Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
TABLE OF CONTENTS
PAGE
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Consolidated Statements of Income (Loss)
57
Consolidated Statements of Comprehensive Income (Loss)
58
Consolidated Balance Sheets
59
Consolidated Statements of Cash Flows
60
Consolidated Statements of Changes in Stockholders' Equity
61
PAGE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1 Significant Accounting Policies
62
2 Revenue Recognition
70
3 Leases
75
4 Cash, Cash Equivalents and Restricted Cash
77
5 Inventories
77
6 Goodwill and Other Intangibles
78
7 Financing Arrangements
81
8 Commitments and Contingencies
84
9 Pension and Other Postretirement Benefit Plans
87
10 Hedges and Derivative Financial Instruments
96
11 Fair Value Measurements
100
12 Stockholders' Equity
102
13 Share-Based Incentive Plans
104
14 Restructuring Charges
106
15 Income Taxes
107
16 Segment Information
112
17 Acquisitions and Divestitures
115
Report of independent Registered Public Accounting Firm (PCAOB ID: 42 )
135
56
WHIRLPOOL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
Year Ended December 31,
(Millions of dollars, except per share data)
2022 2021 2020
Net sales $ 19,724 $ 21,985 $ 19,456
Expenses
Cost of products sold 16,651 17,576 15,614
Gross margin 3,073 4,409 3,842
Selling, general and administrative 1,820 2,081 1,877
Intangible amortization 35 47 62
Restructuring costs 21 38 288
Impairment of goodwill and other intangibles 384 — 7
(Gain) loss on sale and disposal of businesses 1,869 ( 105 ) ( 7 )
Operating profit (loss) ( 1,056 ) 2,348 1,615
Other (income) expense
Interest and sundry (income) expense ( 19 ) ( 159 ) ( 21 )
Interest expense 190 175 189
Earnings (loss) before income taxes ( 1,227 ) 2,332 1,447
Income tax expense (benefit) 265 518 382
Equity method investment income (loss), net of tax ( 19 ) ( 8 ) —
Net earnings (loss) ( 1,511 ) 1,806 1,065
Less: Net earnings (loss) available to noncontrolling interests 8 23 ( 10 )
Net earnings (loss) available to Whirlpool $ ( 1,519 ) $ 1,783 $ 1,075
Per share of common stock
Basic net earnings available to Whirlpool $ ( 27.18 ) $ 28.73 $ 17.15
Diluted net earnings available to Whirlpool $ ( 27.18 ) $ 28.36 $ 16.98
Weighted-average shares outstanding (in millions)
Basic 55.9 62.1 62.7
Diluted 55.9 62.9 63.3
The accompanying notes are an integral part of these Consolidated Financial Statements.
57
WHIRLPOOL CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Year Ended December 31,
(Millions of dollars)
2022 2021 2020
Net earnings (loss) $ ( 1,511 ) $ 1,806 $ 1,065
Other comprehensive income (loss), before tax:
Foreign currency translation adjustments 280 364 ( 385 )
Derivative instruments:
Net gain (loss) arising during period 119 282 ( 43 )
Less: reclassification adjustment for gain (loss) included in net earnings (loss) 93 255 ( 126 )
Derivative instruments, net 26 27 83
Defined benefit pension and postretirement plans:
Prior service (cost) credit arising during period 5 — 156
Net gain (loss) arising during period ( 54 ) 56 ( 78 )
Less: amortization of prior service credit (cost) and actuarial (loss) ( 22 ) ( 48 ) ( 93 )
Defined benefit pension and postretirement plans, net ( 27 ) 104 171
Other comprehensive income (loss), before tax 279 495 ( 131 )
Income tax benefit (expense) related to items of other comprehensive income (loss) ( 12 ) ( 41 ) ( 60 )
Other comprehensive income (loss), net of tax $ 267 $ 454 $ ( 191 )
Comprehensive income (loss) $ ( 1,244 ) $ 2,260 $ 874
Less: comprehensive income (loss), available to noncontrolling interests 8 23 ( 8 )
Comprehensive income (loss) available to Whirlpool $ ( 1,252 ) $ 2,237 $ 882
The accompanying notes are an integral part of these Consolidated Financial Statements.
58
WHIRLPOOL CORPORATION
CONSOLIDATED BALANCE SHEETS
At December 31,
(Millions of dollars)
2022 2021
Assets
Current assets
Cash and cash equivalents $ 1,958 $ 3,044
Accounts receivable, net of allowance of $ 49 and $ 98 , respectively
1,555 3,100
Inventories 2,089 2,717
Prepaid and other current assets 653 834
Assets held for sale 139 —
Total current assets 6,394 9,695
Property, net of accumulated depreciation of $ 4,808 and $ 6,619 , respectively
2,102 2,805
Right of use assets 691 946
Goodwill 3,314 2,485
Other intangibles, net of accumulated amortization of $ 400 and $ 522 , respectively
3,164 1,981
Deferred income taxes 1,063 1,920
Other noncurrent assets 396 453
Total assets $ 17,124 $ 20,285
Liabilities and stockholders' equity
Current liabilities
Accounts payable $ 3,376 $ 5,413
Accrued expenses 481 609
Accrued advertising and promotions 623 854
Employee compensation 159 576
Notes payable 4 10
Current maturities of long-term debt 248 298
Other current liabilities 550 750
Liabilities held for sale 490 —
Total current liabilities 5,931 8,510
Noncurrent liabilities
Long-term debt 7,363 4,929
Pension benefits 184 378
Postretirement benefits 96 142
Lease liabilities 584 794
Other noncurrent liabilities 460 519
Total noncurrent liabilities 8,687 6,762
Stockholders' equity
Common stock, $ 1 par value, 250 million shares authorized, 114 million and 114 million shares issued, respectively, and 54 million and 59 million shares outstanding, respectively
114 114
Additional paid-in capital 3,061 3,025
Retained earnings 8,261 10,170
Accumulated other comprehensive loss ( 2,090 ) ( 2,357 )
Treasury stock, 60 million and 55 million shares, respectively
( 7,010 ) ( 6,106 )
Total Whirlpool stockholders' equity 2,336 4,846
Noncontrolling interests 170 167
Total stockholders' equity 2,506 5,013
Total liabilities and stockholders' equity $ 17,124 $ 20,285
The accompanying notes are an integral part of these Consolidated Financial Statements.
59
WHIRLPOOL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31,
(Millions of dollars)
2022 2021 2020
Operating activities
Net earnings (loss) $ ( 1,511 ) $ 1,806 $ 1,065
Adjustments to reconcile net earnings to cash provided by (used in) operating activities:
Depreciation and amortization 475 494 568
Impairment of goodwill and other intangibles 384 — 7
(Gain) loss on sale and disposal of businesses 1,869 ( 105 ) ( 7 )
(Gain) loss on previously held equity interest — ( 42 ) —
Changes in assets and liabilities:
Accounts receivable 854 ( 232 ) ( 940 )
Inventories ( 49 ) ( 648 ) 249
Accounts payable ( 612 ) 949 341
Accrued advertising and promotions ( 51 ) 70 ( 123 )
Accrued expenses and current liabilities 113 125 ( 287 )
Taxes deferred and payable, net 18 130 154
Accrued pension and postretirement benefits ( 105 ) ( 116 ) ( 30 )
Employee compensation ( 288 ) 16 303
Other 293 ( 271 ) 200
Cash provided by (used in) operating activities 1,390 2,176 1,500
Investing activities
Capital expenditures ( 570 ) ( 525 ) ( 410 )
Proceeds from sale of assets and businesses 77 302 166
Acquisition of businesses, net of cash acquired ( 3,000 ) ( 46 ) —
Cash held by divested businesses ( 75 ) ( 393 ) —
Other — 2 7
Cash provided by (used in) investing activities ( 3,568 ) ( 660 ) ( 237 )
Financing activities
Net proceeds from borrowings of long-term debt 2,800 300 1,033
Net proceeds (repayments) of long-term debt ( 300 ) ( 300 ) ( 569 )
Net proceeds (repayments) from short-term borrowings ( 4 ) ( 1 ) ( 330 )
Dividends paid ( 390 ) ( 338 ) ( 311 )
Repurchase of common stock ( 903 ) ( 1,041 ) ( 121 )
Common stock issued 3 76 44
Other — ( 35 ) 1
Cash provided by (used in) financing activities 1,206 ( 1,339 ) ( 253 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash ( 20 ) ( 67 ) ( 28 )
Less: decrease in cash classified as held for sale ( 94 ) — —
Increase (decrease) in cash, cash equivalents and restricted cash ( 1,086 ) 110 982
Cash, cash equivalents and restricted cash at beginning of year 3,044 2,934 1,952
Cash, cash equivalents and restricted cash at end of period $ 1,958 $ 3,044 $ 2,934
Supplemental disclosure of cash flow information
Cash paid for interest $ 161 $ 169 $ 193
Cash paid for income taxes $ 247 $ 388 $ 229
The accompanying notes are an integral part of these Consolidated Financial Statements.
