Item 1. Financial Statements
Item 1. Financial Statements.
Axcelis Technologies, Inc.
Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
Three months ended
Nine months ended
September 30,
September 30,
2022
2021
2022
2021
Revenue:
Product
$
221,540
$
169,151
$
631,998
$
435,916
Services
7,635
7,543
21,949
20,828
Total revenue
229,175
176,694
653,947
456,744
Cost of revenue:
Product
118,992
93,201
342,387
240,223
Services
6,862
6,981
19,291
19,560
Total cost of revenue
125,854
100,182
361,678
259,783
Gross profit
103,321
76,512
292,269
196,961
Operating expenses:
Research and development
20,563
16,707
56,267
49,015
Sales and marketing
14,573
11,415
38,567
33,979
General and administrative
14,983
11,996
41,163
33,226
Total operating expenses
50,119
40,118
135,997
116,220
Income from operations
53,202
36,394
156,272
80,741
Other (expense) income:
Interest income
1,111
51
1,558
124
Interest expense
( 1,333 )
( 1,269 )
( 4,101 )
( 3,572 )
Other, net
( 7,971 )
( 963 )
( 14,640 )
( 2,131 )
Total other expense
( 8,193 )
( 2,181 )
( 17,183 )
( 5,579 )
Income before income taxes
45,009
34,213
139,089
75,162
Income tax provision
4,726
6,698
13,002
12,261
Net income
$
40,283
$
27,515
$
126,087
$
62,901
Net income per share:
Basic
$
1.22
$
0.82
$
3.81
$
1.87
Diluted
$
1.21
$
0.81
$
3.75
$
1.83
Shares used in computing net income per share:
Basic weighted average common shares
33,011
33,537
33,116
33,643
Diluted weighted average common shares
33,389
34,089
33,638
34,339
See accompanying Notes to these Consolidated Financial Statements (Unaudited)
3
Table of Contents
Axcelis Technologies, Inc.
Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)
Three months ended
Nine months ended
September 30,
September 30,
2022
2021
2022
2021
Net income
$
40,283
$
27,515
$
126,087
$
62,901
Other comprehensive loss:
Foreign currency translation adjustments
( 3,690 )
( 949 )
( 7,561 )
( 1,769 )
Amortization of actuarial net gain/(loss) and other adjustments from pension plan, net of tax
8
30
25
84
Total other comprehensive loss
( 3,682 )
( 919 )
( 7,536 )
( 1,685 )
Comprehensive income
$
36,601
$
26,596
$
118,551
$
61,216
See accompanying Notes to these Consolidated Financial Statements (Unaudited)
4
Table of Contents
Axcelis Technologies, Inc.
Consolidated Balance Sheets
(In thousands, except per share amounts)
(Unaudited)
September 30,
December 31,
2022
2021
ASSETS
Current assets:
Cash and cash equivalents
$
308,552
$
294,923
Short-term investments
33,576
—
Accounts receivable, net
173,893
104,410
Inventories, net
226,507
194,984
Prepaid expenses and other current assets
32,614
24,929
Total current assets
775,142
619,246
Property, plant and equipment, net
38,778
34,972
Operating lease assets
11,893
9,242
Finance lease assets, net
18,265
19,238
Long-term restricted cash
749
757
Deferred income taxes
28,372
35,454
Other assets
33,062
34,331
Total assets
$
906,261
$
753,240
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
54,020
$
38,025
Accrued compensation
28,557
30,732
Warranty
8,482
6,424
Income taxes
540
887
Deferred revenue
101,169
60,454
Current portion of finance lease obligation
1,164
979
Other current liabilities
13,924
12,639
Total current liabilities
207,856
150,140
Long-term finance lease obligation
45,508
46,415
Long-term deferred revenue
21,420
7,982
Other long-term liabilities
16,587
9,744
Total liabilities
291,371
214,281
Commitments and contingencies (Note 17)
Stockholders’ equity:
Common stock, $ 0.001 par value, 75,000 shares authorized; 32,937 shares issued and outstanding at September 30, 2022; 33,240 shares issued and outstanding at December 31, 2021
33
33
Additional paid-in capital
549,735
559,883
Retained earnings (accumulated deficit)
70,893
( 22,722 )
Accumulated other comprehensive (loss) income
( 5,771 )
1,765
Total stockholders’ equity
614,890
538,959
Total liabilities and stockholders’ equity
$
906,261
$
753,240
See accompanying Notes to these Consolidated Financial Statements (Unaudited)
5
Table of Contents
Axcelis Technologies, Inc.
