical expedient to expense costs to obtain contracts at the time the liability is incurred when
the expected amortization period is one year or less. During the three and nine months ended September 30, 2025 and 2024, there was no revenue
recognized from performance obligations satisfied (or partially satisfied) in previous periods as specified by ASC 606-10-50-12A. During
the three and nine months ended September 30, 2025, the Company recognized $ 1,837 and
$ 7,227 of
revenues, respectively, related to network fees and warranty contracts, which were included in deferred revenues as of December 31,
2024.
Grants,
rebates and alternative fuel credits pertaining to revenues and periodic expenses which are accounted for by analogy to International
Accounting Standard (“IAS”) 20, Accounting for Government Grants and Disclosure of Government Assistance are recognized as
income when the related revenue and/or periodic expense are recorded. Grants and rebates related to EV charging stations and their installation
are deferred and amortized in a manner consistent with the related depreciation expense of the related asset over their useful lives.
During
the three months ended September 30, 2025 and 2024, the Company recorded $ 59 and $ 982 , respectively,
related to grant and rebate revenue. During the nine months ended September 30, 2025 and
2024, the Company recorded $ 251 and $ 1,617 , respectively, related to grant and rebate revenue. During the three months ended September
30, 2025 and 2024, the Company recognized $ 92 and $ 117 , respectively, of revenue related to alternative fuel credits. During the nine
months ended September 30, 2025 and 2024, the Company recognized $ 443 and $ 168 , respectively,
of revenue related to alternative fuel credits.
Car-sharing
services relate to revenues and expenses from electric vehicle-sharing and electric vehicle charging services provided to apartments,
offices and hotels for use by their residents and guests and are recognized in accordance with ASC 842. The Company provides electric
vehicles to be available for use and the contracting locations are invoiced on a monthly or quarterly basis under the terms of the agreement
signed with each respective customer. Revenue is also derived from parties who schedule use of electric vehicles that are not provided
specifically for exclusive use to a particular customer under an ongoing existing contractual arrangement. The Company accounts for such
rentals as operating leases. The lease terms are included in the Company’s contracts, and the determination of whether the Company’s
contracts contain leases generally does not require significant assumptions or judgments. The Company’s lease revenues do not include
material amounts of variable payments. The Company does not provide an option for the lessee to purchase the rented vehicle at the end
of the lease.
The
Company is unsure of when the customer will return the vehicles. As such, the Company does not know how much the customer will owe upon
return of the vehicle and, therefore, cannot provide a maturity analysis of future lease payments. The Company’s vehicles are generally
rented for short periods of time (generally a few hours). Lessees do not provide residual value guarantees on rented vehicles. The Company’s
vehicles are typically rented for the majority of the time that the Company owns or leases the underlying vehicle.
11
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
NET
LOSS PER COMMON SHARE
Basic
net loss per common share is computed by dividing net loss attributable to common shareholders by the weighted average number of common
shares outstanding during the period. Diluted net loss per common share is computed by dividing net loss attributable to common shareholders
by the weighted average number of common shares outstanding, plus the number of additional common shares that would have been outstanding
if the common share equivalents had been issued (computed using the treasury stock or if converted method), if dilutive.
The
following common share equivalents are excluded from the calculation of weighted average common shares outstanding because their inclusion
would have been anti-dilutive:
SCHEDULE OF OUTSTANDING DILUTED SHARES EXCLUDED FROM DILUTED LOSS PER SHARE COMPUTATION
For
the Three and Nine Months Ended
September
30,
2025
2024
Warrants
5,048,329
1,150,152
Options
569,038
905,297
Restricted stock units
1,681,564
8,537
Total potentially dilutive
shares
7,298,931
2,063,986
CONCENTRATIONS
As
of September 30, 2025, accounts payable to one significant vendor represented 12 % of total
accounts payable.
During
the three months ended September 30, 2024, sales to a significant customer represented 10 %
of total revenue.
There
were no revenue concentrations during the three and nine months ended September 30, 2025
and no revenue concentrations for the nine months ended September 30, 2024.
RECLASSIFICATIONS
Certain prior year balances have
been reclassified in order to conform to current period presentation. These reclassifications have no effect on previously reported
results of operations or loss per share.
12
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
RECENTLY
ISSUED ACCOUNTING STANDARDS
In
August 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-05,
“Business Combinations - Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement,” under which an
entity that qualifies as either a joint venture or a corporate joint venture as defined in the FASB Accounting Standards Codification
(“ASC”) master glossary is required to apply a new basis of accounting upon the formation of the joint venture. Specifically,
the ASU provides that a joint venture or a corporate joint venture (collectively, “joint ventures”) must initially measure
its assets and liabilities at fair value on the formation date. The amendments are effective for all joint ventures within the ASU’s
scope that are formed on or after January 1, 2025. Early adoption is permitted in any annual or interim period as of the beginning of
the related fiscal year. The adoption of this pronouncement on January 1, 2025 did not have a material impact on the Company’s
condensed consolidated financial statements.
In
October 2023, the FASB issued ASU 2023-06, “Disclosure Improvements.” For entities subject to the SEC’s existing disclosure
requirements and for entities required to file or furnish financial statements with or to the SEC in preparation for the sale of or for
purposes of issuing securities that are not subject to contractual restrictions on transfer, the effective date for each amendment will
be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective. If by
June 30, 2027, the SEC has not removed the applicable requirement from Regulation S-X or Regulation S-K, the pending content of the related
amendment will be removed from the Codification and will not become effective for any entity. The adoption of this pronouncement is not
expected to have a material impact on the Company’s condensed consolidated financial statements.
