Item 9A. Controls and Procedures
ITEM 9A. CONTROLS AND PROCEDURES.
Evaluation of Disclosure
Controls and Procedures
Management, including
our President and Chief Executive Officer and Executive Vice President and Chief Financial Officer has evaluated the effectiveness
of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period
covered by this report. Based upon that evaluation, our Chief Executive Officer and Executive Vice President and Chief Financial
Officer concluded that the disclosure controls and procedures were effective to ensure that information required to be disclosed
in the reports we file and submit under the Exchange Act (i) is recorded, processed, summarized and reported as and when required
and (ii) accumulated and communicated to our management including the Chief Executive Officer and Executive Vice President and
Chief Financial Officer, as appropriate to allow timely discussion regarding required disclosure.
73
Management’s Annual Report on Internal
Control over Financial Reporting
The management of Western New England Bancorp,
Inc. and subsidiaries (collectively, the “Company”), including our President and Chief Executive Officer and Executive
Vice President and Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial
reporting, as defined in Rule 13a-15(f) of the Exchange Act. Our management assessed the effectiveness of our internal control
over financial reporting as of December 31, 2023 based on the criteria set forth by the Committee of Sponsoring Organizations of
the Treadway Commission in Internal Control-Integrated Framework (2013). Based on this assessment, management concluded
that our internal control over financial reporting was effective as of December 31, 2023.
There have been no changes in our internal
control over financial reporting identified in connection with the evaluation that occurred during our last fiscal quarter that
has materially affected, or that is reasonably likely to materially affect, our internal control over financial reporting.
74
Report of Independent Registered Public Accounting
Firm
To the Shareholders and Board of Directors of Western
New England Bancorp, Inc.
Opinion on Internal Control over Financial
Reporting
We have audited Western New England Bancorp, Inc.
and subsidiaries’ (the “Company”) internal control over financial reporting as of December 31, 2023, based on criteria
established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of
the Treadway Commission (“COSO”). In our opinion, the Company maintained, in all material respects, effective internal control
over financial reporting as of December 31, 2023, based on criteria established in Internal Control — Integrated Framework (2013)
issued by the COSO.
We have also audited, in accordance with the standards
of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements of the Company
and our report dated March 8, 2024 expressed an unqualified opinion.
Basis for Opinion
The Company’s management is responsible for
maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial
reporting included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility
is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting
firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards
of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal
control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control
over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness
of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in
the circumstances. We believe that our audit provides a reasonable basis for our opinion.
75
Definition and Limitations of Internal Control
over Financial Reporting
A company's internal control over financial reporting
is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial
reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and
that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the
company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition
of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control
over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods
are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.
/s/ Wolf & Company, P.C.
Boston, Massachusetts
March 8, 2024
76
ITEM 9B. OTHER INFORMATION.
During the quarter
ended December 31, 2023, no director or officer of the Company adopted or terminated any Rule 10b5-1 trading arrangements or non-Rule
10b5-1 trading arrangements.
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.
Not applicable.
PART
III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
The following information
included in the Proxy Statement is incorporated herein by reference: “Information About Our Board of Directors,” “Information
About Our Executive Officers Who Are Not Directors,” and “Corporate Governance.”
ITEM 11. EXECUTIVE COMPENSATION.
The following information
included in the Proxy Statement is incorporated herein by reference: “Compensation Committee Interlocks and Insider Participation,”
“Compensation Discussion and Analysis,” “Compensation Committee Report,” “Executive Compensation”
and “Director Compensation.”
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS.
The following information
included in the Proxy Statement is incorporated herein by reference: “Security Ownership of Certain Beneficial Owners and
Management” and “Securities Authorized For Issuance Under Equity Compensation Plans.”
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
The following information
included in the Proxy Statement is incorporated herein by reference: “Transactions with Related Persons” and “Board
of Directors Independence.”
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES.
The following information
included in the Proxy Statement is incorporated herein by reference: “Independent Registered Public Accounting Firm Fees
and Services.” Our independent registered public accounting firm is Wolf & Company, P.C. , Boston, Massachusetts , Auditor
ID: 392 .
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
(a)(1) Financial Statements
Reference is made to
our consolidated financial statements and accompanying notes included in Item 8 of Part II hereof.
(a)(2) Financial Statement Schedules
Consolidated financial
statement schedules have been omitted because the required information is not present, or not present in amounts sufficient to
require submission of the schedules, or because the required information is provided in the consolidated financial statements or
notes thereto.
77
(a)(3) Exhibits
EXHIBIT INDEX
3.1
Restated Articles of Organization of Western New England Bancorp, Inc. (incorporated by reference to Exhibit 3.1 of the Form 8-K filed with the SEC on October 26, 2016).
3.2
Amended and Restated Bylaws of Western New England Bancorp, Inc. (incorporated by reference to Exhibit 3.1 of the Form 8-K filed with the SEC on February 2, 2017).
4.1
Form of Stock Certificate of Western New England Bancorp, Inc. (f/k/a Westfield Financial, Inc.) (incorporated by reference to Exhibit 4.1 of the Registration Statement on Form S-1 (No. 333-137024) filed with the SEC on August 31, 2006).
4.2†
Description of Securities Registered Under Section 12 of the
Securities Exchange Act of 1934.
10.1*
Form of Director’s Deferred Compensation Plan (incorporated by reference to Exhibit 10.7 of the Form 8-K filed with the SEC on December 22, 2005).
10.2*
Amended and Restated Benefit Restoration Plan of Western New England Bancorp, Inc. (f/k/a Westfield Financial, Inc.) (incorporated by reference to Exhibit 10.5 of the Form 8-K filed with the SEC on October 29, 2007).
10.3*
Amended and Restated Employment Agreement between James C. Hagan and Westfield Bank (incorporated by reference to Exhibit 10.9 of the Form 8-K filed with the SEC on January 5, 2009).
10.4*
Amended and Restated Employment Agreement between James C. Hagan and Western New England Bancorp, Inc. (f/k/a Westfield Financial, Inc.) (incorporated by reference to Exhibit 10.12 of the Form 8-K filed with the SEC on January 5, 2009).
10.5*
Employment Agreement between Leo R. Sagan, Jr. and Westfield Bank (incorporated by reference to Exhibit 10.15 of the Form 8-K filed with the SEC on January 5, 2009).
10.6*
Employment Agreement between Leo R. Sagan, Jr. and Western New England Bancorp, Inc. (f/k/a Westfield Financial, Inc.) (incorporated by reference to Exhibit 10.16 of the Form 8-K filed with the SEC on January 5, 2009).
10.7*
Employment Agreement between Allen J. Miles, III and Westfield Bank (incorporated by reference to Exhibit 10.19 of the Form 8-K filed with the SEC on January 5, 2009).
10.8*
Employment Agreement between Allen J. Miles, III and Western New England Bancorp, Inc. (f/k/a Westfield Financial, Inc.) (incorporated by reference to Exhibit 10.20 of the Form 8-K filed with the SEC on January 5, 2009).
10.9*
Employment Agreement between Darlene M. Libiszewski and Western New England Bancorp, Inc. (f/k/a Westfield Financial, Inc.) (incorporated by reference to Exhibit 10.4 of the Registration Statement on Form S-4 (No. 333-212221) filed with the SEC on June 24, 2016).
10.10*
Employment Agreement between Darlene M. Libiszewski and Westfield Bank (incorporated by reference to Exhibit 10.5 of the Registration Statement on Form S-4 (No. 333-212221) filed with the SEC on June 24, 2016).
10.11*
Employment Agreement between Guida R. Sajdak and Western New England Bancorp (incorporated by reference to Exhibit 10.1 of the Form 8-K filed with the SEC on February 8, 2018).
10.12*
Employment Agreement between Guida R. Sajdak and Westfield Bank (incorporated by reference to Exhibit 10.2 of the Form 8-K filed with the SEC on February 8, 2018).
10.13*
Employment Agreement between Kevin C. O’Connor and Westfield Bank dated February 17, 2017 (incorporated by reference to Exhibit 10.20 of the Form 10-K filed with the SEC on March 11, 2021).
10.14*
Employment Agreement between Kevin C. O’Connor and Western New England Bancorp, Inc. dated February 17, 2017 (incorporated by reference to Exhibit 10.21 of the Form 10-K filed with the SEC on March 11, 2021).
10.15*
Change of Control Agreement between John Bonini and Western New England Bancorp, Inc. dated as of January 1, 2021 (incorporated by reference to Exhibit 10.22 of the Form 10-K filed with the SEC on March 11, 2021).
10.16†
Employment Agreement between John Bonini and Western New England Bancorp dated as of February 22, 2024.
10.17†
Employment Agreement between John Bonini and Westfield Bank dated as of February 22, 2024.
78
10.18*
Change of Control Agreement between Christine Phillips and Western New England Bancorp, Inc. dated as of January 1, 2021(incorporated by reference to Exhibit 10.23 of the Form 10-K filed with the SEC on March 11, 2021).
10.19†
Employment Agreement between Christine Phillips and Western New England Bancorp dated as of February 22, 2024.
10.20†
Employment Agreement between Christine Phillips and Westfield Bank dated as of February 22, 2024.
10.21*
Employment Agreement between Filipe B. Goncalves and Western New England Bancorp dated as of January 1, 2021 (incorporated by reference to Exhibit 10.19 of the Form 10-K filed with the SEC on March 10, 2023).
10.22*
Employment Agreement between Filipe B. Goncalves and Westfield Bank dated as of January 1, 2021 (incorporated by reference to Exhibit 10.20 of the Form 10-K filed with the SEC on March 10, 2023).
10.23*
Change of Control Agreement between Daniel A. Marini, Westfield Bank and Western New England Bancorp, Inc. dated as of January 1, 2022 (incorporated by reference to Exhibit 10.21 of the Form 10-K filed with the SEC on March 10, 2023).
10.24*
2014 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 to the Form 8-K filed with the SEC on May 19, 2014).
10.25*
Chicopee Bancorp, Inc. 2007 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to the Registration Statement on Form S-8 (No. 333-214261) filed with the SEC on October 26, 2016).
10.26*
Western New England Bancorp, Inc. 2021 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 of the Form S-8 filed with the SEC on May 19, 2021).
10.27*
Form of Incentive Stock Option Agreement under the Western New England Bancorp, Inc. 2021 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.2 of the Form S-8 filed with the SEC on May 19, 2021).
10.28*
Form of Non-Qualified Stock Option Agreement under the Western New England Bancorp, Inc. 2021 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.3 of the Form S-8 filed with the SEC on May 19, 2021).
10.29*
Form of Director Incentive Award Agreement under the Western New England Bancorp, Inc. 2021 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.4 of the Form S-8 filed with the SEC on May 19, 2021).
10.30*
Form of Restricted Stock Award Agreement under the Western New England Bancorp, Inc. 2021 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.5 of the Form S-8 filed with the SEC on May 19, 2021).
10.31*
Form of Long-Term Incentive and Retention Equity Award Agreement under the Western New England Bancorp, Inc. 2021 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.6 of the Form S-8 with the SEC on May 19, 2021).
21.1†
Subsidiaries of Western New England Bancorp, Inc.
23.1†
Consent of Wolf & Company, P.C.
31.1†
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2†
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1†
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2†
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
97†
Western New England Bancorp, Inc. Incentive Compensation Recovery Policy as Adopted by the Board of Directors on November 20, 2023.
101**
Financial statements from the annual report on Form 10-K of Western New England Bancorp, Inc. for the year ended December 31, 2023, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Net Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
79
† Filed herewith.
* Management contract or compensatory plan or arrangement.
** Pursuant to Rule 406T of Regulation S-T, the Interactive
Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections
11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange
Act of 1934, as amended, and otherwise are not subject to liability under those sections.
ITEM 16. FORM 10-K SUMMARY.
None.
80
SIGNATURES
Pursuant to the requirements of Section
13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, on March 8, 2024.
WESTERN NEW ENGLAND BANCORP, INC.
By:
/s/ James C. Hagan
James C. Hagan
Chief Executive Officer and President
(Principal Executive Officer)
By:
/s/ Guida R. Sajdak
Guida R. Sajdak
Chief Financial Officer and Executive Vice President (Principal Financial Officer and Principal Accounting Officer)
POWER OF ATTORNEY
Each person whose individual
signature appears below hereby authorizes and appoints James C. Hagan and Guida R. Sajdak, and each of them, with full power of
substitution and resubstitution and full power to act without the other, as his or her true and lawful attorney-in-fact and agent
to act in his or her name, place and stead and to execute in the name and on behalf of each person, individually and in each capacity
stated below, and to file any and all amendments to this report on Form 10-K, and to file the same, with all exhibits thereto,
and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact
and agents, and each of them, full power and authority to do and perform each and every act and thing, ratifying and confirming
all that said attorneys-in-fact and agents or any of them or their or his substitute or substitutes may lawfully do or cause to
be done by virtue thereof.
Pursuant to the requirements
of the Securities Exchange Act of 1934, as amended, this Annual Report on Form 10-K has been signed by the following persons on
behalf of the registrant and in the capacities indicated on March 8, 2024.
Name
Title
/s/ James C. Hagan
Chief Executive Officer, President and Director
(Principal Executive Officer)
James C. Hagan
/s/ Guida R. Sajdak
Chief Financial Officer and Executive
Vice President
(Principal Financial Officer and
Principal Accounting Officer)
Guida R. Sajdak
/s/ Lisa G. McMahon
Chairperson of the Board
Lisa G. McMahon
/s/ Laura Benoit
Director
Laura Benoit
/s/ Donna J. Damon
Director
Donna J. Damon
/s/ Gary G. Fitzgerald
Director
Gary G. Fitzgerald
/s/ William D. Masse
Director
William D. Masse
/s/ Gregg F. Orlen
Director
Gregg F. Orlen
/s/ Paul C. Picknelly
Director
Paul C. Picknelly
Name
Title
/s/ Steven G. Richter
Director
Steven G. Richter
/s/ Philip R. Smith
Director
Philip R. Smith
Report
of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors of
Western New England Bancorp, Inc.
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated
balance sheets of Western New England Bancorp, Inc. and subsidiaries (the Company) as of December 31, 2023 and 2022, the related consolidated
statements of net income, comprehensive income, changes in shareholders’ equity and cash flows for each of the three years in the
period ended December 31, 2023, and the related notes to the consolidated financial statements (collectively referred to as the “financial
statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company
as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended
December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the
standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial
reporting as of December 31, 2023, based on criteria established in Internal Control - Integrated Framework (2013) issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March 8, 2024 expressed an unqualified opinion
on the effectiveness of the Company’s internal controls over financial reporting.
Change in Accounting Principle
As discussed in the financial statements, the
Company changed its method of accounting for measurement and recognition of credit losses as of January 1, 2023 upon the adoption of Accounting
Standards Codification Topic 326, Financial Instruments - Credit Losses (“ASC 326”).
Basis for Opinion
These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We
are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with
the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks
of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits
also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall
presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
F- 1
Critical Audit Matters
The critical audit matters communicated below
are matters arising from the current period audit of the financial statements that was communicated or required to be communicated to
the Company’s Audit Committee and that: (1) relate to accounts or disclosures that are material to the financial statements and
(2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter
in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below,
providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Allowance for Credit Losses – Loans
Evaluated on a Pooled Basis
Critical Audit Matter Description
As described in Notes 1 and 3 to the financial
statements, the Company has recorded an allowance for credit losses (ACL) for its loan portfolio in the amount of $20.3 million as of
December 31, 2023, representing management’s estimate of credit losses over the remaining expected life of the Company’s loan
portfolio as of that date. Upon adoption of ASC 326 on January 1, 2023, the Company recorded a cumulative effect adjustment to opening
retained earnings which increased the ACL and established a reserve for off-balance sheet credit exposures recorded in other liabilities.
Management determined the amounts, and corresponding provision for credit loss expense for the year, pursuant to the application of Accounting
Standards Codification Topic 326, Financial Instruments – Credit Losses .
The Company’s methodology to determine
its allowance for credit losses incorporates quantitative and qualitative assessments of its historical losses, current loan portfolio
and economic conditions, the application of forecasted economic conditions, and related modeling. Management incorporates the use of third-party
software to arrive at an expected life-of-loan loss amount based on discounted cash flow estimate at the loan level. The amount and timing
of cash flows is determined using assumptions for probability of default and loss given default (PD/LGD); expected term; and forecasted
economic factors. The results of these calculations are then qualitatively adjusted by management based on pool-specific attributes. We
determined that performing procedures relating to these components of the Company’s methodology is a critical audit matter.
The principal considerations for our determination
are (i) the application of significant judgment and estimation on the part of management, which in turn led to a high degree of auditor
judgment and subjectivity in performing procedures and evaluating audit evidence obtained, and (ii) significant audit effort was necessary
in evaluating management’s methodology, significant assumptions and calculations.
How the Critical Audit Matter was addressed
in the Audit
Following are some of the primary procedures
we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal
controls related to the Company’s measurement of the collectively evaluated ACL, including controls over the:
Segmentation of loans into pools with similar risk
characteristics
Validation of the third-party model and recalculation
of model results
Role of peer loss data and the appropriate peer group
Completeness and accuracy of loan data
Evaluation of modeling assumptions including the
economic factors indicative of expected losses, length of the forecast period, and expected term of loans
Development of qualitative adjustments to model results
F- 2
Addressing the above matters involved performing
procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements.
These procedures included, among others, reviewing the Company’s procedures to validate the model, testing assumptions used in the
calculation of discounted cash flows, testing management’s process for determining the qualitative reserve component, and testing
the completeness and accuracy of data used in the model.
Goodwill Impairment Analysis
Critical Audit Matter Description
As discussed in Note 5 to the consolidated financial
statements, goodwill is tested for impairment at least annually, or more frequently as events or circumstances change. The evaluation
is performed on the basis that the consolidated company is the reporting unit. The carrying value of the Company’s equity exceeded
its market capitalization for a period in 2023 due to recent events affecting the banking industry and declines in bank stock prices.
Management used relevant valuation multiples from recent comparable whole bank merger and acquisition transactions to determine the estimated
fair value of the Company. Based on the results of this analysis management determined that the fair value of the Company exceeded the
carrying value of the reporting unit and as a result goodwill was not impaired.
We determined that performing procedures relating
to the Company’s impairment analysis of goodwill in 2023 is a critical audit matter. The principal considerations for our determination
are (i) the application of significant judgment and estimation on the part of management, which in turn led to a high degree of auditor
judgment and subjectivity in performing procedures and evaluating audit evidence obtained, and (ii) significant audit effort was necessary
in evaluating management’s methodology and significant assumptions.
How the Critical Audit Matter was addressed
in the Audit
We obtained an understanding, evaluated the
design and tested the operating effectiveness of the controls over the Company's goodwill impairment process, including controls over
management's review of the significant assumptions.
To test management’s estimate of the fair
value of the Company's reporting unit we performed audit procedures that included, among others, assessing the reasonableness of the methodology
and testing the significant assumptions and the underlying data used by the Company in its analysis. We compared the significant assumptions
used by management to current industry and economic trends. In addition, we tested management's reconciliation of the fair value of the
reporting unit to the market capitalization of the Company.
We have served as the Company's auditor since
2004.
/s/ Wolf & Company, P.C.
