Dilution profile // every instrument, one screen, from SEC filings

SAIHEAT Ltd (SAIHW)

CIK 1847075 · all EDGAR filings →

Overall dilution risk
HIGHworst of 2 computed sub-ratings (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGH$300M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
NOT COMPUTEDno current share count to divide by
= warrant shares outstanding divided by current shares outstanding
not rated: the newest single-total cover-page count is as of 2023-12-31
Historical dilution
NOT COMPUTEDnewest single-total cover-page count is as of 2023-12-31
= share count now vs 3 years ago
not rated: the company has filed periodic reports since (newest: 20-F filed 2026-04-30) with no single-total cover-page count in SEC's companyfacts, which omits counts filed per share class
Cash need
HIGH~0.3 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2022-05-252023-12-31

Newest single-total count on a cover page: 14.4M as of Dec 31, 2023 (20-F). Not used as today’s count, because the company has filed periodic reports since (newest: 20-F filed 2026-04-30) with no single-total cover-page count in SEC's companyfacts, which omits counts filed per share class.

⊙
EVIDENCE — filed/published fact
SourceSEC XBRL, cover-page share count
Fielddei:EntityCommonStockSharesOutstanding
As of2023-12-31
HowKept on the chart with its date. No estimate, rating or current-share figure on this page is built on it.
Open the source document →

Cash runway

~0 months of cash left

critical · burning $1.9M / quarter

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Private Placement Warrants224,780not tagged——
Public Warrantsnot tagged$11.55y—

Tranches exactly as the company dimensioned them in its 10-K filed Feb 18, 2022 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 2.2M underlying shares, as reported Dec 31, 2021 (10-K).

Reported exercise price: $11.5 (aggregate figure as tagged; individual tranches vary).

Convertible notes

No convertible-note facts tagged in the 10-Q filed May 18, 2022. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Registrations and offerings

Registered offering capacity on live registrations: $300.0Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

F-3Jul 2, 2026$300.0M registeredfiling →

Last 12 months: 0 executed · 2 registered.

EFFECTIVEJul 14, 2026SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDJul 10, 2026F-3/A registration — capacity to sell shares, not a sale yetF-3/A →
REGISTEREDJul 2, 2026F-3 registration — capacity to sell shares, not a sale yetF-3 →
EXECUTEDSep 6, 2023Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
EFFECTIVEAug 17, 2023SEC declared a registration effective — selling can beginEFFECT →
EFFECTIVEAug 17, 2023SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDAug 16, 2023F-3/A registration — capacity to sell shares, not a sale yetF-3/A →
REGISTEREDJul 19, 2023F-3/A registration — capacity to sell shares, not a sale yetF-3/A →
REGISTEREDJun 26, 2023F-3 registration — capacity to sell shares, not a sale yetF-3 →
WITHDRAWNApr 17, 2023Registration withdrawnRW →
REGISTEREDSep 26, 2022F-1/A registration — capacity to sell shares, not a sale yetF-1/A →
REGISTEREDSep 21, 2022F-1/A registration — capacity to sell shares, not a sale yetF-1/A →

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full SAIHW workspace

Free to use. No account, no card.