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures, which requires enhanced
income tax disclosures that reflect how operations and related tax risks, as well as how tax planning and operational opportunities,
affect the tax rate and prospects for future cash flows. This standard is effective for the Company’s annual reporting beginning
January 1, 2025 with early adoption permitted. While the Company does not believe the adoption will have a material impact. However,
additional disclosures will be included in the Company’s Annual Report on Form 10-K for the year ending December 31, 2025 and interim
reporting periods beginning January 1, 2026.
In
November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic
220-40), which requires additional disclosures in the footnotes that disaggregate certain expenses presented on the face of the income
statement. This standard is effective for the Company’s annual reporting period beginning January 1, 2027 and interim reporting
periods beginning January 1, 2028. Retrospective application to comparative periods is optional, and early adoption is permitted. The
Company is currently evaluating the effects of adopting this new accounting guidance.
In
September 2025, the FASB issued ASU 2025-06, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40):
Targeted Improvements to the Accounting for Internal-Use Software.” This ASU modernizes the accounting guidance for internal-use
software by eliminating the previous project-stage model and replacing it with a “probable-to-complete” threshold. It also
relocates and supersedes the guidance for website development costs (previously in Subtopic 350-50) into Subtopic 350-40, and requires
entities to apply the presentation and disclosure requirements in Subtopic 360-10 to capitalized internal-use software costs regardless
of how those costs are presented in the financial statements. The amendments are effective for all entities for annual reporting periods
beginning after December 15, 2027, and interim reporting periods within those fiscal years, with early adoption permitted (provided the
entity’s financial statements for that interim or annual period have not yet been issued or made available for issuance). The Company
is currently assessing the impact that adoption of this new accounting guidance will have on its condensed consolidated financial statements
and footnote disclosures.
In
September 2025, the FASB issued ASU 2025-07 , “Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers
(Topic 606): Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer.” This
ASU refines the scope of Topic 815 to exclude certain contracts whose underlyings are based on operations or activities specific to one
of the parties, rather than on general market variables, and clarifies the accounting for share-based noncash consideration received
from a customer under Topic 606. The amendments specify that an entity should apply the revenue guidance to share-based consideration
until the right to receive or retain that consideration becomes unconditional, at which point subsequent changes in fair value are recognized
outside of revenue. The Company is currently assessing the impact that adoption of this new accounting guidance will have on its condensed
consolidated financial statements and footnote disclosures.
13
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
3.
BUSINESS COMBINATION
ZEMETRIC,
INC.
On
July 7, 2025, Blink Charging Co. entered into a Stock Purchase Agreement (“SPA”) with the shareholders of Zemetric, Inc.
(“Zemetric”), a Delaware corporation. Under the terms of the SPA, Blink acquired 100 % of the issued and outstanding shares
of common stock of Zemetric, thereby obtaining control of Zemetric and its subsidiaries, Zemetric EV Solutions Private Limited and Evy
Energy Private Limited, both organized under the laws of India.
Under
the terms of the SPA, the aggregate acquisition consideration totaled approximately $ 3,595 , comprised of: (i) $ 250 in cash paid at closing;
(ii) 1,462,841 shares of the Company’s common stock with an aggregate fair value of $ 1,151 (“Common Stock Consideration”),
and (iii) an earn-out payment in the form of additional shares of the Company’s common stock with an aggregate value up to $ 3,438 ,
contingent upon the achievement of specified milestones pursuant to the SPA. Additionally, in the event a milestone is met, the Company may elect to settle that obligation in cash or a combination
of cash and common stock. No portion of the earn-out shares shall be payable unless the applicable milestone is met and any underachievement
shall reduce the corresponding earn-out proportionally. In the event the milestones exceed 100% of the specified targets, the Company
agrees to issue additional shares capped at a maximum of 100% or $ 3,438 .
As of September 30, 2025, 61,598 shares of common stock
issuable in connection with the Common Stock Consideration have not been issued. The Company has accrued for this obligation of September
30, 2025. See Note 4 - Accrued Expenses for additional details.
The
earn-out is contingent upon the achievement of certain revenue, gross profit, operational and performance targets over the 18-month period
following the closing date. The earn-out is classified as a liability because it may be settled in a variable number of restricted shares
and, therefore, does not meet the criteria for equity classification under ASC 815-40.
The
Company engaged a third-party independent valuation specialist to assist in the determination of fair values of tangible and intangible
assets acquired and liabilities assumed for Zemetric. The final determination of the fair value of assets and liabilities will be completed
within the one-year measurement period as required by ASC 805. The acquisition will necessitate the use of this measurement period to
adequately analyze and assess the factors used in establishing the asset and liability fair values as of the relevant acquisition date,
including intangible assets, accounts receivable and certain fixed assets.
The
following table summarizes the fair values of the assets acquired and liabilities assumed as of the acquisition date:
SCHEDULE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED
Preliminary
Purchase
Price Allocation
Purchase Consideration:
Cash (net of excess cash of $ 43 )
$ 207
Common stock consideration
1,151
Earn-out liabilities
2,194
Total Purchase Consideration
$ 3,552
Less:
Trade names
$ 162
Customer relationships
6
Developed technology
1,541
Property and equipment
6
Non-compete agreements
62
Note payable-related party
( 114 )
Net
working capital
147
Fair
Value of Identified Net Assets
$ 1,810
Remaining
Unidentified Goodwill Value
$ 1,742
14
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
3.