60
WHIRLPOOL CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
Year ended December 31,
(Millions of dollars)
Whirlpool Stockholders' Equity
Total Retained
Earnings Accumulated Other Comprehensive Income (Loss) Treasury Stock/
Additional Paid-In-Capital Common
Stock Non-
Controlling
Interests
Balances, December 31, 2019 $ 4,210 $ 7,962 $ ( 2,618 ) $ ( 2,169 ) $ 112 $ 923
Comprehensive income
Net earnings (loss) 1,065 1,075 — — — ( 10 )
Other comprehensive income (loss) ( 191 ) — ( 193 ) — — 2
Comprehensive income 874 1,075 ( 193 ) — — ( 8 )
Stock issued (repurchased) 28 — — 27 1 —
Dividends declared ( 317 ) ( 312 ) — — — ( 5 )
Balances, December 31, 2020 4,795 8,725 ( 2,811 ) ( 2,142 ) 113 910
Comprehensive income
Net earnings (loss) 1,806 1,783 — — — 23
Other comprehensive income (loss) 454 — 454 — — —
Comprehensive income 2,260 1,783 454 — — 23
Stock issued (repurchased) ( 938 ) — — ( 939 ) 1 —
Dividends declared ( 340 ) ( 338 ) — — — ( 2 )
Acquisitions and Divestitures ( 764 ) — — — — ( 764 )
Balances, December 31, 2021 5,013 10,170 ( 2,357 ) ( 3,081 ) 114 167
Comprehensive income
Net earnings ( 1,511 ) ( 1,519 ) — — — 8
Other comprehensive income (loss) 267 — 267 — — —
Comprehensive income ( 1,244 ) ( 1,519 ) 267 — — 8
Stock issued (repurchased) ( 868 ) — — ( 868 ) — —
Dividends declared ( 395 ) ( 390 ) — — — ( 5 )
Acquisitions and divestitures — — — — — —
Balances, December 31, 2022 $ 2,506 $ 8,261 $ ( 2,090 ) $ ( 3,949 ) $ 114 $ 170
The accompanying notes are an integral part of these Consolidated Financial Statements.
61
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(1) SIGNIFICANT ACCOUNTING POLICIES
General Information
Whirlpool Corporation, a Delaware corporation, manufactures products in 10 countries and markets products in nearly every country around the world under brand names such as Whirlpool , KitchenAid , Maytag , Consul , Brastemp , Amana , Bauknecht , JennAir, Indesit, InSinkErator, Yummly and Hotpoint *. We conduct our business through four operating segments, which we define based on geography. Whirlpool Corporation's operating and reportable segments consist of North America; Europe, Middle East and Africa ("EMEA"); Latin America and Asia.
On January 16, 2023, Whirlpool entered into a contribution agreement with Arçelik A.Ş (“Arcelik”) in alignment with Whirlpool’s portfolio transformation. Under the terms of the agreement, Whirlpool will contribute its European major domestic appliance business, and Arcelik will contribute its major domestic appliance, consumer electronics, air conditioning, and small domestic appliance businesses into the newly formed entity of which Whirlpool will own 25 % and Arcelik 75 %, subject to an adjustment mechanism based on certain financial matters. Separately, Whirlpool agreed in principle to the sale of Whirlpool’s Middle East and Africa business to Arcelik. These transactions are collectively referred to as the European major domestic appliance business which was classified as held for sale in the fourth quarter of 2022. Whirlpool will retain ownership of its EMEA KitchenAid small domestic appliance business.
The transaction is expected to close in the second half of 2023 and includes Whirlpool’s nine production sites located in Italy, Poland, Slovakia, and the UK, as well as Arçelik’s two production facilities in Romania. For additional information, see Note 17 to the Consolidated Financial Statements.
Principles of Consolidation
The consolidated financial statements are prepared in conformity with GAAP, and include all majority-owned subsidiaries. All material intercompany transactions have been eliminated upon consolidation. We do not consolidate the financial statements of any company in which we have an ownership interest of 50% or less, unless that company is deemed to be a variable interest entity ("VIE") of which we are the primary beneficiary. VIEs are consolidated when the company is the primary beneficiary of these entities and has the ability to directly impact the activities of these entities. Our primary business purpose and involvement with VIEs is for product development and distribution.
Risks and Uncertainties
D uring the first quarter of 2022, Russia commenced a military invasion of Ukraine, and the ensuing conflict has created disruption in the EMEA region and around the world. While we continued experiencing some of this disruption during the quarter, the duration and severity of the effects on our business and the global economy are inherently unpredictable. We continue to closely monitor the ongoing conflict which could materially impact our financial results in the future. We have some sales and distribution operations in Ukraine, however, the revenues and net assets are not material to our EMEA operating segment and consolidated results.
On June 27, 2022, our subsidiary Whirlpool EMEA SpA entered into a share purchase agreement with Arçelik A.Ş. (“Arcelik”) to sell our Russian business to Arcelik for contingent consideration. The sale of the Russian business was completed on August 31, 2022. For additional information, see Note 17 to the Consolidated Financial Statements.
Furthermore, COVID-19 and subsequent macroeconomic volatility, including supply chain disruptions, continue to impact countries across the world, and the duration and severity of the effects are currently unknown. The pandemic has impacted the Company and could materially impact our financial results in the future.
* Whirlpool ownership of the Hotpoint brand in the EMEA and Asia Pacific regions is not affiliated with the Hotpoint brand sold in the Americas.
62
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
The Consolidated Financial Statements presented herein reflect estimates and assumptions made by management at December 31, 2022 and for the twelve months ended December 31, 2022.
These estimates and assumptions affect, among other things, the Company’s goodwill, long-lived asset and indefinite-lived intangible asset valuation; inventory valuation; assessment of the annual effective tax rate; valuation of deferred income taxes and income tax contingencies; and the allowance for expected credit losses and bad debt. Events and changes in circumstances arising after February 10, 2023, including those resulting from the impacts of COVID-19 as well as the ongoing conflict in Ukraine or other macroeconomic factors, will be reflected in management’s estimates for future periods.
Goodwill and indefinite-lived intangible assets
We continue to monitor the significant global economic uncertainty to assess the outlook for demand for our products and the impact on our business and our overall financial performance. Our Maytag and JennAir trademarks are at risk at December 31, 2022. The goodwill in any of our reporting units or other indefinite-lived intangible assets are not presently at risk for future impairment.
The potential impact of demand disruptions, production impacts or supply constraints along with a number of other factors could negatively effect revenues for the Maytag and JennAir trademarks, but we remain committed to the strategic actions necessary to realize the long-term forecasted revenues and profitability of these trademarks.
A lack of recovery or further deterioration in market conditions, a sustained trend of weaker than expected financial performance for our Maytag and JennAir trademarks, among other factors, as a result of the COVID-19 pandemic, other macroeconomic factors or other unforeseen events could result in an impairment charge in future periods which could have a material adverse effect on our financial statements.
Income taxes
Under U.S. GAAP, the Company calculates its quarterly tax provision based on an estimated effective tax rate for the year and then adjusts this amount by certain discrete items each quarter. Potential changing and volatile macro-economic conditions could cause fluctuations in forecasted earnings before income taxes. As such, the Company's effective tax rate could be subject to volatility as forecasted earnings before income taxes are impacted by events which cannot be predicted. In addition, potential future economic deterioration brought on by the pandemic, ongoing conflict in Ukraine, and related sanctions or other factors, such as potential sales of businesses and changes in tax rates may negatively impact the realizability and/or valuation of certain deferred tax assets.
Use of Estimates
We are required to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and accompanying Notes. The most significant assumptions are estimates in determining the fair value of goodwill and indefinite-lived intangible assets, assets held for sale, legal contingencies, income taxes and pension and other postretirement benefits. Actual results could differ materially from those estimates.
Revenue Recognition
Revenue is recognized when performance obligations under the terms of a contract with our customers are satisfied, the sales price is determinable, and the risk and rewards of ownership are transferred. Generally the risk and rewards of ownership are transferred with the transfer of control of our products and services. For the majority of our sales, control is transferred to the customer as soon as products are shipped. For a portion of our sales, control is transferred to the customer upon receipt of products at the customer's location. Sales are net of allowances for product returns, which are based on historical return rates and certain promotions. See Note 2 to the Consolidated Financial Statements for additional information.
63
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Sales Incentives
The cost of sales incentives is accrued at the date at which revenue is recognized by Whirlpool as a reduction of revenue. If new incentives are added after the product has been shipped, then they are accrued at that time, also as a reduction of revenue. These accrued promotions are recognized based on the expected value amount of incentives that will be ultimately claimed by trade customers or consumers. The expected value is the sum of probability-weighted amounts in a range of possible consideration amounts. If the amount of incentives cannot be reasonably estimated, an accrued promotion liability is recognized for the maximum potential amount. See Note 2 to the Consolidated Financial Statements for additional information.
Accounts Receivable and Allowance for Expected Credit Losses
We carry accounts receivable at sales value less an allowance for expected credit losses. We estimate our expected credit losses primarily by using an aging methodology and establish customer-specific reserves for higher risk trade customers. Our expected credit losses are evaluated and controlled within each geographic region considering the unique credit risk specific to the country, marketplace and economic environment. We take into account a combination of specific customer circumstances, credit conditions, market conditions, reasonable and supportable forecasts of future economic conditions and the history of write-offs and collections in developing the reserve. We evaluate items on an individual basis when determining accounts receivable write-offs. In general, our policy is to not charge interest on trade receivables after the invoice becomes past due. A receivable is considered past due if payment has not been received within agreed upon invoice terms.
Transfers and Servicing of Financial Assets
In an effort to manage economic and geographic trade customer risk, from time to time, the Company will transfer, primarily without recourse, accounts receivable balances of certain customers to financial institutions resulting in a nominal impact recorded in interest and sundry (income) expense. These transactions are accounted for as sales of the receivables resulting in the receivables being de-recognized from the Consolidated Balance Sheets. These transfers do not require continuing involvement from the Company.
Certain arrangements include servicing of transferred receivables by Whirlpool. The amount of cash proceeds received under these arrangements was $ 80 million for the twelve months ended December 31, 2022. The amount of cash proceeds received was immaterial for the twelve months ended December 31, 2021. Outstanding accounts receivable transferred under arrangements where the Company continues to service the transferred asset was $ 80 million as of December 31, 2022. These amounts were not material as of December 31, 2021, respectively.
Freight and Warehousing Costs
We classify freight and warehousing costs within cost of products sold in our Consolidated Statements of Income (Loss).
Cash and Cash Equivalents
All highly liquid debt instruments purchased with an initial maturity of three months or less are considered cash equivalents. Short-term investments are primarily comprised of money market funds and highly liquid, low risk investments with initial maturities less than 90 days. See Note 11 to the Consolidated Financial Statements for additional information.