Boston, Massachusetts
March 8, 2024
F- 3
WESTERN NEW ENGLAND BANCORP, INC., AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share data)
December 31,
December 31,
2023
2022
ASSETS
Cash and due from banks
$ 20,784
$ 25,577
Federal funds sold
2,991
1,652
Interest-bearing deposits and other short-term investments
5,065
3,113
Cash and cash equivalents
28,840
30,342
Available-for-sale securities, at fair value
137,115
146,997
Held-to-maturity securities, at amortized cost (Fair value of $ 187,692 at December 31, 2023 and $ 190,950 at December 31, 2022)
223,370
230,168
Marketable equity securities, at fair value
196
6,237
Federal Home Loan Bank stock and other restricted stock, at cost
3,707
3,352
Loans, net of allowance for credit losses of $ 20,267 and $ 19,931 at December 31, 2023 and 2022, respectively
2,007,050
1,971,469
Premises and equipment, net
25,575
24,953
Accrued interest receivable
8,528
8,140
Bank-owned life insurance
75,145
74,620
Deferred tax asset, net
13,636
15,027
Goodwill
12,487
12,487
Core deposit intangible
1,813
2,188
Other assets
27,109
27,170
TOTAL ASSETS
$ 2,564,571
$ 2,553,150
LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES:
Deposits:
Non-interest-bearing
$ 579,594
$ 645,529
Interest-bearing
1,564,150
1,583,914
Total deposits
2,143,744
2,229,443
Short-term borrowings
16,100
41,350
Long-term debt
120,646
1,178
Subordinated debt
19,712
19,673
Other liabilities
26,960
33,363
Total liabilities
2,327,162
2,325,007
COMMITMENTS AND CONTINGENCIES (see Note 16)
SHAREHOLDERS’ EQUITY:
Preferred stock - $ 0.01 par value, 5,000,000 shares authorized, none outstanding at December 31, 2023 and December 31, 2022
-
-
Common stock - $ 0.01 par value, 75,000,000 shares authorized, 21,666,807 shares issued and outstanding at December 31, 2023; 22,216,789 shares issued and outstanding at December 31, 2022
217
222
Additional paid-in capital
125,448
128,899
Unearned compensation - ESOP
( 2,394 )
( 2,906 )
Unearned compensation - Equity Incentive Plan
( 1,111 )
( 1,012 )
Retained earnings
136,993
127,982
Accumulated other comprehensive loss
( 21,744 )
( 25,042 )
TOTAL SHAREHOLDERS’ EQUITY
237,409
228,143
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 2,564,571
$ 2,553,150
See accompanying notes to consolidated financial statements.
F- 4
WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF NET INCOME
(Dollars in thousands, except per share data)
Years Ended December 31,
2023
2022
2021
Interest and dividend income:
Residential and commercial real estate loans
$ 77,964
$ 66,609
$ 58,682
Commercial and industrial loans
12,865
10,397
15,263
Consumer loans
340
258
255
Debt securities, taxable
8,241
8,095
5,286
Debt securities, tax-exempt
7
11
12
Marketable equity securities
122
190
96
Other investments
558
177
116
Short-term investments
1,021
191
139
Total interest and dividend income
101,118
85,928
79,849
Interest expense:
Deposits
26,649
5,352
5,508
Short-term borrowings
1,589
330
—
Long-term debt
3,957
—
458
Subordinated debt
1,014
1,014
706
Total interest expense
33,209
6,696
6,672
Net interest and dividend income
67,909
79,232
73,177
Provision for (reversal of) credit losses
872
700
( 925 )
Net interest and dividend income after provision for (reversal of) credit losses
67,037
78,532
74,102
Non-interest income:
Service charges and fees
8,856
9,072
8,360
Income from bank-owned life insurance
1,820
1,725
1,912
Bank-owned life insurance death benefit
778
—
555
Loss on disposal of premises and equipment
( 3 )
—
—
Loss on available-for-sale securities, net
—
( 4 )
( 72 )
Gain on sale of mortgages
—
2
1,423
Net loss on marketable equity securities
( 1 )
( 717 )
( 168 )
Gain on non-marketable equity investments
590
422
898
(Loss) gain on defined benefit plan curtailment
( 1,143 )
2,807
—
Loss on interest rate swap termination
—
—
( 402 )
Other income
—
25
58
Total non-interest income
10,897
13,332
12,564
Non-interest expense:
Salaries and employee benefits
32,214
32,697
32,186
Occupancy
4,908
4,984
4,656
Furniture and equipment
1,954
2,026
2,084
Data processing
3,157
2,885
2,903
Professional fees
2,877
2,716
2,185
FDIC insurance assessment
1,321
1,048
998
Advertising
1,495
1,408
1,292
Loss on prepayment of borrowings
—
—
45
Other expenses
10,424
9,471
8,593
Total non-interest expense
58,350
57,235
54,942
Income before income taxes
19,584
34,629
31,724
Income tax provision
4,516
8,742
8,025
Net income
$ 15,068
$ 25,887
$ 23,699
Earnings per common share:
Basic earnings per share
$ 0.70
$ 1.18
$ 1.02
Weighted average basic shares outstanding
21,535,888
21,879,657
23,223,633
Diluted earnings per share
$ 0.70
$ 1.18
$ 1.02
Weighted average diluted shares outstanding
21,610,329
21,938,323
23,300,637
Dividends per share
$ 0.28
$ 0.24
$ 0.20
See accompanying notes to consolidated financial statements.
F- 5
WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
Years Ended December 31,
2023
2022
2021
Net income
$ 15,068
$ 25,887
$ 23,699
Other comprehensive income (loss):
Unrealized losses on available-for-sale securities:
Unrealized holding gain (losses)
2,993
( 27,478 )
( 6,059 )
Reclassification adjustment for amounts realized in income (1)
—
4
72
Net amount
2,993
( 27,474 )
( 5,987 )
Tax effect
( 775 )
7,037
1,499
Net-of-tax amount
2,218
( 20,437 )
( 4,488 )
Cash flow hedges:
Reclassification
adjustment for amounts realized in income for interest rate swap termination (2)
—
—
402
Reclassification
adjustment for amounts realized in interest expense (3)
—
—
282
Net amount
—
—
684
Tax effect
—
—
( 192 )
Net-of-tax amount
—
—
492
Defined benefit pension plan:
Gains arising during the period
358
13,000
3,209
Reclassification
adjustment for amounts realized in income for defined benefit plan termination (4)
1,143
( 2,807 )
—
Amortization of defined benefit plan actuarial loss (5)
—
531
910
Net amount
1,501
10,724
4,119
Tax effect
( 421 )
( 3,015 )
( 1,158 )
Net-of-tax amount
1,080
7,709
2,961
Other comprehensive income (loss)
3,298
( 12,728 )
( 1,035 )
Comprehensive income
$ 18,366
$ 13,159
$ 22,664
(1) Realized gains and losses on available-for-sale securities are recognized as
a component of non-interest income in the consolidated statements of net income. The tax effects applicable to net realized gains
were $ 1,000
and $ 15,000 for the years ended December 31, 2022 and 2021. There were no tax effects applicable to net realized gains for the year ended
December 31, 2023.
(2) Loss realized in income on interest rate swap termination
is recognized as a component of non-interest income. Income tax effects associated with the reclassification adjustments
were $ 113,000 for the year ended December 31, 2021.
(3) Termination fee realized in interest expense on derivative
instruments is recognized as a component of interest expense on long-term debt in the consolidated statements of net income. Income
tax effects associated with the reclassification adjustments were $ 79,000 for the year ended December 31, 2021.
(4) Amounts represent the reclassification of defined benefit
plan termination realized in income and have been recognized as a component of non-interest income. Income tax effects
associated with the reclassification adjustments were $ 321,000 and $ 789,000 for the years ended December 31, 2023 and December
31, 2022, respectively.
(5) Amounts represent the
reclassification of defined benefit plan amortization and have been recognized as a component of non-interest
expense. Income tax effects associated with the reclassification adjustments were $ 149,000
and $ 256,000 for the years ended December 31, 2022 and 2021. There were no tax effects applicable to reclassification adjustments
for the year ended 2023.
See accompanying notes to consolidated financial statements.
F- 6
WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021
(Dollars in thousands, except share data)
Common
Stock
Unearned
Accumulated
Shares
Par Value
Additional
Paid-in
Capital
Unearned
Compensation- ESOP
Compensation-
Equity Incentive Plan
Retained
Earnings
Other
Comprehensive
Loss
Total
BALANCE
AT DECEMBER 31, 2020
25,276,193
$ 253
$ 154,549
$ ( 3,997 )
$ ( 1,240 )
$ 88,354
$ ( 11,279 )
$ 226,640
Comprehensive
income (loss)
—
—
—
—
—
23,699
( 1,035 )
22,664
Common
stock held by ESOP committed to be released ( 81,893 shares)
—
—
126
556
—
—
—
682
Forfeited
equity incentive plan shares ( 24,506 shares)
—
—
( 259 )
—
259
—
—
—
Common
stock repurchased
( 2,775,134 )
( 27 )
( 23,094 )
—
—
—
—
( 23,121 )
Share-based
compensation - equity incentive plan
—
—
—
—
1,307
—
—
1,307
Issuance
of common stock in connection with stock option exercises
33,094
—
193
—
—
—
—
193
Issuance
of common stock in connection with equity incentive plan
122,362
1
1,020
—
( 1,021 )
—
—
—
Forfeited
equity incentive plan shares reissued ( 32,544 shares)
—
—
286
—
( 286 )
—
—
—
Cash
dividends declared and paid on common stock ($ 0.20 per share)
—
—
—
—
—
( 4,677 )
—
( 4,677 )
BALANCE
AT DECEMBER 31, 2021
22,656,515
$ 227
$ 132,821
$ ( 3,441 )
$ ( 981 )
$ 107,376
$ ( 12,314 )
$ 223,688
Comprehensive
income (loss)
—
—
—
—
—
25,887
( 12,728 )
13,159
Common
stock held by ESOP committed to be released ( 78,526 shares)
—
—
148
535
—
—
—
683
Forfeited
equity incentive plan shares ( 24,440 shares)
—
—
( 213 )
—
213
—
—
—
Common
stock repurchased
( 754,758 )
( 8 )
( 6,343 )
—
—
—
—
( 6,351 )
Share-based
compensation - equity incentive plan
—
—
( 2 )
—
1,076
—
—
1,074
Issuance
of common stock in connection with stock option exercises
177,881
2
1,169
—
—
—
—
1,171
Issuance
of common stock in connection with equity incentive plan
137,151
1
1,248
—
( 1,249 )
—
—
—
Forfeited
equity incentive plan shares reissued ( 7,289 shares)
—
—
71
—
( 71 )
—
—
—
Cash
dividends declared and paid on common stock ($ 0.24 per share)
—
—
—
—
—
( 5,281 )
—
( 5,281 )
BALANCE
AT DECEMBER 31, 2022
22,216,789
$ 222
$ 128,899
$ ( 2,906 )
$ ( 1,012 )
$ 127,982
$ ( 25,042 )
$ 228,143
Cumulative
effect accounting adjustment (1)
—
—
—
—
—
9
—
9
Comprehensive
income
—
—
—
—
—
15,068
3,298
18,366
Common
stock held by ESOP committed to be released ( 74,993 shares)
—
—
50
512
—
—
—
562
Forfeited
equity incentive plan shares ( 4,219 shares)
—
—
( 40 )
—
40
—
—
—
Forfeited
equity incentive plan shares reissued ( 22,503 shares)
—
—
207
—
( 207 )
—
—
—
Common
stock repurchased
( 686,436 )
( 6 )
( 5,016 )
—
—
—
—
( 5,022 )
Share-based
compensation - equity incentive plan
—
—
—
—
1,417
—
—
1,417
Issuance
of common stock in connection with equity incentive plan
136,454
1
1,348
—
( 1,349 )
—
—
—
Cash
dividends declared and paid on common stock ($ 0.28 per share)
—
—
—
—
—
( 6,066 )
—
( 6,066 )
BALANCE
AT DECEMBER 31, 2023
21,666,807
$ 217
$ 125,448
$ ( 2,394 )
$ ( 1,111 )
$ 136,993
$ ( 21,744 )
$ 237,409
See accompanying notes to consolidated financial statements.
(1) Represents
gross transition adjustment amount of $ 13,000 , net of taxes of $ 4,000 , to reflect the
cumulative impact on retained earnings pursuant to the Company’s adoption of Accounting
Standards Update (“ASU”) 2016-13 Financial Instruments-Credit Losses on
Financial Instruments and relevant amendments. Refer to Note 3, “ Loans ”
within the accompanying notes to the consolidated financial statements.
F- 7
WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Years Ended December 31,
2023
2022
2021
OPERATING ACTIVITIES:
Net income
$ 15,068
$ 25,887
$ 23,699
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for (reversal of) credit losses
872
700
( 925 )
Depreciation and amortization of premises and equipment
2,219
2,312
2,322
Net amortization (accretion) of purchase accounting adjustments
95
( 135 )
95
Amortization of core deposit intangible
375
375
374
Net amortization of premiums and discounts on securities and mortgage loans
1,267
1,553
2,251
Net amortization of deferred costs on loans
497
681
1,251
Net amortization of premiums on subordinated debt
39
40
27
Share-based compensation expense
1,417
1,074
1,307
ESOP expense
562
683
682
Gain on sale of portfolio mortgages
—
—
( 227 )
Principal balance of loans originated for sale
—
( 277 )
( 52,130 )
Principal balance of loans sold
—
277
52,130
Net loss on marketable equity securities
1
717
168
Net loss on sales of available-for-sale securities
—
4
72
Loss on disposal of premises and equipment
3
—
—
Loss on prepayment of borrowings
—
—
45
Gain on bank-owned life insurance death benefit
( 778 )
—
( 555 )
Deferred income tax provision
191
1,088
644
Income from bank-owned life insurance
( 1,820 )
( 1,725 )
( 1,912 )
Net change in:
Accrued interest receivable
( 388 )
( 365 )
702
Other assets
( 968 )
( 4,218 )
( 4,914 )
Other liabilities
( 3,879 )
8,099
3,687
Net cash provided by operating activities
14,773
36,770
28,793
INVESTING ACTIVITIES:
Purchases of held-to-maturity securities
( 7,701 )
( 28,030 )
( 231,292 )
Proceeds from calls, maturities, and principal collections of held-to-maturity securities
14,090
19,650
8,714
Purchases of available-for-sale securities
( 196 )
( 5,000 )
( 65,291 )
Proceeds from redemption and sales of available-for-sale securities
—
20
9,562
Proceeds from calls, maturities, and principal collections of available-for-sale securities
12,047
23,644
55,382
Proceeds from redemption of marketable equity securities
6,237
5,131
—
Loan originations and principal payments, net
( 37,023 )
( 127,823 )
53,071
(Purchase) redemption of Federal Home Loan Bank of Boston stock, net
( 355 )
( 758 )
2,566
Proceeds from sale of portfolio mortgages
—
—
7,801
Purchases of premises and equipment
( 2,902 )
( 1,143 )
( 3,457 )
Proceeds from sale of premises and equipment
18
—
36
Proceeds from payout on bank-owned life insurance
2,079
2,435
—
Net cash used in investing activities
( 13,706 )
( 111,874 )
( 162,908 )
FINANCING ACTIVITIES:
Net (decrease) increase in deposits
( 85,699 )
( 27,427 )
213,516
Net (decrease) increase in short-term borrowings
( 25,250 )
41,350
—
Repayment of long-term debt
( 532 )
( 1,472 )
( 55,230 )
Proceeds from subordinated debt issuance
—
—
20,000
Payment of subordinated debt issuance costs
—
—
( 394 )
Proceeds from long-term debt
120,000
—
—
Cash dividends paid
( 6,066 )
( 5,281 )
( 4,677 )
Common stock repurchased
( 5,022 )
( 6,351 )
( 23,281 )
Issuance of common stock in connection with stock option exercises
—
1,171
193
Net cash (used in) provided by financing activities
( 2,569 )
1,990
150,127
NET CHANGE IN CASH AND CASH EQUIVALENTS:
( 1,502 )
( 73,114 )
16,012
Beginning of year
30,342
103,456
87,444
End of year
$ 28,840
$ 30,342
$ 103,456
Supplemental cash flow information:
Net change in due to broker for common stock repurchased
$ —
$ —
$ ( 160 )
See the accompanying notes to consolidated financial statements.
F- 8
WESTERN
NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS
ENDED DECEMBER 31, 2023, 2022 AND 2021
1. SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
Nature
of Operations and Basis of Presentation . Western New England Bancorp, Inc. (“Western New England Bancorp,” “WNEB,”
“Company,” “we,” or “us”) is a Massachusetts-chartered stock holding company for Westfield
Bank, a federally-chartered savings bank (“Bank”).
The
Bank operates 25 banking offices in Hampden County and Hampshire County in western Massachusetts and Hartford County and Tolland
County in northern Connecticut, and its primary sources of revenue are interest income from loans as well as interest income from
investment securities. The West Hartford Financial Services Center serves as the Company’s Connecticut hub, housing Commercial
Lending, Cash Management and a Mortgage Loan Officer. The Bank’s deposits are insured up to the maximum Federal Deposit
Insurance Corporation (“FDIC”) coverage limits.
Wholly-owned
Subsidiaries . Elm Street Securities Corporation, WFD Securities, Inc. and CSB Colts, Inc., are Massachusetts chartered securities
corporations, formed for the primary purpose of holding qualified securities. WB Real Estate Holdings, LLC, is a Massachusetts-chartered
limited liability company that holds real property acquired as security for debts previously contracted by the Bank.
Principles
of Consolidation . The consolidated financial statements include the accounts of Western New England Bancorp, the Bank, CSB
Colts, Inc., Elm Street Securities Corporation, WB Real Estate Holdings, LLC and WFD Securities, Inc. All material intercompany
balances and transactions have been eliminated in consolidation.
Estimates .
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United
States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements
and the reported amounts of income and expenses for each. Actual results could differ from those estimates. Estimates that are
particularly susceptible to significant change in the near-term relate to the determination of the allowance for credit losses
and goodwill impairment.
Reclassifications .
Amounts in the prior year financial statements are reclassified when necessary to conform to the current year presentation.
Significant
Group Concentrations of Credit Risk . Most of the Company’s lending activities are with customers located within the
New England region of the country. The Company does not have any significant concentrations to any one industry or customer.
Cash
and Cash Equivalents . We define cash on hand, cash due from banks, federal funds sold and interest-bearing deposits having
an original maturity of 90 days or less as cash and cash equivalents.
Securities
and Mortgage-Backed Securities . Debt securities, including mortgage-backed securities, which management has the positive intent
and ability to hold until maturity are classified as held to maturity and are carried at amortized cost. Debt securities, including
mortgage-backed securities, which have been identified as assets for which there is not a positive intent to hold to maturity
are classified as available-for-sale and are carried at fair value with unrealized gains and losses, net of income taxes, reported
as a separate component of comprehensive income (loss). Marketable equity securities are measured at fair value with changes in
fair value reported on the Company’s consolidated statements of net income as a component of non-interest income, regardless
of whether such gains and losses are realized. We do not acquire securities and mortgage-backed securities for purposes of engaging
in trading activities.
Realized
gains and losses on sales of securities and mortgage-backed securities are computed using the specific identification method and
are included in non-interest income on the trade date. The amortization of premiums and accretion of discounts are determined
by using the level yield method to the maturity date, except that premiums are amortized to the earliest call date or maturity.
F- 9
On
January 1, 2023, the Company adopted ASU 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit
Losses on Financial Instruments , as amended, which replaces the incurred loss methodology with an expected loss methodology
that is referred to as CECL methodology. The measurement of expected credit losses under the CECL methodology is applicable to
financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. In addition, ASC
326 made changes to the accounting for available-for-sale debt securities.
Allowance
for Credit Losses – Available-for-Sale Securities
The
Company measures expected credit losses on available-for-sale debt securities based upon the gain or loss position of the security.
For available-for-sale debt securities in an unrealized loss position which the Company does not intend to sell, and it is not
more likely than not that the Company will be required to sell the security before recovery of the Company’s amortized cost,
the Company evaluates qualitative criteria to determine any expected loss. This includes among other items the financial health
of, and specific prospects for the issuer, including whether the issuer is in compliance with the terms and covenants of the security.