BUSINESS COMBINATION – CONTINUED
ZEMETRIC,
INC. – CONTINUED
The
components of net working capital are as follows:
Preliminary
Purchase Price Allocation
Current assets:
Accounts receivable
$ 176
Inventory
119
Other current assets
6
Total
current assets
$ 301
Less current liabilities:
Accounts
payable
$ 123
Accrued
expenses
24
Deferred
revenue
7
Total
current liabilities
$ 154
Net
working capital
$ 147
In
connection with the acquisition of Zemetric, the Company acquired intangible assets in the form of trade names, customer relationships,
developed technology, and non-compete agreements. The Company engaged a third-party valuation specialist to assist in determining the
fair values of these identifiable intangible assets as of the acquisition date.
The
Company utilized the relief-from-royalty method to determine the fair value of the acquired trade names. This method estimates the value
a market participant would be willing to pay in royalties if it did not own the assets and had to license them from a third party. The
fair value was calculated by applying an estimated royalty rate to projected revenues associated with the assets and discounting the
resulting royalty savings to present value using an appropriate discount rate. The trade names were assigned an estimated useful life
of 13 years.
When
determining the fair value of developed technology, a form of income approach, known as the multi-period excess earnings method, was
used. The fair value was determined by calculating the present value of estimated future operating cash flows generated from the technology,
less costs to realize the revenue. The Company applied a discount rate of 30 %, which reflected the nature of the assets as they relate
to the risk and uncertainty of the estimated future operating cash flows. Other significant assumptions used to estimate the fair value
of the developed technology include an assumed income tax rate of 26 %. The developed technology was assigned a useful life of five years
for hardware and three years for software.
When
determining the fair value of customer relationships, the Company applied the distributor method, a form of the income approach, which
is based on a discounted cash flow model. The model incorporated an assumed income tax rate of 26 % and a discount rate of approximately
30 %, reflecting the risk profile of the underlying assets. The resulting useful life of customer relationships was estimated at 5.3 years.
The
fair value of the non-compete agreements was determined using a discounted cash flow model based on the expected benefit of reducing
competition during the restricted period. Key assumptions included a discount rate of 30 % and an income tax rate of 26 %. The non-compete
agreements were assigned a useful life of two years . The fair value of working capital accounts was determined to approximate their carrying
values due to the short-term nature of the underlying assets and liabilities. The fair value of property and equipment was estimated
using the cost approach, which measures fair value based on current replacement cost adjusted for physical and functional depreciation.
Assumptions included replacement cost new, estimated remaining useful life, and physical deterioration factors.
The
fair value of the earn-out liabilities were estimated using a Monte Carlo simulation and a probability weighted expected return
model that considered the probability of achieving various operational and revenue milestones. The valuation incorporated
risk-adjusted discount rates ranging from approximately 4% to 28% and a 13% liquidity discount to reflect the unregistered status of
the shares to be issued upon settlement. Significant increases or decreases in projected revenues or gross margins could materially
affect the estimated fair value of the earn-out liabilities.
Goodwill
was recorded for the amount by which the purchase price exceeded the fair value of the net assets acquired, and the amount is attributable
to the assembled workforce, the reputation of Zemetric’s brand, and the synergies expected to be realized through the integration
of Zemetric with the Company’s existing product offerings. Goodwill of $ 1,742 resulting from the acquisition of Zemetric is not
expected to be deductible for income tax purposes.
15
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
3.
BUSINESS COMBINATION - CONTINUED
ZEMETRIC,
INC. – CONTINUED
The
condensed consolidated financial statements of the Company include the results of operations of Zemetric from July 7, 2025 (the acquisition
date) through September 30, 2025 and do not include results of operations for periods prior to July 7, 2025. The results of operations
of Zemetric from July 7, 2025 through September 30, 2025 included revenues of approximately $ 14 and net loss of approximately $ 40 .
The
following table presents the unaudited pro forma consolidated results of operations for the three and nine months ended September 30,
2025 and 2024 as if the acquisition of Zemetric had occurred on January 1, 2024. The pro forma information presented below is based on
the pre-acquisition financial information of Zemetric and includes adjustments to give effect to amortization expense associated with
the acquired intangible assets. The pro forma results are presented for informational purposes only and are not necessarily indicative
of the results of operations that would have been achieved had the acquisition occurred on January 1, 2024, nor are they necessarily
indicative of future operating results.
SCHEDULE OF PROFORMA INFORMATION OF OPERATIONS
2025
2024
2025
2024
For
the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2025
2024
2025
2024
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Revenues
$ 27,062
$ 25,458
$ 76,920
$ 96,618
Net loss
$ ( 60 )
$ ( 87,460 )
$ ( 52,763 )
$ ( 125,140 )
As
of the date of the acquisition, the Company expected to collect all contractual cash flows related to receivables acquired in the acquisition.
Acquisition-related costs were immaterial.
4.
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued
expenses and other current liabilities consisted of the following:
SCHEDULE OF ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
September
30, 2025
December
31, 2024
Accrued professional, board and
other fees
$ 2,916
$ 2,923
Accrued wages
3,522
3,487
Warranty payable
1,548
1,721
Accrued income, property and sales taxes payable
2,573
972
Other accrued expenses
4,287
1,169
Total accrued expenses
$ 14,846
$ 10,272
16
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
5.
