Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
ASURE SOFTWARE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(Unaudited)
March 31, 2026 December 31, 2025
ASSETS
Current assets:
Cash and cash equivalents $ 19,221 $ 25,244
Accounts receivable, net of allowance for credit losses of $ 7,610 a nd $ 7,206 at March 31, 2026 and December 31, 2025, respectively
13,467 15,859
Inventory 2,647 2,826
Prepaid expenses and other current assets 7,251 6,329
Total current assets before funds held for clients 42,586 50,258
Funds held for clients 216,514 228,111
Total current assets 259,100 278,369
Property and equipment, net 29,566 27,810
Goodwill 115,759 115,759
Intangible assets, net 88,788 87,911
Operating lease assets, net 5,653 6,028
Other assets, net 19,812 15,542
Total assets $ 518,678 $ 531,419
LIABILITIES AND STOCKHOLDERS ’ EQUITY
Current liabilities:
Current portion of notes payable $ 6,487 $ 4,344
Accounts payable 2,002 2,174
Accrued compensation and benefits 4,426 4,723
Lease liabilities, current 2,018 1,956
Other accrued liabilities 7,008 6,422
Deferred revenue 7,036 11,622
Total current liabilities before client fund obligations 28,977 31,241
Client fund obligations 217,305 228,482
Total current liabilities 246,282 259,723
Long-term liabilities:
Deferred revenue 1,582 1,909
Deferred tax liability 3,407 3,264
Notes payable, net of current portion 62,346 63,282
Lease liabilities, noncurrent 4,736 5,221
Other liabilities 202 224
Total long-term liabilities 72,273 73,900
Total liabilities 318,555 333,623
Commitments and contingencies - Note 8
Stockholders’ equity:
Preferred stock, $ 0.01 par value; 1,500 shares authorized; none issued or outstanding
— —
Common stock, $ 0.01 par value; 44,000 shares authorized; 28,637 and 28,076 shares issued, 28,637 and 28,076 shares outstanding at March 31, 2026 and December 31, 2025, respectively
286 281
Treasury stock at cost, zero (1) shares at March 31, 2026 and December 31, 2025
— —
Additional paid-in capital 519,717 517,432
Accumulated deficit ( 319,727 ) ( 320,352 )
Accumulated other comprehensive income (loss) ( 153 ) 435
Total stockholders’ equity 200,123 197,796
Total liabilities and stockholders’ equity $ 518,678 $ 531,419
(1) The aggregate Treasury stock of prior repurchases of our own common stock was retired and subsequently issued effective January 1, 2024.
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
1
Table of Contents
ASURE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME AND LOSS
(in thousands, except per share amounts)
(Unaudited)
Three Months Ended
March 31,
2026 2025
Revenue:
Recurring $ 37,757 $ 33,187
Professional services, hardware and other 5,000 1,667
Total revenue 42,757 34,854
Cost of sales 12,287 10,246
Gross profit 30,470 24,608
Operating expenses:
Sales and marketing 8,764 8,386
General and administrative 12,748 11,900
Research and development 1,657 2,029
Amortization of intangible assets 4,972 4,308
Total operating expenses 28,141 26,623
Income (loss) from operations 2,329 ( 2,015 )
Interest income 188 171
Interest expense ( 1,748 ) ( 451 )
Other income, net — 188
Income (loss) from operations before income taxes 769 ( 2,107 )
Income tax expense 144 291
Net income (loss) 625 ( 2,398 )
Other comprehensive income (loss):
Unrealized gain (loss) on marketable securities ( 588 ) 442
Comprehensive income (loss) $ 37 $ ( 1,956 )
Basic and diluted earnings (loss) per share
Basic $ 0.02 $ ( 0.09 )
Diluted $ 0.02 $ ( 0.09 )
Weighted average basic and diluted shares
Basic 28,420 26,961
Diluted 28,871 26,961
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
2
Table of Contents
ASURE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(in thousands)
(Unaudited)
Common Stock Outstanding Common Stock Amount Treasury Stock Additional Paid-in Capital Accumulated Deficit Other Comprehensive Income (Loss) Total Stockholders’ Equity
Balance at December 31, 2025 28,076 $ 281 $ — $ 517,432 $ ( 320,352 ) $ 435 $ 197,796
Stock issued upon option exercise and vesting of restricted and performance stock units 512 5 — ( 310 ) — — ( 305 )
Stock issued for acquisitions 49 — — 445 — — 445
Share-based compensation — — — 2,150 — — 2,150
Net income — — — — 625 — 625
Other comprehensive loss — — — — — ( 588 ) ( 588 )
Balance at March 31, 2026 28,637 $ 286 $ — $ 519,717 $ ( 319,727 ) $ ( 153 ) $ 200,123
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
3
Table of Contents
ASURE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(in thousands)
(Unaudited)
Common Stock Outstanding Common Stock Amount Treasury Stock Additional Paid-in Capital Accumulated Deficit Other Comprehensive Income (Loss) Total Stockholders’ Equity
Balance at December 31, 2024 26,671 $ 267 $ — $ 504,849 $ ( 307,226 ) $ ( 575 ) $ 197,315
Stock issued upon option exercise and vesting of restricted stock units 451 4 — 437 — — 441
Share-based compensation — — — 1,863 — — 1,863
Net loss — — — — ( 2,398 ) — ( 2,398 )
Other comprehensive income — — — — — 442 442