64
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Fair Value Measurements
We measure fair value based on an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, a three-tiered fair value hierarchy is established, which prioritizes the inputs used in measuring fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs, other than the quoted prices in active markets that are observable, either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions. Certain investments are valued based on net asset value (NAV), which approximates fair value. Such basis is determined by referencing the respective fund's underlying assets. There are no unfunded commitments or other restrictions associated with these investments. We had Level 3 assets at December 31, 2022 and 2021 that included pension plan assets disclosed in Note 9 to the Consolidated Financial Statements. We had no Level 3 liabilities at December 31, 2022 and 2021, respectively.
We measured fair value for money market funds, available for sale investments and held-to-maturity securities using quoted market prices in active markets for identical or comparable assets. We measured fair value for derivative contracts, all of which have counterparties with high credit ratings, based on model driven valuations using significant inputs derived from observable market data. We also measured fair value for disposal groups held for sale based on the expected proceeds received from the sale. For assets measured at net asset values, we have no unfunded commitments or significant restraints. We measured fair value (non-recurring) for goodwill and other intangibles using a discounted cash flow model and a relief-from-royalty method, respectively, with inputs based on both observable and unobservable market data.
Inventories
North America and EMEA reporting segments use the FIFO method of inventory valuation. Latin America and Asia inventories are stated at average cost. Costs include materials, labor and production overhead at normal production capacity. Costs do not exceed net realizable values.
Property
Property is stated at cost, net of accumulated depreciation. For production machinery and equipment, we record depreciation based on units produced, unless units produced drop below a minimum threshold at which point depreciation is recorded using the straight-line method. For certain acquired production assets, we depreciate costs based on the straight-line method.
Property, plant and equipment with a net book value of $ 822 million associated with our European major domestic appliance business has been classified as assets held for sale in the fourth quarter of 2022. Property, plant and equipment with a net book value of $ 141 million associated with our Russian business has been removed as part of the deconsolidation of the Russian operations in the third quarter of 2022. For additional information, see Notes 11 and 17 to the Consolidated Financial Statements.
Property, plant and equipment and related accumulated depreciation of all divested businesses have been removed. For additional information, see Note 17 to the Consolidated Financial Statements.
Depreciation expense for property, including accelerated depreciation classified as restructuring expense in our Consolidated Statements of Income (Loss), was $ 440 million, $ 447 million and $ 506 million in 2022, 2021 and 2020, respectively. Depreciation of our European major domestic appliance business has been suspended from December 2022 onwards due to the disposal group being classified as held for sale and measured at fair value less cost to sell.
65
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
The following table summarizes our property at December 31, 2022 and 2021:
Millions of dollars 2022 2021 Estimated Useful Life
Land $ 32 $ 84 n/a
Buildings 862 1,249 10 to 50 years
Machinery and equipment 6,016 8,091 3 to 20 years
Accumulated depreciation ( 4,808 ) ( 6,619 )
Property plant and equipment, net $ 2,102 $ 2,805
We classify gains and losses associated with asset dispositions in the same line item as the underlying depreciation of the disposed asset in the Consolidated Statements of Income (Loss).
During the twelve months ended December 31, 2022, we disposed of buildings, machinery and equipment with a net book value of $ 25 million, compared to $ 17 million in prior year. The net gain on the disposals is $ 54 million for the twelve months ended December 31, 2022 and was primarily driven by a sale-leaseback transaction. The net gain on the disposals was no t material for the same period of 2021.
We record impairment losses on long-lived assets, excluding goodwill and indefinite-lived intangibles, when events and circumstances indicate the assets may be impaired and the estimated undiscounted future cash flows generated by those assets are less than their carrying amounts.
Excluding assets held for sale, there were no significant impairments recorded during 2022, 2021 and 2020, respectively. For additional information, see Notes 11 and 17 to the Consolidated Financial Statements.
Leases
We determine if an arrangement contains a lease at contract inception and determine the lease term by assuming the exercise of those renewal options that are reasonably assured. Leases with an initial term of 12 months or less are not recorded in the Consolidated Balance Sheets and we recognize lease expense for these leases on a straight-line basis over the lease term. We elect to not separate lease and non-lease components for all leases.
As the Company's lease agreements normally do not provide an implicit interest rate, we apply the Company's incremental borrowing rate based on the information available at commencement date in determining the present value of future lease payments. Relevant information used in determining the Company's incremental borrowing rate includes the duration of the lease, location of the lease, and the Company's credit risk relative to risk-free market rates.
Certain leases also include options to purchase the underlying asset at fair market value. If leased assets have leasehold improvements, typically the depreciable life of those leasehold improvements are limited by the expected lease term. Additionally, certain lease agreements include lease payment adjustments for inflation.
Goodwill and Other Intangibles
We perform our annual impairment assessment for goodwill and indefinite-lived intangible assets as of October 1st and more frequently if indicators of impairment exist. We consider qualitative factors to assess if it is more likely than not that the fair value for goodwill or indefinite-lived intangible assets is below the carrying amount. We may also elect to bypass the qualitative assessment and perform a quantitative assessment.
In conducting a qualitative assessment, the Company analyzes a variety of events or factors that may influence the fair value of the reporting unit or indefinite-lived intangible asset, including, but not limited to: macroeconomic conditions, industry and market considerations, cost factors, overall financial performance, share price and other relevant factors.
Goodwill
66
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
We have four reporting units for which we assess for impairment which also represent our operating segments and are defined as North America; Europe, Middle East and Africa; Latin America and Asia. The goodwill in any of our reporting units are not presently at risk for future impairment and a qualitative annual impairment assessment was performed in 2022. We evaluate goodwill using a qualitative assessment to determine whether it is more likely than not that the fair value of any reporting unit is less than its carrying amount, including goodwill.
When the qualitative assessment is not utilized and a quantitative test is performed, we estimate each reporting unit's fair value using the best information available to us, including market information and discounted cash flow projections, also referred to as the income approach. The income approach uses the reporting unit's projections of estimated operating results and cash flows that are discounted using a market participant discount rate based on a weighted-average cost of capital. Additionally, we validate our estimates of fair value under the income approach by comparing the values to fair value estimates using a market approach.
The goodwill impairment test compares a reporting unit’s fair value to its carrying amount. If the fair value of the reporting unit exceeds its carrying amount, no impairment loss is measured. If the carrying amount of a reporting unit exceeds the reporting unit’s fair value, then a goodwill impairment loss is measured at the amount by which a reporting unit’s carrying amount exceeds its fair value, not to exceed the carrying amount of goodwill.
For additional information, see Notes 6 and 11 to the Consolidated Financial Statements.
Intangible Assets
We perform a quantitative assessment of other indefinite-lived intangible assets, which are primarily comprised of trademarks. We estimate the fair value of these intangible assets using the relief-from-royalty method, which primarily requires assumptions related to projected revenues from our long-range plan, assumed royalty rates that could be payable if we did not own the trademark, and a market participant discount rate based on a weighted-average cost of capital.
Other definite-life intangible assets are amortized over their useful life and are assessed for impairment when impairment indicators are present.
For additional information, see Notes 6 and 11 to the Consolidated Financial Statements.
Supply Chain Financing Arrangements
The Company has ongoing agreements globally with various third-parties to allow certain suppliers the opportunity to sell receivables due from us to participating financial institutions at the sole discretion of both the suppliers and the financial institutions.
We have no economic interest in the sale of these receivables and no direct financial relationship with the financial institutions concerning these services. Our obligations to suppliers, including amounts due and scheduled payment terms, are not impacted. All outstanding balances under these programs are recorded in accounts payable on our Consolidated Balance Sheets. At December 31, 2022, approximately $ 1.1 billion have been issued to participating financial institutions of which $ 368 million of the balance issued is related to our European major domestic appliance business which has been classified as held for sale in the fourth quarter of 2022. For additional information see Note 17 to the Consolidated Financial Statements. At December 31, 2021, approximately $ 1.4 billion have been issued to participating financial institutions.
A downgrade in our credit rating or changes in the financial markets could limit the financial institutions’ willingness to commit funds to, and participate in, the programs. We do not believe such risk would have a material impact on our working capital or cash flows.
Derivative Financial Instruments
We use derivative instruments designated as cash flow, fair value and net investment hedges to manage our exposure to the volatility in material costs, foreign currency and interest rates on certain debt instruments. Changes in the fair value of derivative assets or liabilities (i.e., gains or
67
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
losses) are recognized depending upon the type of hedging relationship and whether a hedge has been designated. For those derivative instruments that qualify for hedge accounting, we designate the hedging instrument, based upon the exposure being hedged, as a cash flow hedge, fair value hedge, or a hedge of a net investment in a foreign operation. For a derivative instrument designated as a fair value hedge, the gain or loss on the derivative is recognized in earnings immediately with the offsetting gain or loss on the hedged item. For a derivative instrument designated as a cash flow hedge, the effective portion of the derivative's gain or loss is initially reported as a component of Other Comprehensive Income (Loss) and is subsequently recognized in earnings when the hedged exposure affects earnings. For a derivative instrument designated as a hedge of a net investment in a foreign operation, the effective portion of the derivative's gain or loss is reported in Other Comprehensive Income (Loss) as part of the cumulative translation adjustment. Changes in fair value of derivative instruments that do not qualify for hedge accounting are recognized immediately in current net earnings. See Note 10 to the Consolidated Financial Statements for additional information about hedges and derivative financial instruments.
Foreign Currency Translation and Transactions
Foreign currency denominated assets and liabilities are translated into United States dollars at exchange rates existing at the respective balance sheet dates. Translation adjustments resulting from fluctuations in exchange rates are recorded as a separate component of Accumulated Other Comprehensive Income (Loss). The results of operations of foreign subsidiaries are translated at the average exchange rates during the respective periods. Gains and losses resulting from foreign currency transactions are included in net earnings.
