Condensed Consolidated Balance Sheets
−Removed: (in thousands, except for share and per
−Removed: share amounts)
+Added: thousands, except for share amounts)
Current Assets:
−Removed: Cash and cash equivalents
+Added: Cash and cash
Marketable securities
1 unchanged sentence
Inventory, net
−Removed: Prepaid expenses and other current assets
+Added: expenses and other current assets
Total Current Assets
3 unchanged sentences
Intangible assets, net
−Removed: Liabilities and Stockholders’ Equity
+Added: Liabilities and Stockholders’
Current Liabilities:
Accounts payable
−Removed: Accrued expenses and other current liabilities
+Added: Accrued expenses and other
+Added: current liabilities
+Added: Current portion of earn-out
Notes payable
−Removed: Current portion of operating lease liabilities
−Removed: Current portion of financing lease liabilities
−Removed: Current portion of deferred revenue
+Added: Notes payable- related
+Added: Notes payable
+Added: Current portion of operating
+Added: lease liabilities
+Added: Current portion of financing
+Added: lease liabilities
+Added: portion of deferred revenue
Total Current Liabilities
−Removed: Consideration payable
+Added: Consideration payable, non-current portion
+Added: Earn-out liabilities, non-current portion
Operating lease liabilities, non-current portion
2 unchanged sentences
Other liabilities
−Removed: Total Liabilities
Commitments and contingencies (Note 10)
Stockholders’ Equity:
−Removed: Preferred stock, $ 0.001 par value, 40,000,000 shares authorized, 0 shares issued and outstanding as of June 30, 2025 and
−Removed: December 31, 2024 , respectively
−Removed: Common stock, $ 0.001 par value, 500,000,000 shares authorized, 103,100,485 and 101,970,907 shares issued and outstanding as of
−Removed: June 30, 2025 and December 31, 2024, respectively
+Added: Preferred stock, $ 0.001
+Added: par value, 40,000,000
+Added: shares authorized, 0
+Added: shares issued and outstanding as of September 30, 2025 and December 31, 2024
+Added: Common stock, $ 0.001 par value, 500,000,000
+Added: shares authorized, 114,414,147 and 101,970,907 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively
Additional paid-in capital
−Removed: Accumulated other comprehensive loss
−Removed: Accumulated deficit
−Removed: Total Stockholders’ Equity
−Removed: Total Liabilities and Stockholders’ Equity
+Added: Accumulated other comprehensive
+Added: income (loss)
+Added: Stockholders’ Equity
+Added: Liabilities and Stockholders’ Equity
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
1 unchanged sentence
thousands except for share and per share amounts)
−Removed: For The Three Months Ended
−Removed: For The Six Months Ended
+Added: For The Three
Product sales
2 unchanged sentences
Car-sharing services
−Removed: Total Revenues
Cost of Revenues:
3 unchanged sentences
Network costs
−Removed: Warranty and repairs and maintenance
+Added: Warranty and repairs and
Car-sharing services
−Removed: Depreciation and amortization
−Removed: Total Cost of Revenues
+Added: and amortization
+Added: Cost of Revenues
Operating Expenses:
−Removed: General and administrative expenses
+Added: General and administrative
Other operating expenses
−Removed: Change in fair value of consideration payable
−Removed: Total Operating Expenses
−Removed: Loss From Operations
+Added: Change in fair value of
+Added: consideration payable and gain on settlement (Note 9)
+Added: Impairment of goodwill
+Added: Operating Expenses
+Added: From Operations
Other Income (Expense):
Interest income (expense)
−Removed: Change in fair value of derivative and other accrued liabilities
−Removed: Dividend and interest income
−Removed: Total Other Income
+Added: Gain on extinguishment
+Added: of notes payable
+Added: Change in fair value of
+Added: derivatives and other accrued liabilities
+Added: Other income (expense)
+Added: and interest income
+Added: Other Income, Net
Loss Before Income Taxes
−Removed: Provision for income taxes
+Added: $ ( 124,447 )
+Added: benefit for income taxes
+Added: $ ( 124,621 )
Net Loss Per Share:
−Removed: Weighted Average Number of Common Shares Outstanding:
+Added: Weighted Average Number of Common Shares
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: Condensed Consolidated Statements of Comprehensive Loss
−Removed: (in thousands, except
−Removed: for share and per share amounts)
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
−Removed: Other Comprehensive (Loss) Income:
−Removed: Cumulative translation adjustments
−Removed: Total Comprehensive Loss
+Added: Condensed Consolidated Statements of Comprehensive Income (Loss)
+Added: For the Three
+Added: $ ( 124,621 )
+Added: Other Comprehensive Income:
+Added: currency translation adjustments
+Added: Total Comprehensive
+Added: Income (Loss)
+Added: $ ( 123,659 )
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: Condensed Consolidated Statements of Changes in Stockholders’ Equity
−Removed: the Three and Six Months Ended June 30, 2025
−Removed: (in thousands, except for share amounts)
+Added: Condensed Consolidated Statement of Changes in Stockholders’ Equity
+Added: the Three and Nine Months Ended September 30, 2025
+Added: thousands except for share amounts)
Comprehensive
Stockholders’
−Removed: Balance - January
+Added: January 1, 2025
$ ( 735,855 )
−Removed: Common stock issued in public
−Removed: offering, net of issuance costs [1]
+Added: Common stock issued in public offering, net
+Added: of issuance costs [1]
Stock-based compensation
4 unchanged sentences
Other comprehensive loss
−Removed: - June 30, 2025
+Added: Balance - June 30, 2025
$ ( 788,521 )
+Added: Stock-based compensation
+Added: Common stock and warrants issued in satisfaction
+Added: of consideration payable
+Added: Common stock issued as purchase consideration
+Added: Other comprehensive income
+Added: Balance - September
+Added: $ ( 788,607 )
[1] Includes gross
1 unchanged sentence
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: Condensed Consolidated Statements of Changes in Stockholders’ Equity
−Removed: the Three and Six Months Ended June 30, 2024
−Removed: (in thousands, except for share amounts)
−Removed: Accumulated Other
+Added: Condensed Consolidated Statement of Changes in Stockholders’ Equity
+Added: the Three and Nine Months Ended September 30, 2024
+Added: thousands except for share amounts)
Comprehensive
Stockholders’
−Removed: Income/(Loss)
−Removed: Balance - January 1, 2024
+Added: January 1, 2024
$ ( 537,723 )
−Removed: Common stock issued in public offering, net of issuance costs [1]
+Added: Common stock issued in public offering, net
+Added: of issuance costs [1]
Stock-based compensation
2 unchanged sentences
$ ( 554,896 )
−Removed: $ ( 554,896 )
Stock-based compensation
5 unchanged sentences
$ ( 574,955 )
+Added: Stock-based compensation
+Added: Other comprehensive income
+Added: Balance - September
+Added: $ ( 662,344 )
+Added: $ ( 662,344 )
[1] Includes gross
2 unchanged sentences
Condensed Consolidated Statements of Cash Flows
−Removed: (in thousands)
−Removed: For The Six Months Ended
−Removed: Cash Flows From Operating Activities:
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Cash Flows From Operating
+Added: $ ( 124,621 )
+Added: Adjustments to reconcile
+Added: net loss to net cash used in operating activities:
Depreciation and amortization
Non-cash lease expense
−Removed: Loss on disposal of fixed assets
−Removed: Change in fair value of derivative and other accrued liabilities
−Removed: Change in fair value of consideration payable
−Removed: Provision for slow moving and obsolete inventory
+Added: Non-cash gain on lease
+Added: Loss on disposal of property
+Added: and equipment
+Added: Change in fair value of
+Added: derivative and other accrued liabilities
+Added: Change in fair value of
+Added: consideration payable and gain on settlement (Note 9)
+Added: Provision for slow moving
+Added: and obsolete inventory
Provision for credit losses
+Added: Gain on extinguishment
+Added: of notes payable
+Added: Impairment of goodwill
Stock-based compensation
−Removed: Changes in operating assets and liabilities:
+Added: Changes in operating assets
+Added: and liabilities:
Accounts receivable
−Removed: Prepaid expenses and other current assets
−Removed: Accounts payable and accrued expenses
+Added: Prepaid expenses and other
+Added: current assets
+Added: Accounts payable and accrued
+Added: expenses and other current liabilities
Other liabilities
Lease liabilities
−Removed: Deferred revenue
−Removed: Total Adjustments
−Removed: Net Cash Used In Operating Activities
−Removed: Cash Flows From Investing Activities:
−Removed: Proceeds from sale of marketable securities
−Removed: Proceeds from sale of equity method investment
−Removed: Purchase of marketable securities
−Removed: Capitalization of engineering costs
−Removed: Purchases of property and equipment
−Removed: Net Cash Provided By (Used In) Investing
−Removed: Cash Flows From Financing Activities:
−Removed: Proceeds from sale of common stock in public offering, net [1]
+Added: Cash Used In Operating Activities
+Added: Cash Flows From Investing
+Added: Proceeds from sale of marketable
+Added: Proceeds from sale of equity
+Added: method investment
+Added: Purchase consideration
+Added: of Zemetric, net of cash acquired
+Added: Purchase of marketable
+Added: Capitalization of engineering
+Added: Proceeds from government grants
+Added: of property and equipment
+Added: Cash Provided By (Used In) Investing Activities
+Added: Cash Flows From Financing
+Added: Proceeds from sale of common
+Added: stock in public offering, net [1]
Repayment of note payable
−Removed: Repayment of financing liability in connection with finance lease
−Removed: Payment of financing liability in connection with internal use software
−Removed: Net Cash Provided By (Used In) Financing Activities
−Removed: Effect of Exchange Rate Changes on Cash and
−Removed: Cash Equivalents and Restricted Cash
−Removed: Net Decrease In Cash and Cash Equivalents and Restricted Cash
−Removed: Cash and Cash Equivalents and Restricted Cash - Beginning of Period
−Removed: Cash and Cash Equivalents and Restricted Cash - End of Period
−Removed: Cash and cash equivalents and restricted cash consisted of the following:
+Added: Repayment of financing
+Added: liability in connection with finance lease
+Added: of financing liability in connection with internal use software
+Added: Cash Provided By (Used In) Financing Activities
+Added: of Exchange Rate Changes on Cash and Cash Equivalents and Restricted Cash
+Added: Decrease In Cash and Cash Equivalents and Restricted Cash
+Added: and Cash Equivalents and Restricted Cash - Beginning of Period
+Added: and Cash Equivalents and Restricted Cash - End of Period
+Added: Cash and cash equivalents and restricted cash
+Added: consisted of the following:
Cash and cash equivalents
−Removed: Restricted cash
Cash and cash equivalents
and restricted cash
−Removed: the six months ended June 30, 2025, includes gross proceeds of $ 909 , less issuance costs of $ 18 .
−Removed: the six months ended June 30, 2024, includes gross proceeds of $ 25,651 , less issuance costs of $ 581 .
+Added: [1] For the nine months
+Added: ended September 30, 2025, includes gross proceeds of $ 909 , less issuance costs of $ 18 .
+Added: [1] For the nine months ended
+Added: September 30, 2024, includes gross proceeds of $ 25,651 , less issuance costs of $ 581 .
