Item 1. Financial Statements
Item 1. Financial Statements
Wrap Technologies, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except par value and share amounts)
    March 31,
         
    2022
    December 31,
 
    (unaudited)
    2021
 
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 5,014     $ 4,937  
Short-term investments
    24,956       29,983  
Accounts receivable, net
    4,239       3,859  
Inventories, net
    1,870       1,566  
Prepaid expenses and other current assets
    735       868  
Total current assets
    36,814       41,213  
Property and equipment, net
    944       976  
Operating lease right-of-use asset, net
    362       51  
Intangible assets, net
    1,981       1,982  
Other assets
    11       9  
Total assets
  $ 40,112     $ 44,231  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current liabilities:
               
Accounts payable
  $ 1,727     $ 1,779  
Accrued liabilities
    819       824  
Customer deposits
    -       43  
Deferred revenue- short term
    121       155  
Operating lease liability - short term
    96       56  
Total current liabilities
    2,763       2,857  
                 
Long-term liabilities:
               
Deferred revenue- long term
    161       110  
Operating lease liability - long term
    275       -  
Total long-term liabilities
    436       110  
Total liabilities
    3,199       2,967  
                 
Commitments and contingencies (Note 12)
                   
                 
Stockholders' equity:
               
Preferred stock - 5,000,000 authorized; par value $ 0.0001 per share; none issued and outstanding
    -       -  
Common stock - 150,000,000 authorized; par value $ 0.0001 per share; 40,951,197 and 40,851,945 shares issued and outstanding each period, respectively
    4       4  
Additional paid-in capital
    92,129       91,025  
Accumulated deficit
    ( 55,191 )     ( 49,759 )
Accumulated other comprehensive income
    ( 29 )     ( 6 )
Total stockholders' equity
    36,913       41,264  
Total liabilities and stockholders' equity
  $ 40,112     $ 44,231  
 
See accompanying notes to condensed consolidated interim financial statements.
 
-1-
 
Table of Contents
 
Wrap Technologies, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Loss
(in thousands, except share and per share amounts)
(unaudited)
 
 
 
Three Months Ended March 31,
 
 
 
2022
 
 
2021
 
Revenues:
 
 
 
 
 
 
 
 
Product sales
 
$
1,462
 
 
$
1,427
 
Other revenue
 
 
137
 
 
 
115
 
Total revenues
 
 
1,599
 
 
 
1,542
 
Cost of revenues
 
 
932
 
 
 
937
 
Gross profit
 
 
667
 
 
 
605
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
Selling, general and administrative
 
 
4,606
 
 
 
4,978
 
Research and development
 
 
1,495
 
 
 
1,065
 
Total operating expenses
 
 
6,101
 
 
 
6,043
 
Loss from operations
 
 
( 5,434
)
 
 
( 5,438
)
 
 
 
 
 
 
 
 
 
Other income (expense):
 
 
 
 
 
 
 
 
Interest income
 
 
2
 
 
 
2
 
Other
 
 
-
 
 
 
7
 
 
 
 
2
 
 
 
9
 
Net loss
 
$
( 5,432
)
 
$
( 5,429
)
 
 
 
 
 
 
 
 
 
Net loss per basic and diluted common share
 
$
( 0.13
)
 
$
( 0.14
)
Weighted average common shares used to compute net loss per basic and diluted common share
 
 
40,907,266
 
 
 
37,618,629
 
 
 
 
 
 
 
 
 
 
Comprehensive loss:
 
 
 
 
 
 
 
 
Net loss
 
$
( 5,432
)
 
$
( 5,429
)
Net unrealized gain (loss) on short-term investments
 
 
( 23
)
 
 
2
 
Comprehensive loss
 
$
( 5,455
)
 
$
( 5,427
)
See accompanying notes to condensed consolidated interim financial statements.
-2-
 
Table of Contents
 
Wrap Technologies, Inc.
Consolidated Statements of Stockholders' Equity
(in thousands, except share amounts)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional
 
 
 
 
 
 
Other
 
 
Total
 
 
 
Common Stock
 
 
Paid-In
 
 
Accumulated
 
 
Comprehensive
 
 
Stockholders'
 
 
 
Shares
 
 
Amount
 
 
Capital
 
 
Deficit
 
 
Income
 
 
Equity
 
Balance at January 1, 2022
 
 
40,851,945
 
 
$
4
 
 
$
91,025
 
 
$
( 49,759
)
 
$
( 6
)
 
$
41,264
 
Common shares issued upon exercise of stock options
 
 
50,000
 
 
 
-
 
 
 
75
 
 
 
-
 
 
 
-
 
 
 
75
 
Share-based compensation expense
 
 
-
 
 
 
-
 
 
 
1,029
 
 
 
-
 
 
 
-
 
 
 
