Item 1. Financial Statements
Item 1. Financial Statements                                                                                  
 
 
 
Wrap Technologies, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except par value and share amounts)
 
    September 30,
         
    2021
    December 31,
 
    (Unaudited)
    2020
 
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 9,858     $ 16,647  
Short-term investments
    30,004       24,994  
Accounts receivable, net
    3,257       1,871  
Inventories, net
    2,284       2,655  
Prepaid expenses and other current assets
    529       760  
Total current assets
    45,932       46,927  
Property and equipment, net
    888       357  
Operating lease right-of-use asset, net
    73       139  
Intangible assets, net
    1,772       1,397  
Other assets
    8       13  
Total assets
  $ 48,673     $ 48,833  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current liabilities:
               
Accounts payable
  $ 1,503     $ 1,232  
Accrued liabilities
    1,366       721  
Customer deposits
    21       2  
Deferred revenue- short term
    94       16  
Operating lease liability - short term
    79       94  
Business acquisition liability - short term
    -       275  
Total current liabilities
    3,063       2,340  
                 
Long-term liabilities:
               
Deferred revenue- long term
    146       -  
Operating Lease Liability - long term
    -       56  
Business acquisition liability - long term
    -       23  
Total long-term liabilities
    146       79  
Total liabilities
    3,209       2,419  
                 
Commitments and contingencies (Note 12)
                   
                 
Stockholders' equity:
               
Preferred stock - 5,000,000 authorized; par value $ 0.0001 per share; none issued and outstanding
    -       -  
Common stock - 150,000,000 authorized; par value $ 0.0001 per share; 40,748,861 and 37,554,162 shares issued and outstanding each period, respectively
    4       4  
Additional paid-in capital
    89,979       71,705  
Accumulated deficit
    ( 44,530 )     ( 25,310 )
Accumulated other comprehensive income
    11       15  
Total stockholders' equity
    45,464       46,414  
Total liabilities and stockholders' equity
  $ 48,673     $ 48,833  
 
 
See accompanying notes to condensed consolidated interim financial statements.
 
 
-1-
Table of Contents
 
 
 
Wrap Technologies, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Loss
(in thousands, except share and per share amounts)
(unaudited)
 
    Three Months Ended September 30,
    Nine Months Ended September 30,
 
    2021
    2020
    2021
    2020
 
Revenues:
                               
Product sales
  $ 1,719     $ 988     $ 4,997     $ 2,486  
Other revenue
    86       19       283       43  
Total revenues
    1,805       1,007       5,280       2,529  
Cost of revenues:
                               
Products and services
    1,094       688       3,276       1,659  
Product line exit expense
    -       -       747       -  
Total cost of revenues
    1,094       688       4,023       1,659  
Gross profit
    711       319       1,257       870  
                                 
Operating expenses:
                               
Selling, general and administrative
    4,654       3,255       16,210       7,933  
Research and development
    2,076       927       4,303       2,038  
Total operating expenses
    6,730       4,182       20,513       9,971  
Loss from operations
    ( 6,019 )     ( 3,863 )     ( 19,256 )     ( 9,101 )
                                 
Other income (expense):
                               
Investment income
    13       5       22       81  
Other
    15       ( 4 )     14       ( 4 )
      28       1       36       77  
Net loss
  $ ( 5,991 )   $ ( 3,862 )   $ ( 19,220 )   $ ( 9,024 )
                                 
Net loss per basic and diluted common share
  $ ( 0.15 )   $ ( 0.11 )   $ ( 0.50 )   $ ( 0.28 )
Weighted average common shares used to compute net loss per basic and diluted common share
    40,413,332       36,419,771       38,767,009       32,653,408  
                                 
Comprehensive loss:
                               
Net loss
  $ ( 5,991 )   $ ( 3,862 )   $ ( 19,220 )   $ ( 9,024 )
Net unrealized gain (loss) on short-term investments
    ( 2 )     7       ( 4 )     7  
Comprehensive loss
  $ ( 5,993 )   $ ( 3,855 )   $ ( 19,224 )   $ ( 9,017 )
 
 
See accompanying notes to condensed consolidated interim financial statements.
 
 
-2-
Table of Contents
 
 
 
Wrap Technologies, Inc.
Condensed Consolidated Statements of Stockholders' Equity
(in thousands, except share amounts)
(Unaudited)
 
    Three Months Ended September 30, 2021
 
                                    Accumulated
         
                    Additional
            Other
    Total
 
    Common Stock
            Paid-In
    Accumulated
    Comprehensive
    Stockholders'
 
    Shares
    Amount
    Capital
    Deficit
    Income
    Equity
 
Balance at June 30, 2021
    39,911,390     $ 4     $ 87,277     $ ( 38,539 )   $ 13     $ 48,755  
Common shares issued upon exercise of stock options
    758,338       -       1,399       -       -       1,399  
Common shares issued upon vesting of restricted stock units
    79,133       -       -       -       -       -  
Share-based compensation expense
    -       -       1,303       -       -       1,303  
Net unrealized loss on short-term investments
    -       -       -       -       ( 2 )     ( 2 )
Net loss for the period
    -       -       -       ( 5,991 )     -       ( 5,991 )
Balance at September 30, 2021
    40,748,861     $ 4     $ 89,979     $ ( 44,530 )   $ 11     $ 45,464  
 
    Nine Months Ended September 30, 2021
 
                                    Accumulated
         
                    Additional
            Other
    Total
 
    Common Stock
    Paid-In
    Accumulated
    Comprehensive
    Stockholders'
 