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Condensed Consolidated Statements of Cash Flows -- Continued
−Removed: (in thousands)
−Removed: For The Six Months Ended
−Removed: Supplemental Disclosures of Cash Flow Information:
−Removed: Cash paid during the period for:
−Removed: Non-cash investing and financing activities:
−Removed: Right-of-use assets obtained in exchange for lease obligations
−Removed: Property and equipment obtained in exchange for finance lease obligations
−Removed: Common stock issuance, net
−Removed: Transfer of inventory to property and equipment
+Added: Supplemental Disclosures
+Added: of Cash Flow Information:
+Added: Cash paid during the period
+Added: Non-cash investing and
+Added: financing activities:
+Added: Right-of-use assets obtained
+Added: in exchange for lease obligations
+Added: Right-of-use assets derecognized
+Added: in connection with lease termination
+Added: Property and equipment
+Added: obtained in exchange for finance lease obligations
+Added: Common stock and warrants
+Added: issued in satisfaction of consideration payable
+Added: Common stock issued as
+Added: purchase consideration of Zemetric
+Added: Common stock obligation incurred as purchase consideration of Zemetric
+Added: Earn-out liabilities incurred
+Added: as purchase consideration of Zemetric
+Added: Common stock issuance,
+Added: Transfer of inventory to
+Added: property and equipment
+Added: Proceeds to be received from government grants
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2 unchanged sentences
BUSINESS ORGANIZATION, NATURE OF OPERATIONS AND BASIS OF PRESENTATION
−Removed: and Operations
−Removed: Charging Co., through its wholly-owned subsidiaries (collectively, the “Company” or “Blink”), is a leading owner, operator and provider of electric vehicle (“EV”) charging equipment and networked EV charging services in the rapidly
+Added: ORGANIZATION AND OPERATIONS
+Added: Charging Co., through its wholly-owned subsidiaries (collectively, the “Company” or “Blink”), is a leading owner,
+Added: operator and provider of electric vehicle (“EV”) charging equipment and networked EV charging services in the rapidly growing
and international markets for EVs.
−Removed: Blink offers residential and commercial EV charging equipment and services, enabling
−Removed: EV drivers to recharge at various location types.
−Removed: Blink’s principal line of products and services is its nationwide Blink EV charging
−Removed: networks (the “Blink Networks”) and Blink EV charging equipment, also known as electric vehicle supply equipment (“EVSE”),
+Added: Blink offers residential and commercial EV charging equipment and services, enabling EV drivers
+Added: to recharge at various location types.
+Added: Blink’s principal line of products and services is its nationwide Blink EV charging networks
+Added: (the “Blink Networks”) and Blink EV charging equipment, also known as electric vehicle supply equipment (“EVSE”),
and other EV-related services.
8 unchanged sentences
business through its wholly-owned subsidiary, Blink Mobility LLC.
−Removed: wholly owned subsidiary, Envoy Technologies, Inc.
−Removed: (“Envoy”), filed a registration statement on Form S-1 dated February 11, 2025 to register shares in connection with its contemplated initial public offering as well as the issuance of shares
−Removed: to its former shareholders in connection with Blink’s acquisition of Envoy.
−Removed: March 10, 2025, the Company’s indirect wholly owned subsidiary, Envoy Technologies, Inc.
+Added: August 4, 2025, the Company’s wholly owned subsidiary, Envoy Technologies, Inc.
(“Envoy Technologies”), entered
into Amendment No.
−Removed: 1 (the “Amendment”) to the Agreement and Plan of Merger, dated as of April 18, 2023 (the “Merger
−Removed: Agreement”), by and among the Company, Envoy Mobility, Inc.
−Removed: (formerly Blink Mobility, LLC), Envoy Technologies and Fortis Advisors
−Removed: LLC, as equityholders’ agent.
−Removed: The Amendment extended the date by which Envoy Technologies would need to complete an underwritten
−Removed: initial public offering by 45 days (to June 2, 2025 from April 18, 2025) to issue shares of Envoy Technologies common stock
−Removed: to the former shareholders of Envoy Technologies under the terms of the Merger Agreement.
−Removed: In consideration for the extension, the value
−Removed: of the Envoy Technologies shares of common stock to be issued to the former shareholders of Envoy Technologies was increased to $ 23,000
−Removed: from $ 22,500 .
−Removed: April 4, 2025, Envoy Technologies entered into Amendment No.
−Removed: 2 (the “Second Amendment”) to the Agreement and Plan of
−Removed: Merger, dated as of April 18, 2023, by and among the Company, Envoy Mobility, Inc.
−Removed: (formerly Blink Mobility, LLC), Envoy
−Removed: Technologies and Fortis Advisors LLC, as equityholders’ agent.
−Removed: The Second Amendment extended the date by which Envoy
−Removed: Technologies would need to complete a direct listing by 45 days (to June 2, 2025 from April 18, 2025) in order to issue shares of
−Removed: Envoy Technologies common stock to the former shareholders of Envoy Technologies under the terms of the Merger Agreement, provided
−Removed: that such direct listing is consummated on either the New York Stock Exchange or The Nasdaq Capital Market, Global Select Market or
−Removed: Global Market.
−Removed: Additionally, it was agreed that, in the event of a direct listing on either the New York Stock Exchange or The
−Removed: Nasdaq Capital Market, Global Select Market or Global Market, the shares of common stock of Envoy Technologies to be listed shall
−Removed: include the shares issuable to the former shareholders of Envoy Technologies pursuant to the Merger Agreement.
−Removed: On May 16, 2025, Envoy Technologies entered into
−Removed: Amendment No.
−Removed: 3 (the “ Third Amendment”) to the Agreement and Plan of Merger, dated as of April 18, 2023, by and among
−Removed: the Company, Envoy Mobility, Inc.
−Removed: (formerly Blink Mobility, LLC), Envoy Technologies and Fortis Advisors LLC, as
−Removed: equityholders’ agent.
−Removed: The Third Amendment further extended the date by which Envoy Technologies would need to complete either
−Removed: a direct listing or an underwritten initial public offering, in either case, to September 2, 2025 (from April 18, 2025) in order to
−Removed: issue shares of Envoy Technologies common stock to the former shareholders of Envoy Technologies under the terms of the Merger
−Removed: The extension in respect of the direct listing still applies only to a direct listing consummated on either the New York
−Removed: Stock Exchange or The Nasdaq Capital Market, Global Select Market or Global Market.
−Removed: In consideration for the extension, the value of
−Removed: Envoy Technologies’ shares of common stock to be issued to the former shareholders of Envoy Technologies was increased to
−Removed: See Note 11 – Subsequent Events
−Removed: for additional information.
−Removed: of Presentation
−Removed: accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles
−Removed: generally accepted in the United States of America (“U.S.
−Removed: GAAP”) for interim financial information and with the
−Removed: instructions to Form 10-Q and Article 8 of Regulation S-X.
−Removed: Accordingly, they do not include all of the information and disclosures
−Removed: required by U.S.
−Removed: GAAP for complete financial statements.
−Removed: In the opinion of management, such statements include all adjustments
−Removed: (consisting only of normal recurring items) which are considered necessary for a fair presentation of the condensed consolidated
−Removed: financial statements of the Company as of June 30, 2025 and for the three and six months then ended.
−Removed: The results of operations for
−Removed: the three and six months ended June 30, 2025 are not necessarily indicative of the operating results for the full year ending
−Removed: December 31, 2025 or any other period.
−Removed: These unaudited condensed consolidated financial statements should be read in conjunction
−Removed: with the audited consolidated financial statements and related disclosures of the Company as of December 31, 2024 and for the year
−Removed: then ended, which were filed with the Securities and Exchange Commission (“SEC”) on April 9, 2025 as part of the
−Removed: Company’s Annual Report on Form 10-K.
+Added: 4 (the “Fourth Amendment”) to the Agreement and Plan of Merger, dated as of April 18, 2023, with the
+Added: Company, Envoy Technologies, Envoy Mobility, Inc.
+Added: (“Mobility” and formerly Blink Mobility, LLC) and Fortis Advisors LLC,
+Added: as equityholders’ agent (as previously amended, the “Merger Agreement”).
+Added: Pursuant to the Fourth Amendment, the
+Added: sole remaining payment obligation to the former shareholders of Envoy Technologies was fully satisfied, and the Company and Mobility
+Added: were released from all claims and liabilities relating to such obligation, with the issuance of (x) $ 10,000
+Added: in shares of Company common stock, valued based on the volume-weighted average trading price for the 25 trading days preceding the
+Added: issuance date, and (y) warrants exercisable for shares of Company common stock with an aggregate value of $ 11,000 ,
+Added: divided into three tranches with vesting conditions based on specific stock price achievements.
+Added: During the three months ended
+Added: September 30, 2025, the Company issued an aggregate of 9,696,882
+Added: shares of the Company’s common stock and issued warrants to purchase an aggregate of 3,898,177
+Added: shares of Company common stock in full satisfaction of the consideration payable to the former shareholders of Envoy Technologies.
+Added: See Note 5 - Stockholders’ Equity for additional information.
+Added: The former shareholders of Envoy Technologies were granted
+Added: registration rights for shares of Company common stock initially issued and those issuable pursuant to the exercise of warrants.
+Added: See Note 13- Subsequent Events for additional information.
+Added: BASIS OF PRESENTATION
+Added: accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally
+Added: accepted in the United States of America (“U.S.
+Added: GAAP”) for interim financial information and with the instructions to Form
+Added: 10-Q and Article 8 of Regulation S-X.
+Added: Accordingly, they do not include all of the information and disclosures required by U.S.
+Added: complete financial statements.
+Added: In the opinion of management, such statements include all adjustments (consisting only of normal recurring
+Added: items) which are considered necessary for a fair presentation of the condensed consolidated financial statements of the Company as of
+Added: September 30, 2025 and for the three and nine months then ended.
+Added: The results of operations for the three and nine months ended September
+Added: 30, 2025 are not necessarily indicative of the operating results for the full year ending December 31, 2025 or any other period.
+Added: unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements
+Added: and related disclosures of the Company as of December 31, 2024 and for the year then ended, which were filed with the Securities and
+Added: Exchange Commission (“SEC”) on April 9, 2025 as part of the Company’s Annual Report on Form 10-K.
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
3 unchanged sentences
policies, except as disclosed in this note.
−Removed: of June 30, 2025, the Company had cash and cash equivalents of $ 25,318 and
−Removed: working capital of $ 40,491 .
−Removed: During the three and six months ended June 30, 2025, the Company incurred a net loss of $ 31,959 and
−Removed: respectively.
−Removed: During the six months ended June 30, 2025, the Company used cash in operating activities of $ 28,524 .
−Removed: The Company has not yet achieved profitability and expects to continue to incur cash outflows from operations.
−Removed: Absent a near-term
−Removed: capital infusion or significant improvement in cash flow provided by operations, the Company expects that its current cash and net
−Removed: working capital resources will be insufficient to fund future operations, and the need for additional funding to support its planned
−Removed: operations raises substantial doubt regarding the Company’s ability to continue as a going concern for a period of at least
−Removed: one year from the time the condensed consolidated financial statements are issued.
+Added: of September 30, 2025, the Company had cash and cash equivalents of $ 23,110 and working capital of $ 36,572 .
+Added: During the three and nine
+Added: months ended September 30, 2025, the Company incurred a net loss of $ 86 and $ 52,752 , respectively.
+Added: During the nine months ended September
+Added: 30, 2025, the Company used cash in operating activities of $ 31,540 .
+Added: The Company’s total comprehensive income of $ 6,707 for the three months ended September 30, 2025 was the result
+Added: of non-cash foreign currency translation adjustments.
+Added: The Company has not yet achieved profitability and expects to continue
+Added: to incur cash outflows from operations.
+Added: Absent a near-term capital infusion or significant improvement in cash flow provided by operations,
+Added: the Company expects that its current cash and net working capital resources will be insufficient to fund future operations, and the need
+Added: for additional funding to support its planned operations raises substantial doubt regarding the Company’s ability to continue as
+Added: a going concern for a period of at least one year from the time the condensed consolidated financial statements are issued.
Historically,
the Company has been able to raise funds to support its business operations.