Balance at March 31, 2025 27,122 $ 271 $ — $ 507,149 $ ( 309,624 ) $ ( 133 ) $ 197,663
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
4
Table of Contents
ASURE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
Three Months Ended March 31,
2026 2025
Cash flows from operating activities:
Net income (loss) $ 625 $ ( 2,398 )
Adjustments to reconcile income (loss) to net cash provided by operations:
Depreciation and amortization 7,073 5,972
Amortization of operating lease assets 444 374
Amortization of debt financing costs and discount 327 253
Non-cash interest expense 1,421 197
Net accretion of discounts on available-for-sale securities ( 60 ) ( 110 )
Provision for expected losses 9 93
Provision for deferred income taxes 143 291
Net realized gains on sales of available-for-sale securities ( 902 ) ( 656 )
Share-based compensation 2,150 1,863
Changes in operating assets and liabilities:
Accounts receivable 2,384 2,261
Inventory 179 ( 24 )
Prepaid expenses and other assets ( 4,189 ) ( 1,049 )
Accounts payable ( 172 ) 903
Accrued expenses and other long-term obligations ( 1,327 ) ( 1,737 )
Lease liabilities ( 483 ) ( 427 )
Deferred revenue ( 4,913 ) ( 3,810 )
Net cash provided by operating activities 2,709 1,996
Cash flows from investing activities:
Acquisition of intangible asset ( 4,721 ) ( 6,346 )
Purchases of property and equipment ( 218 ) ( 192 )
Software capitalization costs ( 3,236 ) ( 2,769 )
Purchases of available-for-sale securities ( 4,051 ) ( 6,589 )
Proceeds from sales and maturities of available-for-sale securities 6,847 3,266
Net cash used in investing activities ( 5,379 ) ( 12,630 )
Cash flows from financing activities:
Payments of finance lease principal ( 15 ) —
Payments made on amounts due for the acquisition of intangible assets ( 31 ) ( 723 )
Net proceeds from (settlements for) common stock transactions ( 305 ) 441
Net change in client fund obligations ( 11,177 ) 64,207
Net cash provided by (used in) financing activities ( 11,528 ) 63,925
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents ( 14,198 ) 53,291
Cash, cash equivalents, restricted cash, and restricted cash equivalents, beginning of period 164,703 145,712
Cash, cash equivalents, restricted cash, and restricted cash equivalents, end of period $ 150,505 $ 199,003
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
5
Table of Contents
ASURE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(in thousands)
(Unaudited)
Three Months Ended March 31,
2026 2025
Reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents to the Condensed Consolidated Balance Sheets
Cash and cash equivalents $ 19,221 $ 14,076
Restricted cash and restricted cash equivalents included in funds held for clients 131,284 184,927
Total cash, cash equivalents, restricted cash, and restricted cash equivalents $ 150,505 $ 199,003
Supplemental information:
Cash paid for interest $ 1,350 $ 125
Non-cash investing and financing activities:
Acquisition of intangible assets $ 167 $ 750
Notes payable issued for acquisitions $ 879 $ 1,150
Stock issued for acquisitions $ 445 $ —
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
6
Table of Contents
ASURE SOFTWARE, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Amounts in thousands, except per share data unless otherwise noted)
NOTE 1 - THE COMPANY AND BASIS OF PRESENTATION
Asure Software, Inc. (“Asure”, the “Company”, “we” and “our”), a Delaware corporation, is a provider of cloud-based Human Capital Management (“HCM”) software solutions delivered as Software-as-a-Service (“SaaS”) to businesses of all sizes. We offer human resources (“HR”) tools necessary to build a thriving workforce, provide the resources to stay compliant with dynamic federal, state, and local tax jurisdictions and their respective labor laws, freeing cash flows so these businesses can spend their financial capital on growing their businesses rather than administrative overhead that can impede growth. Our solutions also provide new ways for employers to connect with their employees and strengthen relationships with their talent. At the core of our offering is the Asure HCM platform—a SaaS-based system that includes Payroll & Tax filing, HR management tools, Time & Attendance software, Recruiting, and Benefits Administration. This platform serves as the foundation for delivering both our core software and a range of complementary, technology-enabled services. These include AsureMarketplace™, which automates data exchange between our HCM system and third-party providers to increase efficiency, accuracy, and breadth of services. Our HR Compliance services combine expert guidance with scalable digital delivery. AsurePay™, our payroll card, which we provide in association with our partners, offers employees fast, secure access to earned wages. Additionally, through our licensed brokerage, we offer Insurance Services that help employers manage benefits and reduce administrative costs. We deliver our solutions directly and through a national network of Reseller Partners.