    Shares
    Amount
    Capital
    Deficit
    Income
    Equity
 
Balance at January 1, 2021
    37,554,162     $ 4     $ 71,705     $ ( 25,310 )   $ 15     $ 46,414  
Common shares issued upon exercise of warrants at $ 6.50 per share
    1,661,320       -       10,799       -       -       10,799  
Common shares issued upon exercise of warrants at $ 8.125 per share
    153,692       -       1,249       -       -       1,249  
Common shares issued upon exercise of stock options
    915,404       -       1,678       -       -       1,678  
Common shares issued upon vesting of restricted stock units
    421,407       -       -       -       -       -  
Common shares issued for services
    42,876       -       239       -       -       239  
Share-based compensation expense
    -       -       4,310       -       -       4,310  
Net unrealized loss on short-term investments
    -       -       -       -       ( 4 )     ( 4 )
Net loss for the period
    -       -       -       ( 19,220 )     -       ( 19,220 )
Balance at September 30, 2021
    40,748,861     $ 4     $ 89,979     $ ( 44,530 )   $ 11     $ 45,464  
 
 
 
-3-
Table of Contents
 
 
 
    Three Months Ended September 30, 2020
 
                                    Accumulated
         
                    Additional
            Other
    Total
 
    Common Stock
            Paid-In
    Accumulated
    Comprehensive
    Stockholders'
 
    Shares
    Amount
    Capital
    Deficit
    Income
    Equity
 
Balance at June 30, 2020
    34,361,591     $ 3     $ 54,973     $ ( 17,892 )   $ -     $ 37,084  
Common shares issued upon exercise of warrants at $ 3.00 per share, net of issuance costs
    102,621       -       295       -       -       295  
Common shares issued upon exercise of warrants at $ 5.00 per share, net of issuance costs
    1,742,870       1       8,366       -       -       8,366  
Common shares issued upon exercise of warrants at $ 6.00 per share, net of issuance costs
    675,000       -       3,847       -       -       3,847  
Common shares issued upon exercise of warrants at $ 6.50 per share, net of issuance costs
    177,986       -       1,102       -       -       1,102  
Common shares issued upon exercise of stock options
    34,250       -       52       -       -       52  
Common shares issued upon vesting of restricted stock units
    14,999       -       -       -       -       -  
Share-based compensation expense
    -       -       546       -       -       546  
Net unrealized gain on short-term investments
    -       -       -       -       7       7  
Net loss for the period
    -       -       -       ( 3,862 )     -       ( 3,862 )
Balance at September 30, 2020
    37,109,317     $ 4     $ 69,181     $ ( 21,754 )   $ 7     $ 47,437  
 
    Nine Months Ended September 30, 2020
 
                                    Accumulated
         
                    Additional
            Other
    Total
 
    Common Stock
            Paid-In
    Accumulated
    Comprehensive
    Stockholders'
 
    Shares
    Amount
    Capital
    Deficit
    Income
    Equity
 
Balance at January 1, 2020
    29,829,916     $ 3     $ 31,923     $ ( 12,730 )   $ -     $ 19,196  
Sale of common stock and warrants at $ 6.00 per share in public offering, net of issuance costs
    2,066,667       -       11,667       -       -       11,667  
Common shares issued upon exercise of warrants at $ 3.00 per share, net of issuance costs
    253,125       -       735       -       -       735  
Common shares issued upon exercise of warrants at $ 5.00 per share, net of issuance costs
    3,593,873       1       17,234       -       -       17,234  
Common shares issued upon exercise of warrants at $ 6.00 per share, net of issuance costs
    675,000       -       3,847       -       -       3,847  
Common shares issued upon exercise of warrants at $ 6.50 per share, net of issuance costs
    261,679       -       1,646       -       -       1,646  
Common shares issued upon exercise of stock options
    327,500       -       566       -       -       566  
Common shares issued upon vesting of restricted stock units
    101,557       -       -       -       -       -  
Share-based compensation expense
    -       -       1,563       -       -       1,563  
Net unrealized gain on short-term investments
    -       -       -       -       7       7  
Net loss for the period
    -       -       -       ( 9,024 )     -       ( 9,024 )
Balance at September 30, 2020
    37,109,317     $ 4     $ 69,181     $ ( 21,754 )   $ 7     $ 47,437  
 
 
See accompanying notes to condensed consolidated interim financial statements.
 
 
-4-
Table of Contents
 
 
 
Wrap Technologies, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
 
    Nine Months Ended September 30,
 
    2021
    2020
 
Cash Flows From Operating Activities:
               
Net loss
  $ ( 19,220 )   $ ( 9,024 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
Depreciation and amortization
    336       90  
Product line exit expense
    747       -  
Gain on sale of assets
    ( 17 )     -  
Warranty provision
    23       17  
Software impairment charge
    170       -  
Change in contingent liability
    ( 23 )     -  
Non-cash lease expense
    67       91  
Share-based compensation
    4,310       1,563  
Common shares issued for services
    239       -  
Provision for doubtful accounts
    27       10  
Changes in assets and liabilities:
               
Accounts receivable
    ( 1,414 )     ( 985 )
Inventories
    ( 160 )     294  
Prepaid expenses and other current assets
    231       ( 50 )
Accounts payable
    271       355  
Operating lease liability
    ( 71 )     ( 95 )
Customer deposits
    19       ( 216 )
Accrued liabilities and other
    502       255  
Warranty settlement
    10       2  
Deferred revenue
    224       -  
Net cash used in operating activities
    ( 13,729 )     ( 7,693 )
                 
Cash Flows From Investing Activities:
               
Purchase of short-term investments
    ( 30,014 )     ( 24,980 )
Proceeds from maturities of short-term investments
    25,000       -  
Capital expenditures for property and equipment
    ( 811 )     ( 202 )
Investment in patents and trademarks
    ( 129 )     ( 101 )
Purchase of intangible assets
    ( 561 )     -  
Proceeds from long-term deposits
    4       -  
Net cash used in investing activities
    ( 6,511 )     ( 25,283 )
                 