Consolidated Statements of Stockholders’ Equity
(In thousands)
(Unaudited)
Accumulated
Additional
Other
Total
Common Stock
Paid-in
Accumulated
Comprehensive
Stockholders’
Shares
Amount
Capital
Deficit
Income (Loss)
Equity
Balance at December 31, 2020
33,633
$
34
$
570,102
$
( 91,969 )
$
3,435
$
481,602
Net income
—
—
—
16,480
—
16,480
Foreign currency translation adjustments
—
—
—
—
( 1,372 )
( 1,372 )
Change in pension obligation
—
—
—
—
20
20
Exercise of stock options
268
—
2,512
—
—
2,512
Issuance of common shares on restricted stock units, net of shares withheld
81
—
( 2,354 )
—
—
( 2,354 )
Stock-based compensation expense
—
—
2,407
—
—
2,407
Repurchase of common stock
( 303 )
—
( 5,468 )
( 6,167 )
—
( 11,635 )
Balance at March 31, 2021
33,679
$
34
$
567,199
$
( 81,656 )
$
2,083
$
487,660
Net income
—
—
—
18,906
—
18,906
Foreign currency translation adjustments
—
—
—
—
552
552
Change in pension obligation
—
—
—
—
34
34
Exercise of stock options
72
—
563
—
—
563
Issuance of shares under Employee Stock Purchase Plan
15
—
509
—
—
509
Issuance of common shares on restricted stock units, net of shares withheld
214
—
( 4,141 )
—
—
( 4,141 )
Stock-based compensation expense
—
—
3,377
—
—
3,377
Repurchase of common stock
( 323 )
—
( 5,827 )
( 7,531 )
—
( 13,358 )
Balance at June 30, 2021
33,657
$
34
$
561,680
$
( 70,281 )
$
2,669
$
494,102
Net income
—
—
—
27,515
—
27,515
Foreign currency translation adjustments
—
—
—
—
( 949 )
( 949 )
Change in pension obligation
—
—
—
—
30
30
Exercise of stock options
34
—
344
—
—
344
Issuance of common shares on restricted stock units, net of shares withheld
6
—
( 48 )
—
—
( 48 )
Stock-based compensation expense
—
—
3,186
—
—
3,186
Repurchase of common stock
( 291 )
( 1 )
( 5,249 )
( 7,251 )
—
( 12,501 )
Balance at September 30, 2021
33,406
$
33
$
559,913
$
( 50,017 )
$
1,750
$
511,679
See accompanying Notes to these Consolidated Financial Statements (Unaudited)
6
Table of Contents
Axcelis Technologies, Inc.
Consolidated Statements of Stockholders’ Equity
(In thousands)
(Unaudited)
(Accumulated
Accumulated
Additional
Deficit)
Other
Total
Common Stock
Paid-in
Retained
Comprehensive
Stockholders’
Shares
Amount
Capital
Earnings
Income (Loss)
Equity
Balance at December 31, 2021
33,240
$
33
$
559,883
$
( 22,722 )
$
1,765
$
538,959
Net income
—
—
—
41,614
—
41,614
Foreign currency translation adjustments
—
—
—
—
( 1,186 )
( 1,186 )
Change in pension obligation
—
—
—
—
9
9
Exercise of stock options
41
—
491
—
491
Issuance of common shares on restricted stock units, net of shares withheld
67
—
( 3,315 )
—
—
( 3,315 )
Stock-based compensation expense
—
—
2,701
—
—
2,701
Repurchase of common stock
( 284 )
—
( 5,127 )
( 14,873 )
—
( 20,000 )
Balance at March 31, 2022
33,064
$
33
$
554,633
$
4,019
$
588
$
559,273
Net income
—
—
—
44,189
—
44,189
Foreign currency translation adjustments
—
—
—
—
( 2,685 )
( 2,685 )
Change in pension obligation
—
—
—
—
8
8
Exercise of stock options
25
—
298
—
—
298
Issuance of shares under Employee Stock Purchase Plan
15
—
711
—
—
711
Issuance of common shares on restricted stock units, net of shares withheld
205
—
( 5,896 )
—
—
( 5,896 )
Stock-based compensation expense
—
—
3,527
—
3,527
Repurchase of common stock
( 215 )
—
( 3,872 )
( 8,626 )
—
( 12,498 )
Balance at June 30, 2022
33,094
$
33
$
549,401
$
39,582
$
( 2,089 )
$
586,927
Net income
—
—
—
40,283
—
40,283
Foreign currency translation adjustments
—
—
—
—
( 3,690 )
( 3,690 )
Change in pension obligation
—
—
—
—
8
8
Exercise of stock options
30
—
367
—
—
367
Issuance of common shares on restricted stock units, net of shares withheld
8
—
( 70 )
—
—
( 70 )
Stock-based compensation expense
—
—
3,562
—
—
3,562
Repurchase of common stock
( 195 )
—
( 3,525 )
( 8,972 )
—
( 12,497 )
Balance at September 30, 2022
32,937
$
33
$
549,735
$
70,893
$
( 5,771 )
$
614,890
See accompanying Notes to these Consolidated Financial Statements (Unaudited)
7
Table of Contents
Axcelis Technologies, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Nine months ended
September 30,
2022
2021
Cash flows from operating activities
Net income
$
126,087
$
62,901
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
8,614
7,993
Deferred income taxes
6,416
11,558
Stock-based compensation expense
9,790
8,970
Provision for excess and obsolete inventory
3,292
2,773
Changes in operating assets and liabilities:
Accounts receivable
( 77,449 )
8,133