−Removed: During the six months ended June 30, 2025, the Company sold
−Removed: an aggregate of 681,330 shares of common stock under an “at-the-market” equity offering program for aggregate gross proceeds
−Removed: of $ 909 , less issuance costs of $ 18 , which were recorded as a reduction to additional paid-in capital.
−Removed: The Company is required to file
−Removed: a Form S-1 to issue new equity and raise proceeds in the future.
−Removed: is actively evaluating strategic alternatives, including additional cost-reduction initiatives,
−Removed: asset sales, and potential restructuring or fundraising opportunities.
−Removed: However, there can
−Removed: be no assurance that any of these efforts will result in additional liquidity or resolve
−Removed: the Company’s current financial challenges.
−Removed: There is also no assurance that the amount
−Removed: of funds the Company might raise will enable the Company to complete its development initiatives
−Removed: or attain profitable operations.
−Removed: Lastly, there can be no assurances that these other initiatives
−Removed: will be achieved.
−Removed: Therefore, the Company has concluded that management’s plans do not
−Removed: alleviate the substantial doubt about Company’s ability to continue as a going concern
−Removed: beyond one year from the date the condensed consolidated financial statements are issued.
−Removed: The accompanying condensed consolidated financial statements do not include any adjustments
−Removed: relating to the recoverability and classification of assets and their carrying amounts, or
−Removed: the amounts and classification of liabilities that might result from the outcome of this
−Removed: Company had equity securities of $ 0 and $ 13,630 as of June 30, 2025 and December 31, 2024, respectively.
−Removed: These securities consist primarily
−Removed: of mutual funds and were used for working capital needs.
−Removed: Company determines the appropriate classification of its marketable securities at the time of purchase and re-evaluates such
−Removed: classification as of each balance sheet date.
−Removed: The Company carries all “available-for-sale securities” at fair value,
−Removed: with unrealized gains and losses, net of tax, reported in stockholders’ equity until disposition or maturity.
−Removed: carries all “trading securities” at fair value, with unrealized gains and losses, recorded in other income in the
−Removed: Company’s condensed consolidated statements of operations.
−Removed: The cost of securities sold is based on the specific-identification
−Removed: The marketable securities were all classified as trading as of December 31, 2024.
−Removed: Marketable securities are stated at fair
−Removed: below table provides supplemental information related to marketable securities:
+Added: During the nine months ended September 30, 2025, the Company
+Added: sold an aggregate of 681,330 shares of common stock under an “at-the-market” equity offering program for aggregate gross
+Added: proceeds of $ 909 , less issuance costs of $ 18 , which were recorded as a reduction to additional paid-in capital.
+Added: The Company is required
+Added: to file a Form S-1 to issue new equity and raise proceeds in the future.
+Added: is actively evaluating strategic alternatives, including additional cost-reduction initiatives, asset sales, and potential
+Added: restructuring or fundraising opportunities.
+Added: However, there can be no assurance that any of these efforts will result in additional
+Added: liquidity or resolve the Company’s current financial challenges.
+Added: There is also no assurance that the amount of funds the
+Added: Company might raise will enable the Company to complete its development initiatives or attain profitable operations.
+Added: Lastly, there
+Added: can be no assurances that these other initiatives will be achieved.
+Added: Therefore, the Company has concluded that management’s
+Added: plans do not alleviate the substantial doubt about the Company’s ability to continue as a going concern beyond one year from
+Added: the date the condensed consolidated financial statements are issued.
+Added: The accompanying condensed consolidated financial statements do
+Added: not include any adjustments relating to the recoverability and classification of assets and their carrying amounts, or the amounts
+Added: and classification of liabilities that might result from the outcome of this uncertainty.
+Added: Company had equity securities of $ 0 and
+Added: $ 13,630 as of September 30, 2025 and December 31, 2024, respectively.
+Added: These securities consist primarily of mutual funds and were used
+Added: for working capital needs.
+Added: Company determines the appropriate classification of its marketable securities at the time of purchase and re-evaluates such classification
+Added: as of each balance sheet date.
+Added: The Company carries all “available-for-sale securities” at fair value, with unrealized gains
+Added: and losses, net of tax, reported in stockholders’ equity until disposition or maturity.
+Added: The Company carries all “trading
+Added: securities” at fair value, with unrealized gains and losses, recorded in other income in the Company’s condensed consolidated
+Added: statements of operations.
+Added: The cost of securities sold is based on the specific-identification method.
+Added: The marketable securities were
+Added: all classified as trading as of December 31, 2024.
+Added: Marketable securities are stated at fair value.
+Added: following table provides supplemental information related to marketable securities:
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO MARKETABLE SECURITIES
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
−Removed: Net gains recognized during the period on trading securities
−Removed: net gains recognized during the period on trading securities sold during the period
−Removed: Unrealized gains recognized during the reporting period on trading securities still held at the reporting date
−Removed: of June 30, 2025, the Company’s inventory was comprised of $ 20,029
−Removed: of finished goods that were available
−Removed: for sale and $ 12,677 of
−Removed: raw material and work in process.
−Removed: As of December 31, 2024, the Company’s inventory was comprised of $ 18,659
−Removed: of finished goods that were available
−Removed: for sale and $ 19,621 of
+Added: the Three Months Ended
+Added: the Nine Months Ended
+Added: Net gains recognized
+Added: during the period on trading securities
+Added: net gains recognized
+Added: during the period on trading securities sold during the period
+Added: Unrealized gains recognized
+Added: during the reporting period on trading securities still held at the reporting date
+Added: of September 30, 2025, the Company’s inventory was comprised of $ 17,219
+Added: of finished goods that were available for sale and $ 14,208 of
raw material and work in process.
−Removed: As of June 30, 2025 and December 31, 2024, the Company’s reserve for slow-moving or excess inventory
−Removed: was $ 4,129 and $ 3,129 , respectively.
+Added: As of December 31, 2024, the Company’s inventory was comprised of $ 18,659 of finished goods that
+Added: were available for sale and $ 19,621 of raw material and work in process.
+Added: As of September 30, 2025 and December 31, 2024, the Company’s
+Added: reserve for slow-moving or excess inventory was $ 4,129 and $ 3,129 , respectively.
+Added: AND EQUIPMENT
+Added: the three and nine months ended September 30, 2025, the Company recorded a (gain) loss
+Added: on disposal of property and equipment of $ ( 50 )
+Added: and $ 5,712 ,
+Added: respectively.
+Added: The write-offs during the nine months ended September 30, 2025 were comprised of the following:
+Added: (i) certain installed
+Added: chargers that were determined to be not performing to specifications of $ 4,092
+Added: and (ii) the write-off of older, incomplete charger deployment projects of $ 1,620 .
+Added: the three and nine months ended September 30, 2024, the Company recorded a loss on disposal
+Added: of property and equipment of $ 559 and $ 598 , respectively.
+Added: The loss on disposals during the 2024 period were due to the normal course
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1 unchanged sentence
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
−Removed: AND EQUIPMENT
−Removed: During the three and six
−Removed: months ended June 30, 2025, the Company recorded loss on disposals of $ 5,588 and $ 5,762 , respectively.
−Removed: The write-offs were comprised of
−Removed: the following:
−Removed: Certain installed chargers that were determined to be not performing to specifications of $ 4,030 and the write-off of older,
−Removed: incomplete charger deployment projects of $ 1,732 .
−Removed: During the three and six
−Removed: months ended June 30, 2024, the Company recorded a net loss on disposals of $ 71 and $ 39 , respectively.
−Removed: The loss on disposals during the
−Removed: 2024 period were due to the normal course of business.
CURRENCY TRANSLATION
−Removed: Cumulative translation
−Removed: adjustments attributable to foreign exchange were $ ( 679 )
−Removed: and $ ( 400 )
−Removed: for the three months ended June 30, 2025 and 2024, respectively.
−Removed: Cumulative translation adjustments attributable to foreign exchange
−Removed: were $ 2,072 and $ ( 1,637 )
−Removed: for the six months ended June 30, 2025 and 2024, respectively.
−Removed: Foreign currency transactions losses were $ 1,522 and $ 1,781
−Removed: during the three and six months ended June 30, 2025, respectively.
−Removed: Foreign currency transactions losses were $ 15 and $ 45
−Removed: during the three and six months ended June 30, 2024, respectively.
−Removed: Foreign currency transactions gains and losses are
−Removed: included within general and administrative expenses on the condensed consolidated statements of operations.
+Added: adjustments attributable to foreign exchange were $ 6,793 and $ 2,599 for the three months ended September 30, 2025 and 2024, respectively.
+Added: Translation adjustments attributable to foreign exchange were $ 8,865 and $ 962 for the nine months ended September 30, 2025 and 2024,
+Added: respectively.
+Added: currency transactions gains (losses) were $ 641 and $ ( 1,140 ) during the three and nine months ended September 30, 2025, respectively.
+Added: Foreign currency transactions losses were $ 144 and $ 925 during the three and nine months ended September 30, 2024, respectively.
+Added: currency transactions gains and losses are included within general and administrative expenses on the condensed consolidated statements
+Added: of operations.
Company recognizes revenue primarily from the following:
5 unchanged sentences
Network fees are billed annually.
−Removed: – Extended warranties represent a stand-ready obligation whereby the Company is obligated to perform over a period of time
−Removed: and, as a result, revenue is recognized on a straight-line basis over the contract term.
−Removed: The Company also sells third-party
−Removed: warranties which are recorded at the point in time of sale.
−Removed: Furthermore, standard warranties are generally not accounted for as
−Removed: separate performance obligations as warranties do not provide a service in addition to the assurance that the charging stations will
−Removed: function as expected.
+Added: Warranty – Extended warranties represent a stand-ready obligation whereby the Company is obligated to perform over a period
+Added: of time and, as a result, revenue is recognized on a straight-line basis over the contract term.
+Added: The Company also sells third-party warranties
+Added: which are recorded at the point in time of sale.
+Added: Furthermore, standard warranties are generally not accounted for as separate performance
+Added: obligations as warranties do not provide a service in addition to the assurance that the charging stations will function as expected.
Grant and fees rebate – Grants and rebates related to EV charging stations and their installation are deferred and recognized
8 unchanged sentences
SCHEDULE OF REVENUE RECOGNITION
−Removed: For The Three Months Ended
−Removed: For The Six Months Ended
+Added: The Three Months Ended
+Added: The Nine Months Ended
+Added: - Recognized at a Point in Time
+Added: service revenue
Revenues - Recognized at a Point in Time
−Removed: Product sales
−Removed: Charging service revenue
−Removed: Total Revenues - Recognized at a Point in Time
+Added: - Recognized Over a Period of Time:
Revenues - Recognized Over a Period of Time
−Removed: Total Revenues - Recognized Over a Period of Time
+Added: and fees rebate
Revenues - Other
−Removed: Car-sharing services
−Removed: Grant and fees rebate
−Removed: Total Revenues - Other
−Removed: Total Revenue
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1 unchanged sentence
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
+Added: RECOGNITION – CONTINUED
following table summarizes our revenue recognized in the condensed consolidated statements of operations by geographical area:
SCHEDULE OF REVENUE RECOGNITION BY GEOGRAPHICAL AREA
−Removed: For The Three Months Ended
−Removed: For The Six Months Ended
−Removed: Revenues by Geographical Area
+Added: The Three Months Ended
+Added: The Nine Months Ended
+Added: by Geographical Area
International
−Removed: Total Revenue
timing of the Company’s revenue recognition may differ from the timing of payment by its customers.
16 unchanged sentences
revenue recognized on the contract.
−Removed: of June 30, 2025, the Company had $ 28,966 related to contract liabilities where performance obligations have not yet been satisfied,
−Removed: which has been included within deferred revenue on the condensed consolidated balance sheet as of June 30, 2025.
