Dilution profile // every instrument, one screen, from SEC filings

Tessera Defense & Homeland Security Inc. (HLSQ)

CIK 1739174 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed sub-ratings (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$26.4M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
HIGHwarrants = 82% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW-42% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
HIGH~0.3 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2021-05-202026-08-18

Latest: 26.7M shares as of Aug 18, 2026 (10-Q).

⊙
EVIDENCE — filed/published fact
SourceSEC XBRL, cover-page share count
Fielddei:EntityCommonStockSharesOutstanding
As of2026-08-18
HowThe newest cover-page count as filed. It is used as the current count only while it is no more than about 15 months older than the company’s newest periodic filing; the float checker applies a 200-day rule and sets it beside the balance-sheet count.
Open the source document →
Share count fell from 29.0M to 1.6M between Nov 11, 2025 and Feb 16, 2026, a pattern consistent with a reverse split (roughly 1-for-18); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool

Warrants

TrancheWarrantsExercise priceTermNotes
Inducement Warrants366,087$17.68——
Common Warrants312,503$17.68——
Private Placement Warrants203,444$43.91——
Warrant99,000$25yFV $3.3M
January Two Thousand Twenty Six Private Placement Agent Warrants99,000$2.5——
Agents Warrants50,126$43.91——
Private Pre Funded Warrants46,232$0.0019——
Registered Pre Funded Warrants42,381$0.0019——
AR Warrants25,119$0.0019——
Two Thousand Twenty One Registered Direct Offering Warrants14,808$950——
Merger Warrants11,404$950——
Landlord Warrants1,316$950——

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 19, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 21.9M underlying shares, as reported Sep 30, 2025 (10-Q).

Reported exercise price: $0.0001 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $87,000 as of Jun 30, 2026.

Rough fully diluted estimate: 48.7M = 26.7M O/S + 21.9M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Aug 19, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding26.7MAug 18, 2026
+ Inducement Warrants (if exercised)366,087Jun 30, 2026
+ Common Warrants (if exercised)312,503Jun 30, 2026
+ Private Placement Warrants (if exercised)203,444Jun 30, 2026
+ Warrant (if exercised)99,000Jun 30, 2026
+ January Two Thousand Twenty Six Private Placement Agent Warrants (if exercised)99,000Jun 30, 2026
+ Agents Warrants (if exercised)50,126Jun 30, 2026
+ Private Pre Funded Warrants (if exercised)46,232Jun 30, 2026
+ Registered Pre Funded Warrants (if exercised)42,381Jun 30, 2026
+ AR Warrants (if exercised)25,119Jun 30, 2026
+ Two Thousand Twenty One Registered Direct Offering Warrants (if exercised)14,808Jun 30, 2026
+ Merger Warrants (if exercised)11,404Jun 30, 2026
+ Landlord Warrants (if exercised)1,316Jun 30, 2026
Fully diluted estimate28.0M+4.8% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $26.4Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-1Jun 29, 2026$3.3M registeredfiling →
S-3Feb 9, 2026$23.1M registeredfiling →
S-1Apr 11, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 13 executed · 2 registered.

EXECUTEDOct 23, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDOct 19, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDOct 13, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDOct 5, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDSep 22, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDAug 11, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDJul 28, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDJul 27, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
UPDATEJul 14, 2026Prospectus update — often a resale registration, not necessarily new capital424B3 →
EFFECTIVEJul 13, 2026SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDJun 29, 2026S-1 registration — capacity to sell shares, not a sale yetS-1 →
EXECUTEDJun 16, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full HLSQ workspace

Free to use. No account, no card.