Research and Development Costs
Research and development costs are charged to expense and totaled $ 465 million, $ 485 million and $ 455 million in 2022, 2021 and 2020, respectively.
Advertising Costs
Advertising costs are charged to expense when the advertisement is first communicated and totaled $ 329 million, $ 345 million and $ 273 million in 2022, 2021 and 2020, respectively.
Income Taxes and Indirect Tax Matters
We account for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences of temporary differences between the financial statement and tax basis of assets and liabilities using enacted rates. The effect of a change in tax rates on deferred tax assets is recognized in income in the period of the enactment date.
We recognize, primarily in other noncurrent liabilities, in the Consolidated Balance Sheets, the effects of uncertain income tax positions. Interest and penalties related to uncertain tax positions are reflected in income tax expense. We record liabilities, net of the amount, after determining it is more likely than not that the uncertain tax position will not be sustained upon examination based on its technical merits. We accrue for indirect tax contingencies when we determine that a loss is probable and the amount or range of loss is reasonably estimable.
Provision is made for taxes on undistributed earnings of foreign subsidiaries and related companies to the extent that such earnings are not deemed to be permanently invested.
See Note 15 to the Consolidated Financial Statements for additional information.
68
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Stock Based Compensation
Stock based compensation expense is based on the grant date fair value and is expensed over the period during which an employee is required to provide service in exchange for the award (generally the vesting period). The Company's stock based compensation includes stock options, performance stock units, and restricted stock units, among other award types. The fair value of stock options are determined using the Black-Scholes option-pricing model, which incorporates assumptions regarding the risk-free interest rate, expected volatility, expected option life, expected forfeitures and dividend yield. Expected forfeitures are based on historical experience. Stock options are granted with an exercise price equal to the closing stock price on the date of grant. The fair value of restricted stock units and performance stock units is generally based on the closing market price of Whirlpool common stock on the grant date. Stock based compensation is recorded in selling, general and administrative expense on our Consolidated Statements of Income (Loss). See Note 13 to the Consolidated Financial Statements for additional information.
Acquisitions
We include the results of operations of the businesses in which we acquire a controlling financial interest in our Consolidated Financial Statements beginning as of the acquisition date. On the acquisition date, we recognize, separate from goodwill, the assets acquired, including separately identifiable intangible assets, and the liabilities assumed based on the preliminary purchase price allocation. The excess of the consideration transferred over the fair values assigned to the net identifiable assets and liabilities of the acquired business is recognized as goodwill. Transaction costs are recognized separately from the acquisition and are expensed as incurred.
We may adjust preliminary amounts recognized at the acquisition date to their subsequently determined acquisition-date fair values during the measurement period which is twelve months from acquisition date.
For additional information, see Note 17 to the Consolidated Financial Statements.
Equity Method Investments
Whirlpool holds an equity interest of 20 % in Whirlpool (China) Co., Ltd. (Whirlpool China), an entity which was previously controlled by the Company. We account for the remaining interest under equity method accounting and Whirlpool China and its subsidiaries continue to supply the Company in the normal course of business. Whirlpool China was also granted a license to sell Whirlpool-branded products in China.
The following tables summarize balances and transactions with Whirlpool China and its subsidiaries during the periods presented.
Millions of dollars December 31, 2022 December 31, 2021
Other noncurrent assets Carrying value of equity interest $ 201 $ 206
Accounts payable Outstanding amounts due $ 75 $ 137
Twelve Months Ended December 31,
Millions of dollars 2022 2021
Purchases from Whirlpool China $ 376 $ 290
The licensing revenue and outstanding accounts receivable from Whirlpool China and its subsidiaries are not material for the periods presented.
The Company’s share of the results of equity method investments and elimination of intra-entity results are included in the Equity method investment income (loss), net of tax in the Consolidated Statements of Income (Loss) and Other noncurrent assets in the Consolidated Balance Sheet.
69
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
The market value of our 20 % investment in Whirlpool China, based on the quoted market price, is $ 151 million as of December 31, 2022. Management has concluded that there are no indicators for an other-than-temporary impairment.
For additional information, see Note 17 to the Consolidated Financial Statements.
Related Party Transaction
In 2018, Whirlpool of India Limited ("Whirlpool India"), a majority-owned subsidiary of Whirlpool Corporation, acquired a 49 % equity interest in Elica PB India for $ 22 million. On September 27, 2021, Whirlpool India entered into a share purchase agreement to acquire an additional 38 % equity interest in Elica PB India for $ 57 million, which resulted in a controlling equity ownership of 87 %. Following the closing of the transaction on September 29, 2021, Elica PB India is consolidated in Whirlpool Corporation's financial statements and is reported within our Asia reportable segment. The transaction resulted in a gain of approximately $ 42 million on the Company’s previously held equity interest. This gain was recorded within Interest and sundry (income) expense during the third quarter of 2021.
Goodwill of $ 100 million, which is not deductible for tax purposes, arose from this transaction and is allocated to the Asia reportable segment. The allocation has been made on the basis that the anticipated synergies identified will primarily benefit this reportable segment.
Elica PB India is a VIE for which the Company is the primary beneficiary. The carrying amount of customer relationships, which are included in Other intangible assets, net of accumulated amortization, amounts to $ 31 million as of December 31, 2022. Other assets or liabilities of Elica PB India are not material to the Consolidated Financial Statements of the Company.
Both Whirlpool India and the non-controlling interest shareholders retain an option for Whirlpool India to purchase the remaining equity interest in Elica PB India for fair value, which could be material to the financial statements of the Company, depending on the performance of the business.
Adoption of New Accounting Standards
We adopted the following standards for the year ended December 31, 2022 which did not have a material impact on our Consolidated Financial Statements:
Standard Effective Date
2020-04 Reference Rate Reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting March 12, 2020 to December 31, 2022
2021-01 Reference Rate Reform (Topic 848) - Scope January 7, 2021 to December 31, 2022
2021-10 Government Assistance (Topic 832) - Disclosures by Business Entities about Government Assistance January 1, 2022
2022-06 Reference Rate Reform (Topic 848) - Deferral of the Sunset Date of Topic 848 December 21, 2022 to December 31, 2024
All other issued and not yet effective accounting standards are not relevant to the Company.
(2) REVENUE RECOGNITION
Revenue from Contracts with Customers
In accordance with Topic 606, revenue is recognized when performance obligations under the terms of a contract with our customer are satisfied; generally this occurs with the transfer of control of our products or services. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring products or providing services. Certain customers may receive cash and/or non-cash incentives, which are accounted for as variable consideration. To achieve the core principle, the Company applies the following five steps:
70
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
1. Identify the contract with a customer
A contract with a customer exists when (i) the Company enters into an agreement with a customer that defines each party's rights regarding the products or services to be transferred and identifies the payment terms related to these products or services, (ii) both parties to the contract are committed to perform their respective obligations, (iii) the contract has commercial substance, and (iv) the Company determines that collection of substantially all consideration for products or services that are transferred is probable based on the customer's intent and ability to pay the promised consideration. The Company applies judgment in determining the customer's ability and intention to pay, which is based on a variety of factors including the customer's payment history or, in the case of a new customer, published credit and financial information pertaining to the customer.
2. Identify the performance obligations in the contract
Performance obligations promised in a contract are identified based on the products or services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the product or service either on its own or together with other resources that are readily available from third parties or from the Company, and are distinct in the context of the contract, whereby the transfer of the products or services is separately identifiable from other promises in the contract. To the extent a contract includes multiple promised products or services, the Company must apply judgment to determine whether promised products or services are capable of being distinct and distinct in the context of the contract. If these criteria are not met, the promised products or services are accounted for as a combined performance obligation. The Company has elected to account for shipping and handling activities as a fulfillment cost as permitted by the standard.
3. Determine the transaction price
The transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring products or services to the customer. To the extent the transaction price is variable, revenue is recognized at an amount equal to the consideration to which the Company expects to be entitled. This estimate includes customer sales incentives which are accounted for as a reduction to revenue and estimated primarily using the expected value method. Determining the transaction price requires significant judgment, which is discussed by revenue category in further detail below.
In practice, we do not offer extended payment terms beyond one year to customers. As such, we do not adjust our consideration for financing arrangements.
4. Allocate the transaction price to performance obligations in the contract
If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on a relative standalone selling price basis unless a portion of the variable consideration related to the contract is allocated entirely to a performance obligation. The Company determines standalone selling price based on the price at which the performance obligation is sold separately.
5. Recognize revenue when or as the Company satisfies a performance obligation
The Company generally satisfies performance obligations at a point in time. Revenue is recognized based on the transaction price at the time the related performance obligation is satisfied by transferring a promised product or service to a customer. The impact to revenue related to prior period performance obligations is less than 1% of global consolidated revenues for the twelve months ended December 31, 2022, 2021 and 2020, respectively.
Disaggregation of Revenue
The following table presents our disaggregated revenues by revenue source. We sell products within all major product categories in each operating segment. For additional information on the
71
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
disaggregated revenues by geographical regions, see Note 16 to the Consolidated Financial Statements.
Twelve Months Ended
Millions of dollars 2022 2021 2020
Major product categories:
Laundry $ 5,133 $ 6,122 $ 5,675
Refrigeration 6,248 6,677 6,058
Cooking 5,056 5,639 4,782
Dishwashing 1,822 1,890 1,605
Total major product category net sales $ 18,259 $ 20,327 $ 18,120
Spare parts and warranties 923 1,187 913
Other 542 470 423
Total net sales $ 19,724 $ 21,985 $ 19,456
Major Product Category Sales
Whirlpool Corporation manufactures and markets a full line of home appliances and related products and services. Our major product categories include the following: refrigeration, laundry, cooking, and dishwashing. The refrigeration product category includes refrigerators, freezers, ice makers and refrigerator water filters. The laundry product category includes laundry appliances, commercial laundry products and related laundry accessories. The cooking category includes cooking appliances and other small domestic appliances. The dishwashing product category includes dishwasher appliances and related accessories.
