1 unchanged sentence
should read the following discussion in conjunction with the financial statements and other financial information included elsewhere
−Removed: in this Quarterly Report on Form 10-Q (this “ Report ” ) and with our audited financial statements and other information
−Removed: presented in our Annual Report on Form 10-K for the year ended December 31, 2023 (the “ Annual Report ” ).
−Removed: Report may contain or incorporate by reference forward-looking statements within the meaning of Section 27A of the Securities Act of
−Removed: 1933, as amended (the “ Securities Act ” ), and Section 21E of the Securities Exchange Act of 1934, as amended
−Removed: (the “ Exchange Act ” ).
−Removed: Such forward-looking statements are based upon management ’ s assumptions,
−Removed: expectations, projections, intentions and beliefs about future events.
−Removed: Except for historical information, the use of predictive, future-tense
−Removed: or forward-looking words such as “ expect, ” “ anticipate, ” “ intend, ” “ plan, ”
−Removed: “ believe, ” “ seek, ” “ estimate, ” “ continue, ” “ may, ”
−Removed: “ will, ” “ could, ” “ would, ” or the negative or plural of such words and similar
−Removed: expressions or variations of such words are intended to identify forward-looking statements but are not the only means of identifying
−Removed: forward-looking statements.
−Removed: Such forward-looking statements are subject to a number of risks, uncertainties, assumptions and other factors
−Removed: that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by the
−Removed: forward-looking statements.
−Removed: Factors that could cause or contribute to these differences include, but are not limited to, those discussed
−Removed: below and elsewhere in this Report and in our other filings with the Securities and Exchange Commission ( “ SEC ” ),
−Removed: including particularly matters set forth under Part I, Item 1A (Risk Factors) of the Annual Report.
−Removed: Furthermore, such forward-looking
−Removed: statements speak only as of the date of this Report.
−Removed: Except as required by law, we undertake no obligation to update any forward-looking
−Removed: statements to reflect events or circumstances after the date of such statements.
+Added: in this Quarterly Report on Form 10-Q (this “ Report ” ) and with our audited financial statements and other
+Added: information presented in our Annual Report on Form 10-K for the year ended December 31, 2024 (as amended, the “ Annual
+Added: This Report may contain or incorporate by reference forward-looking statements within the meaning of Section
+Added: 27A of the Securities Act of 1933, as amended (the “ Securities Act ” ), and Section 21E of the Securities
+Added: Exchange Act of 1934, as amended (the “ Exchange Act ” ).
+Added: Such forward-looking statements are based upon
+Added: management ’ s assumptions, expectations, projections, intentions and beliefs about future events.
+Added: Except for historical
+Added: information, the use of predictive, future-tense or forward-looking words such as “ expect, ”
+Added: “ anticipate, ” “ intend, ” “ plan, ” “ believe, ”
+Added: “ seek, ” “ estimate, ” “ continue, ” “ may, ”
+Added: “ will, ” “ could, ” “ would, ” or the negative or plural of such words and
+Added: similar expressions or variations of such words are intended to identify forward-looking statements but are not the only means of
+Added: identifying forward-looking statements.
+Added: Such forward-looking statements are subject to several risks, uncertainties, assumptions and
+Added: other factors that could cause actual results and the timing of certain events to differ materially from future results expressed or
+Added: implied by the forward-looking statements.
+Added: Factors that could cause or contribute to these differences include, but are not limited
+Added: to, those discussed below and elsewhere in this Report and in our other filings with the Securities and Exchange Commission
+Added: ( “ SEC ” ), including particularly matters set forth under Part I, Item 1A (Risk Factors) of the Annual
+Added: Furthermore, such forward-looking statements speak only as of the date of this Report.
+Added: Except as required by law, we
+Added: undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such
are a global public safety technology and services company that delivers safe and effective policing solutions to law enforcement and
11 unchanged sentences
is now sold to law enforcement agencies for simulation training as well as corrections departments for the societal reentry scenarios.
−Removed: target market for our solutions includes approximately 900,000 full-time sworn law enforcement officers in over 18,000 federal, state,
−Removed: and local law enforcement agencies in the U.S.
+Added: target market for our product and technology enabled services includes approximately 900,000 full-time sworn law enforcement officers
+Added: in over 18,000 federal, state, and local law enforcement agencies in the U.S.
and over 12 million police officers in more than 100 countries.
−Removed: Additionally, we are exploring
−Removed: opportunities in other domestic markets, such as military and private security.
−Removed: Our international focus is on countries with the largest
−Removed: police forces.
−Removed: According to 360iResearch, a market research consulting firm, our non-lethal products are part of a global market segment
−Removed: expected to grow to $16.1 billion by 2027.
+Added: Additionally, we are exploring opportunities to increase our presence in other adjacent markets, such as military and private security.
+Added: Our international focus is on countries with the largest police forces.
+Added: According to 360iResearch, a market research consulting firm,
+Added: our non-lethal products are part of a global market segment expected to grow to $16.1 billion by 2027.
focus our efforts on the following products and services:
−Removed: Remote Restraint Device – a hand-held remote restraint device that discharges a seven and half-foot Kevlar tether to entangle
−Removed: an individual at a range of 10-25 feet.
+Added: Remote Restraint Device - a hand-held remote restraint device that discharges a seven and half-foot Kevlar tether to entangle an
+Added: individual at a range of 10-25 feet.
BolaWrap assists law enforcement to safely and effectively control encounters early without resorting
−Removed: to painful force options.
+Added: to painful use of force options.
Reality - a law enforcement 3D training system employing immersive computer graphics VR with proprietary software-enabled content.
6 unchanged sentences
Intrensic - a Body-Worn Camera and Digital Evidence Management solutions provider.
−Removed: BWC and DEM play crucial roles in capturing,
−Removed: storing, and managing digital evidence, such as video and audio recordings for various purposes, including criminal investigations and
−Removed: maintaining transparency in public interactions.
−Removed: The Wrap Intrensic X2 camera hardware and storage and data management capability, along
−Removed: with awareness of front-line operations, provides customers with a solution to meet their challenges.
−Removed: Wrap Intrensic Evidence on our
−Removed: cloud-based video storage platform provides an unlimited video storage platform that includes video and other evidence uploading, search,
−Removed: retrieval, redaction, and evidence sharing while reducing the need for resources required to manage this evidence.