We strive to be the most trusted HCM resource. Our solutions solve three primary challenges that prevent businesses from growing: HR complexity, allocation of human and financial capital, and the ability to build great teams. We sell our solutions through both direct and partner channels. We supplement our direct sales efforts with partner programs that afford us access to opportunities in various geographic and industry niches. Asure has two types of partners: Reseller Partners that white label our products while providing value-added services to their clients (our indirect clients) and Referral Partners that provide us with client leads but do not resell our solutions. We have and will continue to invest in research and development to expand our solutions. Our solutions reduce the administrative burden on employers and increase employee productivity while managing the employment lifecycle. The Asure HCM suite includes eight product lines: Asure Payroll & Tax, Asure HR Compliance, Asure Time & Attendance, AsureRecruiting™, Asure Insurance and Benefits Administration, AsurePay™, Asure Tax Management Solutions, and AsureMarketplace™ .
We develop, market, sell and support our offerings nationwide through our principal office in Austin, Texas, and from our processing hubs in Alabama, California, Florida, Georgia, New Jersey, New York, North Carolina, Ohio, South Dakota, Tennessee, Texas, Virginia, and Vermont .
We have prepared the accompanying unaudited Condensed Consolidated Financial Statements in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) and accordingly, they do not include all information and footnotes required under U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements.
In the opinion of management, these interim financial statements contain all adjustments, consisting of normal, recurring adjustments, necessary for a fair presentation of our financial position as of March 31, 2026, comprehensive income and loss and changes in stockholders’ equity for the three months ended March 31, 2026 and March 31, 2025, and cash flows for the three months ended March 31, 2026 and March 31, 2025.
These unaudited Condensed Consolidated Financial Statements should be read in conjunction with our audited Consolidated Financial Statements and notes thereto filed with the SEC in our annual report on Form 10-K for the fiscal year ended December 31, 2025 (our “2025 Annual Report on Form 10-K”). Our results for any interim period are not necessarily indicative of results for a full fiscal year.
7
Table of Contents
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
REPORTABLE SEGMENTS
Our chief operating decision maker is our Chairman and Chief Executive Officer, Patrick Goepel, who reviews financial information presented on a company-wide basis. Thus, in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 280, we determined that we have a single reportable segment that primarily derives our revenue in the United States by providing payroll services to customers.
USE OF ESTIMATES
Preparation of the Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of the assets and liabilities, the disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. These estimates are subjective in nature and involve judgments. The more significant estimates made by management include the valuation allowance for the gross deferred tax assets, the determination of the fair value of our long-lived assets, and the fair value of assets acquired, and liabilities assumed during acquisitions. We base our estimates on historical experience and on various other assumptions management believes reasonable under the given circumstances. These estimates could be materially different under different conditions and assumptions.
CASH AND CASH EQUIVALENTS
We consider all highly liquid investments with maturity of 90 days or less to be cash equivalents. Cash equivalents include investments in an institutional money market fund, which invests in U.S. Treasury bills, notes and bonds, and/or repurchase agreements, backed by such obligations. Carrying value approximates fair value.
INVENTORIES
Our inventories consist primarily of finished goods and are stated at the lower of cost or net realizable value with cost determined on an average cost basis. Items included in costs of inventory consist of labor, material, overhead costs, freight in, and additional transactions costs such as taxes and tariffs.
Provisions are made if the cost of inventories exceeds their net realizable value and is charged to cost of sales. We did not recognize any provision for the three months ended March 31, 2026 and 2025.
RECENT ACCOUNTING PRONOUNCEMENTS
In July 2025, the FASB issued ASU No. 2025-05, Measurement of Credit Losses for Accounts Receivable and Contract Assets, which provides a practical expedient to assume that, for estimating expected credit losses, current conditions as of the balance sheet date will remain constant through the remaining life of the assets. The practical expedient is available to all entities. The standard becomes effective for all entities for annual periods beginning after December 15, 2025. We adopted this standard prospectively for the annual period ended December 31, 2026. This guidance did not have an impact on our financial position, results of operations, or cash flows.
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
As of March 31, 2026 and December 31, 2025, accumulated other comprehensive income (loss) consisted of net unrealized gains and losses on available-for-sale securities.
8
Table of Contents
NOTE 3 - BUSINESS COMBINATIONS AND ASSET ACQUISITIONS
2026
Asset Acquisitions
During the three months ended March 31, 2026, we completed one customer relationship asset acquisition. The total purchase price of this acquisition was $ 6,172 , which consisted of $ 4,721 of cash paid during the three months ended March 31, 2026 , $ 127 of cash to be paid over the next 12 months, the delivery of promissory notes in the amount of $ 879 , net of discounts, and the delivery of 49 shares of Asure common stock, which had an aggregate fair value of $ 445 at the acquisition date. The acquired customer relationships are recorded as intangible assets and are being amortized on a straight-line basis over eight years.
2025
Business Combinations
Effective July 1, 2025, we acquired 100 % of the membership interests of Lathem Time 2025 LLC (f/k/a Lathem Time Corporation, “Lathem”), whose technology will be used to expand the capabilities of our broader suite of HR solutions, specifically in timekeeping systems. The aggregate purchase price that we paid for the membership interests was $ 39,497 , consisting of $ 37,500 paid in cash on hand and the remaining $ 2,221 in the form of a promissory note ($ 1,997 net of discount).