STOCKHOLDERS’ EQUITY
AT-THE-MARKET
OFFERING
On
September 2, 2022, the Company entered into a Sales Agreement (the “Sales Agreement”) with Barclays Capital Inc., BofA Securities,
Inc., HSBC Securities (USA) Inc., ThinkEquity LLC, H.C. Wainwright & Co., LLC and Roth Capital Partners, LLC, as our sales agents
(collectively, the “Agents”) to conduct an at-the-market (“ATM”) equity offering program, pursuant to which we
may publicly issue and sell from time to time shares of our common stock having an aggregate offering price of up to $ 250,000 through
the Agents. On November 16, 2023, we entered into an Amendment to the Sales Agreement, effective as of November 2, 2023 (the “Amendment”),
with the Agents. The Amendment revised the term “Registration Statement,” as used in the Sales Agreement, to our new shelf
registration statement on Form S-3, as amended (File No. 333-275123), and revised the term “Prospectus Supplement,” as used
in the Sales Agreement, to our prospectus supplement dated November 2, 2023, relating to the ATM equity offering program contemplated
by the Sales Agreement. During the nine months ended September 30, 2025, the Company sold an aggregate of 681,330 shares of common stock
aggregate gross proceeds of $ 909 , less issuance costs of $ 18 , for net proceeds of $ 891 . The ATM is not currently active since the Company
does not have an effective shelf registration statement covering the shares of common stock issuable thereunder.
COMMON
STOCK
See
Note 3 - Business Combination for additional details.
See
Note 8 - Fair Value Measurement for additional details.
STOCK
WARRANTS
See
Note 8 - Fair Value Measurement for additional details.
STOCK-BASED
COMPENSATION
The
Company recognized stock-based compensation expense related to common stock, stock options and warrants for the three months and nine
months ended September 30, 2025 of $ 433
and $ 2,186 ,
respectively, which is included within compensation expense on the condensed consolidated statements of operations. The Company recognized
stock-based compensation expense related to common stock, stock options and warrants for the three months and nine months ended September
30, 2024 of $ 927 and
$ 2,877 ,
respectively, which is included within compensation expense on the condensed consolidated statements of operations. As of September 30,
2025, there was $ 2,086
of unrecognized stock-based compensation expense that will
be recognized over the weighted average remaining vesting period of 1.5
years.
Restricted
Stock Units
During
the nine months ended September 30, 2025, the Company granted an aggregate of 1,449,696
shares of restricted stock with an aggregate grant date fair value of $ 1,525 which
will be recognized ratably over the vesting term. The restricted stock has vesting dates ranging from February 24, 2026 to June 10 ,
2028. Expenses related to this award are included within compensation expense on the condensed consolidated statements of operations.
During
the nine months ended September 30, 2025, the
Company granted the following awards to three executives under the Company’s Executives’ Long-Term Incentive
(“LTI”) Plan equal to 50% of the executives’ annual base salary. Such awards will be issued in the form of
restricted stock units. Of the RSUs granted, 50% of the restricted stock units are designated as performance-based stock awards and
will vest in four equal installments upon the achievement of specified escalating stock price thresholds and 50% of the restricted
stock units are designated as time-based awards and will vest in equal one-third increments on each anniversary of the grant date,
in each instance subject to continued employment with the Company on the applicable vesting date and satisfying the key performance
indicators and other performance criteria .
The
escalating stock price thresholds are as follows:
1)
First
1/4 Vesting: The first 1/4 will vest when the stock price exceeds $ 3.00 for a period of 90 consecutive days.
2)
Second
1/4 Vesting: The next 1/4 will vest when the stock price exceeds $ 5.00 for a period of 90 consecutive days .
3)
Third
1/4 Vesting: The next 1/4 will vest when the stock price exceeds $ 7.50 for a period of 90 consecutive days .
4)
Final
1/4 Vesting: The final 1/4 will vest when the stock price exceeds $ 9.50 for a period of 90 consecutive days.
Stock
Options
During
the nine months ended September 30, 2025, the Company granted ten-year stock options to purchase 63,252 shares
of common stock at an exercise price of $ 0.97 per
share to employees. The shares vest ratably over three years from the date of grant. The stock options had a grant date fair value
of $ 0.76
per share. The assumptions utilized in the valuation of stock options are described as
follows: risk-free interest rate is 4.12 %, expected
term is 6.5 years,
expected volatility is 81 % and
an expected dividend yield of 0 %.
17
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
6.
RELATED PARTY TRANSACTIONS
JOINT
VENTURE
The
Company and a group of three Cyprus entities entered into a shareholders’ agreement on February 11, 2019, pertaining to the parties’
respective shareholdings in a new joint venture entity, Blink Charging Europe Ltd. (the “Entity”), that was formed under
the laws of Cyprus on the same date. The Company owns 40 % of the Entity while the other three parties own 60 % of the Entity. Subsequently,
two of the three other parties exited the joint venture, and the remaining other party acquired the ownership of the exiting parties.
The Entity currently owns 100 % of a Greek subsidiary, Blink Charging Hellas SA (“Hellas”), which operates in the electric
vehicle market in Greece. The obligation to fund the future operations of the Entity is limited to the Company’s 40 % ownership.
During the three and nine months ended September 30, 2025 and 2024, the Company did not recognize any sales to Hellas. As of September
30, 2025 and December 31, 2024, the Company had a payable of approximately $ 0 and $ 129 , respectively, to Hellas. Furthermore, the Company
has provided working capital of $ 274 through September 30, 2025 and December 31, 2024 to Hellas. The Company has written off this working
capital contribution, since Company’s proportion of Hellas’s net losses exceed the working capital contribution.