Inventories
( 49,699 )
( 39,595 )
Prepaid expenses and other current assets
( 4,861 )
( 4,879 )
Accounts payable and other current liabilities
17,695
17,933
Deferred revenue
54,814
35,189
Income taxes
( 274 )
( 24 )
Other assets and liabilities
( 1,202 )
1,129
Net cash provided by operating activities
93,223
112,081
Cash flows from investing activities
Expenditures for property, plant and equipment and capitalized software
( 6,876 )
( 5,701 )
Purchase of short-term investments
( 33,576 )
—
Net cash used in investing activities
( 40,452 )
( 5,701 )
Cash flows from financing activities
Net settlement on restricted stock grants
( 9,281 )
( 6,543 )
Repurchase of common stock
( 44,995 )
( 37,493 )
Proceeds from Employee Stock Purchase Plan purchases
711
509
Principal payments on finance lease obligation
( 728 )
( 562 )
Proceeds from exercise of stock options
1,156
3,419
Net cash used in financing activities
( 53,137 )
( 40,670 )
Effect of exchange rate changes on cash and cash equivalents
13,987
1,899
Net increase in cash, cash equivalents and restricted cash
13,621
67,609
Cash, cash equivalents and restricted cash at beginning of period
295,680
204,232
Cash, cash equivalents and restricted cash at end of period
$
309,301
$
271,841
See accompanying Notes to these Consolidated Financial Statements (Unaudited)
8
Table of Contents
Axcelis Technologies, Inc.
Notes to Consolidated Financial Statements (Unaudited)
Note 1. Nature of Business
Axcelis Technologies, Inc. (“Axcelis” or the “Company”) was incorporated in Delaware in 1995 and is a producer of ion implantation equipment used in the fabrication of semiconductor chips in the United States, Europe and Asia. In addition, we provide extensive worldwide aftermarket service and support, including spare parts, equipment upgrades, used equipment and maintenance services to the semiconductor industry.
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments which are of a normal recurring nature and considered necessary for a fair presentation of these financial statements have been included. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for other interim periods or for the year as a whole.
The balance sheet at December 31, 2021 has been derived from the audited consolidated financial statements at that date but does not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in Axcelis Technologies, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2021.
Note 2. Summary of Significant Accounting Policies
(a) Cash, Cash Equivalents and Short-term investments
Cash and cash equivalents consist of cash on hand and highly liquid investments with original maturities of ninety days or less. Cash equivalents consist primarily of money market funds, U.S. Government and Agency Securities and deposit accounts. Cash equivalents are carried on the balance sheet at fair market value. Short-term investments are h ighly liquid investments with original maturities of greater than 90 days but less than one year from date of purchase and are carried on the balance sheet at fair market value. Our short-term investments consist primarily of U.S. Government and Agency securities and are classified as held-to-maturity based on our positive intent and ability to hold the securities to maturity. Income related to these securities is recorded in interest income in the Consolidated Statements of Operations .
Note 3. Stock-Based Compensation
We maintain the Axcelis Technologies, Inc. 2012 Equity Incentive Plan, as amended (the “2012 Equity Plan”), an Internal Revenue Code Section 423 plan, which became effective on May 2, 2012, and permits the issuance of options, restricted stock, restricted stock units (“RSUs”) and performance awards to selected employees, directors and consultants of the Company.
The 2012 Equity Plan is more fully described in Note 13 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2021.
We recognized stock-based compensation expense of $ 3.6 million and $ 3.2 million for the three-month periods ended September 30, 2022 and 2021, respectively. We recognized stock-based compensation expense of $ 9.8 million and $ 9.0 million for the nine-month periods ended September 30, 2022 and 2021, respectively. These amounts include compensation expense related to RSUs, non-qualified stock options and stock to be issued to participants under the 2020 Employee Stock Purchase Plan (the “2020 ESPP”).