+Added: BWC and DEM play crucial roles in capturing, storing,
+Added: and managing digital evidence, such as video and audio recordings for various purposes, including criminal investigations and maintaining
+Added: transparency in public interactions.
+Added: The Wrap Intrensic X2 camera hardware and storage and data management capability, along with awareness
+Added: of front-line operations, provides customers with a solution to meet their challenges.
+Added: Wrap Intrensic Evidence on our cloud-based video
+Added: storage platform provides an unlimited video storage platform that includes video and other evidence uploading, search, retrieval, redaction,
+Added: and evidence sharing while reducing the need for resources required to manage this evidence.
addition to the U.S.
law enforcement market, we have shipped our restraint products to 62 countries.
−Removed: We have established an active distributor
−Removed: network representing 50 states and one dealer representing the U.S.
−Removed: territory of Puerto Rico.
−Removed: We have distribution agreements with 35
−Removed: international distributors covering 75 countries.
−Removed: We focus significant sales, training and business development efforts to support our
−Removed: distribution network in addition to our internal sales team.
+Added: We have distribution agreements
+Added: with 22 international distributors covering 43 countries.
+Added: We focus significant sales, training and business development efforts to support
+Added: our distribution network in addition to our internal sales team.
focus significant resources on research and development innovations and continue to enhance our products and plan to introduce new products.
We believe we have established a strong brand and market presence globally and have established significant competitive advantages in
−Removed: February 18, 2025, we entered into an Asset Purchase Agreement, dated as of February 18, 2025 (the “W1 Purchase Agreement”),
−Removed: pursuant which, subject to the terms and conditions set forth therein, we acquired substantially all the assets of W1 used in, held for
−Removed: use in or relating to the business of advisory and investigative professional services, which were primarily the customer contracts assigned
−Removed: at the closing, for a nominal purchase price.
+Added: February 18, 2025, we entered into an Asset Purchase Agreement, dated as of February 18, 2025, pursuant to which, subject to the
+Added: terms and conditions set forth therein, we acquired substantially all the assets of W1 Global, LLC, (“W1”) used in, held
+Added: for use in or relating to the business of advisory and investigative professional services, which were primarily the customer
+Added: contracts assigned at the closing, for a nominal purchase price.
Outlook and Challenges
4 unchanged sentences
As a result, we believe our brand is becoming increasingly
−Removed: recognized on a global scale as a leader in remote restraint and non-lethal solutions.
−Removed: addition, we are focused on marketing and public relations efforts.
−Removed: We believe there are market opportunities for our remote restraint
−Removed: and virtual reality solutions in the law enforcement and security sectors worldwide.
+Added: recognized on a global scale as a leader in Pre-Escalation and non-lethal solutions.
+Added: addition, we are focused on sales, marketing, public and investor relations efforts.
+Added: We believe there are increasing market opportunities
+Added: for our products and solutions in the law enforcement and security sectors worldwide.
These opportunities are driven by the increasing
3 unchanged sentences
law enforcement agencies and in 62 countries.
−Removed: Due to its safe remote restraint capabilities, some agencies
−Removed: do not deem its usage a categorical reportable use of force and rather place it underneath early use of force such as handcuffs.
−Removed: strategic roadmap, we clarified that law enforcement agencies deploy BolaWrap when verbal commands breakdown but long before there is
−Removed: justifiable escalation to pepper spray, pepper ball, batons, bean bags, tasers or Conducted Electrical Weapons (CEW’s) or firearms.
+Added: Due to its non-lethal, non-pain-based-compliance capabilities,
+Added: some agencies do not deem its usage a categorical reportable use of force and rather place it underneath early use of force such as handcuffs.
+Added: In our strategic roadmap, we clarified that law enforcement agencies deploy BolaWrap when verbal commands breakdown but long before there
+Added: is justifiable escalation to pepper spray, pepper ball, batons, bean bags, tasers or Conducted Electrical Weapons (CEW’s) or firearms.
agencies voluntarily report usage to Wrap but many do not.
3 unchanged sentences
From the information we have
−Removed: been provided, the most common BolaWrap use case is for individuals with behavioral health issues, and the second most common BolaWrap
−Removed: use case is during domestic violence calls.
−Removed: 26% of the reported persons who are wrapped with the BolaWrap are thought to be under the
−Removed: influence of alcohol or drugs.
+Added: been provided, the most common BolaWrap use case is for individuals with or experiencing behavioral health issues, and the second most
+Added: common BolaWrap use case is during domestic violence calls.
are many reasons why we may not receive reports on all the use of the BolaWrap, including, when uses of BolaWrap are considered evidence
1 unchanged sentence
However, some agencies have shared bodycam footage of successful field deployments with us, which we may use in our training and education
−Removed: We believe that as the reports of BolaWrap’s effectiveness in de-escalation continue to increase, it will contribute to
−Removed: our future revenue growth.
−Removed: anticipate and believe that our portfolio of safe, remote restraint products and training services has a strong and expanding pipeline
−Removed: of market opportunities in the law enforcement, military, corrections, and homeland security sectors both domestically and internationally.
+Added: We believe that as the reports of BolaWrap’s effectiveness in Pre-Escalation continue to increase, it will contribute
+Added: to our future revenue growth.
+Added: anticipate and believe that our portfolio of non-lethal, non-pain-based compliance products and training services has a strong and expanding
+Added: pipeline of market opportunities in the law enforcement, military, corrections, and homeland security sectors both domestically and internationally.
With the increasing demand for more humane and safer policing practices, we expect a continued surge in our global business.
2 unchanged sentences
ultimately materialize.
−Removed: anticipates that our portfolio of products has a strong and expanding pipeline of market opportunities in the law enforcement, military,
−Removed: corrections, and homeland security sectors both domestically and internationally.
−Removed: With the increasing demand for more humane and safer
−Removed: policing practices, continued need for ongoing training and transparency for police encounters, we expect a continued surge in our global
−Removed: Currently, we are exploring major international business prospects while simultaneously seeking to establish relationships
−Removed: with large police agencies in the U.S.