1,029
 
Common shares issued upon vesting of restricted stock units
 
 
49,252
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Net unrealized gain on short-term investments
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 23
)
 
 
( 23
)
Net loss for the period
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 5,432
)
 
 
-
 
 
 
( 5,432
)
Balance at March 31, 2022
 
 
40,951,197
 
 
$
4
 
 
$
92,129
 
 
$
( 55,191
)
 
$
( 29
)
 
$
36,913
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2021
 
 
37,554,162
 
 
$
4
 
 
$
71,705
 
 
$
( 25,310
)
 
$
15
 
 
$
46,414
 
Common shares issued upon exercise of stock options
 
 
75,000
 
 
 
-
 
 
 
113
 
 
 
-
 
 
 
-
 
 
 
113
 
Share-based compensation expense
 
 
-
 
 
 
-
 
 
 
859
 
 
 
-
 
 
 
-
 
 
 
859
 
Common shares issued upon vesting of restricted stock units
 
 
64,660
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Net unrealized gain on short-term investments
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
2
 
 
 
2
 
Common shares issued for services
 
 
17,876
 
 
 
-
 
 
 
100
 
 
 
-
 
 
 
-
 
 
 
100
 
Net loss for the period
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 5,429
)
 
 
-
 
 
 
( 5,429
)
Balance at March 31, 2021
 
 
37,711,698
 
 
$
4
 
 
$
72,777
 
 
$
( 30,739
)
 
$
17
 
 
$
42,059
 
 
See accompanying notes to condensed consolidated interim financial statements.
 
-3-
 
Table of Contents
 
Wrap Technologies, Inc.
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
 
    Three Months Ended March 31,
 
    2022
    2021
 
Cash Flows From Operating Activities:
               
Net loss
  $ ( 5,432 )   $ ( 5,429 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
Depreciation and amortization
    183       104  
Gain on sale of assets
    -       ( 1 )
Warranty provision
    12       ( 2 )
Non-cash lease expense
    24       25  
Share-based compensation
    1,029       859  
Common shares issued for services
    -       100  
Provision for doubtful accounts
    18       -  
Changes in assets and liabilities:
               
Accounts receivable
    ( 398 )     ( 341 )
Inventories
    ( 304 )     ( 924 )
Prepaid expenses and other current assets
    133       ( 9 )
Accounts payable
    ( 51 )     1,168  
Operating lease liability
    ( 21 )     ( 26 )
Customer deposits
    ( 43 )     3  
Accrued liabilities and other
    37       ( 136 )
Warranty settlement
    ( 54 )     9  
Deferred revenue
    17       156  
Net cash used in operating activities
    ( 4,850 )     ( 4,444 )
                 
Cash Flows From Investing Activities:
               
Purchase of short-term investments
    ( 4,996 )     ( 25,003 )
Proceeds from maturities of short-term investments
    10,000       15,000  
Capital expenditures for property and equipment
    ( 81 )     ( 160 )
Investment in patents and trademarks
    ( 69 )     ( 56 )
Investment in long-term deposits
    ( 2 )     -  
Proceeds from long-term deposits
    -       3  
Net cash used in investing activities
    4,852       ( 10,216 )
                 
Cash Flows From Financing Activities:
               
Proceeds from exercise of stock options
    75       113  
Repayment of debt
    -       ( 100 )
Net cash provided by financing activities
    75       13  
                 
Net decrease in cash and cash equivalents
    77       ( 14,647 )
Cash and cash equivalents, beginning of period
    4,937       16,647  
Cash and cash equivalents, end of period
  $ 5,014     $ 2,000  
                 
Supplemental Disclosure of Non-Cash Investing
               
and Financing Activities:
               
Change in unrealized gain on short-term investments
  $ ( 23 )   $ 2  
Right-of-use asset and liability recorded during period
  $ 335     $ -  
 
 
See accompanying notes to condensed consolidated interim financial statements.
 
 
 
-4-
 
Table of Contents
 
Wrap Technologies, Inc.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
 
1.        
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Organization and Business Description
 
Wrap Technologies, Inc., a Delaware corporation (the “ Company ”, “ we ”, “ us ”, and “ our ”), is a publicly traded company with our Common Stock, par value $ 0.0001 per share (“ Common Stock ”), listed on the Nasdaq Capital Market (“ Nasdaq ”) under the trading symbol “WRAP”. The Company is a developer and supplier of public safety products and training services for law enforcement and security personnel. The Company’s primary product is the BolaWrap® remote restraint device. The principal markets for the Company’s proprietary products and services are in North and South America, Europe, Middle East and Asia.
 