In the three-month periods ended September 30, 2022 and 2021, we issued 38.0 thousand and 40.0 thousand shares of common stock, respectively, upon stock option exercises and vesting of RSUs. In the three-month periods ended
9
Table of Contents
September 30, 2022 and 2021, we received proceeds of $ 0.4 million and $ 0.3 million, respectively, in connection with the exercise of stock options.
In the nine-month periods ended September 30, 2022 and 2021, we issued 0.4 million and 0.7 million shares of common stock, respectively, upon stock option exercises, purchases under the 2020 ESPP and vesting of RSUs. In the nine-month periods ended September 30, 2022 and 2021, we received proceeds of $ 1.9 million and $ 3.9 million, respectively, in connection with the exercise of stock options and purchases under the 2020 ESPP.
Note 4. Leases
We have operating leases for office space, warehouse space, a manufacturing plant, computer and office equipment as well as vehicles used in our business operations. We have a finance lease as a result of the 2015 sale-leaseback of our corporate headquarters in Beverly, Massachusetts. All new agreements are reviewed to determine if they contain a lease component. A lease is a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment over a period of time in exchange for consideration. We recognize the lease obligation on a discounted basis using the explicit or implicit discount rate stated within the agreement. We recognize a corresponding right-of-use asset, which is initially determined based upon the net present value of the associated liability and is adjusted for deferred costs and possible impairment, if any. For those lease agreements that do not indicate the applicable discount rate, we use our incremental borrowing rate. We have made the following policy elections: (i) operating leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet; (ii) we recognize lease expense for operating leases on a straight-line basis over the lease term; and (iii) we account for lease components and non-lease components that are fixed payments as one component. Some of our operating leases include one or more options to renew, with renewal terms that can extend the respective lease term one to five years . The exercise of lease renewal options is at our sole discretion. For lease extensions that are reasonably certain to occur, we have included these renewal periods in our calculation of the net present value of the lease obligation and related right-of-use asset. Certain leases also include options to purchase the leased property. The depreciable life of certain assets and leasehold improvements is limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. The amounts of operating and finance lease right-of-use assets and related lease obligations recorded within our consolidated balance sheets are as follows:
September 30,
December 31,
Leases
Classification
2022
2021
Assets
(in thousands)
Operating leases
Operating lease assets
$
11,893
$
9,242
Finance lease
Finance lease assets *
18,265
19,238
Total leased assets
$
30,158
$
28,480
Liabilities
Current
Operating
Other current liabilities
$
5,071
$
4,716
Finance
Current portion of finance lease obligation
1,164
979
Noncurrent
Operating
Other long-term liabilities
6,810
4,357
Finance
Finance lease obligation
45,508
46,415
Total lease liabilities
$
58,553
$
56,467
*Finance lease assets are recorded net of accumulated depreciation of $ 49.4 million and includes $ 0.6 million of prepaid financing costs as of September 30, 2022. Finance lease assets are recorded net of accumulated depreciation of $ 48.6 million and includes $ 0.7 million of prepaid financing costs as of December 31, 2021.
All of our operating lease office locations support selling and servicing functions. Our Axcelis Asia Operations Center facility in South Korea brings production capability closer to our Asia-based customers. Operating lease expense
10
Table of Contents
and depreciation and interest expense relating to our finance lease obligation are recognized within our consolidated statement of operations for the three and nine months ended September 30, 2022 and 2021 as follows:
Three months ended
Nine months ended
September 30,
September 30,
Lease cost
Classification
2022
2021
2022
2021
Operating lease cost
(in thousands)
Product / Services*
Cost of revenue
$
1,462
$
790
$
3,978
$
2,074
Research and development
Operating expenses
54
114
186
366
Sales and marketing*
Operating expenses
369
414
1,155
1,169
General and administrative*
Operating expenses
253
254
773
714
Total operating lease cost
$
2,138
$
1,572
$
6,092
$
4,323
Finance lease cost
Depreciation of leased assets
Cost of revenue, R&D, Sales and marketing and G&A
$
325
$
326
$
973
$
981
Interest on lease liabilities
Interest expense
1,245
1,269
3,754
3,822
Total finance lease cost
$
1,570
$
1,595
$
4,727
$
4,803
Total lease cost
$
3,708
$
3,167
$
10,819
$
9,126
* Product / services, sales and marketing and general and administrative expense also includes short-term lease and variable lease costs of approximately $ 0.4 million and $ 1.4 million for the three and nine months ended September 30, 2022, respectively, and includes short-term and variable lease costs of approximately $ 0.6 million and $ 1.4 million for the three and nine months ended September 30, 2021, respectively.