−Removed: However, we acknowledge that it is challenging to predict the exact timeline for closing these
−Removed: deals, or whether they will ultimately materialize.
part of our efforts to expand our sales and distribution operations, we provide a comprehensive training program for law enforcement
8 unchanged sentences
respective departments to drive successful outcomes.
−Removed: As of March 31, 2024, over 1,530 agencies have received BolaWrap training with over
+Added: As of June 30, 2025, over 1,580 agencies have received BolaWrap training with over
5,520 training officers at those agencies certified as BolaWrap instructors and qualified to train the rest of their departments, representing
−Removed: an 10% increase in agencies and a 10% increase in trained officers as compared to March 31, 2024.
−Removed: expense of $4.5 million for the three months ended March 31, 2025 decreased by $458 thousand, when compared to $5.0 million for the
−Removed: three months ended March 31, 2024, as a result of the Company’s cost containment initiatives enacted beginning during the first
−Removed: half of 2024.
+Added: a 4% increase in agencies and a 3% increase in trained officers as compared to June 30, 2024.
+Added: expense of $3.3 million for the three months ended June 30, 2025 decreased by $0.9 million, when compared to $4.2 million for the three
+Added: months ended June 30, 2024, as a result of the Company’s cost containment initiatives enacted beginning during the first half of
+Added: Operating expense of $7.9 million for the six months ended June 30, 2025 decreased by $1.2 million, when compared to $9.1 million
+Added: for the six months ended June 30, 2024.
geopolitical tensions and macroeconomic challenges have affected our quarterly results in the past and may in the future, we believe
1 unchanged sentence
conduct safe and effective encounters while reducing the use of force.
−Removed: If departments follow our Use of Force Guarantee requirements,
−Removed: we have offered to buy back their BolaWrap devices if their reportable use of force is not reduced by 10%.
−Removed: With an increasing addressable
−Removed: market, the Company offers what we believe is a unique value proposition.
−Removed: Our improved pricing strategy, coupled with reduced operating
−Removed: expenses and our growing sales outlook, is expected to help reduce losses and improve cash flow in the future.
+Added: With an increasing addressable market, the Company offers what
+Added: we believe is a unique value proposition.
+Added: Our improved pricing strategy, coupled with reduced operating expenses and our growing sales
+Added: outlook, is expected to help reduce losses and improve cash flow in the future.
plan to increase the number of product demonstrations and training sessions, particularly in international markets.
4 unchanged sentences
which we expect to lead to an overall reduction in cash burn.
−Removed: of March 31, 2025, we had backlog of approximately $64 thousand which was expected to be delivered in the second quarter of 2025.
+Added: of June 30, 2025, we had backlog of approximately $60 thousand which was expected to be delivered in the third quarter of 2025.
Additionally,
−Removed: as of March 31, 2025, we had deferred revenue of $350 thousand consisting of $57 thousand related to VR, $234 thousand related to Intrensic,
+Added: as of June 30, 2025, we had deferred revenue of $325 thousand consisting of $30 thousand related to VR, $226 thousand related to Intrensic,
$50 thousand related to BolaWrap extended warranties and services and $19 thousand related to training.
1 unchanged sentence
for future deliveries are generally subject to modification, rescheduling or in some instances, cancellation, in the normal course of
−Removed: inception, we have generated significant losses from operations and anticipate that we will continue to generate significant losses from
−Removed: operations for the foreseeable future.
−Removed: We believe that we have adequate financial resources to sustain our operations for the twelve
−Removed: We recorded net income of $109 thousand during the three months ended March 31, 2025, which was in-line with the net income of
−Removed: $117 thousand for the three months ended March 31, 2024.
−Removed: Net cash used in operations during the three months ended March 31, 2025, was
−Removed: $0.7 million less than net cash used in operations during the three months ended March 31, 2024.
−Removed: This decrease in net cash used in operations
−Removed: during the three months ended March 31, 2024, was primarily driven by the Company’s continued cost containment efforts.
+Added: believe that we have adequate financial resources to sustain our operations for the twelve months.
+Added: We recorded net loss from operations
+Added: of $2.9 million during the three months ended June 30, 2025, compared to a net loss from operations of $3.2 million for the three months
+Added: ended June 30, 2024;
+Added: primarily driven by a decrease in operating expenses..
+Added: For the six months ended June 30, 2025 and June 30, 2024,
+Added: we recorded net loss from operations of $3.8 and $7.3 million, respectively;
+Added: primarily driven by a decrease in operating expenses.
+Added: cash used in operations improved by $2.2 million, from a net cash used in operating activities of $7.2 million for the six months ended
+Added: June 30, 2024, to net cash used in operating activities $5.0 million for the six months ended June 30, 2025.
+Added: This positive change was
+Added: primarily driven by the Company’s continued cost containment efforts and operational improvements.
expect that we will continue to innovate new applications for our public safety technology, open new geographies, develop new products
and technologies to meet diverse customer requirements and identify and develop new markets for our products.
−Removed: chain disruptions also affected our operations and could negatively impact our ability to source materials, manufacture and distribute
+Added: chain disruptions could also affect our operations and could negatively impact our ability to source materials, manufacture and distribute
products in the future.
Moreover, financial markets continue to experience significant volatility, which could potentially affect our
−Removed: ability to enter into or modify favorable terms and conditions regarding equity and debt financing activities.
−Removed: Nevertheless, we had $6.2
−Removed: million in cash and cash equivalents as of March 31, 2025.
−Removed: We therefore believe we have sufficient capital to fund our operations for
−Removed: the next twelve months following this Report on Form 10-Q.
−Removed: However, we may require additional working capital and liquidity constraints
−Removed: and access to capital markets could still negatively affect our liquidity and may require changes to our plan of operations.
−Removed: Company may be positively or negatively impacted by continued social unrest, protests against racial inequality, and movements like “Defund
−Removed: the Police.” Such unrest may be further fueled by misleading information or negative publicity about our solutions.
−Removed: our solutions are the answer to reducing use of force and driving safer outcomes for officers and the citizens they interact with each
−Removed: Although the intensity of these events may have subsided, some may still indirectly or directly, influence police agency budgets
−Removed: and the funding available to current and potential customers.
−Removed: In addition, participants in these events may attempt to create the impression
−Removed: that our solutions are contributing to the perceived problems, potentially harming our business and operations, including our revenues,
−Removed: earnings, and cash flows from operations.