The following table summarizes the amounts of assets acquired and liabilities assumed at the acquisition date, valued at their estimated acquisition-date fair value:
Acquisition Date Fair Value
Accounts receivable $ 2,020
Inventory 3,380
Prepaid expenses and other current assets 177
Property and equipment, net 185
Intangible assets, net 16,500
Operating lease assets, net 826
Other assets, net 777
Total assets acquired 23,865
Accounts payable 474
Operating lease liabilities, current 826
Other accrued liabilities 615
Deferred revenue 3,488
Total liabilities assumed 5,403
Total net assets acquired 18,462
Goodwill 21,035
Total purchase price $ 39,497
The goodwill of $ 21,035 arising from the acquisition consists largely of the synergies and economies of scale expected from combining our operations with Lathem and is expected to be deductible for tax purposes.
9
Table of Contents
Asset Acquisitions
During the year ended December 31, 2025, we completed seven customer relationship asset acquisitions. The total purchase price of these acquisitions was $ 20,523 , which consisted of $ 16,019 of cash paid during the year ended December 31, 2025 , $ 31 of cash paid during the three months ended March 31, 2026, $ 25 of cash to be paid over the next 12 months, the delivery of promissory notes in the amount of $ 3,492 , net of discounts, and the delivery of 124 shares of Asure common stock, which had an aggregate fair value of $ 956 at the respective acquisition dates. The purchase prices for certain of these acquisitions are subject to adjustments for contingent events which are generally expected to occur over the next twelve months following March 31, 2026, including revenue generated from the acquired assets. The acquired customer relationships are recorded as intangible assets and are being amortized on a straight-line basis over eight years.
NOTE 4 - INVESTMENTS AND FAIR VALUE MEASUREMENTS
Accounting Standards Codification (ASC) 820 “Fair Value Measurement” (ASC 820) defines fair value, establishes a framework for measuring fair value under U.S. GAAP and enhances disclosures about fair value measurements. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. ASC 820 describes a fair value hierarchy based on the following three levels of inputs that may be used to measure fair value, of which the first two are considered observable and the last unobservable:
Level 1: Quoted prices in active markets for identical assets or liabilities;
Level 2: Quoted prices in active markets for similar assets or liabilities; quoted prices in markets that are not active for identical or similar assets or liabilities; and model-driven valuations whose significant inputs are observable; and
Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The following table presents the fair value hierarchy for our financial assets and liabilities measured at fair value on a recurring basis for the periods presented below (in thousands):
Total Carrying Value Level 1 Level 2 Level 3
March 31, 2026
Assets:
Funds held for clients
Money market funds $ 4,651 $ 4,651 $ — $ —
Available-for-sale securities 85,230 — 85,230 —
Total $ 89,881 $ 4,651 $ 85,230 $ —
December 31, 2025
Assets:
Funds held for clients
Money market funds $ 1,784 $ 1,784 $ — $ —
Available-for-sale securities 88,652 — 88,652 —
Total $ 90,436 $ 1,784 $ 88,652 $ —
10
Table of Contents
Cash equivalents and investments classified as available-for-sale within funds held for clients consisted of the following for the periods presented below (in thousands):
Amortized
Cost Gross
Unrealized
Gains (1)
Gross
Unrealized
Losses (1)
Aggregate
Estimated
Fair Value
March 31, 2026
Cash equivalents $ 4,652 $ 3 $ ( 4 ) $ 4,651
Available-for-sale securities:
Corporate debt securities 81,006 160 ( 309 ) 80,857
Municipal bonds 842 — ( 7 ) 835
U.S. Government agency securities 3,534 4 — 3,538
Total available-for-sale securities 85,382 164 ( 316 ) 85,230
Total (2)
$ 90,034 $ 167 $ ( 320 ) $ 89,881
December 31, 2025
Cash equivalents $ 1,787 $ — $ ( 3 ) $ 1,784
Available-for-sale securities:
Corporate debt securities 83,160 501 ( 77 ) 83,584
Municipal bonds 1,542 — ( 17 ) 1,525
U.S. Government agency securities 3,515 28 — 3,543
Total available-for-sale securities 88,217 529 ( 94 ) 88,652
Total (2)
$ 90,004 $ 529 $ ( 97 ) $ 90,436
(1) Unrealized gains and losses on available-for-sale securities are included as a component of comprehensive income (loss). As of March 31, 2026 and December 31, 2025, there were 56 and 127 securities, respectively, in an unrealized gain position and there were 92 and 27 securities in an unrealized loss position, respectively. As of March 31, 2026, these unrealized losses were less than $ 14 individually and $ 320 in the aggregate. As of December 31, 2025, these unrealized losses were less than $ 13 individually and $ 94 in the aggregate. We invest in high quality securities with roughly 69% of our portfolio made up of A ratings and above with unrealized losses primarily attributable to macroeconomic factors rather than credit related. We have no material individual securities that have been in a continuous unrealized loss position greater than twelve months. We do not intend to sell these investments, and we do not expect to sell these investments before recovery of their amortized cost basis, which may be at maturity. We review our investments to identify and evaluate investments that indicate possible credit losses. Factors considered in determining whether a loss is a credit loss include the length of time and extent to which fair value has been less than the cost basis, the financial condition and near-term prospects of the investee, and our intent and ability to hold the investment for a period of time sufficient to allow for any anticipated recovery in market value.