The
Company determined that the Entity is a variable interest entity; however, the Company does not have a controlling financial interest
and, as a result, the Company is not required to consolidate the Entity and instead has applied equity method accounting to its investment
in the Entity. From inception through September 30, 2025, the Entity has not generated net income and, as a result, pursuant to ASC 323,
the Company has not recorded a gain or loss on its equity method investment in the Entity during the three and nine months ended September
30, 2025 and 2024.
In
May 2025, the Company sold its equity interest in the Entity and recorded a gain on sale of investment of $ 223 , which was included within
general and administrative expenses on the condensed consolidated statements of operations.
BLINK
CHARGING UK LIMITED
As
of September 30, 2025, few family members of a senior management employee, who is a former founder of EB Charging Ltd., are
providing services to Blink Charging UK Limited. For the three and nine months ended September 30, 2025, these
related parties have collectively provided services worth $ 32
and $ 84 ,
respectively, to Blink Charging UK Limited. For the three and nine months ended September 30, 2024, these
related parties have collectively provided services worth $ 68
and $ 185 ,
respectively, to Blink Charging UK Limited. These expenses are included within general and administrative expenses on the condensed
consolidated statements of operations for the three and nine months ended September 30, 2025 and
2024.
NOTE
PAYABLE – RELATED PARTY
In
connection with the acquisition of Zemetric, the Company assumed a liability to repay a note payable to one of the sellers of Zemetric,
who assumed the role of Chief Technology Officer of the Company upon closing of the acquisition. As of September 30, 2025, the balance
on the note payable was $ 114 , which was repaid in full in October 2025.
18
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
7.
INCOME TAXES
On
July 4, 2025, the President signed into law significant federal tax legislation, H.R. 1 (the “Tax Reform Act of 2025”). The
Act introduces numerous changes to U.S. corporate income tax law, including, among others:
1) the
reinstatement of 100% bonus depreciation for qualified property placed in service after 2024;
2) the
immediate expensing of domestic research and experimental (R&E) expenditures;
3) modifications
to the limitation on business interest expense under Section 163(j);
4) increased
expensing thresholds under Section 179;
5) changes
to the international tax regime, including revisions to the GILTI and FDII provisions; and
6) expanded
limitations on the deductibility of executive compensation under Section 162(m).
Most
provisions are effective for tax years beginning after December 31, 2024, subject to specified transition rules and exceptions.
While the Tax Reform
Act of 2025 introduces significant U.S. income tax provisions, given the Company’s ongoing losses and historical NOLs, the
Company does not anticipate significant change to its U.S. federal cash tax payments for the remainder of 2025 and near future
thereafter, until it reaches profitability. Therefore, the Tax Reform Act of 2025 does not have material impact on the
Company’s condensed consolidated financial statements, with exception of the related disclosures to the valuation allowance
for the deferred tax assets to be recorded in the consolidated financial statements as of December 31, 2025.
8. LEASES
OPERATING
LEASES
Total
operating lease expenses for the three and nine months ended September 30, 2025 were $ 555
and $ 1,785 , respectively, and for the three and nine months ended September 30, 2024 were
$ 540 and $ 1,675 respectively, which were recorded
in other operating expenses on the condensed consolidated statements of operations. Operating lease expenses consist of rent expense,
common area maintenance adjustments and other expenses.
As
of September 30, 2025, the Company did not have additional operating and financing leases
that have not yet commenced. As of September 30, 2025, the Company had $ 106
of right-of-use assets that were classified as financing leases
for vehicles associated with the operations of Blink Mobility and are included as a component of property and equipment on the condensed
consolidated balance sheet as of September 30, 2025.
In
September 2025, the Company terminated its lease for its facility in Tempe, Arizona and paid a lease termination fee of $ 130 . The Company
derecognized the operating lease right-of-use asset and corresponding lease liabilities and recognized a loss on lease termination of
$ 58 within other operating expenses during the three and nine months ended September 30, 2025.
During
the three and nine months ended September 30, 2025, the Company recorded $ 1 and $ 5 , respectively,
of interest expense related to finance leases, which was recorded within interest expense on the condensed consolidated statements of
operations. During the three and nine months ended September 30, 2024, the Company recorded
$ 6 and $ 29 , respectively, of interest expense
related to finance leases.
Supplemental
cash flows information related to leases was as follows:
SCHEDULE OF SUPPLEMENTAL CASH FLOWS INFORMATION RELATED TO LEASES
For The Nine
Months Ended
September
30,
2025
2024
Cash paid for amounts included in the measurement
of lease liabilities:
Operating cash
flows from operating leases
$ 3,645
$ 1,289
Financing cash flows from
finance leases
$ 26
$ 582
Right-of-use assets obtained in exchange for
lease obligations:
Operating leases
$ 1,015
$ 1,076
Finance leases
$ -
$ 53
Weighted Average Remaining Lease Term
Operating leases
2.33
2.71
Finance leases
2.92
3.74
Weighted Average Discount Rate
Operating leases
7.2 %
7.4 %
Finance leases
6.2 %
6.3 %
Future
minimum payments under non-cancellable leases as of September 30, 2025 were as follows:
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS
For
the Twelve Months Ended September 30,
Operating
Lease
Finance
Lease
2026
$ 3,914
$ 41
2027
2,118
39
2028
1,529
32
2029
929
3
2030
896
-
Thereafter
772
-
Total
future minimum lease payments
10,158
115
Less:
imputed interest
( 2,188 )
( 9 )
Total
$ 7,970
$ 106
19
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
9.