The lease of our corporate headquarters, shown below under finance leases, had an original lease term of 22 years , beginning in January 2015 and expiring in January 2037, with renewal options. All other locations are treated as operating leases, with lease terms ranging from one to ten years . The tables below reflect the minimum cash outflow regarding our current lease obligations as well as the weighted-average remaining lease term and weighted-average discount rates used in our calculation of our lease obligations and right-of-use assets as of September 30, 2022:
Finance
Operating
Total
Maturity of Lease Liabilities
Leases
Leases
Leases
(in thousands)
2022
$
1,498
$
2,193
$
3,691
2023
6,114
5,769
11,883
2024
6,252
2,641
8,893
2025
5,930
1,761
7,691
2026
6,008
1,404
7,412
Thereafter
67,715
758
68,473
Total lease payments
$
93,517
$
14,526
$
108,043
Less interest portion*
( 46,845 )
( 2,645 )
( 49,490 )
Finance lease and operating lease obligations
$
46,672
$
11,881
$
58,553
* Finance lease interest calculated using the implied interest rate; operating lease interest calculated using estimated corporate borrowing rate.
11
Table of Contents
September 30,
Lease term and discount rate
2022
Weighted-average remaining lease term (years):
Operating leases
3.2
Finance leases
14.3
Weighted-average discount rate:
Operating leases
4.5 %
Finance leases
10.5 %
Our cash outflows from our operating leases include rent expense and other charges associated with these leases. These cash flows are included within the operating activities section of our statement of cash flows. Our cash flows from our finance lease include both an interest component and a principal component. The table below shows our cash outflows, by lease type and related section of our statement of cash flows, as well as the non-cash amount capitalized on our balance sheet in relation to our operating lease right-of-use assets for the nine months ending September 30, 2022 and 2021, respectively:
Nine months ended September 30,
Cash paid for amounts included in the measurement of lease liabilities
2022
2021
(in thousands)
Operating cash outflows from operating leases
$
6,092
$
4,323
Operating cash outflows from finance leases
3,754
3,821
Financing cash outflows from finance leases
728
562
Operating lease assets obtained in exchange for operating lease liabilities
5,494
6,396
Finance lease assets obtained in exchange for new finance lease liabilities
—
—
Note 5. Revenue
To reflect the organization of our business operations, we divide revenue into two categories: revenue from sales of new systems and revenue arising from the sale of used systems, parts and labor to customers who own systems, which we refer to as “Aftermarket.”
Revenue by categories used by management are as follows:
Three months ended
Nine months ended
September 30,
September 30,
2022
2021
2022
2021
(in thousands)
Systems
$
171,092
$
126,166
$
488,243
$
307,295
Aftermarket
58,083
50,528
165,704
149,449
Total Revenue
$
229,175
$
176,694
$
653,947
$
456,744
12
Table of Contents
We also consider revenue by geography. Revenue is allocated to geographic markets based upon the location to which our products are shipped and in which our services are performed. Revenue in our principal geographic markets is as follows:
Three months ended
Nine months ended
September 30,
September 30,
2022
2021
2022
2021
(in thousands)
North America
$
36,036
$
11,847
$
95,633
$
31,560
Asia Pacific
166,342
137,870
484,286
357,903
Europe
26,797
26,977
74,028
67,281
Total Revenue
$
229,175
$
176,694
$
653,947
$
456,744
Our system sales revenue transactions give rise to contract liabilities (in the case of pre-payments and the fair value of goods and services to be delivered after the system delivery, such as installation and certain warranty obligations).
Contract liabilities are as follows:
September 30,
December 31,
2022
2021
(in thousands)
Contract liabilities
$
122,589
$
68,436
Contract liabilities are reflected as deferred revenue on the consolidated balance sheet and relate to payments invoiced or received in advance of completion of performance obligations under a contract. Contract liabilities are recognized as revenue upon the fulfillment of performance obligations.
Three months ended
Nine months ended
September 30,
September 30,
2022
2021
2022
2021
(in thousands)
Balance, beginning of the period
$
71,549
$
35,518
$
68,436
$
23,058
Deferral of revenue
70,706
38,867
108,472
55,011
Recognition of deferred revenue
( 19,666 )
( 16,145 )
( 54,319 )
( 19,829 )
Balance, end of the period
$
122,589
$
58,240
$
122,589
$
58,240
The majority of our system transactions have payment terms of 90 % due upon shipment of the system and 10 % due upon acceptance. Aftermarket transaction payment terms usually provide that payment is due either within 30 or 60 days after the service is provided or parts delivered.
