Dilution profile // every instrument, one screen, from SEC filings

Digerati Technologies, Inc. (DTGI)

CIK 1014052 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed sub-ratings (cash need)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
LOWno live registration found
= is there a registration (S-1/S-3 family) on file without a later withdrawal
Overhead supply
LOWwarrants = 10% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW+29% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
HIGH~3.6 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2018-11-122024-06-14

Latest: 179.7M shares as of Jun 14, 2024 (10-Q).

⊙
EVIDENCE — filed/published fact
SourceSEC XBRL, cover-page share count
Fielddei:EntityCommonStockSharesOutstanding
As of2024-06-14
HowThe newest cover-page count as filed. It is used as the current count only while it is no more than about 15 months older than the company’s newest periodic filing; the float checker applies a 200-day rule and sets it beside the balance-sheet count.
Open the source document →

Cash runway

~4 months of cash left

critical · burning $805,500 / quarter

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Warrantnot tagged$0.1195—FV $3.2M

Tranches exactly as the company dimensioned them in its 10-Q filed Jun 14, 2024 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 17.2M underlying shares, as reported Apr 30, 2024 (10-Q).

Reported exercise price: $0.032 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $33,000 as of Jul 31, 2021.

Rough fully diluted estimate: 197.0M = 179.7M O/S + 17.2M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Conversion Pricenot tagged—$0.05——
Forbearance Agreementnot tagged—$0.05——

Notes exactly as the company dimensioned them in its 10-Q filed Jun 14, 2024 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding179.7MJun 14, 2024
+ Warrants (aggregate, as tagged) (if exercised)17.2MApr 30, 2024
Fully diluted estimate197.0M+9.6% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Last 12 months: 0 executed · 0 registered.

EXECUTEDFeb 8, 2024Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDMay 15, 2023Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDApr 6, 2023Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDFeb 7, 2023Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDDec 2, 2022Unregistered share sale disclosed (8-K item 3.02)8-K →
WITHDRAWNOct 11, 2022Registration withdrawnRW →
EXECUTEDJan 6, 2022Unregistered share sale disclosed (8-K item 3.02)8-K →
REGISTEREDAug 11, 2021S-1 registration — capacity to sell shares, not a sale yetS-1 →
EXECUTEDNov 23, 2020Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDAug 5, 2020Unregistered share sale disclosed (8-K item 3.02)8-K →
UPDATEDec 3, 2019Prospectus update — often a resale registration, not necessarily new capital424B3 →
EFFECTIVENov 29, 2019SEC declared a registration effective — selling can beginEFFECT →

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full DTGI workspace

Free to use. No account, no card.