−Removed: The Company expects
−Removed: to satisfy $ 19,153 of its remaining performance obligations for network fees, warranty revenue, product sales, and other and recognize
−Removed: the revenue within the next twelve months.
+Added: of September 30, 2025, the Company had $ 23,892 related to contract liabilities where performance
+Added: obligations have not yet been satisfied, which has been included within deferred revenue on the condensed consolidated balance sheet
+Added: as of September 30, 2025.
+Added: The Company expects to satisfy $ 16,578 of its remaining performance
+Added: obligations for network fees, warranty revenue, product sales, and other and recognize the revenue within the next twelve months.
Company has elected to apply the practical expedient to expense costs to obtain contracts at the time the liability is incurred when
the expected amortization period is one year or less.
−Removed: During the three and six months ended June 30, 2025 and 2024, there was no
−Removed: revenue recognized from performance obligations satisfied (or partially satisfied) in previous periods as specified by ASC
−Removed: 606-10-50-12A.
−Removed: the three and six months ended June 30, 2025, the Company recognized $ 2,529 and $ 5,390 of revenues, respectively, related to network fees
−Removed: and warranty contracts, which were included in deferred revenues as of December 31, 2024.
−Removed: During the three and six months ended June
−Removed: 30, 2025, there was no revenue recognized from performance obligations satisfied (or partially satisfied) in previous periods.
−Removed: rebates and alternative fuel credits pertaining to revenues and periodic expenses which are accounted for by analogy to International Accounting Standard (“IAS”) 20, Accounting for Government Grants
−Removed: and Disclosure of Government Assistance are recognized
−Removed: as income when the related revenue and/or periodic expense are recorded.
−Removed: Grants and rebates related to EV charging stations and their
−Removed: installation are deferred and amortized in a manner consistent with the related depreciation expense of the related asset over their
−Removed: useful lives.
−Removed: the three months ended June 30, 2025 and 2024, the Company recorded $ 32
−Removed: respectively, related to grant and rebate revenue.
−Removed: During the six months ended June 30, 2025 and 2024, the Company recorded $ 192
−Removed: respectively, related to grant and rebate revenue.
−Removed: During the three months ended June 30, 2025 and 2024, the Company recognized $ 303
−Removed: respectively, of revenue related to alternative fuel credits.
−Removed: During the six months ended June 30, 2025 and 2024, the Company recognized $ 351
−Removed: respectively, of revenue related to alternative fuel credits.
+Added: During the three and nine months ended September 30, 2025 and 2024, there was no revenue
+Added: recognized from performance obligations satisfied (or partially satisfied) in previous periods as specified by ASC 606-10-50-12A.
+Added: the three and nine months ended September 30, 2025, the Company recognized $ 1,837 and
+Added: revenues, respectively, related to network fees and warranty contracts, which were included in deferred revenues as of December 31,
+Added: rebates and alternative fuel credits pertaining to revenues and periodic expenses which are accounted for by analogy to International
+Added: Accounting Standard (“IAS”) 20, Accounting for Government Grants and Disclosure of Government Assistance are recognized as
+Added: income when the related revenue and/or periodic expense are recorded.
+Added: Grants and rebates related to EV charging stations and their installation
+Added: are deferred and amortized in a manner consistent with the related depreciation expense of the related asset over their useful lives.
+Added: the three months ended September 30, 2025 and 2024, the Company recorded $ 59 and $ 982 , respectively,
+Added: related to grant and rebate revenue.
+Added: During the nine months ended September 30, 2025 and
+Added: 2024, the Company recorded $ 251 and $ 1,617 , respectively, related to grant and rebate revenue.
+Added: During the three months ended September
+Added: 30, 2025 and 2024, the Company recognized $ 92 and $ 117 , respectively, of revenue related to alternative fuel credits.
+Added: During the nine
+Added: months ended September 30, 2025 and 2024, the Company recognized $ 443 and $ 168 , respectively,
+Added: of revenue related to alternative fuel credits.
services relate to revenues and expenses from electric vehicle-sharing and electric vehicle charging services provided to apartments,
14 unchanged sentences
Company is unsure of when the customer will return the vehicles.
−Removed: As such, the Company does not know how much the customer will owe
−Removed: upon return of the vehicle and, therefore, cannot provide a maturity analysis of future lease payments.
−Removed: The Company’s vehicles
−Removed: are generally rented for short periods of time (generally a few hours).
−Removed: Lessees do not provide residual value guarantees on rented
−Removed: The Company’s vehicles are typically rented for the majority of the time that the Company owns or leases the
−Removed: underlying vehicle.
+Added: As such, the Company does not know how much the customer will owe upon
+Added: return of the vehicle and, therefore, cannot provide a maturity analysis of future lease payments.
+Added: The Company’s vehicles are generally
+Added: rented for short periods of time (generally a few hours).
+Added: Lessees do not provide residual value guarantees on rented vehicles.
+Added: The Company’s
+Added: vehicles are typically rented for the majority of the time that the Company owns or leases the underlying vehicle.
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
10 unchanged sentences
SCHEDULE OF OUTSTANDING DILUTED SHARES EXCLUDED FROM DILUTED LOSS PER SHARE COMPUTATION
−Removed: For the Three and Six Months Ended
+Added: the Three and Nine Months Ended
Restricted stock units
−Removed: Total potentially dilutive shares
+Added: Total potentially dilutive
CONCENTRATIONS
−Removed: As of June 30, 2025, accounts payable to one significant vendor represented 11 % of total accounts
−Removed: During the three months ended June 30, 2024, sales
−Removed: to a significant customer represented 16 % of total revenue.
−Removed: During the six months ended June 30, 2024, sales to
−Removed: a significant customer represented 20 % of total revenue.
−Removed: There were no revenue concentrations during the three and six months ended
−Removed: June 30, 2025.
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (in thousands, except for share and per share amounts)
+Added: of September 30, 2025, accounts payable to one significant vendor represented 12 % of total
+Added: accounts payable.
+Added: the three months ended September 30, 2024, sales to a significant customer represented 10 %
+Added: of total revenue.
+Added: were no revenue concentrations during the three and nine months ended September 30, 2025
+Added: and no revenue concentrations for the nine months ended September 30, 2024.
+Added: RECLASSIFICATIONS
+Added: Certain prior year balances have
+Added: been reclassified in order to conform to current period presentation.
+Added: These reclassifications have no effect on previously reported
+Added: results of operations or loss per share.
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: thousands, except for share and per share amounts)
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
22 unchanged sentences
expected to have a material impact on the Company’s condensed consolidated financial statements.
−Removed: December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures, which requires
−Removed: enhanced income tax disclosures that reflect how operations and related tax risks, as well as how tax planning and operational
−Removed: opportunities, affect the tax rate and prospects for future cash flows.
−Removed: This standard is effective for the Company’s annual
−Removed: reporting beginning January 1, 2025 with early adoption permitted.
−Removed: The Company does not believe the adoption of this ASU will have a
−Removed: material impact, however, additional disclosures will be included in the Company’s Annual Report on Form 10-K for the year
−Removed: ended December 31, 2025 and interim reporting periods beginning January 1, 2026.
+Added: December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures, which requires enhanced
+Added: income tax disclosures that reflect how operations and related tax risks, as well as how tax planning and operational opportunities,
+Added: affect the tax rate and prospects for future cash flows.
+Added: This standard is effective for the Company’s annual reporting beginning
+Added: January 1, 2025 with early adoption permitted.
+Added: While the Company does not believe the adoption will have a material impact.
+Added: additional disclosures will be included in the Company’s Annual Report on Form 10-K for the year ending December 31, 2025 and interim
+Added: reporting periods beginning January 1, 2026.
November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic
4 unchanged sentences
Company is currently evaluating the effects of adopting this new accounting guidance.
+Added: September 2025, the FASB issued ASU 2025-06, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40):
+Added: Targeted Improvements to the Accounting for Internal-Use Software.” This ASU modernizes the accounting guidance for internal-use
+Added: software by eliminating the previous project-stage model and replacing it with a “probable-to-complete” threshold.
+Added: relocates and supersedes the guidance for website development costs (previously in Subtopic 350-50) into Subtopic 350-40, and requires
+Added: entities to apply the presentation and disclosure requirements in Subtopic 360-10 to capitalized internal-use software costs regardless
+Added: of how those costs are presented in the financial statements.
+Added: The amendments are effective for all entities for annual reporting periods
+Added: beginning after December 15, 2027, and interim reporting periods within those fiscal years, with early adoption permitted (provided the
+Added: entity’s financial statements for that interim or annual period have not yet been issued or made available for issuance).
+Added: is currently assessing the impact that adoption of this new accounting guidance will have on its condensed consolidated financial statements
+Added: and footnote disclosures.
+Added: September 2025, the FASB issued ASU 2025-07 , “Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers
+Added: Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer.” This
+Added: ASU refines the scope of Topic 815 to exclude certain contracts whose underlyings are based on operations or activities specific to one
+Added: of the parties, rather than on general market variables, and clarifies the accounting for share-based noncash consideration received
+Added: from a customer under Topic 606.
+Added: The amendments specify that an entity should apply the revenue guidance to share-based consideration
+Added: until the right to receive or retain that consideration becomes unconditional, at which point subsequent changes in fair value are recognized
+Added: outside of revenue.
+Added: The Company is currently assessing the impact that adoption of this new accounting guidance will have on its condensed
+Added: consolidated financial statements and footnote disclosures.
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: thousands, except for share and per share amounts)
+Added: BUSINESS COMBINATION
+Added: July 7, 2025, Blink Charging Co.
+Added: entered into a Stock Purchase Agreement (“SPA”) with the shareholders of Zemetric, Inc.
+Added: (“Zemetric”), a Delaware corporation.
+Added: Under the terms of the SPA, Blink acquired 100 % of the issued and outstanding shares
+Added: of common stock of Zemetric, thereby obtaining control of Zemetric and its subsidiaries, Zemetric EV Solutions Private Limited and Evy
+Added: Energy Private Limited, both organized under the laws of India.
+Added: the terms of the SPA, the aggregate acquisition consideration totaled approximately $ 3,595 , comprised of:
+Added: (i) $ 250 in cash paid at closing;
+Added: (ii) 1,462,841 shares of the Company’s common stock with an aggregate fair value of $ 1,151 (“Common Stock Consideration”),
+Added: and (iii) an earn-out payment in the form of additional shares of the Company’s common stock with an aggregate value up to $ 3,438 ,
+Added: contingent upon the achievement of specified milestones pursuant to the SPA.
+Added: Additionally, in the event a milestone is met, the Company may elect to settle that obligation in cash or a combination
+Added: of cash and common stock.
+Added: No portion of the earn-out shares shall be payable unless the applicable milestone is met and any underachievement
+Added: shall reduce the corresponding earn-out proportionally.
+Added: In the event the milestones exceed 100% of the specified targets, the Company
+Added: agrees to issue additional shares capped at a maximum of 100% or $ 3,438 .
+Added: As of September 30, 2025, 61,598 shares of common stock
+Added: issuable in connection with the Common Stock Consideration have not been issued.
+Added: The Company has accrued for this obligation of September
+Added: See Note 4 - Accrued Expenses for additional details.
+Added: earn-out is contingent upon the achievement of certain revenue, gross profit, operational and performance targets over the 18-month period
+Added: following the closing date.
+Added: The earn-out is classified as a liability because it may be settled in a variable number of restricted shares
+Added: and, therefore, does not meet the criteria for equity classification under ASC 815-40.
+Added: Company engaged a third-party independent valuation specialist to assist in the determination of fair values of tangible and intangible
+Added: assets acquired and liabilities assumed for Zemetric.
+Added: The final determination of the fair value of assets and liabilities will be completed
+Added: within the one-year measurement period as required by ASC 805.