+Added: ability to enter or modify favorable terms and conditions regarding equity and debt financing activities.
+Added: Nevertheless, we had $4.2 million
+Added: in cash and cash equivalents as of June 30, 2025 as compared to $3.6 million as of December 31, 2024..
+Added: We therefore believe we have sufficient
+Added: capital to fund our operations for the next twelve months following this Report on Form 10-Q.
+Added: However, we may require additional working
+Added: capital and liquidity constraints and access to capital markets could still negatively affect our liquidity and may require changes to
+Added: our plan of operations.
+Added: Company may be positively or negatively impacted by continued social unrest and protests against law enforcement.
+Added: Such unrest may be
+Added: further fueled by misleading information or negative publicity about our solutions.
+Added: We believe our solutions are the answer to reducing
+Added: use of force and driving safer outcomes for officers and the citizens they interact with each day.
+Added: Although the intensity of these events
+Added: may have subsided, some may still indirectly or directly, influence police agency budgets and the funding available to current and potential
+Added: In addition, participants in these events may attempt to create the impression that our solutions are contributing to the
+Added: perceived problems, potentially harming our business and operations, including our revenues, earnings, and cash flows from operations.
in our management and other critical personnel have the potential to positively or negatively affect our business.
21 unchanged sentences
recognized are settled at an amount which differs from our estimates.
−Removed: of our accounting policies require higher degrees of judgment than others in their application.
−Removed: These include share-based compensation
−Removed: and contingencies and areas such as revenue recognition, allowance for doubtful accounts, valuation of inventory and intangible assets,
−Removed: estimates of product line exit costs, warranty liabilities and impairments.
+Added: of our accounting policies require higher degrees of judgment than others in application.
+Added: These include share-based compensation and
+Added: contingencies and areas such as revenue recognition, allowance for doubtful accounts, valuation of inventory and intangible assets, warranty
+Added: liabilities and impairments.
Recognition .
33 unchanged sentences
distributors.
−Removed: We base these estimates on many factors including customer credit worthiness, past transaction history with the customer,
+Added: We base these estimates on many factors including customer creditworthiness, past transaction history with the customer,
current economic industry trends and changes in customer payment terms.
−Removed: Our judgments and estimates regarding collectability of accounts
+Added: Our judgments and estimates regarding the collectability of accounts
receivable have an impact on our financial statements.
17 unchanged sentences
We establish a warranty reserve based on anticipated warranty claims at the time product revenue is recognized.
−Removed: requires us to make estimates regarding the amount and costs of warranty repairs we expect to make over a period of time.
−Removed: Factors affecting
−Removed: warranty reserve levels include the number of units sold, anticipated cost of warranty repairs, and anticipated rates of warranty claims.
−Removed: We have very limited history to make such estimates and warranty estimates have an impact on our financial statements.
−Removed: Warranty expense
−Removed: is recorded in cost of revenue.
−Removed: We evaluate the adequacy of this reserve each reporting period.
−Removed: use the recognition criteria of FASB ASC Topic 450-20, Loss Contingencies, to estimate the amount of bonuses when it becomes probable
−Removed: a bonus liability will be incurred and we recognize expense ratably over the service period.
−Removed: We accrue bonus expense each quarter based
−Removed: on estimated year-end results, and then adjust the actual in the fourth quarter based on our final results compared to targets.
+Added: reserve requires us to make estimates regarding the amount and costs of warranty repairs we expect to make over a period of time.
+Added: affecting warranty reserve levels include the number of units sold, anticipated cost of warranty repairs, and anticipated rates of
+Added: warranty claims.
+Added: We have a very limited history to make such estimates and warranty estimates have an impact on our financial
+Added: Warranty expense is recorded in cost of revenue.
+Added: We evaluate the adequacy of this reserve each reporting
The Company accounts for warrants as liability-classified instruments based on an assessment of the warrant’s specific terms
8 unchanged sentences
of each subsequent quarterly period end date while the warrants are outstanding.
+Added: As of June 30, 2025, all warrants are classified
+Added: as equity-classified instruments.
The Company accounts for its business combinations under the provisions of Accounting Standards Codification (“ASC”)
20 unchanged sentences
Other than the warrants and business combination described above, there were no significant changes or modification of our critical accounting
−Removed: policies and estimates involving management valuation adjustments affecting our results for the period ended March 31, 2025.
+Added: policies and estimates involving management valuation adjustments affecting our results for the period ended June 30, 2025.
Our accounting
2 unchanged sentences
consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the
−Removed: SEC on March 31, 2025.
+Added: SEC on March 31, 2025, as amended on April 25, 2025.
and Related Information
16 unchanged sentences
factors, some of which are outside of our control.
−Removed: expect our operating costs will continue to stabilize or decline slightly from the first quarter of 2025 as a result of the changes
−Removed: from ongoing cost containment efforts.
−Removed: We may incur additional non-cash share-based compensation costs depending on future
−Removed: options and restricted stock unit grants that are impacted by stock prices and other valuation factors.
−Removed: Historical expenditures are
−Removed: not indicative of future expenditures.
+Added: expect our operating costs to remain flat or slightly increase depending on the scope of additional sales and marketing initiatives.
+Added: We may incur additional non-cash share-based compensation costs depending on future options and restricted stock unit grants that are
+Added: impacted by stock prices and other valuation factors.
+Added: Historical expenditures are not indicative of future expenditures.
of Operations
−Removed: Months Ended March 31, 2025, Compared to Three Months Ended March 31, 2024 (Unaudited)
+Added: Months Ended June 30, 2025, Compared to Three Months Ended June 30, 2024 (Unaudited)
following table sets forth for the periods indicated certain items of our condensed consolidated statement of operations.
2 unchanged sentences
Report on Form 10-Q.
−Removed: Three Months Ended
+Added: Three Months Ended June 30,
(in thousands, except percentage change)
9 unchanged sentences
Loss from operations
−Removed: reported net revenue of $765 thousand for the three months ended March 31, 2025, as compared to $1.5 million for the three months ended
−Removed: March 31, 2024, or a 48% decrease.
