Dilution profile // every instrument, one screen, from SEC filings

ENDRA Life Sciences Inc. (NDRA)

CIK 1681682 · all EDGAR filings →

Overall dilution risk
MEDIUMworst of 4 computed signals (cash need)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
LOWno live registration found
= is there a registration (S-1/S-3 family) on file without a later withdrawal
Overhead supply
LOWwarrants = 2% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW-83% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
MEDIUM~11.2 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2020-08-132026-05-15

Latest: 1.3M shares as of May 15, 2026 (10-Q). Share count fell from 72.4M to 536,908 between Aug 14, 2024 and Nov 19, 2024, a pattern consistent with a reverse split (roughly 1-for-135); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Advisory Warrants300,000$6.95
Common Stock Warrants178,255not tagged
Placement Agent Warrants44,660not tagged
Prefunded Warrants31,666not tagged
Series B Warrantsnot tagged$1.75

Tranches exactly as the company dimensioned them in its 10-Q filed May 15, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 31,666 underlying shares, as reported Dec 31, 2025 (10-K).

Reported exercise price: $0.001 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 1.3M = 1.3M O/S + 31,666 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed May 15, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Registrations and offerings

Last 12 months: 3 executed · 1 registered.

EXECUTEDMay 28, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
WITHDRAWNMay 26, 2026Registration withdrawnRW
EXECUTEDNov 26, 2025Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
REGISTEREDNov 6, 2025S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDOct 30, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
REGISTEREDJul 25, 2025S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDJul 16, 2025S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDJul 9, 2025S-1 registration — capacity to sell shares, not a sale yetS-1
UPDATEJun 5, 2024Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEJun 4, 2024SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMay 31, 2024S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDMay 10, 2024S-1/A registration — capacity to sell shares, not a sale yetS-1/A

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full NDRA workspace