/compare — side-by-sideLOADING
Valuation, growth, margins and forensic scores side-by-side — computed from each company's own SEC filings and last EOD close. No estimates, no fluff.
| Metric | BROSDutch Bros Inc. |
|---|---|
| Last close | $33.77close 2026-11-06 |
| Change % | -2.31%close 2026-11-06 |
| Market cap | $4.7Bclose 2026-11-06 |
| P/E | 52.8FY to 2025-12-31 |
| Revenue | $1.6B⊙EVIDENCE — filed/published fact SourceSEC XBRL companyfacts FieldRevenueFromContractWithCustomerExcludingAssessedTax |
Fundamentals from XBRL company facts (as filed); market cap & P/E use last EOD close. Each cell names its period. A ratio row reads not comparable when the companies’ periods differ by more than six weeks or mix a fiscal year with a trailing twelve months, and a figure more than a year older than the company’s newest period is marked older period. No row ranks the companies. Educational only, not investment advice.
| Rev growth (YoY) | 27.9%FY to 2025-12-31 |
| Net income | $80M⊙EVIDENCE — filed/published fact SourceSEC XBRL companyfacts FieldNetIncomeLoss As ofFY ending 2025-12-31 Filing10-K · 0001866581-26-000006 · filed 2026-02-13 Open the filing on EDGAR →Open the XBRL payload →CiteDutch Bros Inc. (BROS), us-gaap:NetIncomeLoss: 79,842,000 USD, fiscal year ended 2025-12-31. Form 10-K, accession 0001866581-26-000006, filed 2026-02-13. Source: SEC EDGAR XBRL companyconcept, https://data.sec.gov/api/xbrl/companyconcept/CIK0001866581/us-gaap/NetIncomeLoss.json |
| Net margin | 4.9%FY to 2025-12-31 |
| EPS (diluted) | $0.64⊙EVIDENCE — filed/published fact SourceSEC XBRL companyfacts FieldEarningsPerShareDiluted As ofFY ending 2025-12-31 Filing10-K · 0001866581-26-000006 · filed 2026-02-13 Open the filing on EDGAR →Open the XBRL payload →CiteDutch Bros Inc. (BROS), us-gaap:EarningsPerShareDiluted: 0.64 USD per share, fiscal year ended 2025-12-31. Form 10-K, accession 0001866581-26-000006, filed 2026-02-13. Source: SEC EDGAR XBRL companyconcept, https://data.sec.gov/api/xbrl/companyconcept/CIK0001866581/us-gaap/EarningsPerShareDiluted.json |
| Piotroski F-ScoreUNVALIDATED | 6FY to 2025-12-31 |
| Altman Z-ScoreUNVALIDATED | 2.14FY to 2025-12-31 |
| Beneish M-ScoreUNVALIDATED | inputs not filed |
| Next earnings | 02-06 → 02-16 |