Note 6. Receivables and Allowances for Credit Losses
All trade receivables are reported on the Consolidated Balance Sheets at their amortized cost adjusted for any write-offs and net of allowances for credit losses.
Axcelis maintains an allowance for credit losses, which represent an estimate of expected losses over the remaining contractual life of our receivables, considering current market conditions and estimates for supportable forecasts when appropriate. The estimate is a result of the Company’s ongoing assessments and evaluations of collectability, historical loss experience, and future expectations in estimating credit losses in our receivable portfolio. Axcelis uses historical loss experience rates and applies them to a related aging analysis while also considering customer and/or economic risk where appropriate. Determination of the proper amount of allowances requires management to exercise judgment about the timing, frequency and severity of credit losses that could materially affect the provision for credit losses and, as a result, net earnings. The allowance takes into consideration numerous quantitative and qualitative factors that include receivable type, historical loss experience, loss migration, delinquency trends, collection experience, current
13
Table of Contents
economic conditions, trade restrictions, estimates for supportable forecasts, when appropriate, and credit risk characteristics.
Axcelis evaluates the credit risk of the customer when extending credit based on a combination of various financial and qualitative factors that may affect our customers’ ability to pay. These factors may include the customer’s financial condition, past payment experience, and credit bureau report, as well as the value of the underlying collateral.
Management performs detailed reviews of Axcelis’ receivables on a quarterly basis to assess the adequacy of the allowances and to determine if any impairment has occurred. Amounts determined to be uncollectable are charged directly against the allowances, while amounts recovered on previously written-off accounts increase the allowances. Changes to the allowances for credit losses are maintained through adjustments to the provision for credit losses, which are charged to current period earnings.
The following table shows changes of the allowances for credit losses related to trade receivables for the three and nine months ended September 30, 2022 and 2021, respectively:
Three months ended
Nine months ended
September 30,
September 30,
2022
2021
2022
2021
(in thousands)
Balance, beginning of period
$
—
$
—
$
—
$
—
Provision for credit losses
—
—
—
—
Charge-offs
—
—
—
—
Recoveries
—
—
—
—
Balance, end of period
$
—
$
—
$
—
$
—
Note 7. Computation of Net Earnings per Share
Basic earnings per share is computed by dividing income available to common stockholders (the numerator) by the weighted-average number of common shares outstanding (the denominator) for the period. The computation of diluted earnings per share is similar to basic earnings per share, except that the denominator is increased by the number of additional common shares that would have been outstanding if the potentially dilutive common shares issuable on exercise of stock options and vesting of RSUs had been issued, calculated using the treasury stock method.
The components of net earnings per share are as follows:
Three months ended
Nine months ended
September 30,
September 30,
2022
2021
2022
2021
(in thousands, except per share amounts)
Net income available to common stockholders
$
40,283
$
27,515
$
126,087
$
62,901
Weighted average common shares outstanding used in computing basic income per share
33,011
33,537
33,116
33,643
Incremental options and RSUs
378
552
522
696
Weighted average common shares used in computing diluted net income per share
33,389
34,089
33,638
34,339
Net income per share
Basic
$
1.22
$
0.82
$
3.81
$
1.87
Diluted
$
1.21
$
0.81
$
3.75
$
1.83
14
Table of Contents
Diluted weighted average common shares outstanding does not include 5,046 and 347 common equivalent shares issuable with respect to outstanding equity awards for the three-month periods ended September 30, 2022 and 2021, respectively, or 6,692 and 413 common equivalent shares issuable with respect to outstanding equity awards for the nine-month periods ended September 30, 2022 and 2021, respectively, as their effect would have been anti-dilutive.
Note 8. Accumulated Other Comprehensive (Loss) Income
The following table presents the changes in accumulated other comprehensive (loss) income, net of tax, by component, for the nine months ended September 30, 2022:
Foreign
Defined benefit
currency
pension plan
Total
(in thousands)
Balance at December 31, 2021
$
2,064
$
( 299 )
$
1,765
Other comprehensive loss and pension reclassification
( 7,561 )
25
( 7,536 )
Balance at September 30, 2022
$
( 5,497 )
$
( 274 )
$
( 5,771 )
Note 9. Cash, cash equivalents and restricted cash
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets to the total of the amounts shown in the statement of cash flows:
September 30,
December 31,
2022
2021
(in thousands)
Cash and cash equivalents
$
308,552
$
294,923
Long-term restricted cash
749
757
Total cash, cash equivalents and restricted cash
$
309,301
$
295,680
As of September 30, 2022, we had $ 0.8 million in restricted cash representing the total of (i) cash collateral for a $ 0.7 million letter of credit relating to workers’ compensation insurance and (ii) a $ 0.1 million deposit relating to customs activity.