Cash Flows From Financing Activities:
               
Sale of common stock and warrants
    -       12,400  
Offering costs paid on sale of common stock and warrants
    -       ( 733 )
Proceeds from exercise of warrants
    12,048       24,480  
Offering costs paid on exercise of warrants
    -       ( 1,017 )
Proceeds from exercise of stock options
    1,678       566  
Proceeds from bank note
    -       414  
Repayment of debt
    ( 275 )     -  
Net cash provided by financing activities
    13,451       36,110  
                 
Net (decrease) increase in cash and cash equivalents
    ( 6,789 )     3,134  
Cash and cash equivalents, beginning of period
    16,647       16,984  
Cash and cash equivalents, end of period
  $ 9,858     $ 20,118  
                 
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
               
Change in unrealized gain on short-term investments
  $ ( 2 )   $ 7  
 
 
See accompanying notes to condensed consolidated interim financial statements.
 
 
-5-
Table of Contents
Wrap Technologies, Inc. Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
 
 
 
 
1.        
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Organization and Business Description
 
Wrap Technologies, Inc., a Delaware corporation (the “ Company ”, “ we ”, “ us ”, and “ our ”), is a publicly traded company with our Common Stock, par value $ 0.0001 per share (“ Common Stock ”), listed on the Nasdaq Capital Market (“ Nasdaq ”) under the trading symbol “WRAP”. The Company is a developer and supplier of public safety products and training services for law enforcement and security personnel. The Company’s primary product is the BolaWrap® remote restraint device. The principal markets for the Company’s proprietary products and services are in North and South America, Europe, Middle East and Asia.
 
Basis of Presentation
 
The Company’s unaudited interim condensed consolidated financial statements included herein have been prepared in accordance with the instructions to Form 10 -Q and Article 8 of Regulation S- X and the rules and regulations of the Securities and Exchange Commission (“ SEC ”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles ( “ U.S. GAAP ”) have been condensed or omitted pursuant to such rules and regulations. In management’s opinion, the accompanying financial statements reflect adjustments necessary to present fairly the financial position, results of operations, and cash flows for those periods indicated, and contain adequate disclosure to make the information presented not misleading. Adjustments included herein are of a normal, recurring nature unless otherwise disclosed in the footnotes. The condensed consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31, 2020 included in the Company’s Annual Report on Form 10 -K, as filed with the SEC on March 4, 2021. The accompanying condensed consolidated balance sheet at December 31, 2020 has been derived from the audited consolidated balance sheet at December 31, 2020 contained in the above referenced Form 10 -K. Results of operations for interim periods are not necessarily indicative of the results of operations for a full year.
 
Where necessary, the prior year’s information has been reclassified to conform to the current year presentation.
 
Principles of Consolidation
 
The Company has one wholly-owned subsidiary, Wrap Reality, Inc., formed in December 2020, and has commenced selling its virtual reality training system primarily targeting law enforcement and security agencies. The condensed consolidated financial statements include the accounts of this subsidiary after elimination of intercompany transactions and accounts.
 
Use of Estimates
 
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions (e.g., stock-based compensation valuation, allowance for doubtful accounts, valuation of inventory and intangible assets, warranty reserve, accrued expense and recognition and measurement of contingencies) that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and affect the reported amounts of revenue and expense during the reporting period. Actual results could materially differ from those estimates.
 
Loss per Share
 
Basic loss per common share is computed by dividing net loss for the period by the weighted-average number of shares of Common Stock outstanding during the period. Diluted net loss per Common Share reflects the potential dilution of securities that could share in the earnings of an entity. The Company’s losses for the periods presented cause the inclusion of potential Common Stock instruments outstanding to be antidilutive. Stock options, restricted stock units and warrants exercisable or issuable for a total of 5,397,165 shares of Common Stock were outstanding at September 30, 2021. These securities are not included in the computation of diluted net loss per common share for the periods presented as their inclusion would be antidilutive due to losses incurred by the Company.
 
-
6 -
Table of Contents
Wrap Technologies, Inc. Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
 
Exit Activity Expense
 
During the second quarter ended June 30, 2021 the Company recorded $ 747 of product line exit costs related to the wind down and closure of the BolaWrap 100 product line related to a shift in production efforts to a new BolaWrap 150 generation product requiring new tooling, new production equipment and processes and additional licensing. These non-cash inventory costs included end of life raw material write offs of $ 531 and tooling retirement costs of $ 106 . An additional $ 110 was recorded in accrued liabilities as a reserve for estimated non-cancelable raw material purchase commitments. This reserve was applied against raw material purchases and as a $ 56 obsolescence allowance during the three months ended September 30, 2021.
 
The $ 747 of exit costs were recorded as a component of cost of revenues. There was no such expense recorded during the prior year. Development and start-up expense of new products are expensed as incurred except for capitalized equipment and tooling.
 
Recent Issued Accounting Guidance
 
Adopted the First Quarter of 2021:
 
In  December 2019,  the FASB issued Accounting Standards Update  2019 - 12,   Income Taxes (Topic   740 ): Simplifying the Accounting for Income Taxes  (“ ASU   2019 - 12 ”), which is intended to simplify various aspects related to accounting for income taxes. ASU  2019 - 12  removes certain exceptions to the general principles in Topic  740 and also clarifies and amends existing guidance to improve consistent application. We adopted ASU  2019 - 12  in the first quarter ended March 31, 2021 and it did not have a significant impact on our financial statements.
 