FAIR VALUE MEASUREMENT
Assets
and liabilities measured at fair value on a recurring basis are as follows:
SUMMARY OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON RECURRING BASIS
Level 1
Level 2
Level 3
Total
September
30, 2025
Level
1
Level
2
Level
3
Total
Assets:
Money market
funds
$ 13,861
$ -
$ -
$ 13,861
Total assets
$ 13,861
$ -
$ -
$ 13,861
Liabilities:
Warrant liability
$ -
$ -
$ 30
$ 30
Earn-out liabilities
-
-
2,194
2,194
Total liabilities
$ -
$ -
$ 2,224
$ 2,224
Level 1
Level 2
Level 3
Total
December
31, 2024
Level
1
Level
2
Level
3
Total
Assets:
Marketable securities
$ 13,630
$ -
$ -
$ 13,630
Money market funds
27,347
-
-
27,347
Alternative fuel credits
-
51
-
51
Total assets
$ 40,977
$ 51
$ -
$ 41,028
Liabilities:
Warrant liability
$ -
$ -
$ 22
$ 22
Common stock consideration
payable
-
-
21,028
21,028
Total liabilities
$ -
$ -
$ 21,050
$ 21,050
In
addition to assets and liabilities that are measured at fair value on a recurring basis, we also measure certain assets and liabilities
at fair value on a nonrecurring basis. Our non-financial assets, including goodwill, intangible assets, operating lease right of use
assets, and property, plant and equipment, are measured at fair value when there is an indication of impairment and the carrying amount
exceeds the asset’s projected undiscounted cash flows. These assets are recorded at fair value only when an impairment charge is
recognized.
20
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
9.
FAIR VALUE MEASUREMENT – CONTINUED
The
following table sets forth a summary of the changes in the fair value of Level 3 liabilities that are measured at fair value on a recurring
basis during the nine months ended September 30, 2025:
SUMMARY OF CHANGES IN FAIR VALUE OF LEVEL 3 WARRANT LIABILITIES MEASURED AT RECURRING BASIS
2025
Common Stock Consideration
Payable
Beginning balance as of January 1,
$ 21,028
Change in fair value of consideration payable and gain on settlement
( 9,238 )
Issuance of common stock
and warrants in satisfaction of consideration payable
( 11,790 )
Ending balance as of September 30,
$ -
Warrant Liability
Beginning balance as of January 1,
$ 22
Change in fair value of
warrant liability
8
Ending balance as of September 30,
$ 30
Earn-Out Liabilities
Beginning balance as of January 1,
$ -
Contingent consideration
assumed in Zemetric acquisition
2,194
Ending balance as of September 30,
$ 2,194
COMMON
STOCK CONSIDERATION PAYABLE
The
common stock consideration payable is recorded at fair value of $ 0 and $ 21,028 as of September 30, 2025 and December 31, 2024, respectively,
and is included within consideration payable on the condensed consolidated balance sheets. The Company uses a probability-weighted discounted
cash flow approach as a valuation technique to determine the fair value of the common stock consideration payable on the acquisition
date and at each reporting period. The significant unobservable inputs used in the fair value measurements are the probability outcome
percentages that are assigned to each scenario. Significant increases or decreases to either of these inputs in isolation could result
in a significantly higher or lower liability with a higher liability capped by the contractual maximum of the common stock consideration
liability.
During
the three months ended September 30, 2025, in satisfaction of the Company’s obligations with respect to the common stock
consideration payable, the Company issued to the former shareholders of Envoy Technologies an aggregate of 9,696,882
shares of the Company’s common stock with an aggregate issuance date fair value of $ 9,018
and warrants to purchase up to an aggregate of 3,898,177
shares of the Company’s common stock at an exercise price of $ 0.01
per share with an aggregate issuance date fair value of $ 2,772 ,
both of which were classified within stockholders’ equity on the condensed consolidated balance sheets. The warrants have a
contractual life of twenty months. See Note 1 – Business Organization, Nature of Operations and Basis of Presentation for
additional details. The carrying value of the consideration payable prior to settlement was $ 23,491
and as a result of the Stock Issuance and Warrant Issuance, the Company recorded a gain on the change in fair value and settlement of the consideration payable of $ 11,701
and $ 9,238
during the three and nine months ended September 30, 2025, respectively.
Of
the 3,898,177 shares of common stock issuable upon exercise of the warrants, (i) 1,470,588 shares will vest and become exercisable upon
the Company’s common stock achieving a last reported sale price its principal trading market equal to or greater than $1.70 for
seven consecutive trading days, (ii) 1,190,476 shares will vest and become exercisable upon the Company’s common stock achieving
a last reported sale price its principal trading market equal to or greater than $2.10 for seven consecutive trading day, and (iii) 1,237,113
shares will vest and become exercisable upon the Company’s common stock achieving a last reported sale price its principal trading
market equal to or greater than $4.85 for seven consecutive trading days . The determination as to whether any such vesting condition
has been satisfied will be made solely by the Company, acting in good faith, based on the last reported sale price of the Company’s
common stock on its principal trading market as reported on the electronic reporting system of such exchange. Subsequent to September
30, 2025, the market conditions related to the first and second price targets were met. The Company obtained a third party valuation
of the fair value of the warrants which was determined using a Monte Carlo simulation that considered the probability of achieving the
market conditions outlined above.
21
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
9.
