Is INNI diluting shareholders?

Read three numbers together: shares outstanding over time (16.2M as of 2013-11-01), warrants that can convert into new shares (531,915 reported), and how much cash runway remains (~0.1296217100259995 months). A company short on cash with live registrations is structurally likely to issue shares.

Where do these numbers come from?

SEC EDGAR only: the XBRL company-facts API for shares, warrants and cash, and filing metadata for registrations and pricings. Every figure shows its source form, and nothing here is estimated by us beyond the arithmetic stated next to it.

Why might a warrant tranche be missing from the table?

The tranche table is built from the dimensions the company tagged in its own 10-Q or 10-K XBRL. A tranche the filer chose not to dimension does not appear, and its absence proves nothing: the exhibits remain the ground truth. Everything shown carries the filing it came from.

Dilution profile // every instrument, one screen, from SEC filings

Innovaro, Inc. (INNI)

CIK 1098482 · all EDGAR filings →

Overall dilution risk

HIGHworst of 4 computed signals (cash need)

= the worst band among the computed sub-ratings, no hidden weighting

Offering ability

LOWno live registration found

= is there a registration (S-1/S-3 family) on file without a later withdrawal

Overhead supply

LOWwarrants = 3% of O/S

= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)

warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this

Historical dilution

LOW+8% O/S in 3y

= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative

Cash need

HIGH~0.1 months of runway

= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

Latest: 16.2M shares as of Nov 1, 2013 (10-Q).

Cash runway

~0 months of cash left

critical · burning $419,142.75 / quarter

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 531,915 underlying shares, as reported Sep 27, 2012 (10-Q).

Rough fully diluted estimate: 16.7M = 16.2M O/S + 531,915 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding	16.2M	Nov 1, 2013
+ Warrants (aggregate, as tagged) (if exercised)	531,915	Sep 27, 2012
Fully diluted estimate	16.7M	+3.3% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Last 12 months: 0 executed · 0 registered.

WITHDRAWNAug 30, 2024Registration withdrawnRW →

EXECUTEDOct 1, 2012Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →

EXECUTEDJun 22, 2012Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →

EXECUTEDJul 12, 2010Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →

EXECUTEDJul 9, 2010Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →

MARKETINGJul 8, 2010Free-writing prospectus — offering being marketedFWP →

EXECUTEDApr 16, 2010Unregistered share sale disclosed (8-K item 3.02)8-K →

EFFECTIVEApr 16, 2010SEC declared a registration effective — selling can beginEFFECT →

REGISTEREDApr 14, 2010S-3/A registration — capacity to sell shares, not a sale yetS-3/A →

REGISTEREDApr 1, 2010S-3 registration — capacity to sell shares, not a sale yetS-3 →

EXECUTEDOct 28, 2009Unregistered share sale disclosed (8-K item 3.02)8-K →

EXECUTEDFeb 6, 2009Unregistered share sale disclosed (8-K item 3.02)8-K →

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full INNI workspace