Other Pronouncements:
 
In August 2020, the FASB issued Accounting Standards Update (“ASU”) 2020 - 06,   Debt — Debt with Conversion and Other Options ( “ Subtopic 470 - 20 ” ) and Derivatives and Hedging — Contracts in Entity ’ s Own Equity “ (Subtopic 815 - 40 ” ): Accounting for Convertible Instruments and Contracts in an Entity ’ s Own Equity , which simplifies accounting for convertible instruments by removing major separation models required under current U.S. GAAP. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception and it also simplifies the diluted earnings per share calculation in certain areas. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2021, with early adoption permitted. The Company is currently evaluating the impact of this standard on its financial statements and related disclosures.
 
The Company has reviewed other recently issued, but not yet effective, accounting pronouncements and does not believe the future adoptions of any such pronouncements will be expected to cause a material impact on its financial condition or the results of operations.
 
 
2.  
REVENUE AND PRODUCT EXPENSE
 
On January 1, 2018, the Company adopted FASB ASC Topic 606, Revenue from contracts with customers ( “ Topic 606 ” ) and, as it had no prior revenue or contracts with customers, there was no transition required nor any impact on prior results. Topic 606 requires entities to recognize revenue through the application of a five -step model, which includes identification of the contract, identification of the performance obligations, determination of the transaction price, allocation of the transaction price to the performance obligations and recognition of revenue as the entity satisfies the performance obligations.
 
The Company enters into contracts that include various combinations of products, accessories, software and services, each of which are generally distinct and are accounted for as separate performance obligations.
 
A performance obligation is a promise in a contract to transfer a distinct good or service to a customer, and is the unit of account in Topic 606. For contracts with a single performance obligation, the entire transaction price is allocated to the single performance obligation. For contracts with multiple performance obligations, the Company allocates the contract transaction price to each performance obligation using the Company’s estimate of the standalone selling price (“ SSP ” or “ SSPs ”) of each distinct good or service in a contract. The Company determines SSPs based on the relative SSP. If the SSP is not observable through past transactions, the Company estimates the SSP considering available information such as market conditions and internally approved pricing guidelines related to the performance obligations.
 
-
7 -
Table of Contents
Wrap Technologies, Inc. Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
 
Most of the Company’s products and accessories are sold through domestic and international distributors. Performance obligations to deliver products and accessories are generally satisfied at the point in time the Company ships the product, as this is when the customer obtains control of the asset under our standard terms and conditions. Periodically, certain customers request bill and hold transactions for future delivery as scheduled and designated by them. In such cases, revenue is not recognized until after control, title and risk of ownership has transferred which is generally when the customer has requested such transaction under normal billing and payment terms and has been notified that the product (i) has been completed according to customer specifications, (ii) has passed quality control inspections, and (iii) has been tagged and packed for shipment, separated from other inventory and ready for physical transfer to the customer. The value associated with custodial storage services is deemed immaterial in the context of such contracts and in total, and accordingly, none of the transaction price is allocated to such service.
 
The Company has elected to recognize shipping costs as an expense in cost of revenue when control has transferred to the customer.
 
Time-based virtual reality system contracts generally include setup, training and the use of software and hardware for a fixed term, generally one to five years and support and upgrade services during the same period. The Company does not sell time-based arrangements without setup, training and support services and therefore revenues for the entire arrangement are recognized on a straight-line basis over the term. When hardware is bundled and not sold separately the Company allocates the contract transaction price to each performance obligation using the SSP of each distinct good and service in the contract.
 
The timing of revenue recognition may differ from the timing of invoicing to customers. The Company generally has an unconditional right to consideration when customers are invoiced and a receivable is recorded. A contract asset is recognized when revenue is recognized prior to invoicing, or a contract liability (deferred revenue) when revenue will be recognized subsequent to invoicing. At September 30, 2021 the Company’s deferred revenue totaled $ 240 , of which $ 152 related to virtual reality training and $ 88 related to BolaWrap extended product warranties and training services. At December 31, 2020 the Company’s deferred revenue totaled $ 16 , of which $ 14 related to virtual reality training and $ 2 related to extended product warranties.
 
The Company may also receive consideration, per terms of a contract, from customers prior to transferring goods to the customer. The Company records customer deposits as a contract liability.
 
The Company recognizes an asset if there are incremental costs of obtaining a contract with a customer such as commissions. These costs are ascribed to or allocated to the underlying performance obligations in the contract and amortized consistent with the recognition timing of the revenue for any such underlying performance obligations. The Company had no such assets at September 30, 2021 and December 31, 2020. The Company applies the practical expedient to expense any sales commissions related to performance obligations with an amortization of one year or less when incurred within selling, general and administrative expense.
 
Estimated expense for the Company’s standard one -year warranty are charged to cost of products sold when revenue is recorded for the related product. Royalties are also charged to cost of products sold.
 
 
3.  
FAIR VALUE MEASUREMENTS
   
Assets and liabilities recorded at fair value on a recurring basis in the Condensed Consolidated Balance Sheets and assets and liabilities measured at fair value on a non-recurring basis or disclosed at fair value, are categorized based upon the level of judgment associated with inputs used to measure their fair values. The accounting guidance for fair value provides a framework for measuring fair value and requires certain disclosures about how fair value is determined. Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The accounting guidance also establishes a three -level valuation hierarchy that prioritizes the inputs to valuation techniques used to measure fair value based upon whether such inputs are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions made by the reporting entity. The three -level hierarchy for the inputs to valuation techniques is briefly summarized as follows: 
 
Level 1 —Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date;
 
Level 2 —Inputs are observable, unadjusted quoted prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities; and 
 
Level 3 —Unobservable inputs that are significant to the measurement of the fair value of the assets or liabilities that are supported by little or no market data.
 
-
8 -
Table of Contents
Wrap Technologies, Inc. Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
 
Instruments Measured at Fair Value on a Recurring Basis
 
The Company’s cash equivalent Money Market Funds and short-term investments consisting of U.S. Treasury bill securities are classified as Level  1 because they are valued using quoted market prices.
 
