Dilution profile // every instrument, one screen, from SEC filings

International Stem Cell CORP (ISCO)

CIK 1355790 · all EDGAR filings →

Overall dilution risk
MEDIUMworst of 4 computed signals (overhead supply)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
LOWno live registration found
= is there a registration (S-1/S-3 family) on file without a later withdrawal
Overhead supply
MEDIUMwarrants = 49% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW0% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2020-11-102026-08-11

Latest: 8.0M shares as of Aug 11, 2026 (10-Q). Share count fell from 270.7M to 2.0M between May 5, 2015 and Aug 11, 2015, a pattern consistent with a reverse split (roughly 1-for-135); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 4.0M underlying shares, as reported Dec 31, 2019 (10-K).

Reported exercise price: $1.75 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $9.5M as of Jun 30, 2013.

Rough fully diluted estimate: 12.0M = 8.0M O/S + 4.0M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Unsecured Non Convertible Promissory Note$2.4Mnot tagged

Notes exactly as the company dimensioned them in its 10-Q filed Aug 13, 2026. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding8.0MAug 11, 2026
+ Warrants (aggregate, as tagged) (if exercised)4.0MDec 31, 2019
Fully diluted estimate12.0M+49.4% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Last 12 months: 0 executed · 0 registered.

EXECUTEDJan 23, 2019Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDOct 3, 2018Unregistered share sale disclosed (8-K item 3.02)8-K
WITHDRAWNMar 8, 2018Registration withdrawnRW
EXECUTEDDec 13, 2017Unregistered share sale disclosed (8-K item 3.02)8-K
EFFECTIVEJun 14, 2017SEC declared a registration effective — selling can beginEFFECT
EXECUTEDDec 13, 2016Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDSep 19, 2016Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDAug 24, 2016Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJul 6, 2016Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMay 10, 2016Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EFFECTIVEMay 9, 2016SEC declared a registration effective — selling can beginEFFECT
REGISTEREDApr 20, 2016S-1 registration — capacity to sell shares, not a sale yetS-1

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full ISCO workspace