+Added: The acquisition will necessitate the use of this measurement period to
+Added: adequately analyze and assess the factors used in establishing the asset and liability fair values as of the relevant acquisition date,
+Added: including intangible assets, accounts receivable and certain fixed assets.
+Added: following table summarizes the fair values of the assets acquired and liabilities assumed as of the acquisition date:
+Added: SCHEDULE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED
+Added: Price Allocation
+Added: Purchase Consideration:
+Added: Cash (net of excess cash of $ 43 )
+Added: Common stock consideration
+Added: Earn-out liabilities
+Added: Total Purchase Consideration
+Added: Customer relationships
+Added: Developed technology
+Added: Property and equipment
+Added: Non-compete agreements
+Added: Note payable-related party
+Added: working capital
+Added: Value of Identified Net Assets
+Added: Unidentified Goodwill Value
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: thousands, except for share and per share amounts)
+Added: BUSINESS COMBINATION – CONTINUED
+Added: components of net working capital are as follows:
+Added: Purchase Price Allocation
+Added: Current assets:
+Added: Accounts receivable
+Added: Other current assets
+Added: current assets
+Added: Less current liabilities:
+Added: current liabilities
+Added: working capital
+Added: connection with the acquisition of Zemetric, the Company acquired intangible assets in the form of trade names, customer relationships,
+Added: developed technology, and non-compete agreements.
+Added: The Company engaged a third-party valuation specialist to assist in determining the
+Added: fair values of these identifiable intangible assets as of the acquisition date.
+Added: Company utilized the relief-from-royalty method to determine the fair value of the acquired trade names.
+Added: This method estimates the value
+Added: a market participant would be willing to pay in royalties if it did not own the assets and had to license them from a third party.
+Added: fair value was calculated by applying an estimated royalty rate to projected revenues associated with the assets and discounting the
+Added: resulting royalty savings to present value using an appropriate discount rate.
+Added: The trade names were assigned an estimated useful life
+Added: determining the fair value of developed technology, a form of income approach, known as the multi-period excess earnings method, was
+Added: The fair value was determined by calculating the present value of estimated future operating cash flows generated from the technology,
+Added: less costs to realize the revenue.
+Added: The Company applied a discount rate of 30 %, which reflected the nature of the assets as they relate
+Added: to the risk and uncertainty of the estimated future operating cash flows.
+Added: Other significant assumptions used to estimate the fair value
+Added: of the developed technology include an assumed income tax rate of 26 %.
+Added: The developed technology was assigned a useful life of five years
+Added: for hardware and three years for software.
+Added: determining the fair value of customer relationships, the Company applied the distributor method, a form of the income approach, which
+Added: is based on a discounted cash flow model.
+Added: The model incorporated an assumed income tax rate of 26 % and a discount rate of approximately
+Added: 30 %, reflecting the risk profile of the underlying assets.
+Added: The resulting useful life of customer relationships was estimated at 5.3 years.
+Added: fair value of the non-compete agreements was determined using a discounted cash flow model based on the expected benefit of reducing
+Added: competition during the restricted period.
+Added: Key assumptions included a discount rate of 30 % and an income tax rate of 26 %.
+Added: The non-compete
+Added: agreements were assigned a useful life of two years .
+Added: The fair value of working capital accounts was determined to approximate their carrying
+Added: values due to the short-term nature of the underlying assets and liabilities.
+Added: The fair value of property and equipment was estimated
+Added: using the cost approach, which measures fair value based on current replacement cost adjusted for physical and functional depreciation.
+Added: Assumptions included replacement cost new, estimated remaining useful life, and physical deterioration factors.
+Added: fair value of the earn-out liabilities were estimated using a Monte Carlo simulation and a probability weighted expected return
+Added: model that considered the probability of achieving various operational and revenue milestones.
+Added: The valuation incorporated
+Added: risk-adjusted discount rates ranging from approximately 4% to 28% and a 13% liquidity discount to reflect the unregistered status of
+Added: the shares to be issued upon settlement.
+Added: Significant increases or decreases in projected revenues or gross margins could materially
+Added: affect the estimated fair value of the earn-out liabilities.
+Added: was recorded for the amount by which the purchase price exceeded the fair value of the net assets acquired, and the amount is attributable
+Added: to the assembled workforce, the reputation of Zemetric’s brand, and the synergies expected to be realized through the integration
+Added: of Zemetric with the Company’s existing product offerings.
+Added: Goodwill of $ 1,742 resulting from the acquisition of Zemetric is not
+Added: expected to be deductible for income tax purposes.
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: thousands, except for share and per share amounts)
+Added: BUSINESS COMBINATION - CONTINUED
+Added: condensed consolidated financial statements of the Company include the results of operations of Zemetric from July 7, 2025 (the acquisition
+Added: date) through September 30, 2025 and do not include results of operations for periods prior to July 7, 2025.
+Added: The results of operations
+Added: of Zemetric from July 7, 2025 through September 30, 2025 included revenues of approximately $ 14 and net loss of approximately $ 40 .
+Added: following table presents the unaudited pro forma consolidated results of operations for the three and nine months ended September 30,
+Added: 2025 and 2024 as if the acquisition of Zemetric had occurred on January 1, 2024.
+Added: The pro forma information presented below is based on
+Added: the pre-acquisition financial information of Zemetric and includes adjustments to give effect to amortization expense associated with
+Added: the acquired intangible assets.
+Added: The pro forma results are presented for informational purposes only and are not necessarily indicative
+Added: of the results of operations that would have been achieved had the acquisition occurred on January 1, 2024, nor are they necessarily
+Added: indicative of future operating results.
+Added: SCHEDULE OF PROFORMA INFORMATION OF OPERATIONS
+Added: the Three Months Ended
+Added: September 30,
+Added: For the Nine Months Ended
+Added: September 30,
+Added: $ ( 125,140 )
+Added: of the date of the acquisition, the Company expected to collect all contractual cash flows related to receivables acquired in the acquisition.
+Added: Acquisition-related costs were immaterial.
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
1 unchanged sentence
SCHEDULE OF ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
−Removed: Accrued professional,
−Removed: board and other fees
+Added: Accrued professional, board and
Accrued wages
Warranty payable
−Removed: Accrued income, property and
−Removed: sales taxes payable
−Removed: accrued expenses
−Removed: accrued expenses
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (in thousands, except for share and per share amounts)
+Added: Accrued income, property and sales taxes payable
+Added: Other accrued expenses
+Added: Total accrued expenses
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: thousands, except for share and per share amounts)
STOCKHOLDERS’ EQUITY
12 unchanged sentences
by the Sales Agreement.
−Removed: During the six months ended June 30, 2025, the Company sold an aggregate of 681,330 shares of common stock aggregate
−Removed: gross proceeds of $ 909 , less issuance costs of $ 18 , for net proceeds of $ 891 .
−Removed: The ATM is not currently active since we do not have an
−Removed: effective shelf registration statement covering the shares of common stock issuable thereunder.
−Removed: Company recognized stock-based compensation expense related to common stock, stock options and warrants for the three months and six
−Removed: months ended June 30, 2025 of $ 787
+Added: During the nine months ended September 30, 2025, the Company sold an aggregate of 681,330 shares of common stock
+Added: aggregate gross proceeds of $ 909 , less issuance costs of $ 18 , for net proceeds of $ 891 .
+Added: The ATM is not currently active since the Company
+Added: does not have an effective shelf registration statement covering the shares of common stock issuable thereunder.
+Added: Note 3 - Business Combination for additional details.
+Added: Note 8 - Fair Value Measurement for additional details.
+Added: Note 8 - Fair Value Measurement for additional details.
+Added: Company recognized stock-based compensation expense related to common stock, stock options and warrants for the three months and nine
+Added: months ended September 30, 2025 of $ 433
and $ 2,186 ,
respectively, which is included within compensation expense on the condensed consolidated statements of operations.
−Removed: Company recognized stock-based compensation expense related to common stock, stock options and warrants for the
−Removed: three months and six months ended June 30, 2024 of $ 1,033
−Removed: and $ 1,950 ,
+Added: The Company recognized
+Added: stock-based compensation expense related to common stock, stock options and warrants for the three months and nine months ended September
+Added: 30, 2024 of $ 927 and
respectively, which is included within compensation expense on the condensed consolidated statements of operations.
−Removed: As of June 30,
+Added: As of September 30,
2025, there was $ 2,086
−Removed: of unrecognized stock-based compensation expense that will be recognized over the weighted average remaining vesting period of 1.27
−Removed: the six months ended June 30, 2025, the Company granted an aggregate of 1,237,935
−Removed: shares of restricted stock with an
−Removed: aggregate grant date fair value of $ 1,244
−Removed: which will be recognized ratably over
−Removed: the vesting term.
+Added: of unrecognized stock-based compensation expense that will
+Added: be recognized over the weighted average remaining vesting period of 1.5
+Added: the nine months ended September 30, 2025, the Company granted an aggregate of 1,449,696
+Added: shares of restricted stock with an aggregate grant date fair value of $ 1,525 which
+Added: will be recognized ratably over the vesting term.
The restricted stock has vesting dates ranging from February 24, 2026 to June 10 ,
−Removed: Expenses related to this award
−Removed: are included within compensation expense on the condensed consolidated statements of operations.
−Removed: the six months ended June 30, 2025, the Company granted the following awards to three executives under the Company’s Executives’
−Removed: Long-Term Incentive (“LTI”) Plan equal to 50% of the executives’ annual base salary.
−Removed: Such awards will be issued in the form
−Removed: of restricted stock units.
−Removed: 50% of the restricted stock units are designated as performance-based stock
−Removed: awards and will vest in four equal installments upon the achievement of specified escalating stock price thresholds and 50% of the restricted
+Added: Expenses related to this award are included within compensation expense on the condensed consolidated statements of operations.
+Added: the nine months ended September 30, 2025, the
+Added: Company granted the following awards to three executives under the Company’s Executives’ Long-Term Incentive
+Added: (“LTI”) Plan equal to 50% of the executives’ annual base salary.
+Added: Such awards will be issued in the form of
+Added: restricted stock units.
+Added: Of the RSUs granted, 50% of the restricted stock units are designated as performance-based stock awards and
+Added: will vest in four equal installments upon the achievement of specified escalating stock price thresholds and 50% of the restricted
stock units are designated as time-based awards and will vest in equal one-third increments on each anniversary of the grant date,
−Removed: in each instance subject to continued employment with the Company on the applicable vesting date and satisfying the key performance indicators and other performance criteria.
+Added: in each instance subject to continued employment with the Company on the applicable vesting date and satisfying the key performance
+Added: indicators and other performance criteria .
escalating stock price thresholds are as follows:
−Removed: The first 1/4 will vest when the stock price exceeds $ 3.00 for
−Removed: a period of 90 consecutive days.
−Removed: The next 1/4 will vest when the stock price exceeds $ 5.00 for
−Removed: a period of 90 consecutive days .
−Removed: The next 1/4 will vest when the stock price exceeds $ 7.50 for
−Removed: a period of 90 consecutive days .
−Removed: The final 1/4 will vest when the stock price exceeds $ 9.50 for
−Removed: a period of 90 consecutive days.
−Removed: the three and six months ended June 30, 2025, the Company granted ten-year stock options to purchase 45,801 shares
+Added: The first 1/4 will vest when the stock price exceeds $ 3.00 for a period of 90 consecutive days.
+Added: The next 1/4 will vest when the stock price exceeds $ 5.00 for a period of 90 consecutive days .
+Added: The next 1/4 will vest when the stock price exceeds $ 7.50 for a period of 90 consecutive days .
+Added: The final 1/4 will vest when the stock price exceeds $ 9.50 for a period of 90 consecutive days.