The Company also evaluates quantitative criteria including determining whether there has been an adverse change in expected future
cash flows of the security. Available-for-sale securities which are guaranteed by government agencies do not currently have an
allowance for credit loss as the Company determined these securities are either backed by the full faith and credit of the U.S.
government and/or there is an unconditional commitment to make interest payments and to return the principal investment in full
to investors when a debt security reaches maturity. In assessing the Company’s investments in government-sponsored and U.S. government
guaranteed mortgage-backed securities and government-sponsored enterprise obligations, the contractual cash flows of these investments
are guaranteed by the respective government-sponsored enterprise; Federal Home Loan Mortgage Corporation (“FHLMC”),
Federal National Mortgage Association (“FNMA”), Federal Farm Credit Bank (“FFCB”), or Federal Home Loan
Bank (“FHLB”). Accordingly, it is expected that the securities would not be settled at a price less than the par value
of the Company’s investments. The Company will evaluate this position no less than annually, however, certain items which may
cause the Company to change this methodology include legislative changes that remove a government-sponsored enterprise’s
ability to draw funds from the U.S. government, or legislative changes to housing policy that reduce or eliminate the U.S. government’s
implicit guarantee on such securities. Accrued interest receivable on available-for-sale securities guaranteed by government agencies
totaled $ 333,000 at December 31, 2023 and is excluded from the estimate of credit losses. If the Company does not expect to recover
the entire amortized cost basis of the security, an allowance for credit losses would be recorded, with a related charge to earnings,
limited by the amount of the fair value of the security less its amortized cost. If the Company intends to sell the security or
it is more likely than not that the Company will be required to sell the debt security before recovery of its amortized cost basis,
the Company recognizes the entire difference between the amortized cost basis of the security and its fair value in earnings.
Any impairment that has not been recorded through an allowance for credit loss is recognized in other comprehensive income.
Allowance
for Credit Losses – Held-to-Maturity Securities
The
Company measures expected credit losses on held-to-maturity debt securities on a collective basis by security type and risk rating
where available. The reserve for each pool is calculated based on a Probability of Default/Loss Given Default basis taking into
consideration the expected life of each security. Held-to-maturity securities which are issued by the United States Treasury or
are guaranteed by government agencies do not currently have an allowance for credit loss as the Company determined these securities
are either backed by the full faith and credit of the U.S. government and/or there is an unconditional commitment to make interest
payments and to return the principal investment in full to investors when a debt security reaches maturity. In assessing the Company’s
investments in government-sponsored and U.S. government guaranteed mortgage-backed securities and government-sponsored enterprise
obligations, the contractual cash flows of these investments are guaranteed by the respective government-sponsored enterprise;
FHLMC, FNMA, FFCB, or FHLB. Accordingly, it is expected that the securities would not be settled at a price less than the par
value of the Company’s investments. The Company will evaluate this position no less than annually, however, certain items which
may cause the Company to change this methodology include legislative changes that remove a government-sponsored enterprise’s
ability to draw funds from the U.S. government, or legislative changes to housing policy that reduce or eliminate the U.S. government’s
implicit guarantee on such securities. Any expected credit losses on held-to-maturity securities would be presented as an allowance
for credit loss.
F- 10
Non-marketable
Equity Securities . Investments in equity securities without readily determinable fair values are measured at cost, less any
impairment, with re-measurement to fair value when there are observable price changes. Impairment is evaluated on such securities
based on a qualitative assessment that considers various potential impairment indicators. Upon determining that an impairment
exists, a loss is recognized for the amount by which the carrying value exceeds the fair value of the investment.
Derivatives .
We enter into interest rate swap agreements as part of our interest-rate risk management strategy for certain assets and liabilities
and not for speculative purposes. Based on our intended use for interest rate swaps, these are hedging instruments subject to
hedge accounting provisions. Cash flow hedges are recorded at fair value in other assets or other liabilities within our balance
sheets. Changes in the fair value of these cash flow hedges are initially recorded in accumulated other comprehensive income (loss)
and subsequently reclassified into earnings when the forecasted transaction affects earnings.
Fair
Value Hierarchy . We group our assets and liabilities measured at fair value in three levels, based on the markets in which
the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
Level
1: Valuation is based on quoted prices in active markets for identical assets. Level 1 assets generally include debt and equity
securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market
transactions involving identical assets.
Level
2: Valuation is based on observable inputs other than Level 1 prices, such as quoted prices for similar assets and liabilities;
quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets and liabilities.
Level
3: Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to
the fair value of the assets and liabilities. Level 3 assets include financial instruments whose value is determined using pricing
models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair
value requires significant management judgment or estimation.
Federal
Home Loan Bank of Boston Stock . The Bank, as a member of the Federal Home Loan Bank (“FHLB”) system, is required
to maintain an investment in capital stock of the FHLB of Boston. Based on the redemption provisions of the FHLB, the stock has
no quoted market value and is carried at cost. At its discretion, the FHLB may declare dividends on the stock. Management reviews
for impairment based on the ultimate recoverability of the cost basis in the FHLB stock. As of December 31, 2023, no impairment
has been recognized.
Loans
Held for Sale . Loans originated and intended for sale in the secondary market are carried at the lower of amortized cost or
fair value, as determined by aggregate outstanding commitments from investors or current investor yield requirements. Net unrealized
losses, if any, are recognized through a valuation allowance by charges to non-interest income. Gains or losses on sales of mortgage
loans are recognized based on the difference between the selling price and the carrying value of the related mortgage loans sold
on the trade date and reported within non-interest income on the accompanying consolidated statements of net income.
Loans
Receivable . Loans are recorded at the principal amount outstanding, adjusted for charge-offs, the allowance for credit losses,
unearned premiums, discounts and deferred loan fees and costs. Interest on loans is calculated using the effective yield method
on daily balances of the principal amount outstanding and is credited to income on the accrual basis to the extent it is deemed
collectible. Our general policy is to discontinue the accrual of interest when principal or interest payments are delinquent 90
days or more based on the contractual terms of the loan, or earlier if the loan is considered impaired. Any unpaid amounts previously
accrued on these loans are reversed from current period interest income. Subsequent cash receipts are applied to the outstanding
principal balance or to interest income if, in the judgment of management, collection of the principal balance is not in question.
Loans are returned to accrual status when they become current as to both principal and interest and when subsequent performance
reduces the concern as to the collectability of principal and interest. Loan fees, discounts and premiums on purchased loans,
and certain direct loan origination costs are deferred and the net fee or cost is recognized as an adjustment to interest income
over the estimated average lives of the related loans.
F- 11
Allowance
for Credit Losses . The allowance for credit losses (“ACL”) is an estimate of expected losses inherent within the
Company’s existing loans held for investment portfolio. The ACL for loans held for investment, as reported in our consolidated
balance sheet, is adjusted by a credit loss expense, which is reported in earnings, and reduced by the charge-off of loan amounts,
net of recoveries. Accrued interest receivable on loans held for investment was $ 7.5 million at December 31, 2023 and is excluded
from the estimate of credit losses.
The
credit loss estimation process involves procedures to appropriately consider the unique characteristics of loan portfolio segments,
which consist of commercial real estate loans, residential real estate loans, commercial and industrial loans, and consumer loans.
These segments are further disaggregated into loan classes, the level at which credit risk is monitored. For each of these pools,
the Company generates cash flow projections at the instrument level wherein payment expectations are adjusted for estimated prepayment
speed, curtailments, time to recovery, probability of default, and loss given default. The modeling of expected prepayment speeds,
curtailment rates, and time to recovery are based on historical internal data. The quantitative component of the ACL on loans
is model-based and utilizes a forward-looking macroeconomic forecast. The Company uses a discounted cash flow method, incorporating
probability of default and loss given default forecasted based on statistically derived economic variable loss drivers, to estimate
expected credit losses. This process includes estimates which involve modeling loss projections attributable to existing loan
balances, and considering historical experience, current conditions, and future expectations for pools of loans over a reasonable
and supportable forecast period. The historical information either experienced by the Company or by a selection of peer banks,
when appropriate, is derived from a combination of recessionary and non-recessionary performance periods for which data is available.
Commercial
real estate loans . Loans in this segment include commercial real estate, multi-family dwellings, owner-occupied commercial
real estate and income producing investment properties, as well as commercial construction loans for commercial development projects
throughout New England. The underlying cash flows generated by the properties or operations can be adversely impacted by a downturn
in the economy due to increased vacancy rates or diminished cash flows, which in turn, would have an effect on the credit quality
in this segment. Management obtains financial information annually and continually monitors the cash flows of these loans.
Residential
real estate loans . This portfolio segment consists of first mortgages, home equity loans, and home equity lines secured by
one-to-four family residential properties. First mortgages may be underwritten to a maximum loan-to-value of 97 % for owner-occupied
homes, 90 % for second homes and 85 % for investment properties. Mortgages with loan-to-values greater than 80 % require private
mortgage insurance. We do not grant subprime loans. Home equity loans and lines are secured by first or second mortgages on one-to-four
family owner-occupied properties. Equity loans and lines are underwritten to a maximum combined loan-to-value of 85 % of the appraised
value of the property. Underwriting approval is dependent on review of the borrower’s ability to repay and credit history
in accordance with Westfield Bank’s policy. The overall health of the economy, including unemployment rates and housing
pricing, will have an effect on the credit quality in this segment.
Commercial
and industrial loans . Loans in this segment include commercial business loans and are generally secured by assignments of
corporate assets and personal guarantees of the business owners. Repayment is expected from the cash flows of the business. A
weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment.
Consumer
loans . Loans in this segment are both secured and unsecured and repayment is dependent on the credit quality of the individual
borrower.
Discounted
cash flow method (“DCF”)
In
estimating the component of the allowance for credit losses for loans that share similar risk characteristics with other loans,
such loans are segregated into loan classes. Loans are designated into loan classes based on loans pooled by product types and
similar risk characteristics or areas of risk concentration. In determining the allowance for credit losses, we derive an estimated
credit loss assumption from a model that categorizes loan pools based on loan type and purpose. This model calculates an expected
loss percentage for each loan class by considering the probability of default, using life-of-loan analysis periods for all loan
segments, and the historical severity of loss, based on the aggregate net lifetime losses incurred per loan class. The default
and severity factors used to calculate the allowance for credit losses for loans that share similar risk characteristics with
other loans are adjusted for differences between the historical period used to calculate historical default and loss severity
rates and expected conditions over the remaining lives of the loans in the portfolio related to: (1) lending policies and procedures;
(2) international, national, regional and local economic business conditions and developments that affect the collectability of
the portfolio; (3) the nature and volume of the loan portfolio including the terms of the loans; (4) the experience, ability,
and depth of the lending management and other relevant staff; (5) the volume and severity of past due and adversely classified
loans and the volume of nonaccrual loans; (6) the quality of our loan review system and (7) the value of underlying collateral
for collateralized loans. Additional factors include the existence and effect of any concentrations of credit, and changes in
the level of such concentrations and the effect of external factors such as competition and legal and regulatory requirements
on the level of estimated credit losses in the existing portfolio. Such factors are used to adjust the historical probabilities
of default and severity of loss so that they reflect management expectation of future conditions based on a reasonable and supportable
forecast. The Company uses regression analysis of historical internal and peer data to determine which variables are best suited
to be economic variables utilized when modeling lifetime probability of default and loss given default. This analysis also determines
how expected probability of default and loss given default will react to forecasted levels of the economic variables.
F- 12
For
all DCF models, management has determined that four quarters represents a reasonable and supportable forecast period and reverts
back to a historical loss rate over four quarters on a straight-line basis. Other internal and external indicators of economic
forecasts are also considered by management when developing the forecast metrics.
Individually
evaluated financial assets
For
a loan that does not share risk characteristics with other loans, expected credit loss is measured based on net realizable value,
that is, the difference between the discounted value of the expected future cash flows, based on the original effective interest
rate, and the amortized cost basis of the loan. For these loans, we recognize expected credit loss equal to the amount by which
the net realizable value of the loan is less than the amortized cost basis of the loan (which is net of previous charge-offs and
deferred loan fees and costs), except when the loan is collateral dependent, that is, when the borrower is experiencing financial
difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In these cases,
expected credit loss is measured as the difference between the amortized cost basis of the loan and the fair value of the collateral.
The fair value of the collateral is adjusted for the estimated cost to sell if repayment or satisfaction of a loan is dependent
on the sale (rather than only on the operation) of the collateral.
Purchased
Credit Deteriorated Loans
The
Company has loans acquired with evidence of credit deterioration from Chicopee Bancorp, Inc. Prior to the adoption of the Current
Expected Credit Losses (“CECL”) methodology, these loans were accounted for under accounting guidance for purchased
credit-impaired (“PCI”) loans. The Company did not elect the practical expedient to maintain pool accounting for these
loans and will measure credit loss at the loan level.
Upon
adoption of ASC 326, PCI loans are accounted for as purchase credit deteriorated (“PCD loans”). PCD loans are recorded
at the amount paid. An allowance for credit losses is determined using the same methodology as other loans held for investment.
The initial allowance for credit losses determined on a collective basis is allocated to individual loans. The sum of the loan’s
purchase price and allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized
cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the
life of the loan. Subsequent changes to the allowance for credit losses are recorded through credit loss expense.
Allowance
for credit losses on off-balance sheet credit exposures, including unfunded loan commitments
The
Company maintains a separate allowance for credit losses from off-balance-sheet credit exposures, including unfunded loan commitments,
which is included in other liabilities on the balance sheet. Management estimates the amount of expected losses by calculating
a commitment usage factor over the contractual period for exposures that are not unconditionally cancellable by the Company and
applying the loss factors used in the ACL methodology to the results of the usage calculation to estimate the liability for credit
losses related to unfunded commitments for each loan type. No credit loss estimate is reported for off-balance-sheet credit exposures
that are unconditionally cancellable by the Company, such as undrawn amounts under such arrangements that may be drawn prior to
the cancellation of the arrangement. The allowance for credit losses on off-balance sheet credit exposures is adjusted as credit
loss expense. Categories of off-balance sheet credit exposures correspond to the loan portfolio segments described above. Management
evaluates the need for a reserve on unfunded loan commitments in a manner consistent with loans held for investment.
F- 13
Bank-owned
Life Insurance . Bank-owned life insurance policies are reflected on the consolidated balance sheets at cash surrender value.
Changes in the net cash surrender value of the policies, as well as insurance proceeds received in excess of carrying value, are
reflected in non-interest income on the consolidated statements of net income and are not subject to income taxes.
Transfers
and Servicing of Financial Assets . Transfers of financial assets are accounted for as sales, when control over the assets
has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from
us, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge
or exchange the transferred assets, and (3) we do not maintain effective control over the transferred assets through an agreement
to repurchase them before their maturity.
Premises
and Equipment . Land is carried at cost. Buildings, furniture and equipment are stated at cost, less accumulated depreciation
and amortization, computed on the straight-line method over the estimated useful lives of the assets, or the expected lease term,
if shorter. Expected terms include lease option periods to the extent that the exercise of such options is reasonably assured.
The estimated useful lives of the assets are as follows:
The estimated useful lives of the assets are as follows:
Years
Buildings
39
Leasehold
Improvements
5 - 20
Furniture
and Equipment
3 - 7
The
cost of maintenance and repairs is charged to expense when incurred. Major expenditures for betterments are capitalized and depreciated.
Other
Real Estate Owned . Other real estate owned (“OREO”) represents property acquired through foreclosure or deeded
to us in lieu of foreclosure. OREO is initially recorded at the estimated fair value of the real estate acquired, net of estimated
selling costs, establishing a new cost basis. Initial write-downs are charged to the allowance for credit losses at the time the
loan is transferred to OREO. Subsequent valuations are periodically performed by management and the carrying value is adjusted
by a charge to expense to reflect any subsequent declines in the estimated fair value. Operating costs associated with OREO are
expensed as incurred.
Servicing .
The Company services mortgage loans for others. Mortgage servicing assets are recognized as separate assets at fair value when
rights are acquired through purchase or retained through the sale of financial assets. Fair value is based on a valuation model
that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that
market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial
earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. Capitalized servicing rights
are reported in other assets and are amortized into service charges and fee income in proportion to, and over the period of, the
estimated future net servicing income of the underlying financial assets. Servicing assets are evaluated for impairment based
upon the fair value of the rights as compared to the amortized cost. Impairment is determined by stratifying rights by predominant
risk characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance
for an individual stratum, to the extent that the fair value is less than the capitalized amount for the stratum. Changes in the
valuation allowance are reported in service charges and fee income.
Servicing
fee income is recorded for fees earned for servicing loans, which is included in service charges and fee income. The fees are
based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned.
Impairment
of Long-lived Assets . Long-lived assets, including premises and equipment and certain identifiable intangible assets that
are held and used by the Company, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. If the asset is determined to be impaired, it is written down to its estimated fair
value through a charge to earnings.
F- 14
Goodwill
is measured as the excess of the cost of a business combination over the sum of the amounts assigned to identifiable intangible
assets acquired less liabilities assumed. Goodwill is not amortized but rather assessed for impairment annually or more frequently
if circumstances warrant.
Management
has the option of first assessing qualitative factors, such as events and circumstances, to determine whether it is more likely
than not, meaning a likelihood of more than 50%, the value of a reporting unit is less than its carrying amount. If, after considering
all relevant events and circumstances, management determines it is not more likely than not the fair value of a reporting unit
is less than its carrying amount, then performing an impairment test is unnecessary.
Retirement
Plans and Employee Benefits . The Board of Directors previously announced the termination of the Westfield Bank Defined Benefit
Pension Plan (the “DB Plan”) on October 31, 2022. Information pertaining to the DB Plan and its termination can be
found in Note 10, Retirement Plans and Employee Benefits , within the accompanying notes to the financial statements.
The
Company also maintains a tax-qualified defined contribution plan through a third party provider (the “401(k) Plan”)
that provides for deferral of federal and state income taxes on employee contributions allowed under Section 401(k) of the Internal
Revenue Code of 1986, as amended (the “Internal Revenue Code”). Participants may make pre-tax salary deferrals to
the plan not to exceed the annual IRS limits. Effective January 1, 2023, the Company converted to a Safe Harbor 401(k) Plan. In
addition to salary deferrals, in 2023, the Company will match up to 100 % of the first 4 % of the participant’s eligible compensation
(for a total maximum employer matching contribution of 4 % of a participant’s eligible compensation). In addition, on an
annual basis, the Company may make a discretionary profit share contribution to each participant.
Share-based
Compensation Plans . We measure and recognize compensation cost relating to share-based payment transactions based on the grant-date
fair value of the equity instruments issued. Share-based compensation is recognized over the period the employee is required to
provide services for the award. Reductions in compensation expense associated with forfeited options are estimated at the date
of grant, and this estimated forfeiture rate is adjusted based on actual forfeiture experience. We use a binomial option-pricing
model to determine the fair value of the stock options granted.
Employee
Stock Ownership Plan . Compensation expense for the Employee Stock Ownership Plan (“ESOP”) is recorded at an amount
equal to the shares allocated by the ESOP multiplied by the average fair market value of the shares during the period. We recognize
compensation expense ratably over the year based upon our estimate of the number of shares expected to be allocated by the ESOP.
Unearned compensation applicable to the ESOP is reflected as a reduction of shareholders’ equity in the consolidated balance
sheets. The difference between the average fair market value and the cost of the shares allocated by the ESOP is recorded as an
adjustment to additional paid-in capital.
Leases .
The Company determines if an arrangement is a lease at inception. Operating leases are included within other assets and other
liabilities in our consolidated balance sheets. Right-of-use (“ROU”) assets represent our right to use an underlying
asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating
lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease
term. As our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available
at commencement date in determining the present value of lease payments. Our lease terms may include options to extend or terminate
the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a
straight-line basis over the lease term.
Advertising
Costs . Advertising costs are accounted for using the accrual basis of accounting.
Income
Taxes . We use the asset and liability method for income tax accounting, whereby, deferred tax assets and liabilities are recognized
for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates applied
to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A
valuation allowance related to deferred tax assets is established when, in the judgment of management, it is more likely than
not that all or a portion of such deferred tax assets will not be realized based on the available evidence including historical
and projected taxable income. We do not have any uncertain tax positions at December 31, 2023 that require accrual or disclosure.
We record interest and penalties as part of income tax expense.
F- 15
Earnings
per Share . Basic earnings per share represents income available to common shareholders divided by the weighted-average number
of common shares outstanding during the period. If rights to dividends on unvested awards are non-forfeitable, these unvested
awards are considered outstanding in the computation of basic earnings per share. Diluted earnings per share reflect additional
common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment
to income that would result from the assumed issuance. Potential common shares that may be issued by us relate to stock options
and certain performance-based restricted stock awards and are determined using the treasury stock method. Unallocated ESOP shares
are not deemed outstanding for earnings per share calculations. There were no anti-dilutive shares outstanding during the years
ended December 31, 2023, 2022 and 2021.