FAIR VALUE MEASUREMENT - CONTINUED
WARRANT
LIABILITY
Assumptions
utilized in the valuation of warrant liabilities are as follows:
SUMMARY OF ASSUMPTIONS USED FOR VALUATION OF WARRANT LIABILITIES
For the Three
Months Ended
For the Nine
Months Ended
September
30,
September
30,
2025
2024
2025
2024
Risk-free interest rate
3.96 %
3.98 %
3.96 %- 4.03 %
3.98 %- 5.09 %
Contractual term (years)
1.00
1.00
1.00
1.00
Expected volatility
80 %
92 %
74 %- 80 %
88 %- 92 %
Expected dividend yield
0.00 %
0.00 %
0.00 %
0.00 %
EARN-OUT
LIABILITIES
See
Note 3 – Business Combination for details.
22
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
10.
COMMITMENTS AND CONTINGENCIES
LITIGATION,
DISPUTES AND SETTLEMENTS
The
Company may be subject to lawsuits, investigations, intellectual property matters, claims and proceedings, including, but not limited
to, contractual disputes with vendors and customers and liabilities related to employment, health and safety matters that may arise in
the ordinary course of business. The Company accrues for losses that are both probable and reasonably estimable. Loss contingencies are
subject to significant uncertainties and, therefore, determining the likelihood of a loss and/or the measurement of any loss can be complex
and subject to change.
The
Company believes it has recorded adequate provisions for any such lawsuits, investigations, claims, and proceedings as of September 30,
2025, and the Company believes it was not reasonably possible that a material loss had been incurred in excess of the amounts recognized
in the consolidated financial statements. Given the inherent uncertainties of litigation, the ultimate outcome of the ongoing matters
described herein cannot be predicted with certainty. While litigation is inherently unpredictable, the Company believes it has valid
defenses with respect to the legal matters pending against it. However, future events or circumstances, currently unknown to management,
may potentially have a material effect on the Company’s financial position, liquidity or results of operations in any future reporting
period.
In
September 2020, a shareholder derivative lawsuit, captioned Klein (derivatively on behalf of Blink Charging Co.) v. Farkas et al., Case
No. 20- 19815CA01, was filed in Miami-Dade County Circuit Court seeking to pursue claims belonging to the Company against Blink’s
Board of Directors and former Chief Financial Officer Michael Rama (the “Klein Lawsuit”). Blink is named as a nominal defendant.
The Klein Lawsuit asserted that the Director defendants caused Blink to make certain statements at issue in a securities class action
captioned Bush v. Blink Charging Co., et al., Case No. 20-cv-23527, filed in the U.S. District Court for the Southern District of Florida
(the “Bush Lawsuit”), and, as a result, the Company incurred costs defending against the Bush Lawsuit and other unidentified
investigations. The Bush Lawsuit was settled by the parties and a final judgment was entered in October 2024. The Klein Lawsuit asserted
claims against the Director defendants for breach of fiduciary duties and corporate waste and against the defendants for unjust enrichment.
Klein did not quantify the alleged damages in his complaint, but he sought damages sustained by the Company as a result of the defendants’
alleged breaches of fiduciary duties, corporate governance changes, restitution, and disgorgement of profits from the defendants and
attorneys’ fees and other litigation expenses. In December 2020, another shareholder derivative action, captioned Bhatia (derivatively
on behalf of Blink Charging Co.) v. Farkas et al., Case No. 20-27632CA01, was filed in Miami-Dade County Circuit Court against the same
defendants in the Klein Lawsuit and asserted similar claims, as well as additional claims relating to the Company’s nomination,
appointment and hiring of minorities and women and the Company’s decision to retain its outside auditor (the “Bhatia Lawsuit”).
In June 2022, the court consolidated the Klein and Bhatia actions under the caption In re Blink Charging Company Stockholder Derivative
Litigation, Lead Case No. 2020-019815-CA-01. In February 2022, a third shareholder derivative lawsuit, captioned McCauley (derivatively
on behalf of Blink Charging Co.) v. Farkas et al., Case No. A-22-847894-C, was filed in Clark County, Nevada seeking to pursue claims
belonging to the Company against Blink’s Board of Directors and Michael Rama (the “McCauley Lawsuit” and together with
the Klein Lawsuit and the Bhatia Lawsuit, the “Derivative Actions”). Blink is named as a nominal defendant. The McCauley
Lawsuit asserted similar claims and sought similar damages as the Klein Lawsuit.
Following
a mediation in April 2024, the parties entered into a Stipulation and Agreement of Settlement (the “Settlement”) dated June
26, 2025. The Settlement resolves the Derivative Actions in exchange for the Company undertaking certain
corporate governance reforms, but does not require the director defendants to make any monetary payment as part of the Settlement. The
Settlement includes a fee and expense award to plaintiffs’ counsel in the amount of $ 533 (the “Fee and Expense Award”), which the Company’s insurance carriers have paid.
On September 29, 2025, plaintiffs’
counsel in the Derivative Actions filed a motion asking the Nevada court to grant final approval of the Settlement. On October 24,
2025, the Nevada court granted the motion. On October 29, 2025, the Nevada court issued an order and final judgment, approving the
settlement and closing the case. The Florida Action remains stayed, but as part of the Settlement, plaintiffs are required to file
a notice of voluntary dismissal by no later than December 2, 2025.
23
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
11.
SEGMENT REPORTING
The
Chief Executive Officer is the Chief Operating Decision Maker (“CODM”). The CODM organizes the Company, manages resource
allocations and measures performance as one operating and reportable segment. The Company manufactures, owns, and operates residential
and commercial EV charging solutions, including its Blink Networks and EVSE, to support EV drivers at various locations. Furthermore,
the Company owns and operates an EV car-sharing and ride-sharing program that allows customers to share electric vehicles through subscription
services and charge those cars through charging stations.