Basis of Presentation
 
The Company’s unaudited interim condensed consolidated financial statements included herein have been prepared in accordance with the instructions to Form 10 -Q and Article 8 of Regulation S- X and the rules and regulations of the Securities and Exchange Commission (“ SEC ”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles ( “ U.S. GAAP ”) have been condensed or omitted pursuant to such rules and regulations. In management’s opinion, the accompanying financial statements reflect adjustments necessary to present fairly the financial position, results of operations, and cash flows for those periods indicated, and contain adequate disclosure to make the information presented not misleading. Adjustments included herein are of a normal, recurring nature unless otherwise disclosed in the footnotes. The condensed consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31, 2021, included in the Company’s Annual Report on Form 10 -K, as filed with the SEC on March 10, 2022. The accompanying condensed consolidated balance sheet at December 31, 2021, has been derived from the audited consolidated balance sheet at December 31, 2021, contained in the above referenced Form 10 -K. Results of operations for interim periods are not necessarily indicative of the results of operations for a full year.
 
Where necessary, the prior year’s information has been reclassified to conform to the current year presentation.
 
Principles of Consolidation
 
The Company has  one  wholly-owned subsidiary, Wrap Reality, Inc. formed in  December 2020 that sells a virtual reality training system primarily targeting law enforcement agencies. The consolidated financial statements include the accounts of this subsidiary after elimination of intercompany transactions and accounts.
 
Use of Estimates
 
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions (e.g., stock-based compensation valuation, allowance for doubtful accounts, valuation of inventory and intangible assets, warranty reserve, accrued expense and recognition and measurement of contingencies) that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and affect the reported amounts of revenue and expense during the reporting period. Actual results could materially differ from those estimates.
 
Loss per Share
 
Basic loss per common share is computed by dividing net loss for the period by the weighted-average number of shares of Common Stock outstanding during the period. Diluted net loss per Common Share reflects the potential dilution of securities that could share in the earnings of an entity. The Company’s losses for the periods presented cause the inclusion of potential Common Stock instruments outstanding to be antidilutive. Stock options, restricted stock units and warrants exercisable or issuable for a total of 5,350,111 shares of Common Stock were outstanding at March 31, 2022. These securities are not included in the computation of diluted net loss per common share for the periods presented as their inclusion would be antidilutive due to losses incurred by the Company.
 
 
-
5 -
 
Table of Contents
 
Wrap Technologies, Inc.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
Recent Issued Accounting Guidance
 
In  October 2021 ,  the FASB issued ASU  2021 - 08  (“ASU  No.   2021 - 08 ”), Business Combinations (Topic  805 ): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, to require that an acquirer recognize, and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic  606,  Revenue from Contracts with Customers. At the acquisition date, an acquirer should account for the related revenue contracts in accordance with Topic  606  as if it had originated the contracts. The amendments in this update should be applied prospectively and are effective for fiscal years beginning after  December 15, 2022 ,  including interim periods within those fiscal years. We do  not  expect the adoption of this standard to have a material impact on our consolidated financial statements and related disclosures.
 
The Company has reviewed other recently issued, but not yet effective, accounting pronouncements and does not believe the future adoptions of any such pronouncements will be expected to cause a material impact on its financial condition or the results of operations.
 
 
 
 
2.  
REVENUE AND PRODUCT COSTS
 
On  January 1, 2018,  the Company adopted FASB ASC Topic  606,  Revenue from contracts with customers  ( “ Topic   606 ” )  and, as it had  no  prior revenue or contracts with customers, there was  no  transition required nor any impact on prior results. Topic   606  requires entities to recognize revenue through the application of a  five -step model, which includes identification of the contract, identification of the performance obligations, determination of the transaction price, allocation of the transaction price to the performance obligations and recognition of revenue as the entity satisfies the performance obligations.
 
The Company enters into contracts that include various combinations of products, accessories, software and services, each of which are generally distinct and are accounted for as separate performance obligations.
 
A performance obligation is a promise in a contract to transfer a distinct good or service to a customer and is the unit of account in Topic   606.  For contracts with a single performance obligation, the entire transaction price is allocated to the single performance obligation. For contracts with multiple performance obligations, the Company allocates the contract transaction price to each performance obligation using the Company’s estimate of the standalone selling price (“ SSP ” or “ SSPs ”) of each distinct good or service in a contract. The Company determines SSPs based on the relative SSP. If the SSP is  not  observable through past transactions, the Company estimates the SSP considering available information such as market conditions and internally approved pricing guidelines related to the performance obligations.
 
Most of the Company’s products and accessories are sold through domestic and international distributors. Performance obligations to deliver products and accessories are generally satisfied at the point in time the Company ships the product, as this is when the customer obtains control of the asset under our standard terms and conditions. Periodically, certain customers request bill and hold transactions for future delivery as scheduled and designated by them. In such cases, revenue is  not  recognized until after control, title and risk of ownership has transferred which is generally when the customer has requested such transaction under normal billing and payment terms and has been notified that the product (i) has been completed according to customer specifications, (ii) has passed quality control inspections, and (iii) has been tagged and packed for shipment, separated from other inventory and ready for physical transfer to the customer. The value associated with custodial storage services is deemed immaterial in the context of such contracts and in total, and accordingly,  none  of the transaction price is allocated to such service.
 