The following table shows the Company’s cash and cash equivalents, Money Market Funds and short-term investments by significant investment category as of  September 30, 2021 and December 31, 2020.
 
    As of September 30, 2021
 
    Adjusted
    Unrealized
    Unrealized
    Market
 
    Cost
    Gains
    Losses
    Value
 
Level 1:
                               
Money Market Funds
  $ 1,535     $ -     $ -     $ 1,535  
U.S. Treasury securities considered cash equivalents
    -       -       -       -  
U.S. Treasury securities in short-term investments
    29,993       11       -       30,004  
Total Financial Assets
  $ 31,528     $ 11     $ -     $ 31,539  
 
    As of December 31, 2020
 
    Adjusted
    Unrealized
    Unrealized
    Market
 
    Cost
    Gains
    Losses
    Value
 
Level 1:
                               
Money Market Funds
  $ 6,035     $ -     $ -     $ 6,035  
U.S. Treasury securities considered cash equivalents
    9,998       -       -       9,998  
U.S. Treasury securities in short-term investments
    24,979       15       -       24,994  
Total Financial Assets
  $ 41,012     $ 15     $ -     $ 41,027  
 
Unrealized gains or losses resulting from our short-term investments are recorded in accumulated other comprehensive gain or loss. As of September 30, 2021, $ 11 was recorded to accumulated other comprehensive gain.
 
Our financial instruments also include accounts receivable, accounts payable, accrued liabilities and business acquisition liabilities. Due to the short-term nature of these instruments, their fair values approximate their carrying values on the balance sheet.
 
-
9 -
Table of Contents
Wrap Technologies, Inc. Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
 
 
4.  
INVENTORIES, NET
 
Inventory is recorded at the lower of cost or net realizable value. The cost of substantially all the Company’s inventory is determined by the FIFO cost method. Inventories consisted of the following:
 
    September 30,
    December 31,
 
    2021
    2020
 
Finished goods
  $ 1,796     $ 1,249  
Work in process
    142       64  
Raw materials
    402       1,342  
Inventories, net
    2,340       2,655  
Less allowance for obsolescence
    ( 56 )     -  
Inventories - net
  $ 2,284     $ 2,655  
 
As part of product line exit costs (see Note 1 ) end of life raw material costs aggregating $ 531 were written off during the quarter ended June 30, 2021 and an additional $ 54 was written off during the quarter ended September 30, 2021.
 
 
5.  
PROPERTY AND EQUIPMENT, NET
 
Property and equipment consisted of the following:
 
    September 30,
    December 31,
 
    2021
    2020
 
Production and lab equipment
  $ 450     $ 148  
Tooling
    188       81  
Computer equipment
    408       180  
Furniture, fixtures and improvements
    177       165  
      1,223       574  
Accumulated depreciation
    ( 335 )     ( 217 )
Property and equipment, net
  $ 888     $ 357  
 
Depreciation expense was $ 69 and $ 191  for the three and nine months ended September 30, 2021 and was $ 35 and $ 82  for the three and nine months ended September 30, 2020, respectively.
 
As part of product line exit costs (see Note 1 ) unamortized production tooling costs of $ 106 were recorded during the quarter ended June 30, 2021.
 
-
10 -
Table of Contents
Wrap Technologies, Inc. Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
 
 
6.  
INTANGIBLE ASSETS, NET
 
Intangible assets consisted of the following:
    September 30,
    December 31,
 
    2021
    2020
 
Amortizable intangible assets:
               
Patents
  $ 368     $ 280  
Trademarks
    125       84  
Software
    1,023       662  
Other
    50       50  
      1,566       1,076  
Accumulated amortization
    ( 138 )     ( 23 )
Total amortizable
    1,428       1,053  
Indefinite life assets (non-amortizable)
    344       344  
Total intangible assets, net
  $ 1,772     $ 1,397  
 
Amortization expense was $ 48 and $ 145  for the three and nine months ended September 30, 2021 and was $ 3 and $ 9  for the three and nine months ended September 30, 2020, respectively. An impairment charge of $ 170 for purchased software was recorded in the quarter ended September 30, 2021.
 
At September 30, 2021, future amortization expense is as follows:
 
2021 (3 months)
  $ 60  
2022
    223  
2023
    218  
2024
    218  
2025
    218  
Thereafter
    491  
Total estimated amortization expense
  $ 1,428  
 
 
7.  
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
 
Accounts payable includes $ 134 and $ 53 due to related party Syzygy Licensing, LLC (“ Syzygy ”) as of September 30, 2021 and December 31, 2020, respectively. Accounts payable at December 31, 2020 also included $ 10 due to related party V3 Capital Partners, LLC. See Notes 12 and 13 for additional related party information.
 
Accrued liabilities consist of the following:
 
    September 30,
    December 31,
 
    2021
    2020
 
Patent and legal costs
  $ 22     $ 65  
Accrued compensation
    972       563  
Warranty costs
    82       48  
Consulting costs
    269       2  
Taxes and other
    21       43  
    $ 1,366     $ 721  
 
 
8.  
LEASES
 
The Company adopted ASU 2016 - 02, Leases (Topic 842 ) on January 1, 2019 using the modified retrospective approach. The Company has elected not to apply ASC Topic 842 to arrangements with lease terms of 12 months or less.
 
-
11 -
Table of Contents
Wrap Technologies, Inc. Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
 
Amortization of Right of Use operating lease assets was $ 21 and $ 67  for the three and nine months ended September 30, 2021 and was $ 31 and $ 91  for the three and nine months ended September 30, 2020, respectively.
 
Operating lease expense for capitalized operating leases included in operating activities was $ 23 and $ 73  for the three and nine months ended September 30, 2021 and was $ 34 and $ 103  for the three and nine months ended September 30, 2020, respectively. 
 