−Removed: The decrease for the three months ended March 31, 2025, as compared to March 31, 2024, is primarily
+Added: reported net revenue of $0.2 million for the three months ended June 30, 2025, as compared to $1.3 million for the three months ended
+Added: June 30, 2024, or an 84% decrease.
+Added: The decrease for the three months ended June 30, 2025, as compared to June 30, 2024, is primarily
a result of lower product orders offset by the added managed services revenue from the acquisition of the W1 business.
−Removed: gross profit for the three months ended March 31, 2025, was $595 thousand, or a gross margin of 78%.
+Added: gross profit for the three months ended June 30, 2025, was $0.5 million, or a gross margin of 48%.
Our gross profit for the three months
−Removed: ended March 31, 2024, was $836 thousand, or a gross margin of 57%.
+Added: ended June 30, 2024, was $1.0 million, or a gross margin of 63%.
The decrease in gross profit represented a 51% decrease compared to
−Removed: the three months ended March 31, 2024, as a result of lower volume of the Bola Wrap 150 product sales offset by the added high-margin
−Removed: revenue from the Company’s Intrensic acquisition in August 2023 and acquisition ofW1 in February 2025.
−Removed: our revenue history is limited, historical margins may not accurately reflect future margins.
−Removed: However, we expect higher margins with
−Removed: the production of the BolaWrap 150 compared to previous production due to design changes and improved pricing as well as our higher margin
−Removed: revenue from the Intrensic product offerings.
−Removed: Our margins are also subject to variations based on the sales channels and product mix
−Removed: through which our products are sold.
−Removed: At present, our cassettes have lower margins than BolaWrap devices.
−Removed: As we scale cassette production,
−Removed: we will look to reduce our costs and drive higher cassette margins.
−Removed: Cassettes were a total of 10% of our overall revenue in the three
−Removed: months ended March 31, 2025, and is expected to continue to grow as a recurring revenue base as more BolaWrap devices are in the field
−Removed: and the usage of BolaWrap increases due to the need of officers to de-escalate earlier to prevent injuries and use of higher levels of
−Removed: Additionally, we expect that gross margins will be impacted by the added managed services and software revenue contributions in
−Removed: the second half of 2025.
+Added: the three months ended June 30, 2024, because of lower volume of the Bola Wrap 150 product sales offset by the added high-margin revenue
+Added: from the Company’s acquisition of W1 in February 2025.
+Added: margins are subject to variations based on the sales channels and product mix through which our products are sold.
+Added: At present, our cassettes
+Added: have lower margins than BolaWrap devices.
+Added: As we scale cassette production, we will look to reduce our costs and drive higher cassette
+Added: Cassettes were a total of 14% of product sales and 3% of our overall revenue in the three months ended June 30, 2025, and is
+Added: expected to continue to grow as a recurring revenue base as more BolaWrap devices are in the field and the usage of BolaWrap increases.
+Added: Additionally, we expect that gross margins will be impacted by growing our technology enabled services revenue contributions in the second
+Added: half of 2025.
+Added: global supply chain has experienced notable component shortages, extended lead times, cost fluctuations, and logistical constraints,
+Added: all of which have affected our product costs.
+Added: Although we have seen these supply chain obstacles ease in 2025, we acknowledge that future
+Added: supplier shortages, quality problems, and logistics delays could impact our production schedules and have a material negative impact
+Added: on our financial condition, results of operation, and cash flows.
+Added: General and Administrative Expense
+Added: general and administrative (“SG&A”) expense of $3.2 million for the three months ended June 30, 2025, was reduced by
+Added: $0.3 million when compared to $3.5 million for the three months ended June 30, 2024.
+Added: The decrease in SG&A expense was primarily the
+Added: result of the Company’s cost containment initiatives enacted beginning during the first half of 2024 which were offset by an increase
+Added: of $0.5 million in share-based compensation as well as by increased occupancy expenses related to the new the corporate office.
+Added: compensation costs allocated to SG&A totaled $0.8 million for the three months ended June 30, 2025, compared to $0.2 million for
+Added: the three months ended June 30, 2024, primarily due to options and grants issued to new employees as a result of the acquisition of
+Added: W1 Global, LLC (“W1”) in February 2025, as well as incentives provided to certain key senior level management in
+Added: and burden costs of $1.1 million for the three months ended June 30, 2025, were $0.1 million higher than the three months ended June
+Added: This increase reflects the addition of high-caliber talent and higher share-based compensation, coupled with ongoing cost containment
+Added: efforts, during the three months ended June 30, 2025, as compared to the three months ended June 30, 2024.
+Added: and promotion costs were $109 thousand for the three months ended June 30, 2025, or a decrease of $98 thousand as compared to $207 thousand
+Added: during the three months ended June 30, 2024.
+Added: The changes in advertising costs were primarily related to reduced promotional items and
+Added: training product costs offset by increased video and testimonial costs.
+Added: and Development Expense
+Added: and development expenses totaling $162 thousand decreased by $511 thousand for the three months ended June 30, 2025, when compared to
+Added: the three months ended June 30, 2024.
+Added: We incurred a $375 thousand period-over-period decrease in compensation expense as well as a $18
+Added: thousand period-over-period increase in share-based compensation expense allocated to research and development expense because of reduction
+Added: of personnel.
+Added: Outside consulting costs decreased by $134 thousand for the three months ended June 30, 2025, when compared to the three months
+Added: ended June 30, 2024, primarily due to the Company’s cost reduction initiatives.
+Added: from operations of $2.9 million during the three months ended June 30, 2025, was an improvement of $0.3 million compared to loss from
+Added: operations of $3.2 million during the three months ended June 30, 2024, primarily reflecting the reduced revenues offset by lower operating
+Added: costs from the Company’s cost containment efforts.
+Added: Months Ended June 30, 2025, Compared to Six Months Ended June 30, 2024 (Unaudited)
+Added: following table sets forth for the periods indicated certain items of our condensed consolidated statement of operations.
+Added: The financial
+Added: information and the discussion below should be read in conjunction with the financial statements and notes contained in this Quarterly
+Added: Report on Form 10-Q.
