Dilution profile // every instrument, one screen, from SEC filings

Digi Power X Inc. (DGXX)

CIK 1854368 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$754M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
LOWwarrants = 1% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
HIGH+251% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
LOW~60.2 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2021-12-312026-08-14

Latest: 101.4M shares as of Aug 14, 2026 (10-Q).

Cash runway

Self-funding

generates cash

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Warrants Two456,349$3.66
Warrants One431,818$2
Warrants Four192,308$3.59

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 14, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 1.1M underlying shares, as reported Jun 30, 2026 (10-Q).

Reported exercise price: $2 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $4.3M as of Jun 30, 2026.

Rough fully diluted estimate: 102.5M = 101.4M O/S + 1.1M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Aug 14, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding101.4MAug 14, 2026
+ Warrants Two (if exercised)456,349Jun 30, 2026
+ Warrants One (if exercised)431,818Jun 30, 2026
+ Warrants Four (if exercised)192,308Jun 30, 2026
Fully diluted estimate102.5M+1.1% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $754.3Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3Jul 17, 2026$1.4M registeredfiling →
S-3Apr 9, 2026$752.9M registeredfiling →
F-1Oct 30, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 1 executed · 2 registered.

REGISTEREDJul 17, 2026S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDMay 8, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EFFECTIVEApr 15, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDApr 9, 2026S-3 registration — capacity to sell shares, not a sale yetS-3
EFFECTIVEMay 20, 2025SEC declared a registration effective — selling can beginEFFECT
EFFECTIVEApr 7, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMar 31, 2025F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDOct 30, 2024F-1 registration — capacity to sell shares, not a sale yetF-1
EFFECTIVEMar 3, 2022SEC declared a registration effective — selling can beginEFFECT

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full DGXX workspace