Operating lease obligations recorded on the balance sheet at September 30, 2021 are:
 
Operating lease liability- short term
  $ 79  
Operating lease liability - long term
    -  
Total Operating Lease Liability
  $ 79  
 
Future lease payments included in the measurement of lease liabilities on the balance sheet at September 30, 2021 for future periods are as follows:
 
2021 (3 months)
  $ 24  
2022
    58  
Total future minimum lease payments
    82  
Less imputed interest
    ( 3 )
Total
  $ 79  
 
The weighted average remaining lease term is 0.8 years and the weighted average discount rate is 7.0 %.
 
The Company does not have any finance leases.
 
 
9.  
OTHER LIABILITIES
 
The Company’s other liabilities at September 30, 2021 consisted of operating lease liabilities (see Note 8 ). Other liabilities at December 31, 2020 included operating lease liabilities (see Note 8 ) and business acquisition liabilities totaling $ 298 of which $ 275 related to short term business liabilities and $ 23 related to contingent consideration recorded as a long-term business acquisition liability on our balance sheet.
 
During the quarter ended September 30, 2021 the Company eliminated the contingent consideration, a recurring Level 3 measurement, and recorded a $ 23 gain in other income.
 
 
10.  
STOCKHOLDERS ’  EQUITY
 
The Company’s authorized capital consists of 150,000,000 shares of Common Stock, par value $ 0.0001 per share, and 5,000,000 shares of preferred stock, par value $ 0.0001 per share (“ Preferred Stock ”).
 
Summary of Stock Purchase Warrants
 
The following table summarizes warrant activity during the nine months ended September 30, 2021:
 
    Number
    Average Price Per Share
 
Shares purchasable under outstanding warrants at December 31, 2020
    3,206,910     $ 6.36  
Stock purchase warrants issued
    -       -  
Stock purchase warrants exercised
    ( 1,815,012 )   $ 6.64  
Stock purchase warrants expired
    ( 231 )   $ 7.58  
Shares purchasable under outstanding warrants at September 30, 2021
    1,391,667     $ 6.00  
 
 
 
-
12 -
Table of Contents
Wrap Technologies, Inc. Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
 
The Company has outstanding Common Stock purchase warrants as of September 30, 2021 as follows:
 
    Number of
    Exercise Price
   
Description
  Common Shares
    Per Share
  Expiration Date
Purchase Warrants
    1,391,667     $ 6.00   June 1, 2022
 
 
11.  
SHARE-BASED COMPENSATION
 
On March 31, 2017, the Company adopted, and the stockholders approved, the 2017 Stock Incentive Plan (the “ Plan ”) authorizing 2,000,000 shares of Company Common Stock for issuance as stock options and restricted stock units to employees, directors or consultants. In May 2019, the stockholders ratified an increase in the Plan authorizing an additional 2,100,000 shares of Common Stock and in June 2020 ratified a further authorization of 1,900,000 shares of Common Stock for a total of 6,000,000 shares subject to the Plan. In June 2021, the stockholders ratified an increase in the 2017 Stock Incentive Plan authorizing an additional 1,500,000 shares of Common Stock to a total of 7,500,000 shares. At September 30, 2021 there were 1,667,338 shares of Common Stock available for grant under the Plan.
 
The Company generally recognizes share-based compensation expense on the grant date and over the period of vesting or period that services will be provided.
 
Stock Options
 
The following table summarizes stock option activity for the nine months ended September 30, 2021:
 
            Weighted Average
         
    Options on
            Remaining
    Aggregate
 
    Common
    Exercise
    Contractual
    Intrinsic
 
    Shares
    Price
    Term
    Value
 
Outstanding December 31, 2020     3,931,586     $ 4.41       4.80          
Granted
    982,500     $ 5.57                  
Exercised
    ( 915,404 )   $ 1.83                  
Forfeited, cancelled, expired
    ( 319,799 )   $ 5.12                  
Outstanding September 30, 2021     3,678,883     $ 5.30       5.47     $ 4,335  
Exercisable September 30, 2021     1,904,711     $ 4.37       3.01     $ 3,493  
 
Options outstanding at December 31, 2020 included 100,000 of performance-based options exercisable at $ 5.46 per share with vesting based on achieving certain virtual reality revenue targets by December 1, 2024. These options were forfeited on September 30, 2021 and no share-based compensation expense was recorded related to these options during the period outstanding. All other options are service-based.
 
The Company recorded $ 836  and $ 2,065  of stock option compensation expense for employees, directors and consultants for the  three and nine months ended  September 30, 2021,  respectively. The Company recorded $ 319  and $ 599  of stock option compensation expense for employees, directors and consultants for the  three and nine  months ended  September 30,  2020,  respectively.
 
-
13 -
Table of Contents
Wrap Technologies, Inc. Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
 
The Company uses the Black-Scholes option pricing model to determine the fair value of the options granted. The following table summarizes the assumptions used to compute the fair value of options granted to employees and non-employees:
 
    For the Nine Months
 
    Ended September 30,
 
    2021
    2020
 
Expected stock price volatility
    50 %     46 %
Risk-free interest rate
    0.90 %     0.38 %
Forfeiture rate
    0 %     0 %
Expected dividend yield
    0 %     0 %
Expected life of options - years
    5.74       6.15  
Weighted-average fair value of options granted
  $ 2.57     $ 3.43  
 
Estimated volatility is a measure of the amount by which the Company’s stock price is expected to fluctuate each year during the expected life of awards. The Company’s estimated volatility was based on an average of the historical volatility of peer entities whose stock prices were publicly available. The Company’s calculation of estimated volatility is based on historical stock prices of these peer entities over a period equal to the expected life of the awards. The Company uses the historical volatility of peer entities due to the lack of sufficient historical data of its stock price.
 