The Company has elected to recognize shipping costs as an expense in cost of revenue when control has transferred to the customer.
 
Time-based virtual reality system contracts generally include setup, training and the use of software and hardware for a fixed term, generally  one  to  five  years and support and upgrade services during the same period. The Company does  not  sell time-based arrangements without setup, training and support services and therefore revenues for the entire arrangement are recognized on a straight-line basis over the term. When hardware is bundled and  not  sold separately the Company allocates the contract transaction price to each performance obligation using the SSP of each distinct good and service in the contract.
 
-
6 -
 
 
Table of Contents
 
Wrap Technologies, Inc.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
The timing of revenue recognition  may  differ from the timing of invoicing to customers. The Company generally has an unconditional right to consideration when customers are invoiced, and a receivable is recorded. A contract asset is recognized when revenue is recognized prior to invoicing, or a contract liability (deferred revenue) when revenue will be recognized subsequent to invoicing. The Company  may  receive consideration, per terms of a contract, from customers prior to transferring goods to the customer. The Company records customer deposits as a contract liability. Additionally, the Company may receive payments, most typically for service and warranty contracts, at the onset of the contract and before the services have been performed. In such instances, a deferred revenue liability is recorded. The Company recognizes these contract liabilities as revenue after all revenue recognition criteria are met. The table below details the activity in our contract liabilities during the three months ended March 31, 2022.
 
    Customer
    Deferred
 
    Deposits
    Revenue
 
Balance at January 1, 2022
  $ 43     $ 265  
Additions, net
    -       56  
Transfer to revenue
    ( 43 )     ( 39 )
Balance at March 31, 2022
  $ -     $ 282  
Current portion
  $ -     $ 121  
Long-term portion
  $ -     $ 161  
 
At  March 31, 2022,  the Company’s deferred revenue of $ 282  consisted of $ 170  related to virtual reality training and $ 112  related to BolaWrap extended warranties and services. At  December 31, 2021,  the Company’s deferred revenue of $ 265 consisted of $ 172  related to virtual reality training and $ 67  related to extended warranties. 
 
The Company recognizes an asset if there are incremental costs of obtaining a contract with a customer such as commissions. These costs are ascribed to or allocated to the underlying performance obligations in the contract and amortized consistent with the recognition timing of the revenue for any such underlying performance obligations. The Company had  no  such assets at  March 31, 2022,  and  December 31, 2021 .  The Company will apply the practical expedient to expense any sales commissions related to performance obligations with an amortization of  one  year or less when incurred within selling, general and administrative expense.
 
Estimated costs for the Company’s standard warranty, generally one -year, are charged to cost of products sold when revenue is recorded for the related product. Royalties are also charged to cost of products sold.
 
 
3.  
FAIR VALUE MEASUREMENTS
 
Assets and liabilities recorded at fair value on a recurring basis in the Condensed Consolidated Balance Sheets and assets and liabilities measured at fair value on a non-recurring basis or disclosed at fair value, are categorized based upon the level of judgment associated with inputs used to measure their fair values. The accounting guidance for fair value provides a framework for measuring fair value and requires certain disclosures about how fair value is determined. Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The accounting guidance also establishes a three -level valuation hierarchy that prioritizes the inputs to valuation techniques used to measure fair value based upon whether such inputs are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions made by the reporting entity. The three -level hierarchy for the inputs to valuation techniques is briefly summarized as follows: 
 
Level 1 —Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date;
 
Level 2 —Inputs are observable, unadjusted quoted prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities; and 
 
Level 3 —Unobservable inputs that are significant to the measurement of the fair value of the assets or liabilities that are supported by little or no market data.
 
The Company’s cash equivalent Money Market Funds and short-term investments consisting of U.S. Treasury bill securities are classified as Level I because they are valued using quoted market prices.
 
-
7 -
 
 
Table of Contents
 
Wrap Technologies, Inc.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
The following table shows the Company’s cash and cash equivalents, Money Market Funds and short-term investments by significant investment category as of  March 31, 2022, and December 31, 2021.
 
    As of March 31, 2022
 
    Adjusted
    Unrealized
    Unrealized
    Market
 
    Cost
    Gains
    Losses
    Value
 
Level 1:
                               
Money Market Funds
  $ 3,277     $ -     $ -     $ 3,277  
U.S. Treasury securities in short-term investments
    24,985       -       ( 29 )     24,956  
Total Financial Assets
  $ 28,262     $ -     $ ( 29 )   $ 28,233  
 
    As of December 31, 2021
 
    Adjusted
    Unrealized
    Unrealized
    Market
 
    Cost
    Gains
    Losses
    Value
 
Level 1:
                               
Money Market Funds
  $ 1,670     $ -     $ -     $ 1,670  
U.S. Treasury securities in short-term investments
    29,989       -       ( 6 )     29,983  
Total Financial Assets
  $ 31,659     $ -     $ ( 6 )   $ 31,653  
 
Unrealized gains or losses resulting from our short-term investments are recorded in accumulated other comprehensive gain or loss. During the three months ended March 31, 2022, $ 23 was recorded to accumulated other comprehensive loss.
 