The
CODM is provided with asset information by reportable segment as asset information is provided to the CODM on a consolidated basis. The
CODM reviews the following information on a consolidated basis: revenues, cost of revenues, gross profit, compensation expense and operating
loss in order to allocate operating and capital resources and assesses the performance of the Company by comparing actual results to
historical results and previously forecasted financial information. Other than certain disaggregated expense information provided in
relation to other operating expenses, significant expenses regularly provided to the CODM are presented as shown on the statement of
operations. The CODM is also regularly provided with disaggregated expense information for other operating expenses, which is disaggregated
between software costs and other expenses as shown in the table below:
SCHEDULE OF DISAGGREGATED EXPENSE INFORMATION FOR OTHER OPERATING EXPENSES
2025
2024
2025
2024
For The Three
Months Ended
For The Nine
Months Ended
September
30,
September
30,
2025
2024
2025
2024
Other operating expenses:
Software
$ 1,647
$ 1,213
$ 4,906
$ 3,462
Other (1)
2,942
3,526
11,971
12,673
Total other operating
expenses
$ 4,589
$ 4,739
$ 16,877
$ 16,135
(1) Includes operating
lease expense, insurance expense, office expenses and travel expenses.
The
following table sets forth our long-lived assets by geographic area, which consists of property and equipment, net and operating lease
right-of-use assets:
SCHEDULE OF LONG-LIVED ASSETS BY GEOGRAPHIC AREA
September
30, 2025
December
31, 2024
United States
$ 30,273
$ 35,035
International
14,349
12,848
Total
$ 44,622
$ 47,883
For
information regarding revenue disaggregated by geography and revenue concentrations, see Note 2 — Summary of Significant Accounting
Policies.
24
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
12.
REVISION OF PREVIOUSLY ISSUED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In
connection with the preparation of the Company’s consolidated financial statements for the year ended December 31, 2024, the Company
identified a classification misstatement in the Company’s previously issued financial statements related to the classification
of marketable securities that were previously included within cash and cash equivalents.
The
identified misstatements impacted certain components of the balance sheet and statement of cash flows in the condensed consolidated financial
statements included in the Form 10-Q for the quarterly period ended September 30, 2024. The Company assessed the materiality of the errors,
including the presentation on prior period consolidated financial statements, on a qualitative and quantitative basis in accordance with
SEC Staff Accounting Bulletin Topics 1.M and 1.N (formerly No. 99, Materiality). Based on this assessment, the Company concluded that
these errors and the related impacts did not result in a material misstatement of its previously issued condensed consolidated financial
statements as of and for the nine months ended September 30, 2024. However, the Company concluded the financial statements should be
revised for these errors.
A
summary of the corrections to the impacted financial statement line items in the Company’s previously issued condensed consolidated
balance sheet and condensed consolidated statement of cash flows as of and for the nine months ended September 30, 2024 are as follows:
SCHEDULE
OF PREVIOUSLY REPORTED CONSOLIDATED FINANCIAL
STATEMENTS
Condensed
Consolidated Balance Sheets
(In
thousands)
As of September 30, 2024
As Previously
Revision
As
Reported
Adjustments
Revised
Assets
Current Assets:
Cash and cash
equivalents
$ 64,584
$ ( 17,178 )
$ 47,406
Marketable securities
$ -
$ 17,178
$ 17,178
Total Current Assets
$ 160,259
$ -
$ 160,259
Total Assets
$ 303,023
$ -
$ 303,023
Condensed
Consolidated Statements of Cash Flows
(in
thousands)
For the Nine Months Ended September 30, 2024
As Previously
Revision
As
Reported
Adjustments
Revised
Cash Flows From Investing Activities:
Proceeds from
sale of marketable securities
$ -
$ 6,750
$ 6,750
Purchase of marketable
securities
$ -
$ ( 958 )
$ ( 958 )
Net Cash Used In Investing
Activities
$ ( 9,738 )
$ 5,792
$ ( 3,946 )
Net Decrease In Cash and
Cash Equivalents and Restricted Cash
$ ( 57,109 )
$ 5,792
$ ( 51,317 )
Cash and Cash Equivalents and Restricted Cash
- Beginning of Period
$ 121,770
$ ( 22,970 )
$ 98,800
Cash and Cash Equivalents and Restricted Cash
- End of Period
$ 64,661
$ ( 17,178 )
$ 47,483
Cash and cash equivalents and restricted cash
consisted of the following:
Cash and cash equivalents
$ 64,584
$ ( 17,178 )
$ 47,406
Restricted
cash
$ 77
$ -
$ 77
Cash and cash equivalents
and restricted cash
$ 64,661
$ ( 17,178 )
$ 47,483
25
BLINK
CHARGING CO.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except for share and per share amounts)
13.
SUBSEQUENT EVENTS
On October 21, 2025, the Company filed a resale registration statement on Form S-1 with the SEC covering up to 13,595,059
shares of common stock that may be offered for resale or otherwise disposed of selling stockholders. The shares offered for resale under
the registration statement consist of (i) 9,696,882 shares of common stock and (ii) 3,898,177 shares of common stock issuable upon the
exercise of warrants, which were issued by the Company to the selling stockholders in connection with the Company’s acquisition
of Envoy Technologies pursuant to the Merger Agreement described in Note 1 of the Notes to Unaudited Condensed Consolidated Financial
Statements. The Company will bear all costs, expenses and fees in connection with the registration of shares for resale by the selling
stockholders, other than the selling stockholders’ respective discounts, commissions, fees of underwriters, selling brokers or dealer
managers and similar expenses attributable to the sale or disposition of the shares. The registration statement is not currently effective.
26
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.