The risk-free interest rate assumption is based upon observed interest rates on zero coupon U.S. Treasury bonds whose maturity period is appropriate for the term of the options. The Company accounts for actual forfeitures as they occur. The dividend yield of zero is based on the fact that the Company has never paid cash dividends and has no present intention to pay cash dividends. The Company calculates the expected life of the options using the Simplified Method for the employee stock options as the Company does not have sufficient historical data.
 
Restricted Stock Units
 
The Plan provides for the grant of restricted stock units (“ RSUs ”). The following table summarizes RSU activity under the Plan for the nine months ended September 30, 2021:
 
            Weighted Average
  Weighted Average
    Service-Based
    Grant Date
  Vesting
    RSU's
    Fair Value
  Period (in Years)
Unvested at December 31, 2020
    428,006     $ 6.13    
Granted - service based
    352,890     $ 5.72    
Vested
    ( 421,407 )   $ 5.63    
Forfeited and cancelled
    ( 32,874 )   $ 6.10    
Unvested at September 30, 2021
    326,615     $ 6.34   2.1
 
Compensation expense for RSUs was $ 467 and $ 2,245 for the three and nine months ended September 30, 2021, respectively. Compensation expense for RSUs was $ 227  and $ 963  for the  three  and  nine  months ended  September 30, 2020,  respectively.
 
Share-Based Compensation Expense
 
The Company recorded share-based compensation for options and RSUs in its statements of operations for the relevant periods as follows:
 
    Three Months Ended September 30,
    Nine Months Ended September 30,
 
    2021
    2020
    2021
    2020
 
Selling, general and administrative
  $ 1,093     $ 468     $ 3,722     $ 1,393  
Research and development
    210       78       588       169  
Total share-based expense
  $ 1,303     $ 546     $ 4,310     $ 1,562  
 
As of September 30, 2021, total estimated compensation expense of stock options granted and outstanding but not yet vested was $ 4,300 which is expected to be recognized over the weighted average period of 2.3 years. As of September 30, 2021, total estimated compensation cost of RSUs granted and outstanding but not yet vested was $ 1,718 which is expected to be recognized over the weighted average period of 2.1 years.
 
-
14 -
Table of Contents
Wrap Technologies, Inc. Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
 
 
12.  
COMMITMENTS AND CONTINGENCIES
 
Facility Leases
See Note 8.
 
Related Party Technology License Agreement
The Company is obligated to pay royalties and pay development and patent costs pursuant to that certain exclusive Amended and Restated Intellectual Property License Agreement dated as of September 30, 2016, by and between the Company and Syzygy (the “ Syzygy Agreement ”), a company owned and controlled by stockholders/officers Messrs. Elwood Norris and James Barnes, both of whom are stockholders and officers of the Company. The Syzygy Agreement provides for royalty payments of 4 % of revenue from products employing the licensed ensnarement device technology up to an aggregate of $ 1,000 in royalties or until September 30, 2026, whichever occurs earlier. The Company recorded $ 65 and $ 185 for royalties incurred under the Syzygy Agreement during the three and nine months ended September 30, 2021 and $ 37 and $ 90  incurred for the three and nine months ended September 30, 2020, respectively.
 
Purchase Commitments
At September 30, 2021 the Company was committed for approximately $ 713 for future component deliveries and contract services that are generally subject to modification or rescheduling in the normal course of business.
 
Securities Litigation
On September 23, 2020, Carone Cobden filed a putative class action complaint against the Company, former Chief Executive Officer David Norris (“ Norris ”), Chief Financial Officer, James A. Barnes (“ Barnes ”), and President, Thomas Smith (“ Smith ”) in the United States District Court for the Central District of California, docketed as Case No. 2 - 20 -cv- 08760 -DMG-PVCx (the “ Cobden Complaint ”). The Cobden Complaint alleges that the named defendants, in their capacities as officers of the Company, knowingly made false or misleading statements or omissions regarding trials of the Company’s BolaWrap product conducted by the Los Angeles Police Department (the “ BolaWrap Pilot Program ”).  The Cobden Complaint also alleges that the conduct of the named defendants artificially inflated the price of the Company’s traded securities, and that the disclosure of certain adverse information to the public led to a decline in the market value of the Company’s securities.  The Cobden Complaint further alleges violations of Sections 10 (b) and 20 (a) of the Exchange Act, and Rule 10b - 5 promulgated thereunder, and defines the class period as July 31, 2020 through September 23, 2020. 
 
On October 1, 2020, Joseph Mercurio filed a second putative class action complaint against the Company, Norris, Smith, and Barnes in the same court, which contains substantially the same factual allegations and legal claims as set forth in the Cobden Complaint, and is docketed as Case No. 2 - 20 -cv- 09030 -DMG-PVCx (the “ Mercurio Complaint ”).  On October 15, 2020, Paula Earley filed a third putative class action complaint against the Company, Smith, Norris, Barnes, Chief Strategy Officer Mike Rothans (“Rothans”), and former Chief Executive Officer, Marc Thomas (“ Thomas ”) in the same court, which contains many of the same factual allegations and legal claims as set forth in the Cobden and Mercurio Complaints, but defines the class period as April 29, 2020 through September 23, 2020, and alleges additional false or misleading statements in connection with BolaWrap and the BolaWrap Pilot Program (the “ Earley Complaint ”).  The Earley Complaint is docketed as Case No. 2 - 20 -cv- 09444 -DMG-PVCx. 
 