Our financial instruments also include accounts receivable, accounts payable, accrued liabilities and business acquisition liabilities. Due to the short-term nature of these instruments, their fair values approximate their carrying values on the balance sheet.
 
 
4.  
INVENTORIES, NET
 
Inventory is recorded at the lower of cost or net realizable value. The cost of substantially all the Company’s inventory is determined by the FIFO cost method. Inventories consisted of the following:
 
 
 
March 31,
 
 
December 31,
 
 
 
2022
 
 
2021
 
Finished goods
 
$
971
 
 
$
1,027
 
Work in process
 
 
-
 
 
 
2
 
Raw materials
 
 
899
 
 
 
537
 
Inventories, net
 
$
1,870
 
 
$
1,566
 
 
-
8 -
 
 
Table of Contents
 
Wrap Technologies, Inc.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
5.  
PROPERTY AND EQUIPMENT, NET
 
Property and equipment consisted of the following:
 
 
March 31,
 
 
December 31,
 
 
 
2022
 
 
2021
 
Production and lab equipment
 
$
500
 
 
$
500
 
Tooling
 
 
335
 
 
 
273
 
Computer equipment
 
 
485
 
 
 
467
 
Furniture, fixtures and improvements
 
 
177
 
 
 
176
 
 
 
 
1,497
 
 
 
1,416
 
Accumulated depreciation
 
 
( 553
)
 
 
( 440
)
Property and equipment, net
 
$
944
 
 
$
976
 
 
Depreciation expense was $ 113 and $ 56  for the three months ended March 31, 2022, and 2021, respectively.
 
 
6.  
INTANGIBLE ASSETS, NET
 
Intangible assets consisted of the following:
 
 
 
March 31,
 
 
December 31,
 
 
 
2022
 
 
2021
 
Amortizable intangible assets:
 
 
 
 
 
 
 
 
Patents
 
$
482
 
 
$
416
 
Trademarks
 
 
137
 
 
 
134
 
Purchased software
 
 
1,212
 
 
 
1,212
 
Other
 
 
50
 
 
 
50
 
 
 
 
1,881
 
 
 
1,812
 
Accumulated amortization
 
 
( 244
)
 
 
( 174
)
Total amortizable
 
 
1,637
 
 
 
1,638
 
Indefinite life assets (non-amortizable)
 
 
344
 
 
 
344
 
Total intangible assets, net
 
$
1,981
 
 
$
1,982
 
 
Amortization expense was $ 70 and $ 48  for the three months ended March 31, 2022, and 2021, respectively.
 
At March 31, 2022, future amortization expense is as follows:
 
2022 (9 months)
 
$
210
 
2023
 
 
275
 
2024
 
 
276
 
2025
 
 
271
 
2026
 
 
183
 
Thereafter
 
 
422
 
Total estimated amortization expense
 
$
1,637
 
 
-
9 -
 
 
Table of Contents
 
Wrap Technologies, Inc.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
7.  
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
 
Accounts payable includes $ 208 and $ 228 due to related party Syzygy Licensing, LLC (“ Syzygy ”) as of March 31, 2022, and December 31, 2021, respectively. See Notes 10, 11, 12 and 14 for additional related party information.
 
Accrued liabilities consist of the following:
 
    March 31,
    December 31,
 
    2022
    2021
 
Patent and legal costs
  $ 77     $ 28  
Accrued compensation
    667       628  
Warranty costs
    54       96  
Consulting costs
    -       2  
Taxes and other
    21       70  
Accrued liabilities
  $ 819     $ 824  
 
Accrued compensation includes $ 317 of future severance payments including a balance of $ 278 for the Company’s former CEO payable through October 2022.
 
Changes in our estimated product warranty costs were as follows:
 
    Three Months Ended March 31,
 
    2022
    2021
 
Balance, beginning of period
  $ 96     $ 48  
Warranty settlements
    ( 54 )     ( 9 )
Warranty provision
    12       19  
Balance, end of period
  $ 54     $ 58  
 
 
8.  
LEASE
 
The Company determines if an arrangement is a lease at inception. The guidance in Topic  842  defines a lease as a contract, or part of a contract, that conveys the right to control the use of identified property, plant, or equipment (an identified asset) for a period of time in exchange for consideration. Operating lease right of use ( “ ROU ”) assets and lease liabilities are recognized based on the present value of future minimum lease payments over the lease term at commencement date. The Company’s leases do  not  provide an implicit rate. Due to a lack of financing history or ability, the Company uses an estimate of low-grade debt rate published by the Federal Reserve Bank as its incremental borrowing rate based on the information available at the commencement date in determining the present value of future payments. The ROU asset includes any lease payments made and excludes lease incentives and initial direct costs incurred.
 