Earnings
per common share have been computed based on the following:
Years Ended December 31,
2023
2022
2021
(In thousands, except per share data)
Net income applicable to common stock
$ 15,068
$ 25,887
$ 23,699
Average number of common shares issued
22,037
22,451
23,849
Less: Average unallocated ESOP Shares
( 338 )
( 415 )
( 496 )
Less: Average unvested equity incentive plan shares
( 163 )
( 156 )
( 129 )
Average number of common shares outstanding used to calculate basic earnings per common
share
21,536
21,880
23,224
Effect of dilutive equity incentive plan
74
41
36
Effect of dilutive stock options
—
17
41
Average number of common shares outstanding used to calculate diluted
earnings per common share
21,610
21,938
23,301
Basic earnings per share
$ 0.70
$ 1.18
$ 1.02
Diluted earnings per share
$ 0.70
$ 1.18
$ 1.02
F- 16
Comprehensive
Income (Loss)
Accounting
principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes
in assets and liabilities are reported as a separate component of the equity section of the balance sheet, such items, along with
net income, are components of comprehensive income (loss).
The
components of accumulated other comprehensive loss, included in shareholders’ equity, are as follows:
December 31, 2023
December 31, 2022
(In thousands)
Net unrealized losses on available-for-sale securities
$ ( 29,166 )
$ ( 32,159 )
Tax effect
7,422
8,197
Net-of-tax amount
( 21,744 )
( 23,962 )
Unrecognized actuarial loss on the defined benefit plan
—
( 1,501 )
Tax effect
—
421
Net-of-tax amount
—
( 1,080 )
Accumulated other comprehensive loss
$ ( 21,744 )
$ ( 25,042 )
Recent
Accounting Pronouncements .
In
December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
2023-09, Income Taxes—Improvements to Income Tax Disclosures (Topic 740), which requires entities to disclose specific
categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold.
On an annual basis, entities must disclose: (1) the amount of income taxes paid, net of refunds, disaggregated by federal, state,
and foreign; and (2) the amount of income taxes paid, net of refunds, disaggregated by individual jurisdictions in which income
taxes paid, net of refunds received, for amounts equal to or greater than 5% of total income taxes paid. Further, the amendments
also require entities to disclose: (1) income or loss from continued operations before income tax expense (or benefit) disaggregated
between domestic and foreign sources; and (2) income or loss from continued operations disaggregated by federal, state, and foreign
sources. This ASU, as amended, is effective for the Company in fiscal years beginning after December 15, 2024 and is not expected
to have a material impact on the Company’s consolidated financial statements.
F- 17
2. INVESTMENT
SECURITIES
Available-for-sale
and held-to-maturity investment securities at December 31, 2023 and 2022 are summarized as follows:
December 31, 2023
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
(In thousands)
Available-for-sale securities:
Debt securities:
Government-sponsored enterprise obligations
$ 14,924
$ —
$ ( 2,898 )
$ 12,026
State and municipal bonds
135
—
—
135
Corporate bonds
8,000
—
( 1,038 )
6,962
Total debt securities
23,059
—
( 3,936 )
19,123
Mortgage-backed securities:
Government-sponsored mortgage-backed securities
136,533
—
( 23,976 )
112,557
U.S. government guaranteed mortgage-backed securities
6,689
—
( 1,254 )
5,435
Total mortgage-backed securities
143,222
—
( 25,230 )
117,992
Total available-for-sale
166,281
—
( 29,166 )
137,115
Held-to-maturity securities:
Debt securities:
U.S. Treasury securities
9,995
—
( 545 )
9,450
Total debt securities
9,995
—
( 545 )
9,450
Mortgage-backed securities:
Government-sponsored mortgage-backed securities
213,375
107
( 35,240 )
178,242
Total mortgage-backed securities
213,375
107
( 35,240 )
178,242
Total held-to-maturity
223,370
107
( 35,785 )
187,692
Total
$ 389,651
$ 107
$ ( 64,951 )
$ 324,807
F- 17
December 31, 2022
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
(In thousands)
Available-for-sale securities:
Debt securities:
Government-sponsored enterprise obligations
$ 14,913
$ —
$ ( 3,345 )
$ 11,568
State and municipal bonds
270
—
—
270
Corporate bonds
8,012
—
( 519 )
7,493
Total debt securities
23,195
—
( 3,864 )
19,331
Mortgage-backed securities:
Government-sponsored mortgage-backed securities
148,544
—
( 26,826 )
121,718
U.S. government guaranteed mortgage-backed securities
7,417
—
( 1,469 )
5,948
Total mortgage-backed securities
155,961
—
( 28,295 )
127,666
Total available-for-sale
179,156
—
( 32,159 )
146,997
Held-to-maturity securities:
Debt securities:
U.S. Treasury securities
9,987
—
( 825 )
9,162
Total debt securities
9,987
—
( 825 )
9,162
Mortgage-backed securities:
Government-sponsored mortgage-backed securities
220,181
67
( 38,460 )
181,788
Total mortgage-backed securities
220,181
67
( 38,460 )
181,788
Total held-to-maturity
230,168
67
( 39,285 )
190,950
Total
$ 409,324
$ 67
$ ( 71,444 )
$ 337,947
The
following table presents the unrealized gains (losses) recognized on marketable equity securities for the periods indicated:
Years Ended December 31,
2023
2022
2021
(In thousands)
Net losses recognized during the year on marketable equity securities
$ ( 1 )
$ ( 717 )
$ ( 168 )
Net losses recognized during the year on equity securities sold during the year
—
1,021
—
Unrealized (loss) gain recognized during the year on marketable equity securities still held at year end
$ ( 1 )
$ 304
$ ( 168 )
During
the second quarter of 2023, $ 6.3 million in marketable equity securities was redeemed. As the marketable equity securities portfolio
was marked to market through income monthly, the fund liquidation resulted in no gain or loss to the income statement. At December
31, 2023, the balance of marketable equity securities was $ 196,000 .
At
December 31, 2023, U.S. Treasury securities with a fair value of $ 9.5 million, government-sponsored enterprise obligations with
a fair value of $ 7.9 million and mortgage-backed securities with a fair value of $ 176.6 million were pledged to secure public
deposits, the Bank Term Funding Program (“BTFP”) and for other purposes as required or permitted by law. The securities
collateralizing public deposits are subject to fluctuations in fair value. We monitor the fair value of the collateral on a periodic
basis, and pledge additional collateral if necessary based on changes in fair value of collateral or the balances of such deposits.
F- 18
The
amortized cost and fair value of available-for-sale and held-to-maturity investment securities at December 31, 2023, by final
maturity, are shown below. Actual maturities may differ from contractual maturities because certain issuers have the right to
call or prepay obligations.
Available-for-Sale
Held-to-Maturity
Amortized Cost
Fair Value
Amortized Cost
Fair Value
(In thousands)
Debt securities:
Due in one year or less
$ 3,135
$ 3,134
$ 4,992
$ 4,825
Due after one year through five years
—
—
5,003
4,625
Due after five years through ten years
19,924
15,989
—
—
Total debt securities
$ 23,059
$ 19,123
$ 9,995
$ 9,450
Available-for-Sale
Held-to-Maturity
Amortized Cost
Fair Value
Amortized Cost
Fair Value
(In thousands)
Mortgage-backed securities:
Due after one year through five years
$ 1,001
$ 954
$ —
$ —
Due after five years through ten years
885
811
—
—
Due after ten years
141,336
116,227
213,375
178,242
Total mortgage-backed securities
143,222
117,992
213,375
178,242
Total securities
$ 166,281
$ 137,115
$ 223,370
$ 187,692
Gross
realized gains and losses on sales of available-for-sale securities for the years ended December 31, 2023, 2022 and 2021 are as
follows:
Years Ended December 31,
2023
2022
2021
(In thousands)
Gross gains realized
$ —
$ —
$ 12
Gross losses realized
—
( 4 )
( 84 )
Net (loss) gain realized
$ —
$ ( 4 )
$ ( 72 )
Proceeds
from the redemption and sales of available-for-sale securities totaled $ 20,000 and $9.6 million for the years ended December 31,
2022 and 2021, respectively. There were no sales of securities for the year ended December 31, 2023.
Accrued
interest receivable on available-for-sale debt securities not guaranteed by government agencies totaled $ 178,000 at December 31,
2023 and is excluded from the estimate of credit losses. There were no allowance for credit losses established on available-for-sale
debt securities during the years ended December 31, 2023 and 2022. At December 31, 2023 and December 31, 2022, there were two
available-for-sale corporate bonds that were rated below investment grade by one or more ratings agencies. The Company reviewed
the financial strength of these bonds and has concluded that the amortized cost remains supported by the expected future cash
flows of the securities.
Accrued
interest receivable on held-to-maturity securities totaled $ 454,000 at December 31, 2023 and is excluded from the estimate of
credit losses. There were no allowance for credit losses established on held-to-maturity securities during the years ended December
31, 2023 and 2022.
Information
pertaining to investment securities with gross unrealized losses as of December 31, 2023 for which the Company did not recognize
a provision for credit losses under CECL, and as of December 31, 2022, for which the Company did not deem to be impaired under
its prior methodology, aggregated by investment category and length of time that individual securities have been in a continuous
loss position, follows:
F- 19
December 31, 2023
Less Than Twelve Months
Over Twelve Months
Number of Securities
Fair Value
Gross Unrealized Loss
Depreciation from Amortized Cost Basis (%)
Number of Securities
Fair Value
Gross Unrealized Loss
Depreciation from Amortized Cost Basis (%)
(Dollars in thousands)
Available-for-sale:
Government-sponsored mortgage-backed securities
—
$ —
$ —
— %
70
$ 112,557
$ 23,976
17.6 %
U.S. government guaranteed mortgage-backed securities
—
—
—
—
9
5,435
1,254
18.7
Government-sponsored enterprise obligations
—
—
—
—
3
12,026
2,898
19.4
Corporate bonds
—
—
—
—
3
6,962
1,038
13.0
Total available-for-sale
—
—
—
85
136,980
29,166
Held-to-maturity:
U.S. Treasury securities
—
—
—
— %
2
9,450
545
5.5 %
Government-sponsored mortgage-backed securities
4
7,097
56
0.8
36
164,395
35,184
17.6
Total held-to-maturity
4
7,097
56
38
173,845
35,729
Total
4
$ 7,097
$ 56
123
$ 310,825
$ 64,895
December 31, 2022
Less Than Twelve Months
Over Twelve Months
Number of Securities
Fair Value
Gross Unrealized Loss
Depreciation from Amortized Cost Basis (%)
Number of Securities
Fair Value
Gross Unrealized Loss
Depreciation from Amortized Cost Basis (%)
(Dollars in thousands)
Available-for-sale:
Government-sponsored mortgage-backed securities
10
$ 9,133
$ 776
7.8 %
60
$ 112,586
$ 26,050
18.8 %
U.S. government guaranteed mortgage-backed securities
1
113
20
15.0
8
5,835
1,449
19.9
Government-sponsored enterprise obligations
—
—
—
—
3
11,568
3,345
22.4
Corporate bonds
3
7,493
519
6.5
—
—
—
—
Total available-for-sale
14
16,739
1,315
71
129,989
30,844
Held-to-maturity:
U.S. Treasury securities
—
—
—
— %
2
9,162
825
8.3 %
Government-sponsored mortgage-backed securities
6
18,911
2,116
10.1
31
157,947
36,344
18.7
Total held-to-maturity
6
18,911
2,116
33
167,109
37,169
Total
20
$ 35,650
$ 3,431
104
$ 297,098
$ 68,013
At
December 31, 2023 and December 31, 2022, management attributed the unrealized losses to increases in current market yields compared
to the yields at the time the investments were purchased by the Company and not due to credit quality. There was no credit loss
during years ended December 31, 2023 or 2022.
F- 20
3.
LOANS
Major
classifications of loans as of the dates indicated were as follows:
December 31,
December 31,
2023
2022
(In thousands)
Commercial real estate
$ 1,079,751
$ 1,069,323
Residential
real estate:
Residential one-to-four family
612,315
589,503
Home equity
109,839
105,557
Total residential real estate
722,154
695,060
Commercial and industrial:
Paycheck Protection Program (“PPP”) loans
756
2,274
Commercial and industrial
216,691
217,574
Total commercial and industrial
217,447
219,848
Consumer
5,472
5,045
Total gross loans
2,024,824
1,989,276
Unamortized PPP loan fees
( 27 )
( 109 )
Unearned premiums and deferred loan fees and costs, net
2,520
2,233
Total loans, net
2,027,317
1,991,400
Allowance for credit losses (1)
( 20,267 )
( 19,931 )
Net loans
$ 2,007,050
$ 1,971,469
________________________________
(1) The
Company adopted ASU 2016-13 on January 1, 2023 with a modified retrospective approach.
Accordingly, beginning at January 1, 2023, the allowance for credit losses was determined
in accordance with ASC 326, “ Financial Instruments-Credit Losses .”
Loans
Serviced for Others.
The
Company has transferred a portion of its originated commercial loans to participating lenders. The amounts transferred have been
accounted for as sales and are therefore not included in our accompanying consolidated balance sheets. We continue to service
the loans on behalf of the participating lenders. We share with participating lenders, on a pro-rata basis, any gains or losses
that may result from a borrower’s lack of compliance with contractual terms of the loan. At December 31, 2023 and December
31, 2022, the Company was servicing commercial loans participated out to various other institutions totaling $ 65 .0 million and
$ 70.5 million, respectively.
Residential
real estate mortgages are originated by the Company both for its portfolio and for sale into the secondary market. The Company
may sell its loans to institutional investors such as the FHLMC. Under loan sale and servicing agreements with the investor, the
Company generally continues to service the residential real estate mortgages. The Company pays the investor an agreed upon rate
on the loan, which is less than the interest rate received from the borrower. The Company retains the difference as a fee for
servicing the residential real estate mortgages. The Company capitalizes mortgage servicing rights at their fair value upon sale
of the related loans, amortizes the asset over the estimated life of the serviced loan, and periodically assesses the asset for
impairment. The significant assumptions used by a third party to estimate the fair value of capitalized servicing rights at December
31, 2023, include weighted average prepayment speed for the portfolio using the Public Securities Association Standard Prepayment
Model ( 101 PSA), weighted average internal rate of return ( 10.01 %), weighted average servicing fee ( 0.25 %), and average cost to
service loans ($ 83.57 per loan). The estimated fair value of capitalized servicing rights may vary significantly in subsequent
periods primarily due to changing market interest rates, and their effect on prepayment speeds and discount rates. For the year
ended December 31, 2022, the Company sold $ 277,000 in residential real estate mortgages with servicing retained and recorded gains
on the sale of mortgages of $ 2,000 within non-interest income. There were no sales of residential real estate mortgages to the
secondary market during the year ended December 31, 2023.
F- 21
At
December 31, 2023 and 2022, the Company was servicing residential mortgage loans owned by investors totaling $ 72.3 million and
$ 79.3 million, respectively. Servicing fee income of $ 191,000 and $ 208,000 was recorded for the years ended December 31, 2023
and 2022, respectively, and is included in service charges and fees on the consolidated statements of net income.
A
summary of the activity in the balances of mortgage servicing rights follows:
Years Ended December 31,
2023
2022
(In thousands)
Balance at the beginning of year:
$ 550
$ 693
Capitalized mortgage servicing rights
—
2
Amortization
( 128 )
( 145 )
Write-down of mortgage servicing asset to fair value
—
—
Balance at the end of year
$ 422
$ 550
Fair value at the end of year
$ 724
$ 794
Loans
are recorded at the principal amount outstanding, adjusted for charge-offs, unearned premiums and deferred loan fees and costs.
Interest on loans is calculated using the effective yield method on daily balances of the principal amount outstanding and is
credited to income on the accrual basis to the extent it is deemed collectable. Our general policy is to discontinue the accrual
of interest when principal or interest payments are delinquent 90 days or more based on the contractual terms of the loan, or
earlier if there are concerns regarding the collectability of the loan. Any unpaid amounts previously accrued on these loans are
reversed from income. Subsequent cash receipts are applied to the outstanding principal balance or to interest income if, in the
judgment of management, collection of the principal balance is not in question. Loans are returned to accrual status when they
become current as to both principal and interest and perform in accordance with contractual terms for a period of at least six
months, reducing the concern as to the collectability of principal and interest. Loan fees and certain direct loan origination
costs are deferred, and the net fee or cost is recognized as an adjustment to interest income over the estimated average lives
of the related loans.
Effect
of New Financial Accounting Standards.
On
January 1, 2023, the Company adopted ASU 2016-13 Financial Instruments - Credit Losses ( Topic326 ): Measurement
of Credit Losses on Financial Instruments , which requires the recognition of the allowance for credit losses be estimated
using the CECL methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets
measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet
credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other
similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. In addition,
ASC 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to
be presented as an allowance rather than as a write-down on available-for-sale debt securities that are determined to have impairment
related to credit losses.
The
Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost and off-balance
sheet credit exposures. Results for reporting periods beginning January 1, 2023 are presented under ASC 326 while prior period
amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net increase to retained
earnings of $ 9,000 as of January 1, 2023 for the cumulative effect of adopting ASC 326, which includes a net deferred tax liability
of $ 4,000 . The transition adjustment includes a $ 1.2 million increase to the allowance for credit losses and the recording of
a $ 918,000 allowance for credit losses on off-balance sheet credit exposures.
F- 22
The
following table illustrates the impact of ASC 326:
Pre-ASC
326 Adoption
December
31, 2022
As
Reported Under ASC 326
January
1, 2023
Impact
of ASC 326 Adoption
(In
thousands)
Assets
Loans (1)
$ 1,989,276
$ 1,991,389
$ 2,113
Allowance
for credit losses on loans (2)
( 19,931 )
( 21,113 )
( 1,182 )
Deferred
tax asset
15,027
15,023
( 4 )
Liabilities
Allowance for credit
losses on off-balance sheet exposures
$ —
$ ( 918 )
$ ( 918 )
Shareholders’
Equity
Retained earnings,
net of tax
$ ( 127,982 )
$ ( 127,991 )
$ ( 9 )
_____________________________
(1) Purchase
credit deteriorated (“PCD loans”) gross up of cost basis of loans totaled
$ 422,000 for commercial real estate loans and $ 1,691,000 for commercial and industrial
loans.
(2) Increase
to allowance for credit losses on loans of $ 2,113,000 for PCD loans gross up and a decrease
of $931,000 for pooled loans through retained earnings.
Allowance
for Credit Losses.
The
allowance for credit losses is an estimate of expected losses inherent within the Company’s existing loans held for investment
portfolio. The allowance for credit losses for loans held for investment, as reported in our consolidated balance sheet, is adjusted
by a credit loss expense, which is reported in earnings, and reduced by the charge-off of loan amounts, net of recoveries. Accrued
interest receivable on loans held for investment was $ 7.5 million at December 31, 2023 and is excluded from the estimate of credit
losses.
An
analysis of changes in the allowance for credit losses by segment for the year ended December 31, 2023 and the allowance for credit
losses for the years ended December 31, 2022 and 2021 is as follows:
Commercial Real Estate
Residential Real Estate
Commercial and Industrial
Consumer
Unallocated
Total
(In thousands)
Balance at December 31, 2022
$ 12,199
$ 4,312
$ 3,160
$ 245
$ 15
$ 19,931
Cumulative effect of change in accounting principle
3,989
( 2,518 )
( 75 )
( 199 )
( 15 )
1,182
Adjusted Beginning Balance
$ 16,188
$ 1,794
$ 3,085
46
—
$ 21,113
Provision (reversal) for credit losses
( 292 )
728
665
92
—
1,193
Charge-offs
( 764 )
—
( 1,561 )
( 185 )
—
( 2,510 )
Recoveries
9
26
348
88
—
471
Balance at December 31, 2023 (1)
$ 15,141
$ 2,548
$ 2,537
$ 41
$ —
$ 20,267
F- 23
Commercial Real Estate
Residential Real Estate
Commercial and Industrial
Consumer
Unallocated
Total
(In thousands)
Allowance for credit losses for off-balance sheet exposures
Balance at December 31, 2022
$ —
$ —
$ —
$ —
$ —
$ —
Cumulative effect of change in accounting principle
611
267
40
—
—
918
Reversal of credit losses
( 236 )
( 104 )
19
—
—
( 321 )
Balance at December 31, 2023
$ 375
$ 163
$ 59
$ —
$ —
$ 597
____________________________________
(1) The
balance of $ 7.5 million in accrued interest receivable is excluded from amortized cost and the calculation of the allowance for
credit losses at December 31, 2023.