On November 3, 2020, the Hon. Dolly M. Gee consolidated the  three above-mentioned cases under the caption  In re Wrap Technologies, Inc. Securities Exchange Act Litigation , Case No. 20 - 8760 -DMG (PVCx) (the “ Securities Action ”).  On January 7, 2021, the Court appointed a lead plaintiff in the Securities Action, who designated its attorneys as lead counsel.  On January 21, 2021, Judge Gee ordered that a consolidated amended complaint be filed in the Securities Action on or before March 12, 2021, with defendants’ motion to dismiss to be filed on or before April 26, 2021, and a hearing on the motion to dismiss to be held on July 23, 2021.  On March 12, 2021, lead plaintiff filed an amended complaint, naming the Company, Norris, Thomas, Smith, and Barnes as defendants. Those defendants jointly filed a motion to dismiss on April 26, 2021. Briefing on the motion to dismiss is now complete, and the motion is currently under submission before Judge Gee. The Company believes that the Securities Action is without merit and will continue to vigorously defend against the claims raised therein.
 
 
-
15 -
Table of Contents
Wrap Technologies, Inc. Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
 
Shareholder Derivative Litigation
On November 13, 2020, Naresh Rammohan filed a shareholder derivative action in the United States District Court for the Central District of California against Smith, Barnes, Rothans, Thomas, Norris, and Messrs. Scot Cohen, Patrick Kinsella, Michael Parris, and Wayne Walker, alleging unjust enrichment, breach of fiduciary duty, waste of corporate assets, and contribution claims under the Securities Exchange Act of 1934, docketed as Case No. 2:20 -cv- 10444 -DMG-PVCx (the “ Rammohan Complaint ”).  The Rammohan Complaint names the Company as a nominal defendant and recites many of the allegations set forth in the Securities Action relating to the BolaWrap Pilot Program.  On January 20, 2021, Ray Westerman filed a second derivative complaint in the same court against the same parties, alleging breach of fiduciary duty and contribution claims under the Securities Exchange Act of 1934, docketed as Case No. 2:21 -cv- 00550 -DMG-PVCx (the “ Westerman Complaint ”).  On January 22, 2021, Jesse Lowe filed a third derivative complaint in the same court against the same parties, alleging breach of fiduciary duty and asserting various claims under the Securities Exchange Act of 1934, docketed as Case No. 2:21 -cv- 00597 -DMG-PVCx (the “ Lowe Complaint ”). 
 
The above-mentioned derivative cases were each been transferred to Judge Gee as cases related to the Securities Action.  On February 16, 2021, Judge Gee issued an order consolidating these cases under the caption  In re Wrap Technologies, Inc. Shareholder Derivative Litigation , Case No. 2:20 - 10444 -DMG-PVCx, (the “ Derivative Action ”), and stayed the Derivative Action pending the resolution of the motion to dismiss in the Securities Action.  On March 9, 2021, the Lowe Complaint was designated as the operative complaint in the Derivative Action.  As with the Securities Action, the Company believes that the Derivative Action is without merit and will vigorously defend against the claims raised therein.
 
Other Legal Information
The Company may at times be involved in other litigation in the ordinary course of business. The Company will, from time to time, when appropriate in management’s estimation, record adequate reserves in the Company’s consolidated financial statements for pending litigation. Currently, other than described above there are no other pending material legal proceedings to which the Company is a party or to which any of its property is subject. At September 30, 2021 the Company had no provision for liability under existing litigation.
 
 
13.  
RELATED PARTY TRANSACTIONS
 
Commencing in October 2017 the Company began reimbursing Mr. Elwood Norris, a former officer and current stockholder of the Company, $ 1.5 per month on a month-to-month basis for laboratory facility expense, for an aggregate of $ 13 during the nine months ended September 30, 2021 and 2020, respectively. Effective July 1, 2021 Mr. Norris commenced serving as a consultant to the Company and the facility rent costs continue during such consultancy.
 
See Notes 7, 11 and 12 for additional information on related party transactions and obligations.
 
 
14.  
MAJOR CUSTOMERS AND RELATED INFORMATION
 
For the three months ended September 30, 2021, revenues from two distributors accounted for approximately 41 % and 29 % of revenues with no other single customer accounting for more than 10% of total revenues. For the three months ended September 30, 2020, revenues from one distributor accounted for approximately 49 % of revenues with no other single customer accounting for more than 10% of total revenues.
 
For the nine months ended September 30, 2021, revenues from two distributors accounted for approximately 27 % and 21 % of revenues with no other single customer accounting for more than 10% of total revenues. For the nine months ended September 30, 2020, revenues from three distributors accounted for approximately 39 %, 12 % and 11 % of revenues with no other single customer accounting for more than 10% of total revenues.
 
At September 30, 2021, accounts receivable from two distributors accounted for 45 % and 22 % of accounts receivable with no other single customer accounting for more than 10% of the accounts receivable balance. Two distributors accounted for 28 % and 26 % of accounts receivable at December 31, 2020 with no other single customer accounting for more than 10% of the accounts receivable balance.
 
-
16 -
Table of Contents
Wrap Technologies, Inc. Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands, except per share and share amounts)
 
 
The following table summarizes revenues by geographic region. Revenues are attributed to countries based on customer’s delivery location.
 
    For the Three Months
    For the Nine Months
 
    Ended September 30,
    Ended September 30,
 
    2021
    2020
    2021
    2020
 
Americas
  $ 1,088     $ 384     $ 2,837     $ 788  
Europe, Middle East and Africa
    745       51       2,424       653  
Asia Pacific
    ( 28 )     572       19       1,088  
    $ 1,805     $ 1,007     $ 5,280     $ 2,529  
 
 
 
 
15.  
SUBSEQUENT EVENTS
 
In October 2021 we released a new generation product, the BolaWrap 150. The BolaWrap 150 is electronically deployed and is more robust, smaller, lighter and simpler to deploy than the BolaWrap 100 that is being phased out.
 
The Company evaluated other subsequent events for their potential impact on the financial statements and disclosures through the date the financial statements were available to be issued, and determined that, except as disclosed herein, no subsequent events occurred that were reasonably expected to impact the financial statements presented herein.
 
 
-17-
Table of Contents
 
 
 
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.