+Added: the nine months ended September 30, 2025, the Company granted ten-year stock options to purchase 63,252 shares
of common stock at an exercise price of $ 0.97 per
2 unchanged sentences
The stock options had a grant date fair value
−Removed: The assumptions utilized in the valuation of stock options are described as follows:
−Removed: risk-free interest rate is 4.18 %,
−Removed: expected term is six years, expected volatility is 94.8 %
−Removed: and an expected dividend yield of 0 %.
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: The assumptions utilized in the valuation of stock options are described as
+Added: risk-free interest rate is 4.12 %, expected
+Added: term is 6.5 years,
+Added: expected volatility is 81 % and
+Added: an expected dividend yield of 0 %.
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
thousands, except for share and per share amounts)
10 unchanged sentences
The obligation to fund the future operations of the Entity is limited to the Company’s 40 % ownership.
−Removed: During the three and six months ended June 30, 2025 and 2024, the Company did not recognized any sales to Hellas.
−Removed: As of June 30, 2025
−Removed: and December 31, 2024, had a payable of approximately $ 0 and $ 129 , respectively, to Hellas.
−Removed: Furthermore, the Company has provided
−Removed: working capital of $ 274 through June 30, 2025 and December 31, 2024 to Hellas.
−Removed: The Company has written off this working capital contribution,
−Removed: since Company’s proportion of Hellas’s net losses exceed the working capital contribution.
+Added: During the three and nine months ended September 30, 2025 and 2024, the Company did not recognize any sales to Hellas.
+Added: As of September
+Added: 30, 2025 and December 31, 2024, the Company had a payable of approximately $ 0 and $ 129 , respectively, to Hellas.
+Added: Furthermore, the Company
+Added: has provided working capital of $ 274 through September 30, 2025 and December 31, 2024 to Hellas.
+Added: The Company has written off this working
+Added: capital contribution, since Company’s proportion of Hellas’s net losses exceed the working capital contribution.
Company determined that the Entity is a variable interest entity;
2 unchanged sentences
in the Entity.
−Removed: From inception through June 30, 2025, the Entity has not generated net income and, as a result, pursuant to ASC 323, the
−Removed: Company has not recorded a gain or loss on its equity method investment in the Entity during the three and six months ended June 30,
+Added: From inception through September 30, 2025, the Entity has not generated net income and, as a result, pursuant to ASC 323,
+Added: the Company has not recorded a gain or loss on its equity method investment in the Entity during the three and nine months ended September
30, 2025 and 2024.
−Removed: May 2025, the Company sold its equity interest in Hellas and recorded a gain on sale of investment of $ 223 , which was included within
+Added: May 2025, the Company sold its equity interest in the Entity and recorded a gain on sale of investment of $ 223 , which was included within
general and administrative expenses on the condensed consolidated statements of operations.
CHARGING UK LIMITED
−Removed: of June 30, 2025, several close family members of a senior management employee are providing services to Blink Charging UK Limited.
−Removed: the three and six months ended June 30, 2025, these related parties have collectively provided services worth $ 28 and $ 52 , respectively,
−Removed: to Blink Charging UK Limited.
−Removed: For the three and six months ended June 30, 2024, these related parties have collectively provided services
−Removed: worth $ 35 and $ 117 , respectively, to Blink Charging UK Limited.
−Removed: These expenses are included within general and administrative expenses
−Removed: on the condensed consolidated statements of operations for the three and six months ended June 30, 2025 and 2024.
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: of September 30, 2025, few family members of a senior management employee, who is a former founder of EB Charging Ltd., are
+Added: providing services to Blink Charging UK Limited.
+Added: For the three and nine months ended September 30, 2025, these
+Added: related parties have collectively provided services worth $ 32
+Added: respectively, to Blink Charging UK Limited.
+Added: For the three and nine months ended September 30, 2024, these
+Added: related parties have collectively provided services worth $ 68
+Added: respectively, to Blink Charging UK Limited.
+Added: These expenses are included within general and administrative expenses on the condensed
+Added: consolidated statements of operations for the three and nine months ended September 30, 2025 and
+Added: PAYABLE – RELATED PARTY
+Added: connection with the acquisition of Zemetric, the Company assumed a liability to repay a note payable to one of the sellers of Zemetric,
+Added: who assumed the role of Chief Technology Officer of the Company upon closing of the acquisition.
+Added: As of September 30, 2025, the balance
+Added: on the note payable was $ 114 , which was repaid in full in October 2025.
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
thousands, except for share and per share amounts)
−Removed: operating lease expenses for the three and six months ended June 30, 2025 were $ 751 and $ 1,230 , respectively, and for the three and six
−Removed: months ended June 30, 2024 were $ 347 and $ 1,135 , respectively, which were recorded in other operating expenses on the condensed consolidated
−Removed: statements of operations.
−Removed: Operating lease expenses consist of rent expense, common area maintenance adjustments and other expenses.
−Removed: of June 30, 2025, the Company did not have additional operating and financing leases that have not yet commenced.
−Removed: As of June 30, 2025,
−Removed: the Company had $ 117 of right-of-use assets that were classified as financing leases for vehicles associated with the operations
−Removed: of Blink Mobility and are included as a component of property and equipment on the condensed consolidated balance sheet as of June 30,
−Removed: the three and six months ended June 30, 2025, the Company recorded $ 2 and $ 4 , respectively, of interest expense related to finance leases,
−Removed: which was recorded within interest expense on the condensed consolidated statements of operations.
−Removed: During the three and six months ended
−Removed: June 30, 2024, the Company recorded $ 13 and $ 23 , respectively, of interest expense related to finance leases.
+Added: July 4, 2025, the President signed into law significant federal tax legislation, H.R.
+Added: 1 (the “Tax Reform Act of 2025”).
+Added: Act introduces numerous changes to U.S.
+Added: corporate income tax law, including, among others:
+Added: reinstatement of 100% bonus depreciation for qualified property placed in service after 2024;
+Added: immediate expensing of domestic research and experimental (R&E) expenditures;
+Added: 3) modifications
+Added: to the limitation on business interest expense under Section 163(j);
+Added: expensing thresholds under Section 179;
+Added: to the international tax regime, including revisions to the GILTI and FDII provisions;
+Added: limitations on the deductibility of executive compensation under Section 162(m).
+Added: provisions are effective for tax years beginning after December 31, 2024, subject to specified transition rules and exceptions.
+Added: While the Tax Reform
+Added: Act of 2025 introduces significant U.S.
+Added: income tax provisions, given the Company’s ongoing losses and historical NOLs, the
+Added: Company does not anticipate significant change to its U.S.
+Added: federal cash tax payments for the remainder of 2025 and near future
+Added: thereafter, until it reaches profitability.
+Added: Therefore, the Tax Reform Act of 2025 does not have material impact on the
+Added: Company’s condensed consolidated financial statements, with exception of the related disclosures to the valuation allowance
+Added: for the deferred tax assets to be recorded in the consolidated financial statements as of December 31, 2025.
+Added: operating lease expenses for the three and nine months ended September 30, 2025 were $ 555
+Added: and $ 1,785 , respectively, and for the three and nine months ended September 30, 2024 were
+Added: $ 540 and $ 1,675 respectively, which were recorded
+Added: in other operating expenses on the condensed consolidated statements of operations.
+Added: Operating lease expenses consist of rent expense,
+Added: common area maintenance adjustments and other expenses.
+Added: of September 30, 2025, the Company did not have additional operating and financing leases
+Added: that have not yet commenced.
+Added: As of September 30, 2025, the Company had $ 106
+Added: of right-of-use assets that were classified as financing leases
+Added: for vehicles associated with the operations of Blink Mobility and are included as a component of property and equipment on the condensed
+Added: consolidated balance sheet as of September 30, 2025.
+Added: September 2025, the Company terminated its lease for its facility in Tempe, Arizona and paid a lease termination fee of $ 130 .
+Added: derecognized the operating lease right-of-use asset and corresponding lease liabilities and recognized a loss on lease termination of
+Added: $ 58 within other operating expenses during the three and nine months ended September 30, 2025.
+Added: the three and nine months ended September 30, 2025, the Company recorded $ 1 and $ 5 , respectively,
+Added: of interest expense related to finance leases, which was recorded within interest expense on the condensed consolidated statements of
+Added: During the three and nine months ended September 30, 2024, the Company recorded
+Added: $ 6 and $ 29 , respectively, of interest expense
+Added: related to finance leases.
cash flows information related to leases was as follows:
SCHEDULE OF SUPPLEMENTAL CASH FLOWS INFORMATION RELATED TO LEASES
−Removed: For The Six Months Ended
−Removed: Cash paid for amounts included in the measurement of
−Removed: lease liabilities:
−Removed: cash flows from operating leases
−Removed: cash flows from finance leases
−Removed: Right-of-use assets obtained
−Removed: in exchange for lease obligations:
−Removed: Weighted Average Remaining
−Removed: Weighted Average Discount
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: thousands, except for share and per share amounts)
−Removed: LEASES- CONTINUED
−Removed: minimum payments under non-cancellable leases as of June 30, 2025 were as follows:
+Added: Cash paid for amounts included in the measurement
+Added: of lease liabilities:
+Added: Operating cash
+Added: flows from operating leases
+Added: Financing cash flows from
+Added: finance leases
+Added: Right-of-use assets obtained in exchange for
+Added: lease obligations:
+Added: Operating leases
+Added: Finance leases
+Added: Weighted Average Remaining Lease Term
+Added: Operating leases
+Added: Finance leases
+Added: Weighted Average Discount Rate
+Added: Operating leases
+Added: Finance leases
+Added: minimum payments under non-cancellable leases as of September 30, 2025 were as follows:
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS
−Removed: the Years Ending December 31,
−Removed: Total future minimum lease
+Added: the Twelve Months Ended September 30,
+Added: future minimum lease payments
imputed interest
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: thousands, except for share and per share amounts)
FAIR VALUE MEASUREMENT
1 unchanged sentence
SUMMARY OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON RECURRING BASIS
−Removed: Marketable securities
−Removed: Money market funds
Warrant liability
−Removed: stock consideration payable
−Removed: December 31, 2024
+Added: Earn-out liabilities
+Added: Total liabilities
Marketable securities
Money market funds
+Added: Alternative fuel credits
Warrant liability
−Removed: stock consideration payable
+Added: Common stock consideration
+Added: Total liabilities
addition to assets and liabilities that are measured at fair value on a recurring basis, we also measure certain assets and liabilities
4 unchanged sentences
These assets are recorded at fair value only when an impairment charge is
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
thousands, except for share and per share amounts)
−Removed: FAIR VALUE MEASUREMENT -
−Removed: utilized in the valuation of warrant liabilities are described as follows:
−Removed: SUMMARY OF ASSUMPTIONS USED FOR VALUATION OF WARRANT LIABILITIES
−Removed: the Three Months Ended
−Removed: the Six Months Ended
−Removed: Risk-free interest
−Removed: 3.96 %- 4.03 %
−Removed: 5.03 %- 5.09 %
−Removed: Contractual term (years)
−Removed: Expected volatility
−Removed: Expected dividend yield
−Removed: following table sets forth a summary of the changes in the fair value of Level 3 warrant liabilities that are measured at fair value
−Removed: on a recurring basis:
+Added: FAIR VALUE MEASUREMENT – CONTINUED
+Added: following table sets forth a summary of the changes in the fair value of Level 3 liabilities that are measured at fair value on a recurring
+Added: basis during the nine months ended September 30, 2025:
SUMMARY OF CHANGES IN FAIR VALUE OF LEVEL 3 WARRANT LIABILITIES MEASURED AT RECURRING BASIS
−Removed: Stock Consideration Payable
+Added: Common Stock Consideration
Beginning balance as of January 1,
−Removed: in fair value of consideration payable
−Removed: Ending balance as of
+Added: Change in fair value of consideration payable and gain on settlement
+Added: Issuance of common stock
+Added: and warrants in satisfaction of consideration payable
+Added: Ending balance as of September 30,
+Added: Warrant Liability
Beginning balance as of January 1,
−Removed: in fair value of warrant liability
−Removed: Ending balance as of
−Removed: common stock consideration payable is recorded at fair value of $ 23,491 and $ 21,028 as of June 30, 2025 and December 31, 2024, respectively,
+Added: Change in fair value of
+Added: warrant liability
+Added: Ending balance as of September 30,
+Added: Earn-Out Liabilities
+Added: Beginning balance as of January 1,
+Added: Contingent consideration
+Added: assumed in Zemetric acquisition
+Added: Ending balance as of September 30,
+Added: STOCK CONSIDERATION PAYABLE
+Added: common stock consideration payable is recorded at fair value of $ 0 and $ 21,028 as of September 30, 2025 and December 31, 2024, respectively,
and is included within consideration payable on the condensed consolidated balance sheets.