The
$ 872,000 provision for credit losses during the year ended December 31, 2023 was comprised of a $ 1.2 million provision for loan
losses, which was partially offset by a $ 321,000 reversal of credit losses for unfunded commitments. The provision expense during
the year ended December 31, 2023 was primarily due to changes in the economic environment and related adjustments to the quantitative
components of the CECL methodology. The $ 321,000 reversal of credit losses for unfunded commitments for the year ended December
31, 2023 was primarily related to the impact of lower unfunded loan commitments, with off-balance sheet unfunded commitment exposures
decreasing $ 46.8 million for the year ended December 31, 2023.
The
following table presents information pertaining to the allowance for credit losses by segment Pre-ASC 326 CECL adoption for the
dates indicated:
Commercial Real Estate
Residential Real Estate
Commercial and Industrial
Consumer
Unallocated
Total
(In thousands)
Balance at December 31, 2020
$ 13,020
$ 4,240
$ 3,630
$ 241
$ 26
$ 21,157
Provision (credit)
46
( 349 )
( 644 )
35
( 13 )
( 925 )
Charge-offs
( 103 )
( 44 )
( 370 )
( 128 )
—
( 645 )
Recoveries
7
117
27
49
—
200
Balance at December 31, 2021
$ 12,970
$ 3,964
$ 2,643
$ 197
$ 13
$ 19,787
Provision (credit)
( 434 )
344
586
202
2
700
Charge-offs
( 337 )
( 28 )
( 92 )
( 216 )
—
( 673 )
Recoveries
—
32
23
62
—
117
Balance at December 31, 2022
$ 12,199
$ 4,312
$ 3,160
$ 245
$ 15
$ 19,931
F- 24
Commercial Real Estate
Residential Real Estate
Commercial and Industrial
Consumer
Unallocated
Total
(In thousands)
December 31, 2022
Amount of allowance for impaired loans
$
—
$
—
$
—
$
—
$
—
$
—
Amount of allowance for non-impaired loans
12,199
4,312
3,160
245
15
19,931
Total allowance for credit losses
$ 12,199
$ 4,312
$ 3,160
$ 245
$ 15
$ 19,931
Impaired loans
$ 9,178
$ 3,623
$ 407
$ —
$ —
$ 13,208
Non-impaired loans
1,056,886
689,776
219,163
5,045
—
1,970,870
Impaired loans acquired with deteriorated credit quality
3,259
1,661
278
—
—
5,198
Total loans
$ 1,069,323
$ 695,060
$ 219,848
$ 5,045
$ —
$ 1,989,276
Past
Due and Nonaccrual Loans.
The
following tables present an age analysis of past due loans as of the dates indicated:
30 – 59 Days Past Due
60 – 89 Days Past Due
90 Days or More Past Due
Total
Past
Due Loans
Total
Current
Loans
Total
Loans
Nonaccrual Loans
(In thousands)
December 31, 2023
Commercial real estate
$ 272
$ 647
$ 403
$ 1,322
$ 1,078,429
$ 1,079,751
$ 1,347
Residential real estate:
Residential one-to-four family
2,354
934
881
4,169
608,146
612,315
4,739
Home equity
263
112
102
477
109,362
109,839
109
Total:
2,617
1,046
983
4,646
717,508
722,154
4,848
Commercial and industrial
20
—
8
28
217,419
217,447
218
Consumer
3
—
—
3
5,469
5,472
8
Total loans
$ 2,912
$ 1,693
$ 1,394
$ 5,999
$ 2,018,825
$ 2,024,824
$ 6,421
December 31, 2022
Commercial real estate
$ —
$ 211
$ 1,404
$ 1,615
$ 1,067,708
$ 1,069,323
$ 1,933
Residential real estate:
Residential one-to-four family
1,768
100
414
2,282
587,221
589,503
3,290
Home equity
209
97
51
357
105,200
105,557
181
Total:
1,977
197
465
2,639
692,421
695,060
3,471
Commercial and industrial
170
10
22
202
219,646
219,848
290
Consumer
13
—
—
13
5,032
5,045
—
Total loans
$ 2,160
$ 418
$ 1,891
$ 4,469
$ 1,984,807
$ 1,989,276
$ 5,694
At
December 31, 2023 and 2022, total past due loans totaled $ 6.0 million, or 0.30 % of total loans, and $ 4.5 million, or 0.22 % of
total loans, respectively.
F- 25
Nonaccrual
Loans.
Accrual
of interest on loans is generally discontinued when contractual payment of principal or interest becomes past due 90 days or,
if in management’s judgment, reasonable doubt exists as to the full timely collection of interest. Exceptions may be made
if the loan has matured and is in the process of renewal or is well-secured and in the process of collection. When a loan is placed
on nonaccrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current interest
income. Interest payments on nonaccrual loans are generally applied to principal. If collection of the principal is reasonably
assured, interest payments are recognized as income on the cash basis. Loans are generally returned to accrual status when principal
and interest payments are current, full collectability of principal and interest is reasonably assured and a consistent record
of at least six consecutive months of performance has been achieved.
The
following table presents information regarding nonaccrual loans as of the date indicated:
As of December 31, 2023 (1)
For the Year Ended December 31, 2023
Nonaccrual Loans with Allowance for Credit Loss
Nonaccrual Loans Without Allowance for Credit Loss
Total
Nonaccrual
Loans
Amortized Cost of Loans Greater than 90 Days Past Due and Still Accruing
Accrued Interest Receivable Reversed from Income
(In thousands)
Commercial real estate (1)
$ —
$ 1,347
$ 1,347
$ —
$ 67
Residential real estate:
Residential (1)
—
4,739
4,739
—
182
Home equity (1)
—
109
109
—
10
Commercial and industrial (1)
—
218
218
—
159
Consumer (1)
—
8
8
—
—
Total loans (1)
$ —
$ 6,421
$ 6,421
$ —
$ 418
__________________________________
(1) The
Company adopted ASU 2016-13 as of January 1, 2023.
At
December 31, 2023 and December 31, 2022, nonaccrual loans totaled $ 6.4 million, or 0.32 % of total loans, and $ 5.7 million, or
0.29 %, of total loans, respectively. The Company did not recognize any interest income on nonaccrual loans for the years ended
December 31, 2023 and 2022. At December 31, 2023 and 2022, there were no commitments to lend additional funds to any borrower
on nonaccrual status.
Individually
Evaluated Loans.
In
connection with the adoption of ASU-2016-13, the Company no longer provides information on impaired loans. Loans that do not share
similar risk characteristics with loans that are pooled into portfolio segments are individually evaluated. A loan is considered
individually evaluated when, based on current information and events, the borrower is experiencing financial difficulty and repayment,
both principal and interest, is expected to be provided substantially through the operation or sale of the collateral. Loans that
are rated substandard, have an LTV above 85% or have demonstrated a specific weakness (i.e. slow payment history, industry weakness,
or other clear credit deterioration) may be considered for individual evaluation if they are determined not to share similar risk
characteristics within the segment. Individually evaluated assets will be measured primarily using the collateral dependent financial
asset practical expedient, although the discounted cash flow method may be used when management deems it more appropriate or collateral
values cannot be supported. For individually evaluated assets, an ACL is determined separately for each financial asset. Management
must measure the expected credit losses based on an appropriate method per ASC Subtopic 326-20, similar to collectively evaluated
financial assets. At December 31, 2023, the Company had $ 13.8 million in individually evaluated commercial loans, collateralized
by business assets, $ 15.9 million in individually evaluated real estate loans, collateralized by real estate property and $ 8,000
in individually evaluated consumer loans.
F- 26
The
following table summarizes the Company’s individually evaluated loans by class as of December 31, 2023:
Recorded Investment
Related Allowance
(In thousands)
With no related allowance recorded:
Commercial real estate
$ 10,648
$ —
Residential real estate:
Residential one-to-four family
5,163
—
Home equity
109
—
Commercial and industrial
13,273
—
Consumer
8
—
Loans with no related allowance recorded
$ 29,201
$ —
With an allowance recorded:
Commercial real estate
$ —
$ —
Residential real estate:
Residential one-to-four family
—
—
Home equity
—
—
Commercial and industrial
517
179
Consumer
—
—
Loans with an allowance recorded
$ 517
$ 179
Total individually evaluated loans
$ 29,718
$ 179
Pre-ASC
326 CECL adoption impaired loan information as of December 31, 2022 is as follows:
Year Ended
At December 31, 2022
December 31, 2022
Recorded Investment
Unpaid Principal Balance
Related Allowance
Average Recorded Investment
Interest Income Recognized
Impaired Loans (1)
(In thousands)
Commercial real estate
$ 12,437
$ 13,795
$ —
$ 13,427
$ 248
Residential real estate:
Residential one-to-four family
5,088
5,823
—
4,792
59
Home equity
196
214
—
172
1
Commercial and industrial
685
3,095
—
891
66
Consumer
—
—
—
3
—
Total impaired loans
$ 18,406
$ 22,927
$ —
$ 19,285
$ 374
(1) Includes loans
acquired with deteriorated credit quality and performing troubled debt restructurings.
Modified
Loans.
Loans
are designated as modified when, as part of an agreement to modify the original contractual terms of the loan as a result of financial
difficulties of the borrower, the Company grants the borrower a concession on the terms that would not otherwise be considered.
Typically, such concessions may consist of a reduction in interest rate to a below market rate, taking into account the credit
quality of the note, extension of additional credit based on receipt of adequate collateral, or a deferment or reduction of payments
(principal or interest) which materially alters the Company’s position or significantly extends the note’s maturity
date, such that the present value of cash flows to be received is materially less than those contractually established at the
loan’s origination.
There
were no loan modifications for the years ended December 31, 2023 and 2022. During the years ended December 31, 2023 and 2022,
no modified loans defaulted (defined as 30 days or more past due) within 12 months of restructuring. There were no charge-offs
on modified loans during the years ended December 31, 2023 or 2022.
F- 27
Credit
Quality Information.
The
Company utilizes an eight-grade internal loan rating system for commercial real estate and commercial and industrial loans. The
Company’s internal credit risk grades are based on the definitions currently utilized by the banking regulatory agencies.
The grades assigned and definitions are as follows, and loans graded excellent, above average, good (risk ratings 1-4) are treated
as “pass” for grading purposes. All loans risk rated special mention (5), substandard (6), Doubtful (7) and Loss (8)
are listed on the Company’s criticized report and are reviewed not less than on a quarterly basis to assess the level of
risk and to ensure that appropriate actions are being taken to minimize potential loss exposure. In addition, the Company closely
monitors classified loans, defined as substandard, doubtful, and loss for signs of deterioration to mitigate the growth in nonaccrual
loans, including performing additional due diligence, updating valuations and requiring additional financial reporting from the
borrower. Loans identified as containing a loss are partially charged-off or fully charged-off. Performing residential real estate,
home equity and consumer loans are grouped with “Pass” rated loans. Nonperforming residential real estate, home equity
and consumer loans are risk rated as “substandard” and individually evaluated.
Loans
rated 1 – 4 : Loans rated 1-4 represent groups of loans that are not subject to adverse criticism as defined in regulatory
guidance. Loans in these groups exhibit characteristics that represent acceptable risk.
Loans
rated 5 : Loans rated 5 are considered “ Special Mention ” and may exhibit potential credit weaknesses or
downward trends and are being monitored by management. Loans in this category are currently protected based on collateral and
repayment capacity and do not constitute undesirable credit risk, but have potential weakness that may result in deterioration
of the repayment process at some future date. This classification is used if a negative trend is evident in the obligor’s
financial situation. Special mention loans do not sufficiently expose the Company to warrant adverse classification.
Loans
rated 6 : Loans rated 6 are considered “ Substandard .” A loan is classified as substandard if the borrower
exhibits a well-defined weakness and may be inadequately protected by the current net worth and cash flow capacity to pay the
current debt.
Loans
rated 7 : Loans rated 7 are considered “ Doubtful .” Loans classified as doubtful have all the weaknesses
inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation of the
loan highly questionable and improbable. The possibility of some loss is extremely high, but because of specific pending factors
that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more
exact status may be determined.
Loans
rated 8 : Loans rated 8 are considered uncollectible. The loss classification does not mean that the asset has absolutely no
recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset because recovery and
collection time may be affected in the future.
On
an annual basis, or more often if needed, we formally review the ratings on all commercial real estate and commercial and industrial
loans. In addition, management utilizes delinquency reports, the criticized loan report and other loan reports to monitor credit
quality. In addition, at least on an annual basis, the Company contracts with an external loan review company to review the internal
credit ratings assigned to loans in the commercial loan portfolio on a pre-determined schedule, based on the type, size, rating,
and overall risk of the loan. During the course of its review, the third party examines a sample of loans, including new loans,
existing relationships over certain dollar amounts and classified assets.
The
following table details the amortized cost balances of the Company’s loan portfolio presented by risk rating and origination
year as of the periods presented. In addition, payment activity has been included as an additional credit quality indicator:
F- 28
Term Loan Origination by Year
Revolving Loans
2023
2022
2021
2020
2019
Prior
Revolving Loans
Revolving Loans Converted to Term Loans
Total
(Dollars in thousands)
Commercial Real Estate:
Pass (Rated 1- 4)
$ 42,764
$ 175,829
$ 228,739
$ 113,631
$ 91,353
$ 320,806
$ 81,483
$ 9,289
$ 1,063,894
Special Mention (Rated 5)
—
—
—
180
915
3,237
164
—
4,496
Substandard (Rated 6)
—
—
—
8,013
—
3,348
—
—
11,361
Total commercial real estate loans
$ 42,764
$ 175,829
$ 228,739
$ 121,824
$ 92,268
$ 327,391
$ 81,647
$ 9,289
$ 1,079,751
Current period gross charge-offs
$ —
$ —
$ —
$ —
$ —
$ 764
$ —
$ —
$ 764
Payment Performance:
Performing
$ 42,764
$ 175,829
$ 228,739
$ 121,824
$ 92,268
$ 326,044
$ 81,647
$ 9,289
$ 1,078,404
Nonperforming
—
—
—
—
—
1,347
—
—
1,347
Residential One-to-Four Family:
Pass
$ 59,257
$ 88,213
$ 94,290
$ 125,917
$ 54,263
$ 174,688
$ 10,401
$ —
$ 607,029
Substandard
—
447
495
445
—
3,899
—
—
5,286
Total residential one-to-four family
$ 59,257
$ 88,660
$ 94,785
$ 126,362
$ 54,263
$ 178,587
$ 10,401
$ —
$ 612,315
Current period gross charge-offs
$ —
$ —
$ —
$ —
$ —
$ —
$ —
$ —
$ —
Payment Performance:
Performing
$ 59,257
$ 88,213
$ 94,290
$ 125,540
$ 54,263
$ 175,612
$ 10,401
$ —
$ 607,576
Nonperforming
—
447
495
822
—
2,975
—
—
4,739
Home Equity:
Pass
$ 9,937
$ 10,885
$ 6,861
$ 7,108
$ 5,234
$ 7,261
$ 60,115
$ 2,329
$ 109,730
Substandard
—
—
—
—
—
7
90
12
109
Total home equity loans
$ 9,937
$ 10,885
$ 6,861
$ 7,108
$ 5,234
$ 7,268
$ 60,205
$ 2,341
$ 109,839
Current period gross charge-offs
$ —
$ —
$ —
$ —
$ —
$ —
$ —
$ —
$ —
Payment Performance:
Performing
$ 9,937
$ 10,885
$ 6,861
$ 7,108
$ 5,234
$ 7,261
$ 60,115
$ 2,329
$ 109,730
Nonperforming
—
—
—
—
—
7
90
12
109
F- 29
Term Loans Originated by Year
Revolving Loans
2023
2022
2021
2020
2019
Prior
Revolving Loans
Revolving Loans Converted to Term Loans
Total
(Dollars in thousands)
Commercial and Industrial:
Pass (Rated 1- 4)
$ 31,108
$ 35,705
$ 26,553
$ 19,780
$ 19,765
$ 8,825
$ 57,393
$ 69
$ 199,198
Special Mention (Rated 5)
—
101
—
—
8
498
707
—
1,314
Substandard (Rated 6)
—
—
1,408
8,156
—
85
7,286
—
16,935
Total commercial and industrial loans
$ 31,108
$ 35,806
$ 27,961
$ 27,936
$ 19,773
$ 9,408
$ 65,386
$ 69
$ 217,447
Current period gross charge-offs
$ —
$ 147
$ —
$ —
$ —
$ 221
$ —
$ 1,193
$ 1,561
Payment Performance:
Performing
$ 31,108
$ 35,806
$ 27,961
$ 27,936
$ 19,773
$ 9,401
$ 65,175
$ 69
$ 217,229
Nonperforming
—
—
—
—
—
7
211
—
218
Consumer:
Pass
$ 2,168
$ 1,381
$ 524
$ 241
$ 68
$ 270
$ 812
$ —
$ 5,464
Substandard
—
—
—
—
—
8
—
—
8
Total consumer loans
$ 2,168
$ 1,381
$ 524
$ 241
$ 68
$ 278
$ 812
$ —
$ 5,472
Current period gross charge-offs
$ —
$ —
$ —
$ —
$ —
$ —
$ 3
$ 182
$ 185
Payment Performance:
Performing
$ 2,168
$ 1,381
$ 524
$ 241
$ 68
$ 271
$ 811
$ —
$ 5,464
Nonperforming
—
—
—
—
—
7
1
—
8
F- 30
The following table presents our loans
by risk rating as of December 31, 2022 Pre-ASC 326 CECL adoption:
Commercial Real Estate
Residential 1-4 Family
Home
Equity
Commercial and Industrial
Consumer
Total
(In thousands)
December 31, 2022
Pass (Rated 1 - 4)
$ 1,036,337
$ 585,292
$ 105,248
$ 193,415
$ 5,027
$ 1,925,319
Special Mention (Rated 5)
16,035
—
—
5,623
—
21,658
Substandard (Rated 6)
16,951
4,211
309
20,810
18
42,299
Total
$ 1,069,323
$ 589,503
$ 105,557
$ 219,848
$ 5,045
$ 1,989,276
4. PREMISES AND EQUIPMENT
Premises and equipment are summarized as follows:
December 31,
2023
2022
(In thousands)
Land
$ 6,239
$ 6,239
Buildings
28,231
26,738
Leasehold improvements
3,472
3,472
Furniture and equipment
23,268
21,880
Total
61,210
58,329
Less: accumulated depreciation and amortization
( 35,635 )
( 33,376 )
Premises and equipment, net
$ 25,575
$ 24,953
Depreciation and amortization expense for the years ended December
31, 2023, 2022 and 2021 amounted to $ 2.2 million, $ 2.3 million and $ 2.3 million, respectively.
5. GOODWILL AND OTHER INTANGIBLES
Goodwill is measured as the excess of the
cost of a business combination over the sum of the amounts assigned to identifiable intangible assets acquired less liabilities
assumed. Goodwill is not amortized but rather assessed for impairment annually or more frequently if circumstances warrant. Management
has the option of first assessing qualitative factors, such as events and circumstances, to determine whether it is more likely
than not, meaning a likelihood of more than 50%, the value of a reporting unit is less than its carrying amount. If, after considering
all relevant events and circumstances, management determines it is not more likely than not the fair value of a reporting unit
is less than its carrying amount, then performing an impairment test is unnecessary. At December 31, 2023 and December 31, 2022,
the Company’s goodwill was related to the acquisition of Chicopee Savings Bank in October 2016. For the year ended December
31, 2023, the carrying value of the Company’s equity exceeded its market capitalization for a period in 2023 due to recent
events affecting the banking industry and declines in bank stock prices, and therefore, the Company completed a fair value analysis
to assess potential impairment and any necessary write-down of the carrying value of goodwill. Management used valuation multiples
from recent comparable whole bank merger and acquisition transactions to determine the estimated fair value of the Company. Based
on the results of this analysis, management determined that the fair value of the Company exceeded the carrying value of the reporting
unit, and as a result, goodwill was not impaired at December 31, 2023. For the year ended December 31, 2022, management determined
that it was not more likely than not the fair value of the reporting unit was less than its carrying amount. If management had
determined otherwise, a fair value analysis would have been completed to determine the impairment and necessary write-down of goodwill.