Note 10. Inventories, net
The components of inventories are as follows:
September 30,
December 31,
2022
2021
(in thousands)
Raw materials
$
165,568
$
133,784
Work in process
43,641
43,164
Finished goods (completed systems)
17,298
18,036
Inventories, net
$
226,507
$
194,984
When recorded, inventory reserves reduce the carrying value of inventories to their net realizable value. We establish inventory reserves when conditions exist that indicate inventory may be in excess of anticipated demand or is obsolete based upon assumptions about future demand for the Company’s products or market conditions. We regularly evaluate the ability to realize the value of inventories based on a combination of factors including the following: forecasted sales or usage, estimated product end of life dates, estimated current and future market value and new product introductions. Purchasing and usage alternatives are also explored to mitigate inventory exposure.
15
Table of Contents
Note 11. Product Warranty
We generally offer a one-year warranty for all of our systems, the terms and conditions of which vary depending upon the product sold. For all systems sold, we accrue a liability for the estimated cost of standard warranty at the time of system shipment and defer the portion of systems revenue attributable to the fair value of non-standard warranty. Costs for non-standard warranty are expensed as incurred. Factors that affect our warranty liability include the number of installed units, historical and anticipated product failure rates, material usage and service labor costs. We periodically assess the adequacy of our recorded liability and adjust the amount as necessary.
The changes in our standard product warranty liability are as follows:
Nine months ended
September 30,
2022
2021
(in thousands)
Balance at January 1 (beginning of year)
$
6,924
$
4,612
Warranties issued during the period
7,454
5,277
Settlements made during the period
( 4,633 )
( 3,099 )
Changes in estimate of liability for pre-existing warranties during the period
( 78 )
( 452 )
Balance at September 30 (end of period)
$
9,667
$
6,338
Amount classified as current
$
8,482
$
5,741
Amount classified as long-term
1,185
597
Total warranty liability
$
9,667
$
6,338
Note 12. Fair Value Measurements
Certain assets on our balance sheets are reported at their fair value. Fair value is defined as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
(a) Fair Value Hierarchy
The accounting guidance for fair value measurement requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is as follows:
Level 1 - applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2 - applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability, such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level 3 - applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
(b) Fair Value Measurements
Our money market funds and short-term investments with initial maturities of three months or less are included in cash and cash equivalents in the consolidated balance sheets. Other investments have a maturity of greater than three months but less than one year are included within short-term investments in the consolidated balance sheets.
16
Table of Contents
The following table sets forth our assets by level within the fair value hierarchy:
September 30, 2022
Fair Value Measurements
Level 1
Level 2
Level 3
Total
(in thousands)
Assets
Cash equivalents and other short-term investments:
Cash equivalents (money market funds, U.S. Government Securities and Agency Investments)
$
272,667
$
—
$
—
$
272,667
Short-term investments (U.S. Government Securities and Agency Investments)
33,576
—
—
33,576
Total
$
306,243
$
—
$
—
$
306,243
December 31, 2021
Fair Value Measurements
Level 1
Level 2
Level 3
Total
(in thousands)
Assets
Cash equivalents:
Money market funds, U.S. Government Securities and Agency Investments
$
261,090
$
—
$
—
$
261,090
(c) Other Financial Instruments
The carrying amounts reflected in the consolidated balance sheets for accounts receivable, prepaid expenses and other current assets and non-current assets, restricted cash, accounts payable and accrued expenses approximate fair value due to their short-term maturities.
Note 13. Financing Arrangements
On January 30, 2015, we sold our corporate headquarters facility in Beverly, Massachusetts for $ 48.9 million. As part of the sale, we also entered into a 22-year lease agreement of our headquarters facility. This sale-leaseback is accounted for as a financing lease under generally accepted accounting principles and, as such, we have recorded a financing obligation of $ 46.7 million as of September 30, 2022. The associated lease payments include both an interest component and payment of principal, with the remaining liability being extinguished at the end of the original lease term. We posted a security deposit of $ 5.9 million in the form of an irrevocable letter of credit at the time of the closing. This letter of credit reduces our availability under our credit facility, as described in the next paragraph.