+Added: Six Months Ended June 30,
+Added: (in thousands, except percentage change)
+Added: Product sales
+Added: Managed services
+Added: Technology enabled services
+Added: Total revenues
+Added: Cost of revenue
+Added: Operating expenses:
+Added: Selling, general and administrative
+Added: Research and development
+Added: Total operating expenses
+Added: Loss from operations
+Added: revenue totaled $1.8 million for the six months ended June 30, 2025, as compared to $3.0 million for the six months ended June 30, 2024,
+Added: or a 42% decrease.
+Added: The decrease for the six months ended June 30, 2025, as compared to June 30, 2024, is primarily a result of lower
+Added: product orders offset by the added managed services revenue from the acquisition of the W1 business.
+Added: gross profit for the six months ended June 30, 2025, was $1.1 million, or a gross margin of 61%.
+Added: Our gross profit for the six months
+Added: ended June 30, 2024, was $1.8 million, or a gross margin of 60%.
+Added: The decrease in gross profit represented a 40% decrease compared to
+Added: the six months ended June 30, 2024, because of lower volume of the Bola Wrap 150 product sales offset by the added high-margin revenue
+Added: from the Company’s acquisition of W1 in February 2025.
+Added: margins are also subject to variations based on the sales channels and product mix through which our products are sold.
+Added: At present, our
+Added: cassettes have lower margins than BolaWrap devices.
+Added: As we scale cassette production, we will look to reduce our costs and drive higher
+Added: cassette margins.
+Added: Cassettes were a total of 19% of our product sales and 6% of overall revenue in the six months ended June 30, 2025,
+Added: and is expected to continue to grow as a recurring revenue base as more BolaWrap devices are in the field and the usage of BolaWrap increases
+Added: due to the need of officers to de-escalate earlier to prevent injuries and use of higher levels of force.
regularly introduce updates and revisions to our products, which may include changes to raw materials and components, and can impact
−Removed: our product costs.
+Added: on our product costs.
Given our limited experience with warranty costs, our estimated future warranty expense may affect our gross margins.
−Removed: global supply chain has experienced notable component shortages, extended lead times, cost fluctuations, and logistical constraints,
+Added: Our global supply chain has experienced notable component shortages, extended lead times, cost fluctuations, and logistical constraints,
all of which have affected our product costs.
3 unchanged sentences
General and Administrative Expense
−Removed: general and administrative (“SG&A”) expense of $4.1 million for the three months ended March 31, 2025, was reduced by
−Removed: $0.1 million when compared to $4.2 million for the three months ended March 31, 2024.
−Removed: The decrease in SG&A expense was primarily
−Removed: the result of the Company’s cost containment initiatives enacted beginning during the first half of 2024 which were offset by an
−Removed: increase of $1.0 million in share-based compensation as well as by increased occupancy expenses related to the new the office space in
−Removed: compensation costs allocated to SG&A totaled $1.6 million thousand for the three months ended March 31, 2025, compared to $675 thousand
−Removed: for the three months ended March 31, 2024, primarily due to options and grants issued to new employees as a result of the acquisition
−Removed: of W1 in February 2025, as well as incentives provided to certain key senior level management in 2025.
−Removed: and burden costs of $799 thousand for the three months ended March 31, 2025, were approximately $0.6 million lower than the three months
−Removed: ended March 31, 2024.
−Removed: This reduction reflects the reduction in the Company’s workforce including a reduction of certain C-Level
−Removed: During the three months ended March 31, 2025, as compared to the three months ended March 31, 2024, we decreased professional
−Removed: and consulting fees by $95 thousand reflecting the Company’s cost containment efforts.
−Removed: We expect expenditures for SG&A expenses
−Removed: in 2025 to increase from the first quarter’s run-rate as a result of the W1 acquisition.
−Removed: and promotion costs were $81 thousand for the three months ended March 31, 2025, or a decrease of $182 thousand as compared to $263 thousand
−Removed: during the three months ended March 31, 2024.
+Added: general and administrative (“SG&A”) expense of $7.1 million for the six months ended June 30, 2025, was reduced by $0.6
+Added: million when compared to $7.7 million for the six months ended June 30, 2024.
+Added: The decrease in SG&A expense was primarily the result
+Added: of the Company’s cost containment initiatives enacted beginning during the first half of 2024 which were offset by an increase
+Added: of $1.2 million in share-based compensation as well as by increased occupancy expenses related to the new the corporate office.
+Added: compensation costs allocated to SG&A totaled $2.4 million for the six months ended June 30, 2025, compared to $1.2 million for the
+Added: six months ended June 30, 2024, primarily due to options and grants issued to new employees as a result of the acquisition of W1 in February
+Added: 2025, as well as incentives provided to certain key senior level management in 2025.
+Added: and burden costs of $1.9 million for the six months ended June 30, 2025, were $564 thousand lower than the $1.0 million for the six months
+Added: ended June 30, 2024.
+Added: This reduction reflects the reduction in the Company’s workforce including a reduction of certain executive
+Added: management positions.
+Added: During the six months ended June 30, 2025, as compared to the six months ended June 30, 2024, reflecting the Company’s
+Added: cost containment efforts.
+Added: and promotion costs were $189 thousand for the six months ended June 30, 2025, or a decrease of $281 thousand as compared to $470 thousand
+Added: during the six months ended June 30, 2024.
The changes in advertising costs were primarily related to reduced trade show costs offset
1 unchanged sentence
and Development Expense
−Removed: and development expense totaling $378 thousand decreased by $377 thousand for the three months ended March 31, 2025, when compared
−Removed: to the three months ended March 31, 2024.
−Removed: We incurred a $309 thousand period-over-period decrease in compensation expense as well as
−Removed: a $34 thousand period-over-period increase in share-based compensation expense allocated to research and development expense as a
−Removed: result of reduction of personnel.
−Removed: Outside consulting costs decreased by $21 thousand for the three months ended March 31, 2025, when
−Removed: compared to the three months ended March 31, 2024, primarily due to the Company’s move to a more variable cost
−Removed: from operations of $3.9 million during the three months ended March 31, 2025, was a decrease of $0.2 million compared to loss from operations
−Removed: of $4.1 million during the three months ended March 31, 2024, primarily reflecting the reduced revenues offset by lower operating costs
−Removed: from the Company’s cost containment efforts.
+Added: and development expenses totaling $732 thousand decreased by $702 thousand for the six months ended June 30, 2025, when compared to the
+Added: six months ended June 30, 2024, primarily due to a reduction in personnel.