F- 31
Core Deposit Intangibles
In connection with the acquisition of Chicopee,
the Bank recorded a core deposit intangible of $ 4.5 million, which is amortized over twelve years using the straight-line method.
Amortization expense was $ 375,000 , $ 375,000 and $ 374,000 for the years ended December 31, 2023, 2022 and 2021, respectively. At
December 31, 2023, future amortization of the core deposit intangible totaled $ 375,000 for each of the next four years and $ 313,000
thereafter.
6. DEPOSITS
Deposit accounts, by type, are summarized as follows for the
periods indicated :
At December 31,
2023
2022
(In thousands)
Demand and interest-bearing checking:
Interest-bearing checking accounts
$ 131,031
$ 148,670
Demand deposits
579,595
645,571
Savings:
Regular savings accounts
187,405
222,436
Money market accounts
634,361
801,076
Time deposits
611,352
411,690
Total deposits
$ 2,143,744
$ 2,229,443
There were $ 1.7 million in brokered deposits
reported within time deposits at December 31, 2023. There were no brokered deposits at December 31, 2022.
Time deposits of $250,000 or more totaled
$ 198.6 million at December 31, 2023. Interest expense on time deposits of $250,000 or more totaled $ 5.6 million and $ 358,000 for
the years ended December 31, 2023 and 2022, respectively.
The scheduled maturities of time deposits
for the periods indicated are as follows:
At December 31,
2023
2022
(In thousands)
2023
$ —
$ 288,697
2024
596,292
114,244
2025
9,302
4,873
2026
3,170
3,780
2027
798
96
2028
1,790
—
Total time deposits
$ 611,352
$ 411,690
F- 32
Interest expense on deposits for the years ended December 31,
2023, 2022 and 2021 is summarized as follows:
Years Ended December 31,
2023
2022
2021
(In thousands)
Regular savings
$ 181
$ 161
$ 154
Money market
9,529
3,187
2,412
Time deposits
15,898
1,474
2,543
Interest-bearing checking
1,041
530
399
Total
$ 26,649
$ 5,352
$ 5,508
Cash paid for interest on deposits totaled
$ 26.4 million, $ 5.3 million and $ 5.5 million for years ended December 31, 2023, 2022 and 2021, respectively.
7. SHORT-TERM BORROWINGS
We utilize short-term borrowings and long-term
debt as additional sources of funds to finance our lending and investing activities and to provide liquidity for daily operations.
Total borrowing capacity includes borrowing arrangements at the FHLB, the Federal Reserve Bank (“FRB”), and borrowing
arrangements with correspondent banks.
Short-term borrowings can consist of FHLB
advances with an original maturity of less than one year, overnight Ideal Way line of credit advances and other borrowings held
as collateral for customer swap arrangements. Other borrowings totaled $ 6.1 million with a weighted average rate of 5.33 % at December
31, 2023, compared to $ 6.4 million with a weighted average rate of 4.33 % at December 31, 2022. Short-term borrowings issued by
the FHLB were $ 10 .0 million with a weighted average rate of 5.56 % at December 31, 2023, compared to $ 35 .0 million with a weighted
average rate of 4.38 % at December 31, 2022.
FHLB advances provide more pricing and
option alternatives for particular asset/liability needs. The FHLB provides a central credit facility primarily for member institutions.
As an FHLB member, the Company is required to own capital stock of the FHLB, calculated periodically based primarily on its level
of borrowings from the FHLB. FHLB borrowings are secured by certain securities from the Company’s investment portfolio not
otherwise pledged as well as certain residential real estate and commercial real estate loans. Advances are made under several
different credit programs with different lending standards, interest rates and range of maturities. This relationship is an integral
component of the Company’s asset-liability management program. The Company also has an available overnight Ideal Way line
of credit with the FHLB of $ 9.5 million. Interest on this line of credit is payable at a rate determined and reset by the FHLB
on a daily basis. The outstanding principal is due daily but the portion not repaid will be automatically renewed. At December
31, 2023, the Bank had $ 535.6 million in additional borrowing capacity from the FHLB.
The Company also has an available line
of credit of $ 48.6 million with the FRB Discount Window at an interest rate determined and reset on a daily basis. Borrowings from
the FRB Discount Window are secured by certain securities from the Company’s investment portfolio not otherwise pledged.
As of December 31, 2023 and December 31, 2022, there were no advances outstanding under either of these lines.
The Company also has pre-established, non-collateralized
overnight borrowing arrangements with large national and regional correspondent banks to provide additional overnight and short-term
borrowing capacity for the Company. The Company has a $ 15 .0 million line of credit with a correspondent bank and a $ 10 .0 million
line of credit with another correspondent bank, both at an interest rate determined and reset on a daily basis. As of December
31, 2023 and December 31, 2022, there were no advances outstanding under these lines.
Cash paid for interest on short-term borrowings
totaled $ 1.6 million for the year ended December 31, 2023 and $ 327,000 for the year ended December 31, 2022.
F- 33
8. LONG-TERM DEBT
FHLB Advances. The following advances
are collateralized by a blanket lien on our residential real estate loans and certain eligible commercial real estate loans.
Amount
Weighted Average Rate
2023
2022
2023
2022
(In thousands)
Fixed-rate advances maturing:
2023
$ —
$ 532
— %
— %
2024
30,646
646
4.81
—
2025
—
—
—
—
2026
—
—
—
—
Total long-term advances
$ 30,646
$ 1,178
4.81 %
— %
Cash paid for interest on long-term FHLB
advances totaled $ 1.1 million for the year ended December 31, 2023. There was no cash paid for interest on long-term FHLB advances
for the year ended December 31, 2022.
BTFP Advances. On March 12, 2023,
the FRB made available the BTFP, which enhances the ability of banks to borrow greater amounts against certain high-quality, unencumbered
investments at par value. During the year ended December 31, 2023, the Company participated in the BTFP, which enabled the Company
to pay off higher rate FHLB advances. With the BTFP, the Company has the ability to pay off the BTFP advance prior to maturity
without incurring a penalty or termination fee. Interest expense on BTFP advances is payable at maturity.
At December 31, 2023, long-term debt included
$ 90 .0 million in outstanding advances under the BTFP with a weighted average fixed rate of 4.71 %. The $ 90 .0 million in BTFP advances
outstanding mature in May of 2024. There were no advances outstanding with the FRB under the BTFP at December 31, 2022. At December
31, 2023, the Company had $ 23.6 million in available borrowing capacity under the BTFP. Interest expense accrued on BTFP advances
was $ 2.8 million as of December 31, 2023.
Subordinated Debt. On April 20,
2021, the Company completed an offering of $ 20 .0 million in aggregate principal amount of its 4.875 % fixed-to-floating rate subordinated
notes (the “Notes”) to certain qualified institutional buyers in a private placement transaction. At December 31, 2023,
$ 19.7 million aggregate principle amount of the Notes was outstanding.
Unless earlier redeemed, the Notes mature
on May 1, 2031 . The Notes will bear interest from the initial issue date to, but excluding, May 1, 2026, or the earlier redemption
date, at a fixed rate of 4.875 % per annum, payable quarterly in arrears on May 1, August 1, November 1 and February 1 of each year,
beginning August 1, 2021, and from and including May 1, 2026, but excluding the maturity date or earlier redemption date, equal
to the benchmark rate, which is the 90-day average secured overnight financing rate , plus 412 basis points, determined on the determination
date of the applicable interest period, payable quarterly in arrears on May 1, August 1, November 1 and February 1 of each year.
The Company may also redeem the Notes, in whole or in part, on or after May 1, 2026 , and at any time upon the occurrence of certain
events, subject in each case to the approval of the Board of Governors of the Federal Reserve System (the “Federal Reserve”).
The Notes were designed to qualify as Tier 2 capital under the Federal Reserve’s capital adequacy regulations.
The Notes are presented net of issuance
costs of $ 288,000 as of December 31, 2023, which are being amortized into interest expense over the life of the Notes. Amortization
of issuance costs into interest expense was $ 39,000 and $ 40,000 for the years ended December 31, 2023 and 2022, respectively. Cash
paid for interest on the Notes totaled $ 1 .0 million for the years ended December 31, 2023 and 2022, respectively.
F- 34
9. STOCK PLANS AND EMPLOYEE STOCK OWNERSHIP PLAN
Restricted Stock Awards.
In May 2014, the Company’s shareholders
approved the 2014 Omnibus Incentive Plan, a stock-based compensation plan (the “2014 Incentive Plan”). Under the 2014
Incentive Plan, up to 516,000 shares of the Company’s common stock were reserved for grants of stock awards, including stock
options and restricted stock, which may be granted to any officer, key employee or non-employee director of WNEB. Any shares that
were not issued because vesting requirements were not met were available for future issuance under the 2014 Incentive Plan.
On an annual basis, the Compensation Committee
(the “Committee”) approves long-term incentive awards out of the 2014 Incentive Plan, whereby shares will be granted
to eligible participants of the Company that are nominated by the Chief Executive Officer and approved by the Committee, with vesting
over a three-year term for employees and a one-year term for directors. Annual employee grants provide for a periodic award that
is both performance and time-based and is designed to recognize the executive’s responsibilities, reward performance and
leadership and as a retention tool. The objective of the award is to align compensation for the named executive officers and directors
over a multi-year period directly with the interests of our shareholders by motivating and rewarding creation and preservation
of long-term financial strength, shareholder value and relative shareholder return.
In February 2020, 120,053 shares were granted
under the 2020 Long-Term Incentive Plan (the “2020 Incentive Plan”). Of the 120,053 shares, 69,898 shares were time-based,
with 19,760 vesting in one year and 50,138 vesting ratably over a three-year period. The remaining 50,155 shares granted are performance-based
and are subject to the achievement of the 2020 Incentive Plan performance metrics, with 50 % of the performance-based shares vesting
for each performance metric. The primary performance metrics for the 2020 Incentive Plan grants are return on equity and earnings
per share. Performance shares will be earned based upon how the Company performs relative to threshold, target and stretch absolute
goals (i.e. Company-specific, not relative to a peer index) on an annual performance period for return on equity metrics and for
a three-year cumulative performance period for earnings per share, but will be distributed at the end of the three-year period
as earned.
The threshold, target and stretch metrics
under the 2020 Incentive Plan are as follows:
Return on Equity Metrics
Performance Period Ending
Threshold
Target
Stretch
December 31, 2020
5.00 %
5.48 %
6.00 %
December 31, 2021
5.62 %
6.24 %
6.86 %
December 31, 2022
6.29 %
6.99 %
7.69 %
Earnings Per Share Metrics
Performance Period Ending
Threshold
Target
Stretch
Three-year Cumulative Diluted Earnings Per Share
$ 1.50
$ 1.65
$ 1.80
Eligible participants will be able to earn
between 50 % (“threshold” performance), 100 % (“target” performance) and 150 % (“stretch” performance).
As of December 31, 2022, the three-year performance period for the 2020 Incentive Plan grants ended. The 2020 Incentive Plan included
a “catch-up” provision allowing for any unearned performance-based shares from the 2020 and 2021 performance periods
to be earned at the end of the three-year period based on the final year performance. Of the original 50,155 performance-based
shares granted in 2020 based on achieving target, 59,268 performance-based shares were eligible for vesting during the first quarter
of 2023 based on achieving stretch.
The fair market value of shares awarded
is based on the market price at the grant date, recorded as unearned compensation and amortized over the applicable vesting period.
Performance-based metrics are monitored on a quarterly basis in order to compare actual results to the performance metric, with
any necessary adjustments being recognized through share-based compensation expense and unearned compensation.
F- 35
In May 2021, the Company’s shareholders
approved the 2021 Omnibus Incentive Plan, a stock-based compensation plan (the “2021 Incentive Plan”). Under the 2021
Incentive Plan, up to 700,000 shares of the Company’s common stock were reserved for grants of stock awards, including stock
options and restricted stock, which may be granted to any officer, key employee or non-employee director of the Company. Any shares
that are not issued because vesting requirements are not met will be available for future issuance under the 2021 Incentive Plan.
In May 2021, 122,362 shares were granted
under the 2021 Long-Term Incentive Plan (the “2021 Incentive Plan”). Of the 122,362 shares, 61,181 shares were time-based,
vesting ratably over a three-year period. The remaining 61,181 shares granted are performance-based and are subject to the achievement
of the 2021 Incentive Plan performance metrics, with 50 % of the performance-based shares vesting for each performance metric. The
primary performance metrics for the 2021 Incentive Plan grants are return on equity and earnings per share. Performance-based shares
will be earned based upon how the Company performs relative to threshold, target and stretch absolute goals (i.e. Company-specific,
not relative to a peer index) on an annual performance period for return on equity metrics and for a three-year cumulative performance
period for earnings per share, but will be distributed at the end of the three-year period as earned.
The threshold, target and stretch metrics
under the 2021 Incentive Plan are as follows:
Return on Equity Metrics
Performance Period Ending
Threshold
Target
Stretch
December 31, 2021
5.63 %
6.25 %
7.50 %
December 31, 2022
5.85 %
6.50 %
7.80 %
December 31, 2023
6.08 %
6.75 %
8.10 %
Earnings Per Share Metrics
Performance Period Ending
Threshold
Target
Stretch
Three-year Cumulative Diluted Earnings Per Share
$ 1.58
$ 1.97
$ 2.36
As of December 31, 2023, the three-year
performance period for the 2021 LTI Plan ended. The 2021 LTI Plan included a “catch-up” provision allowing unearned
performance-based shares from the 2021 and 2022 performance periods to be earned at the end of the three-year period based on the
final year performance. Of the 50,205 performance-based shares granted in 2021 based on achieving target, 69,376 performance-based
shares were eligible for vesting during the first quarter of 2024 based on achieving stretch.
In March 2022, 137,151 shares were granted
under the 2022 Long-Term Incentive Plan (the “2022 Incentive Plan”). Of the 137,151 shares, 77,463 shares were time-based,
with 17,775 vesting in one year and 59,688 vesting ratably over a three-year period. The remaining 59,688 shares granted are performance-based
and are subject to the achievement of the 2022 Incentive Plan performance metrics, with 50 % of the performance-based shares vesting
for each performance metric. The primary performance metrics for the 2022 Incentive Plan grants are return on equity and earnings
per share. Performance-based shares will be earned based upon how the Company performs relative to threshold, target and stretch
absolute goals (i.e. Company-specific, not relative to a peer index) on an annual performance period for return on equity metrics
and for a three-year cumulative performance period for earnings per share, but will be distributed at the end of the three-year
period as earned.
F- 36
The threshold, target and stretch metrics
under the 2022 Incentive Plan are as follows:
Return on Equity Metrics
Performance Period Ending
Threshold
Target
Stretch
December 31, 2022
7.79 %
8.20 %
8.61 %
December 31, 2023
7.93 %
8.35 %
8.77 %
December 31, 2024
8.03 %
8.45 %
8.87 %
Earnings Per Share Metrics
Performance Period Ending
Threshold
Target
Stretch
Three-year Cumulative Diluted Earnings Per Share
$ 2.35
$ 2.61
$ 2.85
In March 2023, 139,196 shares were granted
under the 2023 Long-Term Incentive Plan (the “2023 Incentive Plan”). Of the 139,196 shares, 78,697 shares were time-based,
with 18,198 vesting in one year and 60,499 vesting ratably over a three-year period. The remaining 60,499 shares granted are performance-based
and are subject to the achievement of the 2023 Incentive Plan performance metrics, with 50 % of the performance-based shares vesting
for each performance metric. The primary performance metrics for the 2023 Incentive Plan grants are return on equity and earnings
per share. Performance shares will be earned based upon how the Company performs relative to threshold, target and stretch absolute
goals (i.e. Company-specific, not relative to a peer index) on an annual performance period for return on equity metrics and for
a three-year cumulative performance period for earnings per share, but will be distributed at the end of the three-year period
as earned.
The threshold, target and stretch metrics
under the 2023 Incentive Plan are as follows:
Return on Equity Metrics
Performance Period Ending
Threshold
Target
Stretch
December 31, 2023
8.00 %
8.45 %
8.85 %
December 31, 2024
8.75 %
9.25 %
9.75 %
December 31, 2025
9.00 %
9.50 %
10.00 %
Earnings Per Share Metrics
Performance Period Ending
Threshold
Target
Stretch
Three-year Cumulative Diluted Earnings Per Share
$ 2.39
$ 2.65
$ 2.89
At December 31, 2023, there were 308,252 remaining shares available
to grant under the 2021 Incentive Plan.
A summary of the status of restricted stock awards at December
31, 2023 and 2022 is presented below:
Shares
Weighted Average Grant Date Fair Value
Balance at December 31, 2022
206,092
$ 8.85
Shares granted
158,957
9.79
Shares
forfeited
( 4,219 )
9.57
Shares
vested
( 140,195 )
9.21
Balance at December 31, 2023
220,635
$ 9.29
F- 37
Shares
Weighted Average Grant Date Fair Value
Balance at December 31, 2021
213,381
$ 8.91
Shares granted
144,440
9.14
Shares forfeited
( 24,440 )
8.73
Shares vested
( 127,289 )
9.32
Balance at December 31, 2022
206,092
$ 8.85
Shares
Weighted Average Grant Date Fair Value
Balance at December 31, 2020
178,766
$ 9.63
Shares granted
154,906
8.44
Shares forfeited
( 24,506 )
10.59
Shares vested
( 95,785 )
9.05
Balance at December 31, 2021
213,381
$ 8.91
We recorded total
expense for restricted stock awards of $ 1.4 million, $ 1.1 million and $ 1.3 million for the years ended December 31, 2023, 2022
and 2021, respectively. The aggregate fair value of restricted stock vested during 2023 was $ 1.3 million. Tax benefits (shortfall)
related to equity incentive plan expense were $ 29,000 , $ 16,000 and $ ( 5,000 ) for the years ended December 31, 2023, 2022 and 2021,
respectively. Unrecognized compensation cost for stock awards was $ 573,000 at December 31, 2023 with a remaining term of 1.7 years.
Employee Stock
Ownership Plan (“ESOP”). We established an ESOP for the benefit of each employee that has reached the age of 21
and has completed at least 1,000 hours of service in the previous 12-month period. In January 2002, as part of the initial stock
conversion, we provided a loan to the ESOP Trust which was used to purchase 8 %, or 1,305,359 shares, of the common stock sold in
the initial public offering.
In January 2007, as
part of the second-step stock conversion, we provided an additional loan to the ESOP Trust which was used to purchase 4.0 %, or
736,000 shares, of the 18,400,000 shares of common stock sold in the offering. The 2002 and 2007 loans bear an interest rate of
8.0 % and provide for annual payments of interest and principal.
At December 31, 2023,
the remaining principal balances are payable as follows:
Years Ending
December 31,
Amount
(In thousands)
2024
$ 447
2025
447
2026
447
2027
447
2028
447
Thereafter
815
Total
$ 3,050
We have committed to make contributions
to the ESOP sufficient to support the debt service of the loans. The loans are secured by the shares purchased, which are held
in a suspense account for allocation among the participants as the loans are paid. Total compensation expense applicable to the
ESOP amounted to $ 562,000 , $ 683,000 and $ 682,000 for the years ended December 31, 2023, 2022 and 2021, respectively.
F- 38
Shares held by the ESOP include the following
at December 31, 2023 and 2022:
2023
2022
Allocated
1,176,311
1,139,325
Committed to be allocated
74,993
78,526
Unallocated
291,494
366,487
Total
1,542,798
1,584,338
Cash dividends declared
and received on allocated shares are allocated to participants and charged to retained earnings. Cash dividends declared and received
on unallocated shares are held in suspense and are applied to repay the outstanding debt of the ESOP. The fair value of unallocated
shares was $ 2.6 million and $ 3.5 million at December 31, 2023 and 2022, respectively. ESOP shares are considered outstanding for
earnings per share calculations when they are committed to be allocated. Unallocated ESOP shares are excluded from earnings per
share calculations. The cost of unearned shares to be allocated to ESOP participants for future services not yet performed is reflected
as a reduction of shareholders’ equity.