6 unchanged sentences
in a significantly higher or lower liability with a higher liability capped by the contractual maximum of the common stock consideration
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: the three months ended September 30, 2025, in satisfaction of the Company’s obligations with respect to the common stock
+Added: consideration payable, the Company issued to the former shareholders of Envoy Technologies an aggregate of 9,696,882
+Added: shares of the Company’s common stock with an aggregate issuance date fair value of $ 9,018
+Added: and warrants to purchase up to an aggregate of 3,898,177
+Added: shares of the Company’s common stock at an exercise price of $ 0.01
+Added: per share with an aggregate issuance date fair value of $ 2,772 ,
+Added: both of which were classified within stockholders’ equity on the condensed consolidated balance sheets.
+Added: The warrants have a
+Added: contractual life of twenty months.
+Added: See Note 1 – Business Organization, Nature of Operations and Basis of Presentation for
+Added: additional details.
+Added: The carrying value of the consideration payable prior to settlement was $ 23,491
+Added: and as a result of the Stock Issuance and Warrant Issuance, the Company recorded a gain on the change in fair value and settlement of the consideration payable of $ 11,701
+Added: during the three and nine months ended September 30, 2025, respectively.
+Added: the 3,898,177 shares of common stock issuable upon exercise of the warrants, (i) 1,470,588 shares will vest and become exercisable upon
+Added: the Company’s common stock achieving a last reported sale price its principal trading market equal to or greater than $1.70 for
+Added: seven consecutive trading days, (ii) 1,190,476 shares will vest and become exercisable upon the Company’s common stock achieving
+Added: a last reported sale price its principal trading market equal to or greater than $2.10 for seven consecutive trading day, and (iii) 1,237,113
+Added: shares will vest and become exercisable upon the Company’s common stock achieving a last reported sale price its principal trading
+Added: market equal to or greater than $4.85 for seven consecutive trading days .
+Added: The determination as to whether any such vesting condition
+Added: has been satisfied will be made solely by the Company, acting in good faith, based on the last reported sale price of the Company’s
+Added: common stock on its principal trading market as reported on the electronic reporting system of such exchange.
+Added: Subsequent to September
+Added: 30, 2025, the market conditions related to the first and second price targets were met.
+Added: The Company obtained a third party valuation
+Added: of the fair value of the warrants which was determined using a Monte Carlo simulation that considered the probability of achieving the
+Added: market conditions outlined above.
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
thousands, except for share and per share amounts)
+Added: FAIR VALUE MEASUREMENT - CONTINUED
+Added: utilized in the valuation of warrant liabilities are as follows:
+Added: SUMMARY OF ASSUMPTIONS USED FOR VALUATION OF WARRANT LIABILITIES
+Added: For the Three
+Added: Risk-free interest rate
+Added: 3.96 %- 4.03 %
+Added: 3.98 %- 5.09 %
+Added: Contractual term (years)
+Added: Expected volatility
+Added: Expected dividend yield
+Added: Note 3 – Business Combination for details.
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: thousands, except for share and per share amounts)
COMMITMENTS AND CONTINGENCIES
7 unchanged sentences
and subject to change.
−Removed: Company believes it has recorded adequate provisions for any such lawsuits, investigations, claims, and proceedings as of June 30, 2025,
−Removed: and the Company believes it was not reasonably possible that a material loss had been incurred in excess of the amounts recognized in
−Removed: the consolidated financial statements.
−Removed: Given the inherent uncertainties of litigation, the ultimate outcome of the ongoing matters described
−Removed: herein cannot be predicted with certainty.
−Removed: While litigation is inherently unpredictable, the Company believes it has valid defenses with
−Removed: respect to the legal matters pending against it.
−Removed: However, future events or circumstances, currently unknown to management, may potentially
−Removed: have a material effect on the Company’s financial position, liquidity or results of operations in any future reporting period.
+Added: Company believes it has recorded adequate provisions for any such lawsuits, investigations, claims, and proceedings as of September 30,
+Added: 2025, and the Company believes it was not reasonably possible that a material loss had been incurred in excess of the amounts recognized
+Added: in the consolidated financial statements.
+Added: Given the inherent uncertainties of litigation, the ultimate outcome of the ongoing matters
+Added: described herein cannot be predicted with certainty.
+Added: While litigation is inherently unpredictable, the Company believes it has valid
+Added: defenses with respect to the legal matters pending against it.
+Added: However, future events or circumstances, currently unknown to management,
+Added: may potentially have a material effect on the Company’s financial position, liquidity or results of operations in any future reporting
September 2020, a shareholder derivative lawsuit, captioned Klein (derivatively on behalf of Blink Charging Co.) v.
−Removed: Farkas et al.,
−Removed: 20- 19815CA01, was filed in Miami-Dade County Circuit Court seeking to pursue claims belonging to the Company against
−Removed: Blink’s Board of Directors and former Chief Financial Officer Michael Rama (the “Klein Lawsuit”).
−Removed: Blink is named
−Removed: as a nominal defendant.
−Removed: The Klein Lawsuit asserted that the Director defendants caused Blink to make certain statements at issue in
−Removed: a securities class action captioned Bush v.
+Added: Farkas et al., Case
+Added: 20- 19815CA01, was filed in Miami-Dade County Circuit Court seeking to pursue claims belonging to the Company against Blink’s
+Added: Board of Directors and former Chief Financial Officer Michael Rama (the “Klein Lawsuit”).
+Added: Blink is named as a nominal defendant.
+Added: The Klein Lawsuit asserted that the Director defendants caused Blink to make certain statements at issue in a securities class action
+Added: captioned Bush v.
Blink Charging Co., et al., Case No.
20-cv-23527, filed in the U.S.
−Removed: District Court for
−Removed: the Southern District of Florida (the “Bush Lawsuit”), and, as a result, the Company incurred costs defending against
−Removed: the Bush Lawsuit and other unidentified investigations.
−Removed: The Bush Lawsuit was settled by the parties and a final judgment was entered
−Removed: in October 2024.
−Removed: The Klein Lawsuit asserted claims against the Director defendants for breach of fiduciary duties and corporate
−Removed: waste and against the defendants for unjust enrichment.
−Removed: Klein did not quantify the alleged damages in his complaint, but he
−Removed: sought damages sustained by the Company as a result of the defendants’ alleged breaches of fiduciary duties, corporate
−Removed: governance changes, restitution, and disgorgement of profits from the defendants and attorneys’ fees and other litigation
−Removed: In December 2020, another shareholder derivative action, captioned Bhatia (derivatively on behalf of Blink Charging Co.)
+Added: District Court for the Southern District of Florida
+Added: (the “Bush Lawsuit”), and, as a result, the Company incurred costs defending against the Bush Lawsuit and other unidentified
+Added: investigations.
+Added: The Bush Lawsuit was settled by the parties and a final judgment was entered in October 2024.
+Added: The Klein Lawsuit asserted
+Added: claims against the Director defendants for breach of fiduciary duties and corporate waste and against the defendants for unjust enrichment.
+Added: Klein did not quantify the alleged damages in his complaint, but he sought damages sustained by the Company as a result of the defendants’
+Added: alleged breaches of fiduciary duties, corporate governance changes, restitution, and disgorgement of profits from the defendants and
+Added: attorneys’ fees and other litigation expenses.
+Added: In December 2020, another shareholder derivative action, captioned Bhatia (derivatively
+Added: on behalf of Blink Charging Co.) v.
Farkas et al., Case No.
−Removed: 20-27632CA01, was filed in Miami-Dade County Circuit Court against the same defendants in the Klein
−Removed: Lawsuit and asserted similar claims, as well as additional claims relating to the Company’s nomination, appointment and hiring
−Removed: of minorities and women and the Company’s decision to retain its outside auditor (the “Bhatia Lawsuit”).
−Removed: 2022, the court consolidated the Klein and Bhatia actions under the caption In re Blink Charging Company Stockholder Derivative
+Added: 20-27632CA01, was filed in Miami-Dade County Circuit Court against the same
+Added: defendants in the Klein Lawsuit and asserted similar claims, as well as additional claims relating to the Company’s nomination,
+Added: appointment and hiring of minorities and women and the Company’s decision to retain its outside auditor (the “Bhatia Lawsuit”).
+Added: In June 2022, the court consolidated the Klein and Bhatia actions under the caption In re Blink Charging Company Stockholder Derivative
Litigation, Lead Case No.
2020-019815-CA-01.
−Removed: In February 2022, a third shareholder derivative lawsuit, captioned McCauley (derivatively on behalf of Blink Charging
+Added: In February 2022, a third shareholder derivative lawsuit, captioned McCauley (derivatively
+Added: on behalf of Blink Charging Co.) v.
Farkas et al., Case No.
−Removed: A-22-847894-C, was filed in Clark County, Nevada seeking to pursue claims belonging to the Company against
−Removed: Blink’s Board of Directors and Michael Rama (the “McCauley Lawsuit” and together with the Klein Lawsuit and the Bhatia
−Removed: Lawsuit, the “Derivative Actions”).
+Added: A-22-847894-C, was filed in Clark County, Nevada seeking to pursue claims
+Added: belonging to the Company against Blink’s Board of Directors and Michael Rama (the “McCauley Lawsuit” and together with
+Added: the Klein Lawsuit and the Bhatia Lawsuit, the “Derivative Actions”).
Blink is named as a nominal defendant.
−Removed: The McCauley Lawsuit asserted similar claims and
−Removed: sought similar damages as the Klein Lawsuit.
−Removed: mediation in April 2024, the parties entered into a Stipulation and Agreement of Settlement (the “Settlement”) dated
−Removed: June 26, 2025.
−Removed: If it receives court approval, the Settlement will resolve the Derivative Actions in exchange for the Company
−Removed: undertaking certain corporate governance reforms, but does not require the director defendants to make any monetary payment as part
−Removed: of the Settlement.
−Removed: The Settlement includes a fee and expense award to plaintiffs’ counsel in the amount of $ 533,750
−Removed: (the “Fee and Expense Award”).
−Removed: On June 30, 2025, plaintiffs’ counsel filed a motion asking the court to grant
−Removed: preliminary approval of the Settlement, which the court has granted on August 15, 2025.
−Removed: The court scheduled a final settlement hearing for
−Removed: October 27, 2025 at 9:00 a.m.
−Removed: at Courtroom 10D, Regional Justice Center, 200 Lewis Ave., Las Vegas, NV, 89155.
−Removed: In the meantime, the
−Removed: Derivative Actions remain stayed.
−Removed: The Company has not recorded an accrual related to these matters as of June 30, 2025, as the
−Removed: Company expects its insurance carriers to pay for the Fee and Expense Award.
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (in thousands, except for share and per share amounts)
+Added: Lawsuit asserted similar claims and sought similar damages as the Klein Lawsuit.