+Added: Outside consulting costs decreased by $21 thousand for the
+Added: six months ended June 30, 2025, when compared to the six months ended June 30, 2024, primarily due to the Company’s cost reduction
+Added: from operations totaled $6.8 million during the six months ended June 30, 2025, which was a decrease of $0.5 million compared to loss
+Added: from operations of $7.3 million during the six months ended June 30, 2024, reflecting the reduced revenues offset by lower operating
+Added: costs from the Company’s cost containment efforts.
and Capital Resources
2 unchanged sentences
We expect our primary source of future liquidity will be from the sale of products, exercise
−Removed: of stock options and warrants and from future equity or debt financings.
+Added: of stock options and warrants and future equity or debt financing.
have experienced net losses and negative cash flows from operations since our inception.
−Removed: As of March 31, 2025, we had cash of $6.2
−Removed: million, negative working capital of $0.3 million including the $11.3 million of the Series A Warrants recorded in connection
−Removed: with the issuance of the Series A Preferred Stock in July 2023 as well as the PIPE Warrants (as defined herein) issued in connection
−Removed: with the Private Placement (as defined herein), and had sustained cumulative losses attributable to stockholders of $105.1 million.
−Removed: Our working capital net of the warrants-short term as of March 31, 2025, was $3.6 million higher compared to December 31, 2024,
−Removed: primarily as a result of the cash received in the Private Placement offset by operating losses of $3.9 million for the three months
−Removed: ended March 31, 2025.
−Removed: We believe we have sufficient capital to fund our operations for the next twelve months from the date of this
−Removed: Quarterly Report on Form 10-Q.
−Removed: However, liquidity constraints and access to capital markets could still negatively affect our
−Removed: liquidity and may require changes to our investment strategy.
+Added: As of June 30, 2025, we had cash and cash equivalents
+Added: of $4.2 million and had sustained cumulative losses attributable to stockholders of $105.1 million.
+Added: Our working capital net of the warrants-short
+Added: term as of June 30, 2025, was $3.6 million higher compared to December 31, 2024, primarily as a result of the cash received in the Private
+Added: Placement offset by operating losses of $6.8 million for the six months ended June 30, 2025.
+Added: We believe we have sufficient capital to
+Added: fund our operations for the next twelve months from the date of this Quarterly Report on Form 10-Q.
+Added: However, liquidity constraints and
+Added: access to capital markets could still negatively affect our liquidity and may require changes to our investment strategy.
future liquidity requirements or future capital needs will depend on, among other things, capital required to introduce new products
5 unchanged sentences
are currently unknown to us, including, among other things:
−Removed: outbreaks pandemics or contagious diseases or fear of such outbreaks;
+Added: future outbreaks pandemics or contagious diseases or fear of such outbreaks;
regarding staffing, development, production, marketing and other functions;
−Removed: and extent of market acceptance of our products;
+Added: timing and extent of market acceptance of our products;
timing and outcome of planned production and required customer and regulatory compliance of our products;
31 unchanged sentences
with the Secretary of State of the State of Delaware, designating 10,000 shares of its Preferred Stock as Series A Convertible Preferred
−Removed: The Series A Preferred Stock is convertible into shares of Common Stock (the “Conversion
−Removed: Shares”) at the election of the holder at any time at an initial conversion price of $1.45 (the “Conversion Price”).
−Removed: The Conversion Price is subject to customary adjustments for stock dividends, stock splits, reclassifications and the like, and subject
−Removed: to price-based adjustment in the event of any issuances of Common Stock, or securities convertible, exercisable or exchangeable for Common
−Removed: Stock, at a price below the then-applicable Conversion Price (subject to certain exceptions).
+Added: The Series A Preferred Stock is convertible into shares of Common Stock (the “Conversion Shares”) at the election
+Added: of the holder at any time at an initial conversion price of $1.45 (the “Conversion Price”).
+Added: The Conversion Price is subject
+Added: to customary adjustments for stock dividends, stock splits, reclassifications and the like, and subject to price-based adjustment in
+Added: the event of any issuances of Common Stock, or securities convertible, exercisable or exchangeable for Common Stock, at a price below
+Added: the then-applicable Conversion Price (subject to certain exceptions).
holders of the Series A Preferred Stock are entitled to dividends of 8% per annum, compounded monthly, which are payable in cash or shares
46 unchanged sentences
The October 2024 Certificate of Amendment
−Removed: was filed with the Secretary of State of the State of Delaware, effective as of October 14, 2024.The holders of the Series A Preferred
+Added: was filed with the Secretary of State of the State of Delaware, effective as of October 14, 2024.
+Added: The holders of the Series A Preferred
Stock have no voting rights, other than with respect to certain matters affecting the rights of the Series A Preferred Stock.
38 unchanged sentences
to certain exceptions).
+Added: June 30, 2025, the Company entered into a warrant amendment (the “Series A Warrant Amendment”) with the Required Holders
+Added: (as defined in the Series A Purchase Agreement), pursuant to which, the Required Holders agreed to amend the terms of the Series A Warrants
+Added: to make certain adjustments to the definition of “Black Scholes Value” in each of the Series A Warrants, as described in
+Added: the Series A Warrant Amendment, such that the underlying price per share as used in such calculation equals the sum of the price per
+Added: share being offered in cash in the applicable Fundamental Transaction (as defined in the Series A Warrants), if any, plus the value of
+Added: the non-cash consideration being offered in the applicable Fundamental Transaction, if any.
+Added: As consideration for entering into the Series
+Added: A Warrant Amendment, the Company and the Required Holders agreed to amend the term of the Series A Warrants to be six and one-half years
+Added: from the date of issuance.
Stockholder Approval
14 unchanged sentences
payable by the Company.
+Added: On June 30, 2025, the Company entered into a warrant
+Added: amendment (the “2025 Warrant Amendment”) with certain of the PIPE Purchasers, pursuant to which, such PIPE Purchasers agreed
+Added: to amend the terms of their respective PIPE Warrants to make certain adjustments to the definition of “Black Scholes Value,”
+Added: as described in the 2025 Warrant Amendment, such that the underlying price per share as used in such calculation equals the sum of the
+Added: price per share being offered in cash in the applicable Fundamental Transaction (as defined in the PIPE Warrants), if any, plus the value
+Added: of the non-cash consideration being offered in the applicable Fundamental Transaction, if any.