10. RETIREMENT PLANS AND EMPLOYEE BENEFITS
Pension Plan . The Board of Directors
previously announced the termination of the Westfield Bank Defined Benefit Plan (the “DB Plan”) on October 31, 2022.
At December 31, 2022, the Company reversed $ 7.3 million in net unrealized losses recorded in accumulated other comprehensive income
attributed to both the DB Plan curtailment resulting from the termination of the DB Plan as well as changes in discount rates.
In addition, during the three months ended December 31, 2022, the Company recorded a gain on curtailment of $ 2.8 million through
non-interest income. During the twelve months ended December 31, 2023, the Company made an additional cash contribution of $ 1.3
million in order to fully fund the DB Plan on a plan termination basis. In addition, for those participants who did not opt for
a one-time lump sum payment, the Company funded $ 6.3 million to purchase a group annuity contract to transfer its remaining liabilities
under the DB Plan. During the twelve months ended December 31, 2023, the Company recognized the final termination expense of $ 1.1
million related to the DB Plan termination, which was recorded through non-interest income.
The following table provides information
related to the DB Plan for the years ended December 31, 2023 and 2022:
For the Year Ended December 31,
2023
2022
(In thousands)
Change in benefit obligation:
Benefit obligation at beginning of year
$ 24,612
$ 45,089
Service cost
—
1,108
Interest
487
1,254
Actuarial gain
( 33 )
( 15,518 )
Effect of settlement/curtailment
( 24,886 )
( 5,059 )
Benefits paid
( 180 )
( 2,262 )
Benefit obligation at end of year
—
24,612
Change in plan assets:
Fair value of plan assets at beginning of year
23,134
27,702
Actual return on plan assets
671
( 5,906 )
Employer contribution
1,261
3,600
Benefits paid
( 180 )
( 2,262 )
Effect of settlement
( 24,886 )
—
Fair value of plan assets at end of year
—
23,134
Funded status and accrued benefit at end of year
$ —
$ ( 1,478 )
Accumulated benefit obligation at end of year
$ —
$ 24,612
F- 39
For the year ended December 31, 2023,
the discount rate assumptions reflected the IRS 417 Segment Rates ( 4.48 % / 5.26 % / 5.07 % ) for lump sums and for annuities in the Insurance
Company annuity contract. For the year ended December, 31, 2022, the following actuarial assumptions were used in determining
the pension benefit obligation:
December 31,
2022
Discount rate
5.05 %
Rate of compensation increase
N/A
The DB Plan was terminated effective October
31, 2022. The DB Plan termination resulted in a $ 5.1 million curtailment of future salary recognition, which also decreased the
DB Plan’s pension benefit obligation for the year ended December 31, 2022. The assets of the DB Plan were liquidated as of
June 2, 2023.
Net pension cost includes the following
components for the years ended December 31, 2023 and 2022:
For the Years Ended December 31,
2023
2022
(In thousands)
Service cost
$ —
$ 1,108
Interest cost
487
1,254
Expected return on assets
( 333 )
( 1,712 )
Amortization of actuarial loss
—
531
Net periodic pension cost
$ 154
$ 1,181
The following actuarial assumptions were
used in determining the net periodic pension cost for the years ended December 31, 2023 and 2022:
Year Ended December 31,
2023
2022
Discount rate
5.05
2.85 %
Expected return on plan assets
3.70
6.50
Rate of compensation increase
N/A
4.00
The following is a summary of the DB Plan’s investments
as of December 31, 2022:
Year Ended
December 31, 2022
(In thousands)
Pooled separate investment accounts:
Fixed income
$ 21,255
Other
1,879
Total
$ 23,134
Pooled separate accounts are valued at
the Net Asset Value (“NAV”) of units held by the DB Plan at year end. The NAV is used as a practical expedient to estimate
fair value. This practical expedient would not be used if it was determined to be probable that the funds will sell the underlying
investments for an amount different from the reported NAV. Participant transactions (purchases and sales) may occur daily. The
preceding method described may produce a fair value calculation that may not be indicative of net realizable value or reflective
of future fair values. Furthermore, although the DB Plan administrators believes the valuation methods are appropriate and consistent
with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial
instruments could result in a different fair value measurement at the reporting date.
F- 40
Due to the DB Plan termination and settlement
on June 2, 2023, there were no assets remaining in the DB Plan for the year ended December 31, 2023. The following table summarizes
the investments for which fair value is measured using NAV per share as a practical expedient for the year ended December 31, 2022.
There are no pertinent redemption restrictions for these investments; the redemption notice period is applicable only to the DB
Plan.
Fair Value
Unfunded
Commitments
Redemption
Frequency (if
Currently Eligible)
Redemption Notice
Period
(In thousands)
December 31, 2022
$ 23,134
n/a
Daily
1 day
Prior to its termination, the DB Plan offered
a mixture of fixed income, equity and real assets as the underlying investment structure for its retirement structure for the pension
plan. In August 2022, the DB Plan’s assets were reallocated into short-and-long duration fixed income pooled separate investment
accounts offered by the Custodian. In anticipation of DB Plan settlement during the second quarter of 2023, the overall investment
objective was to preserve principal and protect DB Plan assets from market volatility.
401(k) Defined Contribution Plan.
The Company also maintains a tax-qualified
defined contribution plan through a third party provider (the “401(k) Plan”) that provides for deferral of federal
and state income taxes on employee contributions allowed under Section 401(k) of the Internal Revenue Code of 1986, as amended
(the “Internal Revenue Code”). Participants may make pre-tax salary deferrals to the plan not to exceed the annual
IRS limits. Effective January 1, 2023, the Company converted to a Safe Harbor 401(k) Plan. In addition to salary deferrals, in
2023, the Company will match up to 100 % of the first 4 % of the participant’s eligible compensation (for a total maximum employer
matching contribution of 4 % of a participant’s eligible compensation). In addition, on an annual basis, the Company may make
a discretionary profit share contribution to each participant.
The Company’s expense for the 401(k)
plan match was $ 736,000 , $ 470,000 and $ 476,000 for the years ended December 31, 2023, 2022 and 2021, respectively. The Company’s
expense for the 401(k) discretionary profit share contribution was $ 675,000 for the year ended December 31, 2023. The discretionary
profit share contribution is expected to be made during the first quarter of 2024.
11. DERIVATIVES AND HEDGING ACTIVITIES
Risk Management Objective of Using Derivatives.
The Company is exposed to certain risks
arising from both our business operations and economic conditions. We principally manage our exposures to a wide variety of business
and operational risks through management of our core business activities. We manage economic risks, including interest rate, liquidity,
and credit risk, primarily by managing the amount, sources, and duration of our assets and liabilities and the use of derivative
financial instruments. Specifically, we entered into derivative financial instruments to manage exposures that arise from business
activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined
by interest rates. Our derivative financial instruments are used to manage differences in the amount, timing, and duration of our
known or expected cash receipts and our known or expected cash payments principally related to certain variable rate loan assets
and variable rate borrowings.
Fair Value Hedges of Interest Rate Risk.
The Company is exposed to changes in the
fair value of certain pools of fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps
to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest
rate. The Company's interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty
in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying
notional amount. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as
the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income .
F- 41
As of December 31, 2023, the following
amounts were recorded on the balance sheet related to cumulative basis adjustment of fair value hedges:
Item in the Balance Sheet in which
the Hedged Item is Included
Carrying Amount of Hedged
Assets/(Liabilities)
Cumulative Amount of Fair Value
Hedging Adjustments Included in the
Carrying Amount of Hedged
Assets/(Liabilities)
At
December 31,
2023
At
December 31,
2022
At
December 31,
2023
At
December 31,
2022
(In thousands)
Loans
$ 199,393
$ —
$ ( 607 )
$ —
Total
$ 199,393
$ —
$ ( 607 )
$ —
These amounts include the amortized cost
basis of closed portfolios of fixed rate residential loans used to designate hedging relationships in which the hedged item is
the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At December
31, 2023, the amortized cost basis of the closed portfolios used in these hedging relationships was $ 461.2 million; the cumulative
basis adjustments associated with these hedging relationships was approximately $ 607,000 ; and the notional amount of the designated
hedged items were $ 200 million. The Company had no fair value hedges at December 31, 2022. The notional amounts of these agreements
do not represent amounts exchanged by the parties and, thus, are not a measure of the potential loss exposure. At December 31,
2023, the Company’s fair value hedges had a remaining maturity of 0.8 years, and an average fixed rate of 4.43 % .
Non-hedging Derivatives.
Derivatives not designated as hedges are
not speculative, but rather result from a service the Company provides to certain customers. The Company executes loan-level derivative
products such as interest-rate swap agreements with commercial banking customers to aid them in managing their interest-rate risk
by converting floating-rate loan payments to fixed-rate loan payments. The Company concurrently enters into offsetting swaps with
a third-party financial institution, effectively minimizing the Company’s net risk exposure resulting from such transactions.
The third-party financial institution exchanges the customer's fixed-rate loan payments for floating-rate loan payments. As the
interest-rate swap agreements associated with this program do not meet hedge accounting requirements, changes in the fair value
are recognized directly in earnings.
Fair Values of Derivative Instruments
on the Balance Sheet.
The table below presents the fair value
of our derivative financial instruments designated as hedging and non-hedging instruments as well as our classification on the
balance sheet as of December 31, 2023 and December 31, 2022.
December 31, 2023
Asset Derivatives
Liability Derivatives
Balance Sheet
Location
Fair Value
Balance Sheet
Location
Fair Value
(In thousands)
Hedging Derivatives
Interest rate swaps - fair value hedges
$ 651
$ —
Derivatives not designated as hedging instruments:
Interest rate swap – with customer counterparties
—
5,239
Interest rate swap – with dealer counterparties
5,239
—
Total derivatives
Other Assets
$ 5,890
Other Liabilities
$ 5,239
F- 42
December 31, 2022
Asset Derivatives
Liability Derivatives
Balance Sheet
Location
Fair Value
Balance Sheet
Location
Fair Value
(In thousands)
Derivatives not designated as hedging instruments:
Interest rate swap – with customer counterparties
$ —
$ 6,343
Interest rate swap – with dealer counterparties
6,343
—
Total derivatives not designated as hedging instruments
Other Assets
$ 6,343
Other Liabilities
$ 6,343
Effect of Derivative Instruments in
the Consolidated Statements of Net Income.
The table below presents the effect of
the Company’s fair value hedge derivative on the statements of net income as of December 31, 2023, December 31, 2022 and
December 31, 2021.
Location and Amount of Gain (Loss) Recognized in Income
on Fair Value Hedging Relationships
Twelve Months Ended
2023
2022
2021
Interest Income
Interest Income
Interest Income
(In thousands)
Total amounts of income line items presented in the statements of net income in which the effects of fair value hedges are recorded
$ 1,085
$ —
$ —
Gain (loss) on fair value hedging relationships
Interest rate contracts:
Hedged items
$ ( 607 )
—
—
Derivatives designated as hedging instruments
651
—
—
There were no gains or losses recognized
in accumulated other comprehensive income during the years ended December 31, 2023 or 2022.
Credit-risk-related Contingent Features
By using derivative financial instruments,
we expose ourselves to credit risk. Credit risk is the risk of failure by the counterparty to perform under the terms of the derivative
contract. When the fair value of a derivative contract is positive, the counterparty owes us, which creates credit risk for us.
When the fair value of a derivative is negative, we owe the counterparty and, therefore, it does not possess credit risk. The credit
risk in derivative instruments is mitigated by entering into transactions with highly-rated counterparties that we believe to be
creditworthy and by limiting the amount of exposure to each counterparty.
We have agreements with our derivative
counterparties that contain a provision where if we default on any of our indebtedness, including default where repayment of
the indebtedness has not been accelerated by the lender, then we could also be declared in default on our derivative obligations.
We also have agreements with certain of our derivative counterparties that contain a provision where if we fail to maintain our
status as well capitalized, then the counterparty could terminate the derivative positions and we would be required to settle our
obligations under the agreements. Certain of our agreements with our derivative counterparties contain provisions where if a formal
administrative action by a federal or state regulatory agency occurs that materially changes our creditworthiness in an adverse
manner, we may be required to fully collateralize our obligations under the derivative instrument.
At December 31, 2023, we had minimum collateral posting thresholds
with certain of our derivative counterparties. As of December 31, 2023, we were not required to post collateral under these agreements
because we did not have any derivatives in a liability position with those counterparties.
F- 43
12. LEASES
The Company has lease agreements with lease
and non-lease components, which are generally accounted for separately. We have not elected the practical expedient to account
for lease and non-lease components as one lease component. The Company has operating leases for certain of our banking offices
and ATMs. Our leases have remaining lease terms of less than one year to fifteen years , some of which include options to extend
the leases for additional five-year terms up to ten years . Operating lease costs were $ 1.6 million, $ 1.5 million, and $ 1.6 million
for the years ended December 31, 2023, 2022 and 2021.
Supplemental cash flow information related to leases was as
follows:
Year Ended December 31,
2023
2022
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$ 1,488
$ 1,482
ROU assets obtained in exchange for lease obligations:
Operating leases
412
1,714
Supplemental balance sheet information related to leases was
as follows:
December 31, 2023
December 31, 2022
(In thousands)
Operating lease ROU assets
$ 8,201
$ 9,224
Operating lease liabilities
$ 8,471
$ 9,457
The weighted average remaining lease term for our operating
leases was 9.1 years with a weighted average discount rate of 3.26 % at December 31, 2023. Future undiscounted lease payments for
the Company’s operating lease liabilities were as follows (in thousands):
Years Ending December 31,
2024
$ 1,474
2025
1,324
2026
1,279
2027
1,018
2028
778
Thereafter
4,020
Total lease payments
9,893
Less imputed interest
( 1,422 )
Total
$ 8,471
13. REGULATORY CAPITAL
The Company and the Bank are subject to
various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements
can initiate certain mandatory and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct
material effect on our consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt
corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and
certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are
also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective
action provisions are not applicable to savings and loan holding companies.
F- 44
Federal banking regulations require the
Company and the Bank to maintain minimum amounts and ratios of total, common equity Tier 1, Tier 1 and total capital to risk-weighted
assets and Tier 1 capital to average assets, as set forth in the table below. Additionally, community banking institutions must
maintain a capital conservation buffer of common equity Tier 1 capital in an amount greater than 2.5 % of total risk-weighted assets
to avoid being subject to limitations on capital distributions and discretionary bonuses.
At December 31, 2023, we exceeded each
of the applicable regulatory capital requirements including the capital conservation buffer. As of December 31, 2023, the most
recent notification from the Office of Comptroller of the Currency categorized the Bank as “well-capitalized” under
the regulatory framework for prompt corrective action. To be categorized as “well-capitalized,” the Bank must maintain
minimum total risk-based, Tier 1 risk-based, Common Equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the following
table. There are no conditions or events since that notification that management believes would change our category.
Our actual capital ratios of December 31,
2023 and December 31, 2022 are also presented in the following table.
Actual
Minimum For Capital
Adequacy Purpose
Minimum To Be Well
Capitalized Under Prompt
Corrective Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
December 31, 2023
Total Capital (to Risk Weighted Assets):
Consolidated
$ 285,760
14.67 %
$ 155,873
8.00 %
N/A
N/A
Bank
271,420
13.94
155,711
8.00
$ 194,639
10.00 %
Tier 1 Capital (to Risk Weighted Assets):
Consolidated
245,363
12.59
116,905
6.00
N/A
N/A
Bank
250,734
12.88
116,783
6.00
155,711
8.00
Common Equity Tier 1 Capital (to Risk Weighted Assets):
Consolidated
245,363
12.59
87,679
4.50
N/A
N/A
Bank
250,734
12.88
87,587
4.50
126,515
6.50
Tier 1 Leverage Ratio (to Adjusted Average Assets):
Consolidated
245,363
9.40
104,400
4.00
N/A
N/A
Bank
250,734
9.62
104,290
4.00
130,363
5.00
Actual
Minimum For Capital
Adequacy Purpose
Minimum To Be Well
Capitalized Under Prompt
Corrective Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
December 31, 2022
Total Capital (to Risk Weighted Assets):
Consolidated
$ 278,729
14.20 %
$ 157,042
8.00 %
N/A
N/A
Bank
264,795
13.50
156,904
8.00
$ 196,131
10.00 %
Tier 1 Capital (to Risk Weighted Assets):
Consolidated
239,125
12.18
117,781
6.00
N/A
N/A
Bank
244,864
12.48
117,678
6.00
156,904
8.00
Common Equity Tier 1 Capital (to Risk Weighted Assets):
Consolidated
239,125
12.18
88,336
4.50
N/A
N/A
Bank
244,864
12.48
88,259
4.50
127,485
6.50
Tier 1 Leverage Ratio (to Adjusted Average Assets):
Consolidated
239,125
9.27
103,229
4.00
N/A
N/A
Bank
244,864
9.49
103,166
4.00
128,957
5.00
F- 45
The following is a reconciliation of our GAAP capital to regulatory
Tier 1, Common Equity Tier 1 and total capital:
December 31,
2023
2022
(In thousands)
Consolidated GAAP capital
$ 237,409
$ 228,143
Net unrealized losses on available-for-sale securities, net of tax
21,744
23,962
Goodwill
( 12,487 )
( 12,487 )
Intangible assets, net of associated deferred tax liabilities
( 1,303 )
( 1,573 )
Unrealized loss on defined benefit pension plan, net of tax
—
1,080
Tier 1 and Common Equity Tier 1 capital
245,363
239,125
Allowance for credit losses for regulatory capital
20,685
19,931
Subordinated debt
19,712
19,673
Total regulatory capital
$ 285,760
$ 278,729
On July 26, 2022, the Board of Directors
authorized a stock repurchase plan (the “2022 Plan”), pursuant to which the Company is authorized to repurchase up
to 1.1 million shares, which is approximately 5 .0% of the Company’s outstanding common stock as of the date the 2022 Plan
was adopted. During the three months ended December 31, 2023, the Company repurchased 244,839 shares of common stock under the
2022 Plan and during the twelve months ended December 31, 2023, the Company repurchased 649,744 shares of common stock under the
2022 Plan. As of December 31, 2023, there were 406,600 shares of common stock available for repurchase under the 2022 Plan.
We are subject to dividend restrictions
imposed by various regulators, including a limitation on the total of all dividends that the Bank may pay to the Company in any
calendar year, to an amount that shall not exceed the Bank’s net income for the current year, plus its net income retained
for the two previous years, without regulatory approval. At December 31, 2023, the Bank had $ 26.2 million in retained earnings
available for payment of dividends without prior regulatory approval. In addition, the Bank may not declare or pay dividends on,
and we may not repurchase, any of our shares of common stock if the effect thereof would cause shareholders’ equity to be
reduced below applicable regulatory capital maintenance requirements or if such declaration, payment or repurchase would otherwise
violate regulatory requirements. The Bank will be prohibited from paying cash dividends to the Company to the extent that any such
payment would reduce the Bank’s capital below required capital levels. Accordingly, $ 157 .0 million and $ 156.9 million of
our equity in the net assets of the Bank was restricted at December 31, 2023 and 2022, respectively.
14. INCOME TAXES
Income taxes consist of the following:
Years Ended December 31,
2023
2022
2021
(In thousands)
Current tax provision:
Federal
$ 2,990
$ 5,251
$ 5,061
State
1,335
2,403
2,320
Total
4,325
7,654
7,381
Deferred tax provision:
Federal
94
712
462
State
97
376
182
Total
191
1,088
644
Total tax provision
$ 4,516
$ 8,742
$ 8,025
F- 46
The differences between the statutory federal income tax at
a rate of 21% and the effective tax are summarized below:
Years Ended December 31,
2023
2022
2021
(In thousands)
Statutory federal income tax
$ 4,113
$ 7,272
$ 6,662
Increase (decrease) resulting from:
State taxes, net of federal tax benefit
1,244
2,195
1,977
Tax exempt income
( 340 )
( 360 )
( 307 )
Bank-owned life insurance (BOLI)
( 382 )
( 362 )
( 401 )
BOLI death benefit
( 163 )
—
( 117 )
Option exercise tax (benefit) shortfall
—
( 28 )
( 15 )
Other, net
44
25
226
Effective tax
$ 4,516
$ 8,742
$ 8,025
Cash paid for income taxes for the years ended December 31,
2023, 2022 and 2021 was $ 4.6 million, $ 7.4 million and $ 6.9 million, respectively.
