Dilution profile // every instrument, one screen, from SEC filings

NEIGHBORHOOD INTELLIGENCE, INC. (NXH)

CIK 1130713 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed sub-ratings (historical dilution)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
LOWno live registration found
= is there a registration (S-1/S-3 family) on file without a later withdrawal
Overhead supply
LOWwarrants = 6% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
HIGH+141% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
MEDIUM~21.3 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2021-10-292026-11-03

Latest: 110.0M shares as of Nov 3, 2026 (10-Q).

⊙
EVIDENCE — filed/published fact
SourceSEC XBRL, cover-page share count
Fielddei:EntityCommonStockSharesOutstanding
As of2026-11-03
HowThe newest cover-page count as filed. It is used as the current count only while it is no more than about 15 months older than the company’s newest periodic filing; the float checker applies a 200-day rule and sets it beside the balance-sheet count.
Open the source document →

Cash runway

Funded — but tight

~21 months of cash · watch

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Additional Warrants Issued On October616.1M$3.455y—
Pre Funded Warrants5.2Mnot tagged——

Tranches exactly as the company dimensioned them in its 10-Q filed Nov 5, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 6.9M underlying shares, as reported Sep 30, 2026 (10-Q).

Reported exercise price: $15.5 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 116.9M = 110.0M O/S + 6.9M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
5.00 Convertible Senior Notes$112.6M$111.3M$9.15%-12%~12.4M sh

If every note above converted at its tagged price: ~12.4M new shares on 110.0M currently outstanding. An estimate from principal ÷ conversion price, with inputs carrying different as-of dates; make-whole adjustments, capped calls and partial repurchases are not modeled.

Notes exactly as the company dimensioned them in its 10-Q filed Nov 5, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding110.0MNov 3, 2026
+ Additional Warrants Issued On October6 (if exercised)16.1MOct 6, 2026
+ Pre Funded Warrants (if exercised)5.2MOct 6, 2026
+ 5.00 Convertible Senior Notes (if fully converted)12.4MJul 8, 2026
Fully diluted estimate143.8M+30.7% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Last 12 months: 8 executed · 2 registered.

EXECUTEDOct 6, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
WITHDRAWNOct 5, 2026Registration withdrawnRW →
EXECUTEDOct 5, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
MARKETINGOct 5, 2026Free-writing prospectus — offering being marketedFWP →
EXECUTEDAug 18, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
UPDATEAug 18, 2026Prospectus update — often a resale registration, not necessarily new capital424B3 →
EFFECTIVEAug 18, 2026SEC declared a registration effective — selling can beginEFFECT →
EFFECTIVEAug 18, 2026SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDAug 5, 2026S-3 registration — capacity to sell shares, not a sale yetS-3 →
REGISTEREDAug 5, 2026S-3 registration — capacity to sell shares, not a sale yetS-3 →
EXECUTEDJul 27, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDJul 9, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full NXH workspace

Free to use. No account, no card.