+Added: As consideration for entering into the
+Added: 2025 Warrant Amendment, the Company and the applicable PIPE Purchasers agreed to amend the term of their respective PIPE Warrants to be
+Added: five and one-half years from the date of issuance.
Sheet Arrangements
10 unchanged sentences
Flows from Operating Activities
−Removed: the three months ended March 31, 2025, net cash used in operating activities was $3.1 million.
−Removed: The net income of $109 thousand was decreased
−Removed: by non-cash income of $4.0 million related to the change in fair value of warrants and increased by non-cash expense of $1.9 million
−Removed: consisting primarily of share-based compensation expense of $1.7 million and depreciation and amortization of $155 thousand.
−Removed: Other major component changes using operating cash included an increase of $404 thousand in prepaids and a $184 thousand increase in
−Removed: accounts receivable as well as a decrease in both accounts payable of $115 thousand and accrued liabilities of $272 thousand.
−Removed: the three months ended March 31, 2024, net cash used in operating activities was $3.7 million.
−Removed: The net income of $117 thousand was decreased
+Added: the six months ended June 30, 2025, net cash used in operating activities was $5.0 million.
+Added: The net loss of $3.6 million was decreased
by non-cash income of $3.2 million related to the change in fair value of warrants and increased by non-cash expense of $8.2 million
−Removed: consisting primarily of share-based compensation expense of $848 thousand.
−Removed: Other major component changes using operating cash included
−Removed: an increase of $584 thousand in inventories and a decrease in accounts receivable of $683 thousand.
+Added: consisting primarily of share-based compensation and depreciation and amortization of $304 thousand.
+Added: Other major component changes using
+Added: operating cash included a decrease of $156 thousand in prepaids and a $453 thousand decrease in accounts receivable as well as a decrease
+Added: in accrued liabilities of $523 thousand.
+Added: the six months ended June 30, 2024, net cash used in operating activities was $7.2 million.
+Added: The net loss of $268 thousand was decreased
+Added: by non-cash income of $6.9 million related to the change in fair value of warrants and increased by non-cash expense of $918 thousand
+Added: consisting primarily of share-based compensation expense.
+Added: Other major component changes using operating cash included a decrease of $707
+Added: thousand in inventories and a decrease in accounts receivable of $236 thousand.
Flows from Investing Activities
−Removed: the three months ended March 31, 2025, we used $54 thousand of cash for the acquisition of W1 and invested $47 thousand in patents.
−Removed: the three months ended March 31, 2024, we had proceeds from maturities of short-term investments of $2.5 million.
−Removed: During the three
−Removed: months ended March 31, 2024, we used $14 thousand cash for the purchase of property and equipment and invested $66 thousand in
−Removed: patents and equipment.
+Added: the six months ended June 30, 2025, net cash used in investing activities was $152 thousands of cash for the acquisition of W1 and investment
+Added: the six months ended June 30, 2024, we had net cash provided by investing activities totaling $4.9 million from proceeds from maturities
+Added: of short-term investments of $5.0 million.
+Added: During the six months ended June 30, 2024, we used $13 thousand cash for the purchase of property
+Added: and equipment and invested $97 thousand in patents and equipment.
Flows from Financing Activities
−Removed: the three months ended March 31, 2025, we received $5.7 million in net proceeds from a Private Placement.
−Removed: the three months ended March 31, 2024, we received $588 thousand in proceeds from the exercise of previously issued stock options and
−Removed: paid $60 thousand in cash dividends on the Company’s Series A Preferred Stock.
+Added: the six months ended June 30, 2025, net cash provided by financing activities was $5.7 million as a result of proceeds from the Private
+Added: the six months ended June 30, 2024, net cash provided by financing activities was $468 thousand because of proceeds from the exercise
+Added: of previously issued stock options of $588 thousand offset $120 thousand in cash dividends paid on the Company’s Series A Preferred
Obligations and Commitments
−Removed: to that certain exclusive Amended and Restated Intellectual Property License Agreement dated September 30, 2016, by and between the Company
−Removed: and Syzygy Licensing, LLC (“Syzygy”), we are obligated to pay to Syzygy a 4% royalty fee on future product sales up to an
−Removed: aggregate amount of $1.0 million in royalty payments or until September 30, 2026, whichever occurs earlier.
−Removed: We recorded $66 thousand
−Removed: for royalties during the three months ended March 31, 2025.
−Removed: The maximum payout has been reached as of June 30, 2024, and we have included
−Removed: $81 thousand in our accrued liabilities.
−Removed: January 2022, we extended our Tempe, Arizona facility lease for three years through July 2025 and we are committed to aggregate lease
−Removed: payments on the facility lease of $126 thousand in 2024 and $75 thousand in 2025.
September 2023, we committed to a lease of office space in Coconut Grove, Florida in a multi-year term concluding in 2031 which includes
aggregate lease payments remaining totaling $3.5 million.
−Removed: of March 31, 2025, we were committed to approximately $509 thousand for future component deliveries and contract services that are generally
+Added: of June 30, 2025, we were committed to approximately $509 thousand for future component deliveries and contract services that are generally
subject to modification or rescheduling in the normal course of business.
−Removed: the three months ended March 31, 2025, and for the year ended December 31, 2024, we had experienced increased costs in labor and
−Removed: materials due to inflation.
−Removed: We believe throughout 2025 that low unemployment and higher salaries will create higher payroll costs
−Removed: and increased operating expense in the business.
−Removed: We have seen increases in costs from multiple suppliers for materials as well as
+Added: to begin in October 2025, we committed to a lease of manufacturing and office space in Southwest Virginia in a multi-year term concluding
+Added: in 2031, which includes aggregate lease payments remaining totaling $600 thousand.
+Added: the six months ended June 30, 2025, and for the year ended December 31, 2024, we experienced increased costs in labor and materials due
+Added: to inflation.
+Added: We believe throughout 2025 that low unemployment and higher salaries will create higher payroll costs and increased operating
+Added: expenses in the business.
+Added: We have seen increases in costs from multiple suppliers for materials as well as labor.
Quantitative and Qualitative Disclosures about Market Risk.
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.