(2) At March 31, 2026 and December 31, 2025, none of these securities were classified as cash and cash equivalents on the accompanying Condensed Consolidated Balance Sheets.
Funds held for clients represent assets that we have classified for use solely for the purposes of satisfying the obligations to remit funds relating to our payroll and payroll tax filing services, which are classified as client funds obligations on our Condensed Consolidated Balance Sheets.
Funds held for clients have been invested in the following categories for the periods presented below (in thousands):
March 31, 2026 December 31, 2025
Restricted cash and cash equivalents held to satisfy client funds obligations $ 131,284 $ 139,459
Restricted short-term marketable securities held to satisfy client funds obligations 20,385 12,781
Restricted long-term marketable securities held to satisfy client funds obligations 64,845 75,871
Total funds held for clients $ 216,514 $ 228,111
11
Table of Contents
Expected maturities of available-for-sale securities are as of March 31, 2026, are as follows (in thousands):
One year or less $ 20,385
After one year through five years 64,845
Total $ 85,230
NOTE 5 - GOODWILL AND OTHER INTANGIBLE ASSETS
December 31, 2025 Acquisitions March 31, 2026
Goodwill $ 115,759 $ — $ 115,759
We believe significant synergies are expected to arise from our strategic acquisitions and their assembled work forces. This factor contributed to a purchase price that was in excess of the fair value of the net assets acquired and, as a result, we recorded goodwill for each acquisition. A portion of acquired goodwill will be amortizable for tax purposes. As of March 31, 2026, there has been no impairment of goodwill based on the qualitative assessments we have performed.
Gross Intangible Assets December 31, 2025 Acquisitions March 31, 2026
Customer relationships $ 182,024 $ 6,212 $ 188,236
Developed technology 19,501 — 19,501
Trade names 880 — 880
Non-compete agreements 1,032 — 1,032
Total $ 203,437 $ 6,212 $ 209,649
The gross carrying amount and accumulated amortization of our intangible assets are as follows for the periods presented below (in thousands, except weighted average periods):
Weighted Average
Amortization
Period
(in Years) Gross Intangible Assets Accumulated
Amortization Net Intangible Assets
March 31, 2026
Customer relationships 8.4 $ 188,236 $ ( 106,311 ) $ 81,925
Developed technology 6.6 19,501 ( 12,712 ) 6,789
Trade names 4.3 880 ( 880 ) —
Non-compete agreements 5.2 1,032 ( 958 ) 74
8.2 $ 209,649 $ ( 120,861 ) $ 88,788
December 31, 2025
Customer relationships 8.5 $ 182,024 $ ( 101,343 ) $ 80,681
Developed technology 6.6 19,501 ( 12,348 ) 7,153
Trade names 4.3 880 ( 880 ) —
Non-compete agreements 5.2 1,032 ( 955 ) 77
8.2 $ 203,437 $ ( 115,526 ) $ 87,911
We record amortization expenses using the straight-line method over the estimated useful lives of the intangible assets, as noted above. Amortization expenses recorded in Operating Expenses were $ 4,972 and $ 4,308 for the three months ended March 31, 2026 and 2025, respectively. Amortization expenses recorded in Cost of Sales were $ 364 and $ 50 for the three months ended March 31, 2026 and 2025, respectively. There was no impairment of intangibles during the three months ended March 31, 2026 based on the qualitative assessment we performed. However, if market, political and other conditions over which we have no control continue to affect the capital markets and our stock price declines, we may experience an impairment of our intangibles in future quarters.
12
Table of Contents
The following table summarizes the future estimated amortization expense relating to our intangible assets for the period presented below (in thousands):
2026 (Remaining) $ 14,031
2027 17,239
2028 15,794
2029 13,630
2030 10,000
2031 9,019
Thereafter 9,075
$ 88,788
NOTE 6 - NOTES PAYABLE
The following table summarizes our outstanding debt as of the dates indicated (in thousands):
Maturity Cash Interest Rate March 31, 2026 December 31, 2025
Notes Payable – Acquisitions (1)
08/19/2026 - 07/01/29 2.00 % - 4.00 %
$ 11,701 $ 10,775
Notes Payable – MidCap 04/30/2030 9.04 % 60,000 60,000
Gross Notes Payable $ 71,701 $ 70,775
(1) See Note 3 — Business Combinations and Asset Acquisitions and Notes Payable - Acquisitions section below for further discussion regarding the notes payable related to acquisitions.