+Added: a mediation in April 2024, the parties entered into a Stipulation and Agreement of Settlement (the “Settlement”) dated June
+Added: The Settlement resolves the Derivative Actions in exchange for the Company undertaking certain
+Added: corporate governance reforms, but does not require the director defendants to make any monetary payment as part of the Settlement.
+Added: Settlement includes a fee and expense award to plaintiffs’ counsel in the amount of $ 533 (the “Fee and Expense Award”), which the Company’s insurance carriers have paid.
+Added: On September 29, 2025, plaintiffs’
+Added: counsel in the Derivative Actions filed a motion asking the Nevada court to grant final approval of the Settlement.
+Added: On October 24,
+Added: 2025, the Nevada court granted the motion.
+Added: On October 29, 2025, the Nevada court issued an order and final judgment, approving the
+Added: settlement and closing the case.
+Added: The Florida Action remains stayed, but as part of the Settlement, plaintiffs are required to file
+Added: a notice of voluntary dismissal by no later than December 2, 2025.
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: thousands, except for share and per share amounts)
SEGMENT REPORTING
7 unchanged sentences
CODM is provided with asset information by reportable segment as asset information is provided to the CODM on a consolidated basis.
−Removed: The CODM reviews the following information on a consolidated basis:
−Removed: revenues, cost of revenues, gross profit, compensation expense
−Removed: and operating loss in order to allocate operating and capital resources and assesses the performance of the Company by comparing
−Removed: actual results to historical results and previously forecasted financial information.
−Removed: Other than certain disaggregated expense
−Removed: information provided in relation to other operating expenses, significant expenses regularly provided to the CODM are presented as
−Removed: shown on the statement of operations.
−Removed: The CODM is also regularly provided with disaggregated expense information for other operating
−Removed: expenses, which is disaggregated between software costs and other expenses as shown in the table below:
+Added: CODM reviews the following information on a consolidated basis:
+Added: revenues, cost of revenues, gross profit, compensation expense and operating
+Added: loss in order to allocate operating and capital resources and assesses the performance of the Company by comparing actual results to
+Added: historical results and previously forecasted financial information.
+Added: Other than certain disaggregated expense information provided in
+Added: relation to other operating expenses, significant expenses regularly provided to the CODM are presented as shown on the statement of
+Added: The CODM is also regularly provided with disaggregated expense information for other operating expenses, which is disaggregated
+Added: between software costs and other expenses as shown in the table below:
SCHEDULE OF DISAGGREGATED EXPENSE INFORMATION FOR OTHER OPERATING EXPENSES
−Removed: The Three Months Ended
−Removed: The Six Months Ended
−Removed: Other operating expenses
+Added: For The Three
Other operating expenses:
+Added: Total other operating
(1) Includes operating
3 unchanged sentences
SCHEDULE OF LONG-LIVED ASSETS BY GEOGRAPHIC AREA
−Removed: June 30, 2025
−Removed: December 31, 2024
United States
1 unchanged sentence
information regarding revenue disaggregated by geography and revenue concentrations, see Note 2 — Summary of Significant Accounting
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (in thousands, except for share and per share amounts)
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: thousands, except for share and per share amounts)
REVISION OF PREVIOUSLY ISSUED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
connection with the preparation of the Company’s consolidated financial statements for the year ended December 31, 2024, the Company
−Removed: identified a number of misstatements and omitted disclosure items in the Company’s previously issued financial statements as summarized
−Removed: The identified misstatements impacted certain components of the balance sheet and statement of cash flows in the consolidated
−Removed: financial statements included in the Form 10-Q for the Quarterly Period ended March 31, 2024.
−Removed: The Company assessed the materiality of
−Removed: the errors, including the presentation on prior period consolidated financial statements, on a qualitative and quantitative basis in
−Removed: accordance with SEC Staff Accounting Bulletin Topics 1.M and 1.N (formerly No.
−Removed: 99, Materiality).
−Removed: on this assessment, the Company concluded that these errors and the related impacts did not result in a material misstatement of its
−Removed: previously issued condensed consolidated financial statements as of and for the three and six months ended June 30, 2024.
−Removed: Company concluded the financial statements should be revised for these errors.
−Removed: 2 — Summary of Significant Accounting Policies - Marketable Securities
−Removed: Company identified a classification misstatement in the Company’s previously issued financial statements related to the classification
+Added: identified a classification misstatement in the Company’s previously issued financial statements related to the classification
of marketable securities that were previously included within cash and cash equivalents.
−Removed: summary of the corrections to the impacted financial statement line items in the Company’s previously issued condensed
−Removed: consolidated balance sheet and condensed consolidated statement of cash flows as of and for the three and six months ended June 30,
+Added: identified misstatements impacted certain components of the balance sheet and statement of cash flows in the condensed consolidated financial
+Added: statements included in the Form 10-Q for the quarterly period ended September 30, 2024.
+Added: The Company assessed the materiality of the errors,
+Added: including the presentation on prior period consolidated financial statements, on a qualitative and quantitative basis in accordance with
+Added: SEC Staff Accounting Bulletin Topics 1.M and 1.N (formerly No.
+Added: 99, Materiality).
+Added: Based on this assessment, the Company concluded that
+Added: these errors and the related impacts did not result in a material misstatement of its previously issued condensed consolidated financial
+Added: statements as of and for the nine months ended September 30, 2024.
+Added: However, the Company concluded the financial statements should be
+Added: revised for these errors.
+Added: summary of the corrections to the impacted financial statement line items in the Company’s previously issued condensed consolidated
+Added: balance sheet and condensed consolidated statement of cash flows as of and for the nine months ended September 30, 2024 are as follows:
OF PREVIOUSLY REPORTED CONSOLIDATED FINANCIAL
−Removed: BLINK CHARGING CO.
−Removed: Condensed Consolidated Balance Sheets
−Removed: (In thousands, except share amounts)
+Added: Consolidated Balance Sheets
+Added: As of September 30, 2024
As Previously
Current Assets:
−Removed: Cash and cash equivalents
+Added: Cash and cash
Marketable securities
1 unchanged sentence
Consolidated Statements of Cash Flows
+Added: For the Nine Months Ended September 30, 2024
As Previously
Cash Flows From Investing Activities:
−Removed: Proceeds from sale of marketable securities
−Removed: Purchase of marketable securities
−Removed: Net Cash Used In Investing Activities
−Removed: Net Decrease In Cash and Cash Equivalents and Restricted Cash
−Removed: Cash and Cash Equivalents and Restricted Cash - Beginning of Period
−Removed: Cash and Cash Equivalents and Restricted Cash - End of Period
−Removed: Cash and cash equivalents and restricted cash consisted of the following:
+Added: Proceeds from
+Added: sale of marketable securities
+Added: Purchase of marketable
+Added: Net Cash Used In Investing
+Added: Net Decrease In Cash and
+Added: Cash Equivalents and Restricted Cash
+Added: Cash and Cash Equivalents and Restricted Cash
+Added: - Beginning of Period
+Added: Cash and Cash Equivalents and Restricted Cash
+Added: - End of Period
+Added: Cash and cash equivalents and restricted cash
+Added: consisted of the following:
Cash and cash equivalents
−Removed: Restricted cash
Cash and cash equivalents
and restricted cash
−Removed: NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: (in thousands, except for share and per share amounts)
+Added: TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: thousands, except for share and per share amounts)
SUBSEQUENT EVENTS
−Removed: July 7, 2025, the Company acquired 100 %
−Removed: of the equity interest in Zemetric, Inc.
−Removed: (“Zemetric”), a Silicon Valley–based provider of charging infrastructure
−Removed: tailored for fleet, multi-family, and high-utilization destinations.
−Removed: The consideration for the acquisition includes cash, the
−Removed: Company’s restricted stock and a performance driven earn-out.
−Removed: thereafter, Zemetric’s founder, Harmeet Singh, became the Company’s Chief Technology Officer.
−Removed: MERGER AGREEMENT AMENDMENT
−Removed: On August 4, 2025, Envoy
−Removed: Technologies, Inc.
−Removed: entered into Amendment No.
−Removed: 4 (the “Fourth Amendment”) to the Agreement and Plan of Merger, dated as of
−Removed: April 18, 2023 (the “Merger Agreement”), by and among the Company, Envoy Mobility, Inc.
−Removed: (formerly Blink Mobility, LLC) (“Mobility”),
−Removed: Envoy Technologies and Fortis Advisors LLC, as equityholders’ agent.
−Removed: The Fourth Amendment provides
−Removed: that the sole remaining payment obligation to the former equityholders of Envoy will be fully satisfied, and the Company and Envoy Mobility
−Removed: will be released from all claims and liabilities relating to such obligation, following the issuance of (x) $ 10,000 in shares of Company
−Removed: common stock, valued based on the volume-weighted average trading price for the 25 trading days preceding the issuance date, and (y) warrants
−Removed: exercisable for shares of Company common stock with an aggregate value of $ 11,000 , divided into three tranches with vesting conditions
−Removed: based on specific stock price achievements.
−Removed: All warrants granted per the agreement have expiration period of 20 months from the date of issuance.
−Removed: All shares of Company common
−Removed: stock initially issued or issued pursuant to the exercise of warrants will be subject to a 120-day leak-out period commencing on initial
−Removed: issuance or exercise of warrant, as applicable, allowing sales limited to 2% per day, with a cap of 20% per month.
−Removed: The former equity holders
−Removed: of Envoy Technologies were granted registration rights for shares of Company common stock initially issued and those issued pursuant
−Removed: to the exercise of warrants.
−Removed: The Company will file a resale registration statement on Form S-1 with the SEC within 30 days of the amendment
−Removed: date and use commercially reasonable efforts to have it declared effective within 90 days thereafter.
−Removed: The amendment includes indemnification
−Removed: provisions for both the Company and the former equity holders against claims related to the registration statement.
−Removed: July 4, 2025, the President signed into law significant federal tax legislation, H.R.1 (the “Tax Reform Act of 2025”).
−Removed: The legislation includes numerous changes to U.S.
−Removed: corporate income tax law, including but not limited to:
−Removed: permanent 100% bonus depreciation
−Removed: for qualified property, immediate expensing of domestic research and experimental expenditures, modifications to the limitation on business
−Removed: interest expense, increased Section 179 expensing limits, changes to the international tax regime, and expanded limitations on the deductibility
−Removed: of executive compensation under IRC Section 162(m).
−Removed: Most provisions are effective for tax years beginning after December 31, 2024, with
−Removed: certain transition rules and exceptions.
−Removed: The Company is currently evaluating the impact of the Tax Reform Act of 2025 on its condensed
−Removed: consolidated financial statements.
−Removed: The effects of the new law, including remeasurement of deferred tax assets and liabilities and changes
−Removed: to current and future tax expense, will be reflected in the period of enactment and in future periods as the Company completes its analysis.
+Added: On October 21, 2025, the Company filed a resale registration statement on Form S-1 with the SEC covering up to 13,595,059
+Added: shares of common stock that may be offered for resale or otherwise disposed of selling stockholders.
+Added: The shares offered for resale under
+Added: the registration statement consist of (i) 9,696,882 shares of common stock and (ii) 3,898,177 shares of common stock issuable upon the
+Added: exercise of warrants, which were issued by the Company to the selling stockholders in connection with the Company’s acquisition
+Added: of Envoy Technologies pursuant to the Merger Agreement described in Note 1 of the Notes to Unaudited Condensed Consolidated Financial
+Added: The Company will bear all costs, expenses and fees in connection with the registration of shares for resale by the selling
+Added: stockholders, other than the selling stockholders’ respective discounts, commissions, fees of underwriters, selling brokers or dealer
+Added: managers and similar expenses attributable to the sale or disposition of the shares.
+Added: The registration statement is not currently effective.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.