For leases beginning on or after  January 1, 2019 ,  lease components are accounted for separately from non-lease components for all asset classes. On January 21, 2022, the Company’s lease was amended to extend the expiration date to July 31, 2025. Upon execution of the amendment, which was deemed a lease modification, the Company reassessed the lease liability using the discount rate determined at the modification date and recorded an additional ROU asset for the same amount. The Company’s lease contains renewal provisions and escalating rental clauses and generally require the Company to pay utilities, insurance, taxes and other operating expenses. The renewal provisions of the existing lease agreement was  not  included in the determination of the operating lease liabilities and the ROU assets. The Company also reassessed the lease classification and concluded that the lease continues to be an operating lease.
 
Amortization of ROU operating lease assets was $ 24 and $ 25  for the three months ended March 31, 2022, and 2021, respectively.
 
-
10 -
 
 
Table of Contents
 
Wrap Technologies, Inc.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
Operating lease expense for capitalized operating leases included in operating activities was $ 28 and $ 28  for the three months ended March 31, 2022, and 2021, respectively. 
 
Operating lease obligations recorded on the balance sheet at March 31, 2022, are:
 
Operating lease liability- short term
  $ 96  
Operating lease liability - long term
    275  
Total Operating Lease Liability
  $ 371  
 
Future lease payments included in the measurement of lease liabilities on the balance sheet at March 31, 2022, for future periods are as follows:
 
2022 (9 months)
  $ 82  
2023
    121  
2024
    126  
2025
    75  
Total future minimum lease payments
    404  
Less imputed interest
    ( 33 )
Total
  $ 371  
 
The weighted average remaining lease term is 3.3 years, and the weighted average discount rate is 5.0 %.
 
The Company did  not  have any short-term lease expense during the three months ended March 31, 2022, or 2021 . The Company does not have any finance leases.
 
 
9.  
STOCKHOLDERS ’  EQUITY
 
The Company’s authorized capital consists of 150,000,000 shares of Common Stock, par value $ 0.0001 per share, and 5,000,000 shares of preferred stock, par value $ 0.0001 per share (“ Preferred Stock ”).
 
Summary of Stock Purchase Warrants
 
The Company has outstanding Common Stock purchase warrants as of March 31, 2022, as follows:
 
    Number of
    Exercise Price
   
Description
  Common Shares
    Per Share
  Expiration Date
Purchase Warrants
    1,391,667     $ 6.00   June 1, 2022
 
There was no warrant activity during the three months ended March 31, 2022.
 
 
10.  
SHARE-BASED COMPENSATION
 
On  March 31, 2017 ,  the Company adopted, and the stockholders approved, the  2017  Stock Incentive Plan (the “ Plan ”) authorizing  2,000,000  shares of Company Common Stock for issuance as stock options and restricted stock units to employees, directors or consultants. In  May 2019 ,  the stockholders ratified an increase in the Plan authorizing an additional  2,100,000  shares of Common Stock and in  June 2020  ratified a further authorization of  1,900,000  shares of Common Stock for a total of  6,000,000  shares subject to the Plan. In  June 2021 ,  the stockholders ratified an increase in the Plan authorizing an additional  1,500,000  shares of Common Stock to a total of  7,500,000  shares. At  March 31, 2022,  there were  1,528,306  shares of Common Stock available for grant under the Plan.
 
The Company generally recognizes share-based compensation expense on the grant date and over the period of vesting or period that services will be provided. In January 2022 the Company recognized severance acceleration of $ 242 of share-based compensation expense resulting from the resignation of the Company’s CEO as part of a management transition plan.
 
-
11 -
 
 
Table of Contents
 
Wrap Technologies, Inc.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
Stock Options
 
The following table summarizes stock option activity for the three months ended March 31, 2022:
 
            Weighted Average
         
    Options on
            Remaining
    Aggregate
 
    Common
    Exercise
    Contractual
    Intrinsic
 
    Shares
    Price
    Term
    Value
 
Outstanding January 1, 2022
    3,935,883     $ 5.24       4.79          
Granted
    104,000     $ 3.55                  
Exercised
    ( 50,000 )   $ 1.50                  
Forfeited, cancelled, expired
    ( 388,912 )   $ 5.01                  
Outstanding March 31, 2022
    3,600,971     $ 5.27       3.58     $ 774  
Exercisable March 31, 2022
    2,549,388     $ 2.86       2.03     $ 761  
 
All outstanding options at March 31, 2022, are service-based options.
 