The tax effects of each item that gives rise to deferred taxes
are as follows:
December 31,
2023
2022
(In thousands)
Deferred tax assets:
Net unrealized loss on available-for-sale securities
$ 7,422
$ 8,197
Allowance for loan losses
5,865
5,603
Lease liability
2,381
2,658
Employee benefit and share-based compensation plans
1,272
1,027
Accrued expenses
450
807
Nonaccrual interest
264
211
FDIC assessment
95
72
Interest payable
73
3
Purchased mortgage servicing rights
38
89
Defined benefit plan
—
421
Net unrealized loss on marketable equity securities
—
287
Other
277
90
Gross deferred tax assets
18,137
19,465
Deferred tax liabilities:
Lease right-of-use asset
( 2,305 )
( 2,593 )
Purchase accounting adjustments, net
( 867 )
( 442 )
Deferred loan fees
( 804 )
( 708 )
Fixed asset depreciation
( 494 )
( 675 )
Other
( 31 )
( 20 )
Gross deferred tax liabilities
( 4,501 )
( 4,438 )
Net deferred tax asset
$ 13,636
$ 15,027
The federal income tax reserve for loan
losses at the Bank’s base year is $ 9.4 million. If any portion of the reserve is used for purposes other than to absorb loan
losses, approximately 150 % of the amount actually used, limited to the amount of the reserve, would be subject to taxation in the
fiscal year in which used. As the Bank intends to use the reserve solely to absorb loan losses, a deferred tax liability of $ 2.6
million has not been provided.
F- 47
We do not have any uncertain tax positions
at December 31, 2023 or 2022 which require accrual or disclosure. We record interest and penalties as part of income tax expense.
We recorded $ 6,400 in interest and penalties for the year ended December 31, 2023. There were no interest or penalties were recorded
for the years ended December 31, 2022 and 2021.
Our income tax returns
are subject to review and examination by federal and state tax authorities. We are currently open to audit under the applicable
statutes of limitations by the Internal Revenue Service for the years ended December 31, 2020 through 2023. The years open to examination
by state taxing authorities vary by jurisdiction; however, no years prior to 2020 are open.
15. TRANSACTIONS WITH DIRECTORS AND EXECUTIVE OFFICERS
We have had, and expect
to have in the future, loans with our directors and executive officers including their affiliates. Such loans, in our opinion,
do not include more than the normal risk of collectability or other unfavorable features. Following is a summary of activity for
such loans:
Years Ended December 31,
2023
2022
(In thousands)
Balance at beginning of year
$ 545
$ 603
Principal distributions
1
15
Repayments of principal
( 42 )
( 43 )
Change in related party status
57
( 30 )
Balance at end of year
$ 561
$ 545
16. COMMITMENTS AND CONTINGENCIES
Loan Commitments.
In the normal course of business, various
commitments and contingent liabilities are outstanding, such as standby letters of credit and commitments to extend credit with
off-balance-sheet risk that are not reflected in the consolidated financial statements. Financial instruments with off-balance-sheet
risk involve elements of credit, interest rate, liquidity and market risk.
We do not anticipate any significant losses
as a result of these transactions. The following summarizes these financial instruments and other commitments and contingent liabilities
at their contract amounts:
December 31,
2023
2022
(In thousands)
Commitments to extend credit:
Unused lines of credit
$ 352,462
$ 328,850
Loan commitments
37,814
84,123
Existing construction loan agreements
31,829
70,516
Standby letters of credit
22,393
22,049
We use the same credit policies in making
commitments and conditional obligations as for on balance sheet instruments.
F- 48
Commitments to extend credit are agreements
to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have
fixed expiration dates or other termination clauses and may require payment of a fee. Since some commitments expire without being
drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s
creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by us upon extension of credit,
is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable,
inventory, property, plant and equipment, and income-producing commercial properties.
Standby letters of credit are written conditional
commitments that guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public
and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved
in extending loan facilities to customers. At December 31, 2023 and 2022, outstanding standby letter of credit commitments totaled
$22.4 million and $ 22 .0 million, respectively, with standby letters of credit issued by the FHLB on our behalf totaling $ 15.3 million
and $ 16.4 million, respectively.
At December 31, 2023, outstanding commitments
to extend credit totaled $ 444.5 million, with $ 52.8 million in fixed rate commitments with interest rates ranging from 1.99 % to
18.00 % and $ 391.7 million in variable rate commitments. At December 31, 2022, outstanding commitments to extend credit totaled
$ 505.5 million, with $ 107.1 million in fixed rate commitments with interest rates ranging from 1.99 % to 18.00 % and $ 398.4 million
in variable rate commitments.
We also have risk participation agreements
(“RPAs”) with another financial institution. The RPAs are a guarantee to share credit risk associated with an interest
rate swap on participation loans in the event of counterparty default. As such, we accept a portion of the credit risk in order
to participate in the loans and we receive a one-time fee. The interest rate swap is collateralized (generally by real estate or
business assets) by us and the third party, which limits the credit risk associated with the RPAs. Per the terms of the RPAs, we
must pledge collateral equal to our exposure for the interest rate swap. We monitor overall collateral as part of our off-balance
sheet liability analysis, and at December 31, 2023, believe sufficient collateral is available to cover potential swap losses.
In the ordinary course of business, we
are party to various legal proceedings, none of which, in our opinion, will have a material effect on our consolidated financial
position or results of operations.
Vendor Contract.
The Company entered into a long-term contractual
obligation with a vendor for use of its core provider and ancillary services beginning in 2016. Total remaining contractual obligations
outstanding with this vendor as of December 31, 2023 were estimated to be $ 11.6 million, with $ 5.4 million expected to be paid
within one year and the remaining $ 6.2 million to be paid within the next three years.
Investment Commitments.
The Bank is a limited partner in a Small
Business Investment Company (“SBIC”) and committed to contribute capital of $ 7.5 million to the partnership. At December
31, 2023, the SBIC currently has a book value of $ 3.7 million and is included in other assets. The unfunded commitment to the partnership
was $ 3.8 million at December 31, 2023.
Employment and change of control agreements.
We have entered into employment and change
of control agreements with certain senior officers. The initial term of the employment agreements is for three years subject to
separate one-year extensions as approved by the Board of Directors at the end of each applicable fiscal year. Each employment agreement
provides for minimum annual salaries, discretionary cash bonuses and other fringe benefits as well as severance benefits upon certain
terminations of employment that are not for cause. The change of control agreements expire one year following a notice of non-extension
and only provide for severance benefits upon certain terminations of employment that are not for cause and that are related to
a change of control of the Company or the Bank.
F- 49
17. FAIR VALUE OF ASSETS AND LIABLITIES
Determination of Fair Value.
We use fair value measurements to record
fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of a financial
instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances,
there are no quoted market prices for our various financial instruments. In cases where quoted market prices are not available,
fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected
by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates
may not be realized in an immediate settlement of the instrument.
Methods and assumptions
for valuing our financial instruments are set forth below. Estimated fair values are calculated based on the value without regard
to any premium or discount that may result from concentrations of ownership of a financial instrument, possible tax ramifications
or estimated transaction cost.
Securities. The securities measured
at fair value in Level 1 are based on quoted market prices in an active exchange market. All other securities are measured at fair
value in Level 2 and are based on pricing models that consider standard input factors such as observable market data, benchmark
yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data. These securities include government-sponsored
enterprise obligations, state and municipal obligations, corporate bonds, residential mortgage-backed securities guaranteed and
sponsored by the U.S. government or an agency thereof. Fair value measurements are obtained from a third-party pricing service
and are not adjusted by management.
Interest rate swaps. The valuation
of our interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis
on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of
the derivatives, including the period to maturity and interest rate curves. We have determined that the majority of the inputs
used to value our interest rate derivatives fall within Level 2 of the fair value hierarchy.
Assets and Liabilities Measured at Fair
Value on a Recurring Basis.
Assets and liabilities measured at fair
value on a recurring basis are summarized below:
December 31, 2023
Level 1
Level 2
Level 3
Total
Assets:
(In thousands)
Available-for-sale securities
$ —
$ 137,115
$ —
$ 137,115
Marketable equity securities
196
—
—
196
Interest rate swaps
—
5,890
—
5,890
Total assets
$ 196
$ 143,005
$ —
$ 143,201
Liabilities:
Interest rate swaps
$ —
$ 5,239
$ —
$ 5,239
F- 50
December 31, 2022
Level 1
Level 2
Level 3
Total
Assets:
(In thousands)
Available-for-sale securities
$ —
$ 146,997
$ —
$ 146,997
Marketable equity securities
6,237
—
—
6,237
Interest rate swaps
—
6,343
—
6,343
Total assets
$ 6,237
$ 153,340
$ —
$ 159,577
Liabilities:
Interest rate swaps
$ —
$ 6,343
$ —
$ 6,343
There were no transfers to or from Level
1 and 2 for assets measured at fair value on a recurring basis during the years ended December 31, 2023 and 2022.
Assets Measured at Fair Value on a Non-recurring
Basis.
We may also be required, from time to time,
to measure certain other financial assets at fair value on a nonrecurring basis in accordance with generally accepted accounting
principles. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs
of individual assets. The following table summarizes the fair value hierarchy used to determine the carrying values of the related
assets as of December 31, 2023 and 2022.
Year Ended
At December 31, 2023
December 31, 2023
Total
Level 1
Level 2
Level 3
Losses
(In thousands)
(In thousands)
Individually evaluated loans
$ —
$ —
$ 1,100
$ 2,178
Year Ended
At December 31, 2022
December 31, 2022
Total
Level 1
Level 2
Level 3
Losses
(In thousands)
(In thousands)
Impaired loans
$ —
$ —
$ 877
$ 472
The amount of impaired loans represents
the carrying value, net of the related write-down or valuation allowance of impaired loans for which adjustments are based on the
estimated fair value of the underlying collateral. The fair value of impaired loans with specific allocations of the
allowance for loan losses is generally based on real estate appraisals performed by independent licensed or certified appraisers. These
appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments
are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income
data available. Management will discount appraisals as deemed necessary based on the date of the appraisal and new information
deemed relevant to the valuation. Such adjustments are typically significant and result in a Level 3 classification
of the inputs for determining fair value. The resulting losses were recognized in earnings through the provision for credit losses.
F- 51
Summary of Fair Values of Financial
Instruments.
The estimated fair values of our financial
instruments are as follows:
December 31, 2023
Carrying
Value
Fair Value
Level 1
Level 2
Level 3
Total
(In thousands)
Assets:
Cash and cash equivalents
$ 28,840
$ 28,840
$ —
$ —
$ 28,840
Securities held-to-maturity
223,370
9,450
178,242
—
187,692
Securities available-for-sale
137,115
—
137,115
—
137,115
Marketable equity securities
196
196
—
—
196
Federal Home Loan Bank of Boston and other restricted stock
3,707
—
—
3,707
3,707
Loans - net
2,007,050
—
—
1,841,913
1,841,913
Accrued interest receivable
8,528
—
—
8,528
8,528
Mortgage servicing rights
422
—
724
—
724
Derivative asset
5,890
—
5,890
—
5,890
Liabilities:
Deposits
2,143,744
—
—
2,140,930
2,140,930
Short-term borrowings
16,100
—
16,100
—
16,100
Long-term debt
120,646
—
120,460
—
120,460
Subordinated debt
19,712
—
17,938
—
17,938
Accrued interest payable
3,310
—
—
3,310
3,310
Derivative liabilities
5,239
—
5,239
—
5,239
December 31, 2022
Carrying
Value
Fair Value
Level 1
Level 2
Level 3
Total
(In thousands)
Assets:
Cash and cash equivalents
$ 30,342
$ 30,342
$ —
$ —
$ 30,342
Securities held-to-maturity
230,168
9,162
181,788
—
190,950
Securities available-for-sale
146,997
—
146,997
—
146,997
Marketable equity securities
6,237
6,237
—
—
6,237
Federal Home Loan Bank of Boston and other restricted stock
3,352
—
—
3,352
3,352
Loans - net
1,971,469
—
—
1,856,087
1,856,087
Accrued interest receivable
8,140
—
—
8,140
8,140
Mortgage servicing rights
550
—
794
—
794
Derivative asset
6,343
—
6,343
—
6,343
Liabilities:
Deposits
2,229,443
—
—
2,220,405
2,220,405
Short-term borrowings
41,350
—
41,350
—
41,350
Long-term debt
1,178
—
1,094
—
1,094
Subordinated debt
19,673
—
18,132
—
18,132
Accrued interest payable
186
—
—
186
186
Derivative liabilities
6,343
—
6,343
—
6,343
Limitations . Fair value estimates
are made at a specific point in time, based on relevant market information and information about the financial instrument. These
estimates do not reflect any premium or discount that could result from offering for sale at one time our entire holdings of a
particular financial instrument. Where quoted market prices are not available, fair value estimates are based on judgments regarding
future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other
factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment. Changes in assumptions
could significantly affect the estimates.
F- 52
18. SEGMENT
The Company, through its bank subsidiary,
provides a broad range of financial services to individuals and companies primarily in western Massachusetts and northern Connecticut.
These services include commercial lending, residential lending and consumer lending, checking, savings and time deposits, cash
management, and wealth management. Substantially all of the Company's revenues, profits, and assets are derived by the Bank from
banking products and services. The Company did not have any reportable segments for the years ended December 31, 2023, 2022 or
2021.
19. CONDENSED PARENT COMPANY FINANCIAL STATEMENTS
The condensed balance sheets
of the parent company are as follows:
December 31,
2023
2022
(In thousands)
ASSETS:
Cash equivalents
$ 940
$ 763
Investment in subsidiaries
242,780
233,882
ESOP loan receivable
3,050
3,697
Other assets
13,780
13,784
TOTAL ASSETS
$ 260,550
$ 252,126
LIABILITIES:
ESOP loan payable
$ 3,050
$ 3,697
Other liabilities
20,091
20,286
EQUITY
237,409
228,143
TOTAL LIABILITIES AND EQUITY
$ 260,550
$ 252,126
The condensed statements of net income for the parent company
are as follows:
Years Ended December 31,
2023
2022
2021
(In thousands)
INCOME:
Dividends from subsidiaries
$ 12,119
$ 8,152
$ 13,024
ESOP loan interest income
296
349
402
Other income
36
2
1
Total income
12,451
8,503
13,427
OPERATING EXPENSE:
Salaries and employee benefits
1,761
2,011
2,153
ESOP interest
296
349
402
Other expenses
1,310
1,283
998
Total operating expense
3,367
3,643
3,553
Income before equity in undistributed income of subsidiaries and income taxes
9,084
4,860
9,874
Equity in undistributed income of subsidiaries
5,591
20,595
13,009
Net income before taxes
14,675
25,455
22,883
Income tax benefit
( 393 )
( 432 )
( 816 )
Net income
$ 15,068
$ 25,887
$ 23,699
F- 53
The condensed statements of cash flows of the parent company
are as follows:
Years Ended December 31,
2023
2022
2021
(In thousands)
OPERATING ACTIVITIES:
Net income
$ 15,068
$ 25,887
$ 23,699
Equity in undistributed income of subsidiaries
( 5,591 )
( 20,595 )
( 13,009 )
Net amortization of premiums on subordinated debt
39
40
27
Change in other liabilities
( 881 )
( 642 )
( 353 )
Change in other assets
651
694
( 142 )
Other, net
1,979
1,757
1,989
Net cash provided by operating activities
11,265
7,141
12,211
INVESTING ACTIVITIES:
Purchase of securities
( 103 )
( 107 )
( 105 )
Sales of securities
103
107
105
Net cash provided by investing activities
—
—
—
FINANCING ACTIVITIES:
Cash dividends paid
( 6,066 )
( 5,281 )
( 4,677 )
Common stock repurchased
( 5,022 )
( 6,351 )
( 23,281 )
Proceeds from issuance of subordinated debt
—
—
20,000
Payment of subordinated debt issue costs
—
—
( 394 )
Issuance of common stock in connection with stock option exercises
—
1,171
193
Net cash used in financing activities
( 11,088 )
( 10,461 )
( 8,159 )
NET CHANGE IN CASH AND CASH EQUIVALENTS
177
( 3,320 )
4,052
CASH AND CASH EQUIVALENTS
Beginning of year
763
4,083
31
End of year
$ 940
$ 763
$ 4,083
Supplemental cash flow information:
Net change in due to broker for common stock repurchased
$ —
$ —
$ ( 160 )
F- 54
20. SUMMARY OF QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
The following tables
present a summary of our quarterly financial information for the periods indicated. The year-to-date totals may differ slightly
due to rounding. All unaudited interim financial statements furnished shall reflect all adjustments which are, in the opinion of
management, necessary to a fair statement of the results for interim periods presented and are of a normal and recurring nature,
unless otherwise noted.
2023
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
(Dollars in thousands, except per share amounts)
Interest and dividend income
$ 23,638
$ 24,809
$ 25,901
$ 26,770
Interest expense
5,134
7,963
9,518
10,594
Net interest and dividend income
18,504
16,846
16,383
16,176
(Reversal of) provision for credit losses
( 388 )
420
354
486
Loss on disposal of premises and equipment
—
—
( 3 )
—
Unrealized losses on marketable equity securities, net
—
—
—
( 1 )
Gain on non-marketable equity investments
352
—
238
—
Loss on defined benefit plan termination (1)
—
( 1,143 )
—
—
Gain on bank-owned life insurance death benefit (2)
—
—
778
—
Other non-interest income
2,627
2,735
2,599
2,715
Non-interest income
2,979
1,592
3,612
2,714
Non-interest expense
14,896
14,551
14,118
14,785
Income before income taxes
6,975
3,467
5,523
3,619
Income tax provision
1,671
704
1,033
1,108
Net income
$ 5,304
$ 2,763
$ 4,490
$ 2,511
Basic earnings per share
$ 0.24
$ 0.13
$ 0.21
$ 0.12
Diluted earnings per share
$ 0.24
$ 0.13
$ 0.21
$ 0.12
(1) The decrease in non-interest income for the three months ended June 30, 2023 was due to a one-time,
non-recurring final termination expense of $1.1 million resulting from the termination of the Company’s defined benefit pension
plan.
(2) The increase in non-interest income for the three months ended September 30, 2023 was due to a
non-taxable gain on bank-owned life insurance.
F- 55
2022
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
(Dollars in thousands, except per share amounts)
Interest and dividend income
$ 19,943
$ 20,646
$ 21,754
$ 23,585
Interest expense
1,245
1,254
1,466
2,731
Net interest and dividend income
18,698
19,392
20,288
20,854
(Credit) provision for loan losses
( 425 )
300
675
150
Loss on available-for-sale securities, net
( 4 )
—
—
—
Unrealized (losses) gains on marketable equity securities, net
( 276 )
( 225 )
( 235 )
19
Gain on non-marketable equity investments
—
141
211
70
Gain on defined benefit plan curtailment (1)
—
—
—
2,807
Gain on sale of mortgages
2
—
—
—
Other non-interest income
2,626
2,825
2,614
2,757
Non-interest income
2,348
2,741
2,590
5,653
Non-interest expense
14,456
14,433
14,343
14,003
Income before income taxes
7,015
7,400
7,860
12,354
Income tax provision
1,696
1,865
1,861
3,320
Net income
$ 5,319
$ 5,535
$ 5,999
$ 9,034
Basic earnings per share
$ 0.24
$ 0.25
$ 0.28
$ 0.42
Diluted earnings per share
$ 0.24
$ 0.25
$ 0.28
$ 0.42
(1) The increase in non-interest income for the three months
ended December 31, 2022 was due to a $2.8 million gain on defined benefit plan curtailment resulting from the termination of the
Company’s pension plan, which became effective October 31, 2022, subject to regulatory approvals.
F- 56