For product sales, we transfer control and recognize a sale when we ship the product from our manufacturing facility to our customer or when the customer receives the product based upon agreed shipping terms. Each unit sold is considered an independent, unbundled performance obligation. We do not have any additional performance obligations other than product sales that are material in the context of the contract. The amount of consideration we receive and revenue we recognize varies due to sales incentives and returns we offer to our customers. When we give our customers the right to return eligible products, we reduce revenue for our estimate of the expected returns which is primarily based on an analysis of historical experience.
Spare Parts & Warranties
Spare parts are primarily sold to parts distributors and retailers, with a small number of sales to end consumers. For spare part sales, we transfer control and recognize a sale when we ship the product to our customer or when the customer receives product based upon agreed shipping terms. Each unit sold is considered an independent, unbundled performance obligation. We do not have any additional performance obligations other than spare part sales that are material in the context of the contract. The amount of consideration we receive and revenue we recognize varies due to sales incentives and returns we offer to our customers. When we give our customers the right to return eligible products, we reduce revenue for our estimate of the expected returns which is primarily based on an analysis of historical experience.
Warranties are classified as either assurance type or service type warranties. A warranty is considered an assurance type warranty if it provides the consumer with assurance that the product will function as intended. A warranty that goes above and beyond ensuring basic functionality is considered a service type warranty. The Company offers certain limited warranties that are assurance type warranties and extended service arrangements that are service type warranties. Assurance type warranties are not accounted for as separate performance obligations under the revenue model. If a service type warranty is sold with a product or separately, revenue is recognized over the life of the warranty. The Company evaluates warranty offerings in comparison to industry standards and market expectations to determine appropriate warranty classification. Industry standards and market expectations are determined by jurisdictional laws, competitor offerings and customer expectations. Market expectations and industry standards can vary based on product type and geography. The Company primarily offers assurance type warranties.
72
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Whirlpool sells certain extended service arrangements separately from the sale of products. Whirlpool acts as a sales agent under some of these arrangements whereby the Company receives a fee that is recognized as revenue upon the sale of the extended service arrangement. The Company is also the principal for certain extended service arrangements. Revenue related to these arrangements is recognized ratably over the contract term.
Other Revenue
Other revenue sources include primarily the revenues from the newly acquired InSinkErator business, subscription arrangements and licenses as described below.
InSinkErator revenues consist primarily of food waste disposers and instant hot water dispensers. We transfer control and recognize a sale when we ship the product from our manufacturing facility to our customer or when the customer receives the product based upon agreed shipping terms, in a similar manner as our major product category sales.
The Company has a water subscription business in our Latin America segment which provides the consumer with a water filtration system that is delivered to the consumer's home. Our water subscription contracts represent a performance obligation that is satisfied over time and revenue is recognized as the performance obligation is completed. The installation and maintenance of the water filtration system are not distinct services in the context of the contract (i.e. the customer views all activities associated with the arrangement as one singular value proposition). The contract term is generally less than one year for these arrangements and revenue is recognized based on the monthly invoiced amount which directly corresponds to the value of our performance completed to date.
We license our brands in arrangements that do not include other performance obligations. Whirlpool licensing provides a right of access to the Company's intellectual property throughout the license period. Whirlpool recognizes licensing revenue over the life of the license contract as the underlying sale or usage occurs. As a result, we recognize revenue for these contracts at the amount which directly corresponds to the value provided to the customer.
Costs to Obtain or Fulfill a Contract
We do not capitalize costs to obtain a contract because a nominal number of contracts have terms that extend beyond one year. The Company does not have a significant amount of capitalized costs related to fulfillment.
Sales Tax and Indirect Taxes
The Company is subject to certain indirect taxes in certain jurisdictions including but not limited to sales tax, value added tax, excise tax and other taxes we collect concurrent with revenue-producing activities that are excluded from the transaction price, and therefore, excluded from revenue.
Allowance for Expected Credit Losses and Bad Debt Expense
We estimate our expected credit losses primarily by using an aging methodology and establish customer-specific reserves for higher risk trade customers. Our expected credit losses are evaluated and controlled within each geographic region considering the unique credit risk specific to the country, marketplace and economic environment. We take into account past events, current conditions and reasonable and supportable forecasts in developing the reserve.
73
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
The following table summarizes our allowance for doubtful accounts by operating segment for the twelve months ended December 31, 2022.
Millions of dollars December 31, 2021
Charged to Earnings Write-offs Foreign Currency Other (1)
December 31, 2022
Accounts receivable allowance
North America $ 7 $ ( 1 ) $ — $ — $ — $ 6
EMEA 45 5 ( 1 ) — ( 47 ) 2
Latin America 43 2 ( 8 ) 1 — 38
Asia 3 1 — ( 1 ) — 3
$ 98 $ 7 $ ( 9 ) $ — $ ( 47 ) $ 49
Financing receivable allowance
Latin America $ 25 $ — $ — $ 2 $ — $ 27
$ 25 $ — $ — $ 2 $ — $ 27
Consolidated $ 123 $ 7 $ ( 9 ) $ 2 $ ( 47 ) $ 76
(1) Accounts receivable allowance of our Russian operations has been removed as part of the deconsolidation of the Russian operations in the third quarter of 2022. Additionally, accounts receivable allowance of our European major domestic appliance business has been transferred to assets held for sale in the fourth quarter of 2022. For additional information, see Note 17 to the Consolidated Financial Statements.
We recorded an immaterial amount of bad debt expense for the years ended December 31, 2022, 2021 and 2020, respectively.
74
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
(3) LEASES
Leases
We lease certain manufacturing facilities, warehouses/distribution centers, office space, land, vehicles, and equipment. At lease inception, we determine the lease term by assuming the exercise of those renewal options that are reasonably assured. Leases with an initial term of 12 months or less are not recorded in the Consolidated Balance Sheets and we recognize lease expense for these leases on a straight-line basis over the lease term. The Company had operating lease costs of approximatel y $ 218 million, $ 234 million and $ 236 million for the years ended December 31, 2022, 2021 and 2020, respectively.
Non-cancellable operating lease commitments that had not yet commenced were $ 69 million and $ 69 million for the periods ended December 31, 2022 and December 31, 2021, respectively. These operating leases are expected to commence before the end of fiscal year 2023 with lease terms of up to 10 years.
At December 31, 2022 and 2021, we have no material leases classified as financing leases. We have approximately $ 889 million of non-cancellable operating lease commitments, excluding variable consideration at December 31, 2022 and $ 1.1 billion at December 31, 2021. The undiscounted annual future minimum lease payments are summarized by year in the table below and it excludes lease payments beyond 2023 related to our European major domestic appliance business classified as held for sale.
Maturity of Lease Liabilities Operating Leases
(in millions)
2023 $ 201
2024 139
2025 107
2026 98
2027 84
Thereafter 260
Total lease payments $ 889
Less: interest 137
Present value of lease liabilities 752
The long-term portion of the lease liabilities included in the amounts above is $ 584 million as of December 31, 2022. The remainder of our lease liabilities are included in other current liabilities in the Consolidated Balance Sheets.
At December 31, 2022 and December 31, 2021, the weighted average remaining lease term and weighted average discount rate for operating leases was 7 years and 5 %, respectively.
During the year ended December 31, 2022 the cash paid for amounts included in the measurement of the liabilities and the operating cash flows was $ 219 million . The right of use assets obtained in exchange for new liabilities was $ 79 million for the year ended December 31, 2022.
During the year ended December 31, 2021 the cash paid for amounts included in the measurement of the liabilities and the operating cash flows was $ 233 million . The right of use assets obtained in exchange for new liabilities was $ 179 million partially offset by $ 40 million in terminations for the year ended December 31, 2021.
As the Company's lease agreements normally do not provide an implicit interest rate, we apply the Company's incremental borrowing rate based on the information available at commencement date in determining the present value of future lease payments. Relevant information used in determining the Company's incremental borrowing rate includes the duration of the lease, location of the lease, and the Company's credit risk relative to risk-free market rates.
75
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Many of our leases include renewal options that can extend the lease term. The execution of those renewal options is at our sole discretion and reflected in the lease term when they are reasonably certain to be exercised.
Certain leases also include options to purchase the underlying asset at fair market value. If leased assets have leasehold improvements, typically the depreciable life of those leasehold improvements are limited by the expected lease term. Additionally, certain lease agreements include lease payment adjustments for inflation.
Our lease agreements do not contain any material residual value guarantees or material restrictive covenants, except for synthetic leases (see Synthetic lease arrangements).
We rent or sublease certain real estate to third parti es. Our sublease portfolio primarily consists of operating leases within our warehouses, resulting in a nominal amount of sublease income for the years ended December 31, 2022, 2021 and 2020, respectively.
Sale-leaseback transactions
In the first quarter of 2022, the Company sold and leased back a group of non-core properties for net proceeds of approximately $ 52 million. The initial total annual rent for the properties is approximately $ 2 million per year over an initial 15 year lease term and is subject to annual rent increases. Under the terms of the lease agreement, the Company is responsible for all taxes, insurance and utilities and is required to adequately maintain the properties for the lease term. The Company has two sequential 5-year renewal options.
The transaction met the requirements for sale-leaseback accounting. Accordingly, the Company recorded the sale of the properties, which resulted in a gain of approximately $ 44 million ($ 36 million, net of tax) recorded in selling, general and administrative expense in the Consolidated Statements of Comprehensive Income (Loss) for the twelve months ended December 31, 2022. The related land and buildings were removed from property, plant and equipment, net and the appropriate right-of-use asset and lease liabilities of approximately $ 32 million were recorded in the Consolidated Balance Sheets at the time of the transaction in the first quarter of 2022.