The Company uses the Black-Scholes option pricing model to determine the fair value of the options granted. The following table summarizes the assumptions used to compute the fair value of options granted to employees and non-employees:
 
    For the Three Months
 
    Ended March 31,
 
    2022
    2021
 
Expected stock price volatility
    49 %     50 %
Risk-free interest rate
    1.57 %     0.89 %
Forfeiture rate
    0 %     0 %
Expected dividend yield
    0 %     0 %
Expected life of options - years
    1.39       5.70  
Weighted-average fair value of options granted
  $ 1.72     $ 2.42  
 
Estimated volatility is a measure of the amount by which the Company’s stock price is expected to fluctuate each year during the expected life of awards. The Company’s estimated volatility was based on an average of the historical volatility of peer entities whose stock prices were publicly available. The Company’s calculation of estimated volatility is based on historical stock prices of these peer entities over a period equal to the expected life of the awards. The Company uses the historical volatility of peer entities due to the lack of sufficient historical data of its stock price.
 
The risk-free interest rate assumption is based upon observed interest rates on  zero  coupon U.S. Treasury bonds whose maturity period is appropriate for the term of the options. The dividend yield of  zero  is based on the fact that the Company has never paid cash dividends and has  no  present intention to pay cash dividends. The Company calculates the expected life of the options using the Simplified Method for the employee stock options as the Company does  not  have sufficient historical data.
 
-
12 -
 
 
Table of Contents
 
Wrap Technologies, Inc.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
Restricted Stock Units
 
The Plan provides for the grant of restricted stock units (“ RSUs ”). RSUs are settled in shares of the Company’s Common Stock as the RSUs become vested. The following table summarizes RSU activity under the Plan for the three months ended March 31, 2022:
 
            Weighted Average
  Weighted Average
    Service-Based
    Grant Date
  Vesting
    RSU's
    Fair Value
  Period (Years)
Unvested at January 1, 2022
    269,303     $ 6.47    
Granted - service based
    160,779     $ 2.41    
Vested
    ( 49,252 )   $ 4.72    
Forfeited and cancelled
    ( 23,357 )   $ 4.19    
Unvested at March 31, 2022
    357,473     $ 5.03   2.05
 
Share-Based Compensation Expense
 
The Company recorded share-based compensation for options and RSUs in its statements of operations for the relevant periods as follows:
 
    Three Months Ended March 31,
 
    2022
    2021
 
Selling, general and administrative
  $ 894     $ 602  
Research and development
    135       257  
Total share-based expense
  $ 1,029     $ 859  
 
As of March 31, 2022, total estimated compensation expense of stock options granted and outstanding but not yet vested was $ 1,826 which is expected to be recognized over the weighted average period of 2.2 years. As of March 31, 2022, total estimated compensation cost of RSUs granted and outstanding but not yet vested was $ 1,422 which is expected to be recognized over the weighted average period of 2.05 years.
 
Subsequent Equity Awards
 
On April 19, 2022, the Company granted the following equity awards to the Company’s newly appointed CEO under the Plan, subject to the terms of the Plan and a related employment agreement:
 
  ●
An RSU award on 17,301 shares of Common Stock vesting in one year.
  ●
An RSU award on 233,564 shares of Common Stock vesting in annual installments over three years.
  ●
A non-qualified stock option with a ten -year term on 475,662 shares of Common Stock at an exercise price of $ 2.89 per share vesting in annual installments over three years.
  ●
A non-qualified performance-based stock option with a ten -year term on 921,832 shares of Common Stock at an exercise price of $ 2.89 per share vesting on achievement of market capitalization targets.
 
On April 19, 2022, the Company also granted the following equity awards to the Company’s newly appointed President as inducement grants outside the Plan and subject to the terms of a related employment agreement:
 
  ●
An RSU award on 175,173 shares of Common Stock vesting in annual installments over three years.
  ●
A non-qualified stock option with a ten -year term on 356,747 shares of Common Stock at an exercise price of $ 2.89 per share vesting in annual installments over three years.
  ●
A non-qualified performance-based stock option with a ten -year term on 692,398 shares of Common Stock at an exercise price of $ 2.89 per share vesting on achievement of market capitalization targets.
 
-
13 -
 
 
Table of Contents
 
Wrap Technologies, Inc.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
 
11.  
COMMITMENTS AND CONTINGENCIES
 
Facility Lease
See Note 8.
 
Related Party Technology License Agreement
The Company is obligated to pay royalties and development and patent costs pursuant to an exclusive Amended and Restated Intellectual Property License Agreement dated as of  September 30, 2016,  with Syzygy, a company owned and controlled by stockholder/consultant Mr. Elwood Norris and stockholder/officer Mr. James Barnes. The agreement provides for royalty payments of  4 % of revenue from products employing the licensed ensnarement device technology up to an aggregate of $ 1,000,000  in royalties or until  September 30, 2026 ,  whichever occurs earlier. The Company recorded $ 49  and $ 51  for royalties incurred during the three months ended  March 31, 2022,  and  2021 ,  respectively.
 