The following table summarizes the debt issuance costs as of the dates indicated (in thousands):
Gross Notes Payable Debt Issuance Costs and Debt Discount Net Notes Payable
March 31, 2026
Current portion of notes payable $ 6,980 $ ( 493 ) $ 6,487
Notes payable, net of current portion 64,721 ( 2,375 ) 62,346
Total $ 71,701 $ ( 2,868 ) $ 68,833
December 31, 2025
Current portion of notes payable $ 4,834 $ ( 490 ) $ 4,344
Notes payable, net of current portion 65,941 ( 2,659 ) 63,282
Total $ 70,775 $ ( 3,149 ) $ 67,626
The following table summarizes the future principal payments related to our outstanding debt as of March 31, 2026 (in thousands):
2026 (Remaining) $ 5,760
2027 4,941
2028 —
2029 46,000
2030 15,000
Total $ 71,701
Notes Payable - Acquisitions
As of March 31, 2026, we have nine promissory notes related to acquisitions that occurred during the three months ended March 31, 2026 and prior years with a combined outstanding principal balance of $ 11,701 and maturity dates ranging from August 1, 2026 to July 1, 2029. All of our promissory notes related to acquisitions are subordinated to our Loan Agreement with MidCap (defined below). See Note 3 — Business Combinations and Asset Acquisitions for further discussion regarding the issuance of notes payable related to acquisitions.
13
Table of Contents
On August 13, 2025, we prepaid the outstanding balance on one of our acquisition-related promissory notes through the issuance of shares of our common stock. Prior to extinguishment, the promissory note had an outstanding principal balance of $ 1,000 and a maturity date of February 22, 2026. In connection with the extinguishment, the principal balance of the note was reduced by $ 118 for indemnifiable claims related to the acquisition. The remaining $ 956 of principal and accrued interest was repaid with 91 shares of common stock, having a fair value of $ 701 .
On October 30, 2025, we partially repaid the outstanding balance on one of our acquisition-related promissory notes through the issuance of shares of our common stock and cash payment of accrued interest. Prior to the transaction, the promissory note had an outstanding principal balance of $ 3,000 and would mature on July 1, 2029. In connection with the partial extinguishment, the holders of the promissory note agreed to reduce the principal balance of the portion of the note by $ 300 in consideration of the early repayment. The remaining $ 1,700 of principal was repaid with 201 shares of common stock, having an estimated fair value of $ 1,511 , and $ 20 of accrued interest was paid with cash. After the partial extinguishment, the outstanding principal balance of the note is $ 1,000 .
Senior Credit Facility
On April 10, 2025, we entered into a Loan Agreement with MidCap Financial Trust (“MidCap”) and the lenders from time to time party thereto (such lenders collectively with MidCap, the “Lenders”). Under the Loan Agreement, we may borrow up to $ 60,000 from the Lenders, all of which has been funded as of March 31, 2026 . The maturity date of the loan as provided under the Loan Agreement is April 1, 2030 (the “Maturity Date”).
Interest on the outstanding loan balance is payable monthly in arrears at an annual rate of Term Secured Overnight Financing Rate (“SOFR”) plus 5.00 %, subject to a SOFR floor of 2.00 %. This rate was 9.04 % as of March 31, 2026 . Prior to April 1, 2029 (the “Amortization Start Date”), we must make interest-only payments on the outstanding loan balance. Commencing on the Amortization Start Date and continuing on the first day of each calendar month thereafter, we will pay an amount equal to the total principal of the outstanding loan balance divided by twelve ( 12 ), for a twelve ( 12 ) month straight-line amortization of equal monthly principal payments. Also on a monthly basis, we must pay an administrative agency fee to MidCap equal to 0.25 % of the average end-of-day principal balance outstanding during the immediately preceding month. At the time of final payment under the loan, we will provide a final payment fee of 2.00 % of the amount advanced thereunder except in the case of a refinance of the loan with MidCap and the Lenders.
We are subject to customary events of default as described in the Loan Agreement. In such event, and for so long as it continues, the outstanding loan balance will bear interest at 2.00 % per annum in excess of the rate otherwise payable. The Loan Agreement is collateralized by substantially all of our assets except for all funds held for clients and an amount of cash intended solely to cover employee wages, benefits, and taxes for a limited period. Under the Loan Agreement, we covenant to maintain a (1) Total Leverage Ratio (as defined in the Loan Agreement), as tested quarterly, no greater than 5.50 to 1.00, and (2) minimum liquidity threshold of $ 10,000 . As of March 31, 2026 , we are in compliance with all covenants under the Loan Agreement.
In connection with the Loan Agreement and subsequent draw, we incurred $ 2,025 of origination, legal, and other fees that represent debt financing costs to be deferred and amortized over the duration of the Loan Agreement. As a result, net proceeds of all borrowings under the Loan Agreement were $ 57,975 .