There were no material sale-leaseback transactions in 2021. In the fourth quarter of 2020, the Company sold and leased back a group of non-core properties for net proceeds of approximately $ 139 million. The initial total annual rent for the properties is approximately $ 10 million per year over an initial 14 year lease term and is subject to annual rent increases. Under the terms of the lease agreement, the Company is responsible for all taxes, insurance and utilities and is required to adequately maintain the properties for the lease term. The Company has four sequential five-year renewal options.
The transaction met the requirements for sale-leaseback accounting. Accordingly, the Company recorded the sale of the properties, which resulted in a gain of approximately $ 113 million ($ 89 million, net of tax) recorded in cost of products sold ($ 74 million) and selling, general and administrative expense ($ 39 million) in the Consolidated Statements of Income (Loss) for the twelve months ended December 31, 2020. The related land and buildings were removed from property, plant and equipment, net and the appropriate right-of-use asset and lease liabilities of approximately $ 128 million were recorded in the Consolidated Balance Sheets at the time of the transaction in the fourth quarter of 2020.
Synthetic lease arrangements
We have a number of synthetic lease arrangements with financial institutions for non-core properties. The leases contain provisions for options to purchase, extend the original term for additional periods or return the property. As of December 31, 2022, these arrangements include residual value guarantees of up to approximately $ 334 million that could potentially come due in future periods. We do not believe it is probable that any material amounts will be owed under these guarantees. Therefore, no material amounts related to the residual value guarantees are included in the lease payments used to measure the right-of-use assets and lease liabilities. The residual value guarantee amounted to $ 264 million as of December 31, 2021.
76
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
The majority of these leases are classified as operating leases. We have assessed the reasonable certainty of these provisions to determine the appropriate lease term. The leases were measured using our incremental borrowing rate and are included in our right of use assets and lease liabilities in the Consolidated Balance Sheets. Rental payments are calculated at the applicable reference rate plus a margin. The impact to the Consolidated Balance Sheets and Consolidated Statements of Income (Loss) is nominal.
(4) CASH, CASH EQUIVALENTS AND RESTRICTED CASH
The following table provides a reconciliation of cash, cash equivalents and restricted cash as reported within our Consolidated Statements of Cash Flows:
December 31,
Millions of dollars 2022 2021 2020
Cash and cash equivalents as presented in our Consolidated Balance Sheets $ 1,958 $ 3,044 $ 2,924
Restricted cash included in prepaid and other current assets — — 10
Cash, cash equivalents and restricted cash as presented in our Consolidated Statements of Cash Flows $ 1,958 $ 3,044 $ 2,934
(5) INVENTORIES
The following table summarizes our inventories at December 31, 2022 and 2021:
Millions of dollars 2022 2021
Finished products $ 1,580 $ 1,958
Raw materials and work in process 509 759
Total inventories (1)
$ 2,089 $ 2,717
(1) $ 650 million of inventories of the European major appliance business has been classified as assets held for sale. For additional information, see Note 17 to the Consolidated Financial Statements.
77
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
(6) GOODWILL AND OTHER INTANGIBLES
Goodwill
The following table summarizes goodwill attributable to our reporting units for the periods presented:
Millions of dollars North
America EMEA Latin
America Asia Total
Whirlpool
Ending balance December 31, 2020
$ 1,695 $ 329 $ 34 $ 438 $ 2,496
Currency translation adjustment — ( 22 ) ( 1 ) 3 ( 20 )
Divestitures and acquisitions (1)
$ — $ ( 11 ) $ — $ 20 $ 9
Ending balance December 31, 2021
$ 1,695 $ 296 $ 33 $ 461 $ 2,485
Currency translation adjustment ( 3 ) ( 18 ) — ( 9 ) ( 30 )
Divestitures and acquisitions (2)
1,137 — — — 1,137
Impairment (3)
$ — $ ( 278 ) $ — $ — $ ( 278 )
Ending balance December 31, 2022
$ 2,829 $ — $ 33 $ 452 $ 3,314
(1) The net change in goodwill in 2021 is due to the divestiture of Turkey manufacturing entity, deconsolidation of Whirlpool China and consolidation of Elica PB India. For additional information, see Notes 1 and 17 to the Consolidated Financial Statements.
(2) Increase in goodwill is related to the purchase of InSinkErator business. For additional information, see Note 17 to the Consolidated Financial Statements.
(3) Full impairment of EMEA goodwill recorded in the second quarter of 2022. For additional information, See Note 11 to the Consolidated Financial Statements.
Interim impairment assessment
In connection with the preparation of our Consolidated Condensed Financial Statements for three months ended June 30, 2022, we identified indicators of goodwill impairment for our EMEA reporting unit, which required us to complete an interim impairment assessment. The primary indicators of impairment were the adverse impacts from the continuation of the Russia and Ukraine conflict, including the impact on demand, the divestiture of our Russian operations and other ongoing adverse macroeconomic impacts such as raw material inflation, supply chain disruption and unfavorable demand. As a result of these factors, the operating results for the three-months ended June 30, 2022 were significantly lower than expected and our expectations of attaining our long term plans for the region were delayed.
In performing our quantitative assessment of goodwill, we estimated the reporting unit's fair value under an income approach using a discounted cash flow model. The income approach used the reporting unit's projections of estimated operating results and cash flows that were discounted using a market participant discount rate based on the weighted-average cost of capital. The main assumptions supporting the cash flow projections include revenue growth, EBIT margins and the discount rate. The financial projections reflect management's best estimate of economic and market conditions over the projected period including forecasted revenue growth, EBIT margins, tax rate, capital expenditures, depreciation and amortization, changes in working capital requirements and the terminal growth rate.
Based on our interim quantitative impairment assessment as of June 30, 2022, the carrying value of the EMEA reporting unit exceeded its fair value and we recorded a goodwill impairment charge for the full amount of the goodwill's carrying value of $ 278 million during the second quarter of 2022.
For additional information, see Note 11 to the Consolidated Financial Statements.
A nnual impairment assessment
We completed our annual test for goodwill as of October 1, 2022. The Company performed a qualitative assessment for all our reporting units and determined no impairment was indicated, other than the amounts recorded during the second quarter of 2022.
78
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
For the annual impairment test for goodwill as of October 1, 2021, the Company elected to bypass the qualitative assessment and perform a quantitative assessment to evaluate goodwill for all our reporting units. Based on the quantitative assessment we determined there was no impairment of goodwill.
Other Intangible Assets
The following table summarizes other intangible assets for the period presented:
December 31, 2022 December 31, 2021
Millions of dollars Gross Carrying Amount Accumulated Amortization Net Gross Carrying Amount Accumulated Amortization Net
Other intangible assets, finite lives:
Customer relationships (1)
$ 668 $ ( 287 ) $ 381 $ 443 $ ( 334 ) $ 109
Patents and other (2)
116 ( 113 ) 3 191 ( 188 ) 3
Total other intangible assets, finite lives $ 784 $ ( 400 ) $ 384 $ 634 $ ( 522 ) $ 112
Trademarks, indefinite lives (3)(4)(5)
2,780 — 2,780 1,869 — 1,869
Total other intangible assets $ 3,564 $ ( 400 ) $ 3,164 $ 2,503 $ ( 522 ) $ 1,981
(1) Customer relationships have an estimated useful life of 5 to 19 years. Includes $ 327 million of customer relationships, net of accumulated amortization, acquired as part of InSinkErator acquisition.
(2) Patents and other intangibles have an estimated useful life of 3 to 43 years.
(3) Impairment loss of $ 70 million and $ 36 million was recorded for Indesit and Hotpoint* trademarks, respectively, in the second quarter of 2022. In the fourth quarter of 2022, the remaining carrying value of $ 225 million for these trademarks was classified as held for sale.
(4) Trademarks valued at $ 1.3 billion were acquired as part of the InSinkErator acquisition. For additional information, see Notes 11 and 17 to the Consolidated Financial Statements.
(5) Includes Maytag and JennAir trademarks with carrying values of $ 1,021 million and $ 304 million, respectively.
Interim impairment assessment
Similarly to the review of EMEA reporting unit, and in connection with the preparation of our Consolidated Condensed Financial Statements for three months ended June 30, 2022, we identified indicators of impairment associated with other intangible assets in our EMEA reporting unit, which required us to complete an interim impairment assessment. The primary indicators of impairment were the same as those identified for EMEA reporting unit and resulted in the actual revenues for the three-months ended June 30, 2022 being significantly lower than forecasted for Indesit and Hotpoint * trademarks.
In performing our quantitative assessment of other intangible assets, primarily trademarks, we estimate the fair value using the relief-from-royalty method which requires assumptions related to projected revenues from our long-range plans; assumed royalty rates that could be payable if we did not own the trademark; and a discount rate using a market-based weighted-average cost of capital. Based on our interim quantitative impairment assessment as of June 30, 2022, the carrying value of certain other intangible assets, including Indesit and Hotpoint *, exceeded their fair value, and we recorded an impairment charge of $ 106 million during the second quarter of 2022. See Note 11 to the Consolidated Financial Statements for additional information.
The estimates of future cash flows used in determining the fair value of goodwill and intangible assets involve significant management judgment and are based upon assumptions about expected future operating performance, economic conditions, market conditions and cost of capital. Inherent in estimating the future cash flows are uncertainties beyond our control, such as changes in capital markets. The actual cash flows could differ materially from management's estimates due to changes in business conditions, operating performance and economic conditions.
* Whirlpool ownership of the Hotpoint brand in the EMEA and Asia Pacific regions is not affiliated with the Hotpoint brand sold in the Americas.
79
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
A nnual impairment assessment
We completed our annual impairment assessment for other intangible assets as of October 1, 2022. The Company elected to bypass the qualitative assessment and perform a quantitative assessment to evaluate certain indefinite-life intangible assets. Based on the results of the quantitative annual assessment, we determined there was no further impairment of the carrying values of intangible assets, other than the amounts recorded during the second quarter of 2022.