Purchase Commitments
At March 31, 2022, the Company was committed for approximately $ 2.3 million for future component deliveries that are generally subject to modification or rescheduling in the normal course of business.
 
Shareholder Derivative Litigation
On  November 13, 2020 ,  Naresh Rammohan filed a shareholder derivative action in the United States District Court for the Central District of California against current and former Company officers Tom Smith, James Barnes, Mike Rothans, Marc Thomas, and David Norris, as well as current and former Company directors Messrs. Scot Cohen, Patrick Kinsella, Michael Parris, and Wayne Walker, alleging unjust enrichment, breach of fiduciary duty, waste of corporate assets, and contribution claims under the Securities Exchange Act of  1934 ,  docketed as Case  No.   2:20 -cv- 10444 -DMG-PVCx. On  January 20, 2021 ,  Ray Westerman filed a  second  derivative action in the same court against the same parties, alleging breach of fiduciary duty and contribution claims under the Securities Exchange Act of  1934 ,  docketed as Case  No.   2:21 -cv- 00550 -DMG-PVCx. On  January 22, 2021 ,  Jesse Lowe filed a  third  derivative action in the same court against the same parties, alleging breach of fiduciary duty and asserting various claims under the Securities Exchange Act of  1934 ,  docketed as Case  No.   2:21 -cv- 00597 -DMG-PVCx.  The Company is named as a nominal defendant in each of these actions.
 
On  February 16, 2021 ,  the Honorable Dolly M. Gee issued an order consolidating the three derivative actions under the caption  In re Wrap Technologies, Inc. Shareholder Derivative Litigation , Case  No.   2:20 - 10444 -DMG-PVCx, (the “ Derivative Action ”) and stayed the Derivative Action at least until the resolution of the action captioned  In re Wrap Technologies, Inc. Securities Exchange Act Litigation , Case No. 2:20 -cv- 08760 -DMG (the “ Securities Action ”).  On December 20, 2021, Judge Gee dismissed the Securities Action with prejudice.  On April 29, 2022 the above-mentioned parties jointly filed a stipulation of voluntary dismissal in order to dismiss the Derivative Action without prejudice to the plaintiffs, the Company, or Wrap shareholders (“ the Stipulation ”). The Stipulation is currently pending before Judge Gee. 
 
 
12.  
RELATED PARTY TRANSACTIONS
 
Commencing in October 2017 the Company began reimbursing Mr. Elwood Norris, a former officer and current stockholder and consultant of the Company, $ 1.5 per month on a month-to-month basis for laboratory facility expense, for an aggregate of $ 4.5 during the three months ended March 31, 2022, and 2021, respectively.
 
See Notes 7, 10, 11 and 14 for additional information on related party transactions and obligations.
 
 
13.  
MAJOR CUSTOMERS AND RELATED INFORMATION
 
For the three months ended March 31, 2022, revenues from two distributors accounted for approximately 25 % and 14 % of revenues with no other single customer accounting for more than 10% of total revenues. For the three months ended March 31, 2021, revenues from three distributors accounted for approximately 28 %, 22 % and 10 % of revenues with no other single customer accounting for more than 10% of total revenues.
 
-
14 -
 
 
Table of Contents
 
Wrap Technologies, Inc.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
At March 31, 2022, accounts receivable from two distributors accounted for 50 % and 13 % of accounts receivable with no other single customer accounting for more than 10% of the accounts receivable balance. Accounts receivable from  three  distributors accounted for  48 %,  16 % and  15 % of net accounts receivable at  December 31, 2021 .
 
The following table summarizes revenues by geographic region. Revenues are attributed to countries based on customer’s delivery location.
 
    For the Three Months
 
    Ended March 31,
 
    2022
    2021
 
Americas
  $ 1,194     $ 626  
Europe, Middle East and Africa
    174       877  
Asia Pacific
    231       39  
    $ 1,599     $ 1,542  
 
 
 
14.  
SUBSEQUENT EVENTS
 
In connection with the Company’s management transition plan announced in January 2022, the Company effective on April 18, 2022, appointed a new CEO and a new President. See Note 10 for subsequent equity awards.
 
In April 2022, the Board of the Company approved, subject to stockholder ratification, an increase in the 2017  Stock Incentive Plan authorizing an additional 1,500,000 shares of Common Stock to a total of 9,000,000 shares.
 
The Company evaluated other subsequent events for their potential impact on the financial statements and disclosures through the date the financial statements were available to be issued, and determined that, except as disclosed herein, no subsequent events occurred that were reasonably expected to impact the financial statements presented herein.
 
 
 
-15-
 
Table of Contents
 
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.