NOTE 7 – CONTRACTS WITH CUSTOMERS AND REVENUE CONCENTRATION
Receivables
Receivables from contracts with customers, net of allowance for credit losses of $ 7,610 , were $ 13,467 at March 31, 2026. Receivables from contracts with customers, net of allowance for credit losses of $ 7,206 , were $ 15,859 at December 31, 2025. We had a provision for expected losses of $ 9 , write-offs charged against the allowance for credit losses of $ 37 , and recoveries on previously written off receivables of $ 432 during the three months ended March 31, 2026. We had a provision for expected losses of $ 93 , write-offs charged against the allowance for credit losses of $ 22 , and recoveries on previously written off receivables of $ 145 during the three months ended March 31, 2025. As of March 31, 2026 , we had two customers that accounted for $ 1,383 and $ 1,354 , or 10 % and 10 % respectively, of our net accounts receivable balance. The receivable balance is not collateralized, and thus the entire $ 2,737 is at risk of loss. As of December 31, 2025, we had one customer that accounted for $ 1,879 or 13 % of our net accounts receivable balance.
14
Table of Contents
Contract Assets
Costs to Fulfill Contracts
Contract assets from contracts with customers were $ 4,713 and $ 3,747 at March 31, 2026 and December 31, 2025, respectively .
Costs to Obtain Contracts
Deferred commission costs from contracts with customers were $ 15,290 and $ 14,721 at March 31, 2026, and December 31, 2025 , respectively. The amount of amortization recognized for the three months ended March 31, 2026, and March 31, 2025, was $ 809 and $ 737 , respectively.
Deferred Revenue
During the three months ended March 31, 2026 and 2025 , revenue of $ 8,874 and $ 5,990 , respectively, was recognized from the deferred revenue balance at the beginning of each period.
Transaction Price Allocated to the Remaining Performance Obligations
As of March 31, 2026, approximately $ 85,567 of revenue is expected to be recognized from remaining performance obligations. We expect to recognize revenue on approximately 38 % of these remaining performance obligations over the next 12 months, with the balance recognized thereafter. These amounts exc lude remaining performance obligations related to contracts for professional services for tax and payroll offerings whose remaining contractual term is less than one year as of March 31, 2026.
Revenue Co ncentration
During the three months ended March 31, 2026 and 2025, there w ere no c ustomers that individually represented 10% or more of consolidated revenue.
15
Table of Contents
NOTE 8 - COMMITMENTS AND CONTINGENCIES
Lease Commitments
We have entered into office space lease agreements, which qualify as operating leases under ASU No. 2016-02, “Leases (Topic 842)”. Under such leases, we have commitments to pay annual minimum (base) rent. The leases have original terms (excluding extension options) ranging from one to ten years . Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. We record base rent expense under the straight-line method over the term of the lease. In the accompanying Condensed Consolidated Statements of Comprehensive Income and Loss, rent expense is included in operating expenses under general and administrative expenses.
We have entered into a software license agreement, which qualifies as a finance lease under ASC 842 (“Leases”). Under this lease, the lessor receives fixed payments over a period of four years , after which we take ownership of the software and source code. The resulting software asset is included in property and equipment, net, in the accompanying Condensed Consolidated Balance Sheets. We record amortization for the related asset over its useful life on a straight-line basis and recognize interest expense under the effective interest method over the term of the lease. In the accompanying Condensed Consolidated Statements of Comprehensive Income and Loss, these expenses are included in general and administrative expenses and interest expense, respectively.
The components of the lease-related expenses are as follows for the periods presented below (in thousands):
Three Months Ended March 31,
2026 2025
Operating lease cost:
Rent expense $ 647 $ 534
Total operating lease cost $ 647 $ 534
Finance lease cost:
Amortization of assets $ 14 $ —
Interest on lease liabilities 7 —
Total finance lease cost $ 21 $ —
For purposes of calculating the lease assets and lease liabilities, extension options are not included in the lease term unless it is reasonably certain we will exercise the option, or the lessor has the sole ability to exercise the option. The weighted average discount rate of our operating leases is 10 % as of March 31, 2026 and December 31, 2025. The weighted average remaining lease term for our operating leases is three years as of March 31, 2026 and December 31, 2025. The discount rate of our finance lease is 11 % as of March 31, 2026 and December 31, 2025. The remaining lease term for our finance lease is three and four years as of March 31, 2026 and December 31, 2025, respectively.
Supplemental cash flow information related to operating leases are as follows for the periods presented below (in thousands):
Three Months Ended March 31,
2026 2025
Cash paid for amounts included in the measurement of operating lease liabilities:
Operating cash outflows from operating leases $ 651 $ 564
Non-cash operating activities:
Operating lease assets obtained or removed in exchange for new, modified or terminated operating lease liabilities $ 70 $ 736
16
Table of Contents
Future minimum commitments over the life of all operating leases, which exclude variable rent payments, are as follows for the period presented below (in thousands):
Operating Leases Finance Leases
2026 (Remaining) $ 1,925 $ 66
2027 2,387 87
2028 2,110 88
2029 1,035 58
2030 208 —
2031 27 —
Thereafter — —
Total minimum lease payments 7,692 299
Less: imputed interest ( 1,188 ) ( 49 )
Total lease liabilities $ 6,504 $ 250
Contingencies
Although we have been, are, and in the future may be, the defendant or plaintiff in various actions arising in the normal course of business, as of March 31, 2026, we were not currently a party to any material legal proceedings.