In the fourth quarter of 2022, and in connection with the classification of our European major domestic appliance business to held for sale, we recorded a loss of $ 1,521 million for the write-down of the disposal group to its estimated fair value of $ 139 million. The loss from the transaction includes the remaining carrying values of Hotpoint* and Indesit trademarks for $ 92 million and $ 133 million, respectively, and write-down of other intangible assets of $ 54 million. See Note 11 and 17 to the Consolidated Financial Statements for additional information.
We completed our annual impairment assessment for other intangible assets as of October 1, 2021. The Company elected to bypass the qualitative assessment and perform a quantitative assessment to evaluate certain indefinite-lived intangible assets. Based on the results of the quantitative assessment, we determined there was no impairment of intangible assets. See Note 11 to the Consolidated Financial Statements for additional information.
Amortization expense was $ 35 million, $ 47 million and $ 62 million for the years ended December 31, 2022, 2021 and 2020, respectively.
The following table summarizes our future estimated amortization expense by year. Amortization expense related to intangible assets transferred to held for sale of our European major appliance business are excluded beyond 2023.
Millions of dollars
2023 43
2024 27
2025 24
2026 24
2027 24
* Whirlpool ownership of the Hotpoint brand in the EMEA and Asia Pacific regions is not affiliated with the Hotpoint brand sold in the Americas.
80
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
(7) FINANCING ARRANGEMENTS
Long-Term Debt
The following table summarizes our long-term debt at December 31, 2022 and 2021:
Millions of dollars 2022 2021
Senior Note - 4.70 %, maturing 2022
$ — $ 300
Senior Note - 3.70 %, maturing 2023
250 250
Senior Note - 4.00 %, maturing 2024
300 300
Term Loan - SOFR + 85 bps, maturing 2024
1,000 —
Term Loan - SOFR + 110 bps, maturing 2025
1,500 —
Senior Note - 3.70 %, maturing 2025
350 350
Senior Note - 1.25 %, maturing 2026 (1)
532 566
Senior Note - 1.10 %, maturing 2027 (1)
638 679
Senior Note - 0.50 %, maturing 2028 (1)
533 566
Senior Note - 4.75 %, maturing 2029
695 694
Senior Note - 2.40 %, maturing 2031
300 300
Senior Note - 4.70 %, maturing 2032
297 —
Senior Note - 5.15 %, maturing 2043
249 249
Senior Note - 4.50 %, maturing 2046
497 497
Senior Note - 4.60 %, maturing 2050
493 493
Other, net ( 23 ) ( 17 )
$ 7,611 $ 5,227
Less current maturities 248 298
Total long-term debt $ 7,363 $ 4,929
(1) Euro denominated debt reflects impact of currency
For outstanding notes issued by our wholly-owned subsidiaries the debt is fully and unconditionally guaranteed by the Company.
The following table summarizes the contractual maturities of our long-term debt, including current maturities, at December 31, 2022:
Millions of dollars
2023 248
2024 1,297
2025 1,847
2026 529
2027 636
Thereafter 3,054
Long-term debt, including current maturities 7,611
81
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Term Loan Agreement
On September 23, 2022, the Company entered into a Term Loan Agreement by and among the Company, Sumitomo Mitsui Banking Corporation (“SMBC”), as Administrative Agent and Syndication Agent and as lender, and certain other financial institutions as lenders. SMBC, BNP Paribas, ING Bank N.V., Dublin Branch, Mizuho Bank, Ltd., and Societe Generale acted as Joint Lead Arrangers and Syndication Agents; The Bank of Nova Scotia and Bank of China, Chicago Branch acted as Documentation Agents; and SMBC acted as Sole Bookrunner for the Term Loan Agreement. The Term Loan Agreement provides for an aggregate lender commitment of $ 2.5 billion. The Company utilized proceeds from the term loan facility on a delayed draw basis to fund a majority of the $ 3.0 billion purchase price consideration for the Company’s acquisition from Emerson Corporation (“Emerson”) of Emerson’s InSinkErator business, as set forth in the Asset and Stock Purchase Agreement between Whirlpool and Emerson dated as of August 7, 2022 (the “Acquisition Agreement”).
The term loan facility is divided into two tranches: a $ 1 billion tranche with a maturity date 18 months following the date that funds were borrowed (October 31, 2022), and a $ 1.5 billion tranche with a maturity date three years following the date that funds were borrowed.
The interest and fee rates payable with respect to the term loan facility based on the Company's current debt rating are as follows: (1) the spread over secured overnight financing rate ("SOFR") for the 18-month tranche is 0.75 %; (2) the spread over SOFR for the three-year tranche is 1.00 %; (3) the spread over prime for both tranches is zero ; and (4) the ticking fee for both tranches is 0.10 %, as of the date hereof.
The Term Loan Agreement contains customary covenants and warranties including, among other things, a rolling twelve month interest coverage ratio required to be greater than or equal to 3.0 to 1.0 for each fiscal quarter. In addition, the covenants limit the Company's ability to (or to permit any subsidiaries to), subject to various exceptions and limitations: (i) merge with other companies; (ii) create liens on its property; and (iii) incur debt at the subsidiary level. We were in compliance with our interest coverage ratio under the term loan agreement as of December 31, 2022.
The outstanding amount for this term loan agreement at December 31, 2022 was $ 2.5 billion.
Debt Offering
On May 4, 2022, the Company completed its offering of $ 300 million in principal amount of 4.7 % Senior Notes due 2032 (the “2032 Notes”), in a public offering pursuant to a registration statement on Form S-3 (File No. 333-255372). The 2032 Notes were issued under an indenture (the “Indenture”), dated March 20, 2000, between the Company, as issuer, and U.S. Bank National Association (as successor to Citibank, N.A.), as trustee. The sale of the 2032 Notes was made pursuant to the terms of an Underwriting Agreement, dated May 2, 2022 (the “Underwriting Agreement”), among the Company, as issuer, and BNP Paribas Securities Corp., Citigroup Global Markets Inc., Goldman Sachs & Co. LLC, Mizuho Securities USA LLC and Wells Fargo Securities, LLC, as representatives of the several underwriters in connection with the offering and sales of the 2032 Notes. The 2032 Notes contain covenants that limit the Company's ability to incur certain liens or enter into certain sale and lease-back transactions. In addition, if we experience a specific kind of change of control, we are required to make an offer to purchase all of the notes at a purchase price of 101 % of the principal amount thereof, plus accrued and unpaid interest. The Company used the net proceeds from the sale of the 2032 Notes to redeem $ 300 million aggregate principal amount of 4.7 % Notes which were paid on June 1, 2022.
On April 29, 2021, the Company completed its inaugural Sustainability Bond offering of $ 300 million in principal amount of 2.4 % Senior Notes due 2031 (the “2031 Notes”), in a public offering pursuant to a registration statement on Form S-3 (File No. 333-255372). The 2031 Notes were issued under the Indenture. The sale of the 2031 Notes was made pursuant to the terms of an Underwriting Agreement, dated April 26, 2021, among the Company, as issuer, and BNP Paribas Securities Corp., BofA Securities, Inc., J.P. Morgan Securities LLC, and Wells Fargo Securities, LLC, as representatives of the several underwriters in connection with the offering and sales of the 2031 Notes. The 2031 Notes contain covenants that limit the Company's ability to incur certain liens or enter into certain sale and lease-back transactions. In addition, if we experience a specific kind of change of control,
82
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
we are required to make an offer to purchase all of the notes at a purchase price of 101 % of the principal amount thereof, plus accrued and unpaid interest. The Company used the net proceeds from the sale of the 2031 Notes to redeem $ 300 million aggregate principal amount of 4.85 % senior notes which was paid June 15, 2021. Consistent with the Company’s Sustainability Bond Framework, the Company allocated an amount equal to the net proceeds from the sale of the 2031 Notes to fund one or more new or existing environmental and social Eligible Projects, as defined in the Company’s prospectus supplement dated April 26, 2021.
Credit Facilities
On May 3, 2022, the Company entered into a Fifth Amended and Restated Long-Term Credit Agreement (the “Amended Long-Term Facility”) by and among the Company, certain other borrowers, the lenders referred to therein, JPMorgan Chase Bank, N.A. as Administrative Agent, and Citibank, N.A., as Syndication Agent. BNP Paribas, Mizuho Bank, Ltd. and Wells Fargo Bank, National Association acted as Documentation Agents. JPMorgan Chase Bank, N.A., BNP Paribas Securities Corp., Citibank, N.A., Mizuho Bank, Ltd. and Wells Fargo Securities, LLC acted as Joint Lead Arrangers and Joint Bookrunners for the Amended Long-Term Facility. Consistent with the Company’s prior credit agreement, the Amended Long-Term Facility provides an aggregate borrowing capacity of $ 3.5 billion.
The interest rate payable with respect to the Amended Long-Term Facility reflect a decrease of 0.125 % in the interest rate margin from the Company’s prior credit facility, and is based on the Company’s current debt rating, Term SOFR + 1.00 % interest rate margin per annum (with a 0.10 % SOFR spread adjustment) or the Alternate Base Rate + 0.00 % per annum, at the Company’s election.
The Amended Long-Term Facility contains customary covenants and warranties, such as, among other things, a rolling four quarter interest coverage ratio required to be greater than or equal to 3.0 as of the end of each fiscal quarter. The Amended Long-Term Facility removes the second financial covenant, a debt-to-capitalization ratio, that was in the Company’s prior credit agreement. The Amended Long-Term Facility also includes limitations on the Company’s ability to (or to permit any subsidiaries to), subject to various exceptions and limitations: (i) merge with other companies; (ii) create liens on its property; and (iii) incur debt at the subsidiary level. Many of the lenders have in the past performed, and may in the future from time to time perform, investment banking, financial advisory, lending and/or commercial banking services, or other services for Whirlpool Corporation and its subsidiaries, for which they have received, and may in the future receive, customary compensation and expense reimbursement. We were in compliance with our interest coverage ratio under the revolving credit facility as of December 31, 2022.
