NEXTNAV INC. (NN)
CIK 1865631 · all EDGAR filings →
Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.
Shares outstanding over time
Latest: 168.8M shares as of Aug 7, 2026 (10-Q).
Cash runway
Self-funding
generates cash
Full breakdown: cash runway tool · source filing →
Warrants
| Tranche | Warrants | Exercise price | Term | Notes |
|---|---|---|---|---|
| Debt Warrants2026 | 25.9M | $2.16 | — | — |
| Public Warrants | 14.7M | $11.5 | — | — |
| Common Stock Purchase Warrants | 7.8M | $12.56 | — | — |
| Debt Warrants2028 | 3.9M | not tagged | — | — |
| Private Placement Warrants | 3.7M | not tagged | — | — |
| Public Warrants and Private Placement Warrants | not tagged | $11.5 | — | — |
Tranches exactly as the company dimensioned them in its 10-Q filed Aug 11, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.
Warrants outstanding: 22.0M underlying shares, as reported Jun 30, 2026 (10-Q).
Reported exercise price: $0.01 (aggregate figure as tagged; individual tranches vary).
Balance-sheet fair value of warrants: $7.0M as of Mar 31, 2023.
Rough fully diluted estimate: 190.8M = 168.8M O/S + 22.0M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.
Convertible notes
| Note | Principal | Carrying | Conv. price | Rate | If converted |
|---|---|---|---|---|---|
| Senior Secured Convertible Notes Due 2028 | $50.0M | — | not tagged | 5% | — |
Notes exactly as the company dimensioned them in its 10-Q filed Aug 11, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.
Fully diluted build-up
Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.
| Shares outstanding | 168.8M | Aug 7, 2026 |
| + Debt Warrants2026 (if exercised) | 25.9M | Jun 30, 2026 |
| + Public Warrants (if exercised) | 14.7M | Jun 30, 2026 |
| + Common Stock Purchase Warrants (if exercised) | 7.8M | Jun 30, 2026 |
| + Debt Warrants2028 (if exercised) | 3.9M | Jun 30, 2026 |
| + Private Placement Warrants (if exercised) | 3.7M | Jun 30, 2026 |
| Fully diluted estimate | 224.8M | +33.2% vs O/S |
Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.
Registrations and offerings
Registered offering capacity on live registrations: $193.9Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted
Last 12 months: 0 executed · 2 registered.
Full history and shelf status: offering checker · S-3 shelf checker
Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.
Keep going: float checker · offering calendar · short-squeeze screener · full NN workspace