NOTE 9 - SHARE-BASED COMPENSATION
We have one active equity plan, the 2018 Incentive Award Plan (the “2018 Plan”). The 2018 Plan, approved by our stockholders, replaced our 2009 Equity Incentive Plan, as amended (the “2009 Plan”); however, the terms and conditions of the 2009 Plan will continue to govern any outstanding awards granted thereunder.
The number of shares reserved for issuance under the 2018 Plan is 6,998 shares. We have an aggregate of 2,519 options, restricted stock units (“RSUs”) and performance stock units (“PSUs”) granted and outstanding pursuant to the 2018 Plan as of March 31, 2026. As of March 31, 2026, the number of shares available for future grant under the 2018 Plan is 1,811 .
Share-based compensation for our stock option plans for the three months ended March 31, 2026, and March 31, 2025, was $ 2,150 and $ 1,863 , respectively. Issuance of common stock related to the exercise of stock options and the vesting of restricted stock units (including restricted stock units that converted from performance stock units) are as follows for the period presented below (in thousands):
Three Months Ended March 31,
2026 2025
Common stock issued - options 31 69
Common stock issued - RSU (1)
542 382
(1) Included in these amounts are 297 and 159 of restricted stock units that were converted from performance stock units which vested during the three months ended March 31, 2026 and 2025, respectively.
Effective January 1, 2026, the Compensation Committee approved the grant of PSUs pursuant to a PSU Award Grant Notice and PSU Award Agreement (the “2026 PSU Award Agreement”) under the 2018 Plan to our executive officers payable in the form of RSUs. The number of RSUs into which the PSUs convert for each executive officer is a sliding scale between 0 % to 200 % of the target amount based on our achievement of certain performance metrics tied to our recurring revenue and gross profit for 2026.
Effective January 1, 2025, the Compensation Committee approved the grant of PSUs pursuant to a PSU Award Grant Notice and PSU Award Agreement (the “2025 PSU Award Agreement”) under the 2018 Plan to our executive officers payable in the form of RSUs. The number of RSUs into which the PSUs convert for each executive officer is a sliding scale between 0 % to 200 % of the target amount based on our achievement of certain performance metrics tied to our recurring revenue and gross profit for 2025. On February 26, 2026, the PSUs converted to RSUs at 100 % of target based on the achievement of set performance metrics, and we paid out a total of 348 RSUs to our executive officers.
17
Table of Contents
NOTE 10 - NET EARNINGS (LOSS) PER SHARE
We compute net earnings or loss per share based on the weighted average number of common shares outstanding for the period. Diluted net earnings per share reflects the maximum dilution that would have resulted from incremental common shares issuable upon the exercise of stock options or vesting of RSUs and in some cases PSUs. In periods of net income, we compute the adjustment to the denominator of our dilutive net earnings per share calculation to include these stock options, RSUs, and PSUs, as applicable, using the treasury stock method. Regardless of the period resulting in net income or net loss, we exclude the adjustment to the denominator of our dilutive net loss per share calculation to the extent that they are anti-dilutive. For the three months ended March 31, 2026, 450 share awards were excluded from the computation of diluted earnings per share because their effect would have been antidilutive.
The following table sets forth the computation of basic and diluted net income (loss) per common share for the periods presented below (in thousands, except per share amounts):
Three Months Ended March 31,
2026 2025
Numerator:
Net income (loss) $ 625 $ ( 2,398 )
Denominator:
Weighted-average basic shares outstanding 28,420 26,961
Effect of dilutive share-based awards 451 —
Weighted-average diluted shares 28,871 26,961
Basic earnings (loss) per share $ 0.02 $ ( 0.09 )
Diluted earnings (loss) per share $ 0.02 $ ( 0.09 )
NOTE 11 - SEGMENT INFORMATION
We manage our business activities on a consolidated basis and operate as one reportable segment. Our chief operating decision maker (“CODM”) is the Chairman and Chief Executive Officer, who reviews financial information presented on a consolidated basis. The CODM uses consolidated net income (loss), as reported on our Consolidated Statements of Comprehensive Income and Loss, to assess financial performance and allocate resources. These financial metrics are used by the CODM to make key operating decisions, such as the allocation of budget between cost of sales, sales and marketing, general and administrative, and research and development expenses. The CODM does not review assets in evaluating the results of the segment, and therefore, such information is not presented.
The operating financial results of our single reportable segment for three months ended March 31, 2026, and March 31, 2025, are as follows (in thousands):
2026 2025
Total revenues $ 42,757 $ 34,854
Significant segment expenses
Compensation 23,917 22,788
Non-compensation 11,040 9,617
Deferred software and commission costs ( 3,755 ) ( 3,372 )
Amortization, depreciation, and other non-cash expenses 9,368 8,128
Other segment expenses (1)
1,562 91
Total expenses 42,132 37,252
Net income (loss) $ 625 $ ( 2,398 )
(1) Other segment expenses include interest expense, net of interest income, and other business expense
18
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.