On July 31, 2020, we entered into a Senior Secured Credit Facilities Credit Agreement (the “Credit Agreement”) with Silicon Valley Bank, in its capacity as administrative agent and collateral agent for itself and as a lender, and such other banks and financial institutions or entities that from time to time join as lenders under the Credit Agreement. The Credit Agreement provides for a revolving credit facility in an aggregate principal amount not to exceed $ 40.0 million. Our obligations under the Credit Agreement are secured by a security interest, senior to any current and future debts and to any security interest, in all of our rights, title, and interest in, to and under substantially all of our assets, subject to limited exceptions, including permitted liens. The revolving credit facility terminates on July 31, 2023. As of September 30, 2022, we were in compliance with all covenant requirements of the Credit Agreement. As of such date, no borrowings had been made under the Credit Agreement, although a letter of credit for $ 5.9 million reduces the funds available for borrowing under the credit line. We entered into a First Amendment to the Credit Agreement with Silicon Valley Bank in March 2021 to (i) align the covenants with our stock repurchase program, and (ii) establish terms to transition from a Eurodollar based interest rate option to an interest rate benchmark using a secured overnight financing rate (known as “SOFR”) published by the Federal Reserve Bank of New York.
17
Table of Contents
Note 14. Income Taxes
Income tax expense was $ 4.7 million for the three months ended September 30, 2022, compared to $ 6.7 million for the three months ended September 30, 2021. The $ 2.0 million decrease was primarily due to the Foreign Derived Intangible Income (“FDII”) deduction on export sales. Income tax expense was $ 13.0 million during the nine months ended September 30, 2022, compared with $ 12.3 million for the nine months ended September 30, 2021. The $ 0.7 million increase was primarily due to a $ 63.9 million increase in pretax income offset by the FDII deduction on export sales.
The effective tax rate for the three and nine months ended September 30, 2022 was less than the U.S. statutory rate of 21 % due to forecasted FDII, Federal research and development tax credits and a favorable discrete item related to equity compensation that reduces the annual tax rate. The effective tax rate for the three and nine months ended September 30, 2021 was less than the U.S. statutory rate of 21 % due to favorable discrete items related to equity compensation in the period and Federal research and development tax credits that reduce the annual tax rate.
The deferred income taxes of $ 28.4 million and $ 35.5 million as of September 30, 2022 and December 31, 2021, respectively, reflect the net tax effect of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, as well as the tax effect of carryforwards. We have recorded a $ 9.3 million valuation allowance in the U.S. against certain tax credits and state net operating losses due to the uncertainty of their realization. Realization of our net deferred tax assets is dependent on future taxable income. We believe it is more likely than not that such assets will be realized; however, ultimate realization could be impacted by market conditions and other variables not known or anticipated at this time.
Note 15. Concentration of Risk
For the three months ended September 30, 2022, one customer accounted for 13.8 % of total revenue. For the three months ended September 30, 2021, one customer accounted for 26.7 % of total revenue.
For the nine months ended September 30, 2022, one customer accounted for 14.8 % of total revenue. For the nine months ended September 30, 2021, two customers accounted for 18.5 % and 14.1 % of total revenue, respectively.
At September 30, 2022, one customer accounted for 13.2 % of accounts receivable. At December 31, 2021, two customers accounted for 29.1 % and 13.6 % of accounts receivable, respectively.
Note 16. Share Repurchase
In February 2022, our Board of Directors approved stock repurchases of up to $ 100 million of our common stock, beginning in March 2022. During the nine months ended September 30, 2022, we purchased 0.7 million shares at an average cost of $ 64.85 per share. The timing and actual number of shares repurchased under this program will depend on various factors including price, corporate and regulatory requirements, alternative investment opportunities and other market conditions.
Shares repurchased by us are accounted for when the transaction is settled. Shares repurchased are returned to the status of authorized but unissued shares. Accordingly, the repurchases are deducted from common stock for par value and from additional paid-in capital for the excess over par value. If additional paid-in capital has been exhausted, the excess over par value is deducted from retained earnings. Direct costs incurred to acquire the shares are included in the total cost of the shares.
Note 17. Contingencies
(a) Litigation
We are from time to time a party to litigation that arises in the normal course of our business operations. We are not presently a party to any litigation that we believe might have a material adverse effect on our business operations.
18
Table of Contents
(b) Indemnifications
Our system sales agreements typically include provisions under which we agree to take certain actions, provide certain remedies and defend our customers against third-party claims of intellectual property infringement under specified conditions and indemnify customers against any damage and costs awarded in connection with such claims. We have not incurred any material costs as a result of such indemnifications and have not accrued any liabilities related to such obligations in the accompanying consolidated financial statements.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.