Dilution profile // every instrument, one screen, from SEC filings

Solana Co (HSDT)

CIK 1610853 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed sub-ratings (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$1899M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
HIGHwarrants = 163% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
HIGH+8436% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
HIGH~2.7 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2020-11-062026-08-12

Latest: 60.5M shares as of Aug 12, 2026 (10-Q).

⊙
EVIDENCE — filed/published fact
SourceSEC XBRL, cover-page share count
Fielddei:EntityCommonStockSharesOutstanding
As of2026-08-12
HowThe newest cover-page count as filed. It is used as the current count only while it is no more than about 15 months older than the company’s newest periodic filing; the float checker applies a 200-day rule and sets it beside the balance-sheet count.
Open the source document →
Share count fell from 28.3M to 708,247 between Aug 3, 2023 and Nov 3, 2023, a pattern consistent with a reverse split (roughly 1-for-40); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Stapled Warrants202573.9M$10.134——
Pre Funded Warrants202519.1M$0.001——
Base Advisor Warrants5.7M$0.001——
Pantera Base Advisor Warrants5.2Mnot tagged——
Summer Base Advisor Warrants2.2Mnot tagged——
Inducement Warrants8,281not tagged——
Other Equity Warrants8,281$7.63——
Existing Warrants6,628$563.25——
Warrants2022617$6.756——
Common Stock Warrants2$47.55——
September2025 Advisor Warrantsnot tagged$0.001——

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 14, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 98.8M underlying shares, as reported Jun 30, 2026 (10-Q).

Reported exercise price: $16.32 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $1.8M as of Mar 31, 2025.

Rough fully diluted estimate: 159.2M = 60.5M O/S + 98.8M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Aug 14, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding60.5MAug 12, 2026
+ Stapled Warrants2025 (if exercised)73.9MJun 30, 2026
+ Pre Funded Warrants2025 (if exercised)19.1MJun 30, 2026
+ Base Advisor Warrants (if exercised)5.7MJun 30, 2026
+ Pantera Base Advisor Warrants (if exercised)5.2MSep 18, 2025
+ Summer Base Advisor Warrants (if exercised)2.2MSep 18, 2025
+ Inducement Warrants (if exercised)8,281Jan 21, 2025
+ Other Equity Warrants (if exercised)8,281Jun 30, 2026
+ Existing Warrants (if exercised)6,628Jan 21, 2025
+ Warrants2022 (if exercised)617Jun 30, 2026
+ Common Stock Warrants (if exercised)2Jun 30, 2026
Fully diluted estimate166.6M+175.6% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $1898.6Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3ASROct 20, 2025$1898.6M registeredfiling →
S-3ASRSep 22, 2025fee exhibit found but no total offering amount (fees deferred, typical for automatic shelves)filing →
S-1May 23, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 4 executed · 0 registered.

EXECUTEDSep 30, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
EXECUTEDMay 29, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
EXECUTEDApr 27, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDApr 27, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
EFFECTIVEApr 8, 2026SEC declared a registration effective — selling can beginEFFECT →
EFFECTIVEApr 8, 2026SEC declared a registration effective — selling can beginEFFECT →
UPDATENov 17, 2025Resale prospectus — existing holders registering to sell424B7 →
REGISTEREDOct 20, 2025Automatic shelf registration — effective immediately (large filers)S-3ASR →
REGISTEREDSep 22, 2025Automatic shelf registration — effective immediately (large filers)S-3ASR →
EXECUTEDSep 18, 2025Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDSep 15, 2025Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDSep 15, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full HSDT workspace

Free to use. No account, no card.