In addition to the committed $ 3.5 billion Amended Long-Term Facility and the committed $ 2.5 billion term loan, we have committed credit facilities in Brazil and India which provide borrowings up to approximately $ 204 million a t December 31, 2022 and $ 193 million at December 31, 2021, based on exchange rates then in effect, respectively. These committed credit facilities have maturities that run through 2024.
We had $ 2.5 billion drawn on the committed credit facilities at December 31, 2022. We had no borrowings outstanding under the committed credit facilities at December 31, 2021.
Notes Payable
Notes payable, which consist of short-term borrowings payable to banks or commercial paper, are generally used to fund working capital requirements. The fair value of our notes payable approximates the carrying amount due to the short maturity of these obligations.
83
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
The following table summarizes the carrying value of notes payable at December 31, 2022 and 2021, respectively.
Millions of dollars 2022 2021
Short-term borrowings to banks 4 10
Total notes payable $ 4 $ 10
(8) COMMITMENTS AND CONTINGENCIES
OTHER MATTERS
Embraco Antitrust Matters
Beginning in February 2009, our former Embraco compressor business headquartered in Brazil ("Embraco") was notified of antitrust investigations of the global compressor industry by government authorities in various jurisdictions. Embraco resolved the government investigations and related claims in various jurisdictions and certain other claims remain pending.
Whirlpool agreed to retain potential liabilities related to this matter following closing of the Embraco sale transaction. We continue to defend these actions. While it is currently not possible to reasonably estimate the aggregate amount of costs which we may incur in connection with these matters, such costs could have a material adverse effect on our consolidated financial statements in any particular reporting period.
BEFIEX Credits and Other Brazil Tax Matters
In previous years, our Brazilian operations earned tax credits under the Brazilian government's export incentive program (BEFIEX). These credits reduced Brazilian federal excise taxes on domestic sales.
Our Brazilian operations have received tax assessments for income and social contribution taxes associated with certain monetized BEFIEX credits. We do not believe BEFIEX credits are subject to income or social contribution taxes. We believe these tax assessments are without merit and are vigorously defending our positions. We have not provided for income or social contribution taxes on these BEFIEX credits, and based on the opinions of tax and legal advisors, we have not accrued any amount related to these assessments at December 31, 2022. The total amount of outstanding tax assessments received for income and social contribution taxes relating to the BEFIEX credits, including interest and penalties, is approximately 2.1 billion Brazilian reais (approximately $ 410 million at December 31, 2022).
Relying on existing Brazilian legal precedent, in 2003 and 2004, we recognized tax credits in an aggregate amount of $ 26 million, adjusted for currency, on the purchase of raw materials used in production ("IPI tax credits"). The Brazilian tax authority subsequently challenged the recording of IPI tax credits. No such credits have been recognized since 2004. In 2009, we entered into a Brazilian government program ("IPI Amnesty") which provided extended payment terms and reduced penalties and interest to encourage taxpayers to resolve this and certain other disputed tax credit amounts. As permitted by the program, we elected to settle certain debts through the use of other existing tax credits and recorded charges of approximately $ 34 million in 2009 associated with these matters. In July 2012, the Brazilian revenue authority notified us that a portion of our proposed settlement was rejected and we received tax assessments of 272 million Brazilian reais (approximately $ 52 million at December 31, 2022), reflecting interest and penalties to date. We believe these tax assessments are without merit and we are vigorously defending our position. The government's assessment in this case relies heavily on its arguments regarding taxability of BEFIEX credits for certain years, which we are disputing in one of the BEFIEX government assessment cases cited in the prior paragraph. Because the IPI Amnesty case is moving faster than the BEFIEX taxability case, we could be required to pay the IPI Amnesty assessment before obtaining a final decision in the BEFIEX taxability case.
84
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
We have received tax assessments from the Brazilian federal tax authorities relating to amounts allegedly due regarding insurance taxes (PIS/COFINS) for tax credits recognized since 2007. These credits were recognized for inputs to certain manufacturing and other business processes. These assessments are being challenged at the administrative and judicial levels in Brazil. The total amount of outstanding tax assessments received for credits recognized for PIS/COFINS inputs is approximately $ 308 million Brazilian reais (approximately $ 59 million at December 31, 2022). We believe these tax assessments are without merit and are vigorously defending our positions. Based on the opinion of our tax and legal advisors, we have no t accrued any amount related to these assessments.
In addition to the BEFIEX, IPI tax credit and PIS/COFINS inputs matters noted above, other assessments issued by the Brazilian tax authorities related to indirect and income tax matters, and other matters, are at various stages of review in numerous administrative and judicial proceedings. The amounts related to these assessments will continue to be increased by monetary adjustments at the Selic rate, which is the benchmark rate set by the Brazilian Central Bank. In accordance with our accounting policies, we routinely assess these matters and, when necessary, record our best estimate of a loss. We believe these tax assessments are without merit and are vigorously defending our positions.
Litigation is inherently unpredictable and the conclusion of these matters may take many years to ultimately resolve. Amounts at issue in potential future litigation could increase as a result of interest and penalties in future periods. Accordingly, it is possible that an unfavorable outcome in these proceedings could have a material adverse effect on our financial statements in any particular reporting period.
Competition Investigation
In 2013, the French Competition Authority ("FCA") commenced an investigation of appliance manufacturers and retailers in France, including Whirlpool and Indesit. The FCA investigation was split into two parts, and in December 2018, we finalized a settlement with the FCA on the first part of the investigation. The second part of the FCA investigation, which is expected to focus primarily on manufacturer interactions with retailers, is ongoing. The Company is cooperating with this investigation.
Although it is currently not possible to assess the impact, if any, that matters related to the FCA investigation may have on our financial statements, matters related to the FCA investigation could have a material adverse effect on our financial statements in any particular reporting period.
Trade Customer Insolvency
The Company was a former indirect minority shareholder of Alno AG, a longstanding trade customer that filed for insolvency protection in Germany. In 2020, we paid a settlement of € 52.75 million (approximately $ 59 million at the time of payment) to resolve any potential claims the insolvency trustee might have against the Company. We are also defending third-party claims related to Alno's insolvency that we believe are without merit, and believe the ultimate resolution of these claims will not have a material adverse effect on our financial statements.
Grenfell Tower
On June 23, 2017, London's Metropolitan Police Service released a statement that it had identified a Hotpoint–branded refrigerator as the initial source of the Grenfell Tower fire in West London. U.K. authorities are conducting investigations, including regarding the cause and spread of the fire. The model in question was manufactured by Indesit Company between 2006 and 2009, prior to Whirlpool's acquisition of Indesit in 2014. We are fully cooperating with the investigating authorities. Whirlpool was named as a defendant in a product liability suit in Pennsylvania federal court related to this matter. The federal court dismissed the case with prejudice in September 2020 and the dismissal was affirmed on appeal in July 2022. Plaintiffs filed a petition with the U.S. Supreme Court in January 2023. In December 2020, lawsuits related to Grenfell Tower were filed in the U.K. against approximately 20 defendants, including Whirlpool Corporation and certain Whirlpool subsidiaries.
85
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
In the fourth quarter of 2022, we accrued an immaterial amount related to these claims in our financial statements. Additional claims may be filed related to this incident.
Other Litigation
See Note 15 for information on certain U.S. income tax litigation. In addition, we are currently defending against two lawsuits that have been certified for treatment as class actions in U.S. federal court, relating to two top-load washing machine models. In December 2019, the court in one of these lawsuits entered summary judgement in Whirlpool's favor. That ruling remains subject to appeal, and the other lawsuit is ongoing. We believe the lawsuits are without merit and are vigorously defending them. Given the preliminary stage of the proceedings, we cannot reasonably estimate a range of loss, if any, at this time. The resolution of these matters could have a material adverse effect on our financial statements in any particular reporting period.
We are currently vigorously defending a number of other lawsuits related to the manufacture and sale of our products which include class action allegations, and may become involved in similar actions. These lawsuits allege claims which include negligence, breach of contract, breach of warranty, product liability and safety claims, false advertising, fraud, and violation of federal and state regulations, including consumer protection laws. In general, we do not have insurance coverage for class action lawsuits. We are also involved in various other legal actions arising in the normal course of business, for which insurance coverage may or may not be available depending on the nature of the action. We dispute the merits of these suits and actions, and intend to vigorously defend them. Management believes, based upon its current knowledge, after taking into consideration legal counsel's evaluation of such suits and actions, and after taking into account current litigation accruals, that the outcome of these matters currently pending against Whirlpool should not have a material adverse effect, if any, on our financial statements.
Product Warranty and Legacy Product Corrective Action Reserves
Product warranty reserves are included in other current and other noncurrent liabilities in our Consolidated Balance Sheets. The following table summarizes the changes in total product warranty reserves for the periods presented:
Product Warranty
Millions of dollars 2022 2021
Balance at January 1 $ 286 $ 273
Issuances/accruals during the period 267 307
Settlements made during the period/other (1)
( 304 ) ( 294 )
Liabilities classified to held for sale (2)
( 59 ) —
Balance at December 31 $ 190 $ 286
Current portion $ 131 $ 194
Non-current portion 59 92
Total $ 190 $ 286
(1) Includes updated reserve assumptions noted below.
(2) Product warranty reserve of our European major domestic appliance business has been transferred to liabilities held for sale in the fourth quarter of 2022.
In the normal course of business, we engage in investigations of potential quality and safety issues. As part of our ongoing effort to deliver quality products to consumers, we are currently investigating certain potential quality and safety issues globally. As necessary, we undertake to effect repair or replacement of appliances in the event that an investigation leads to the conclusion that such action is warranted.
As part of this process, we investigated incident reports associated with a particular component in certain Indesit-designed horizontal axis washers produced in EMEA. In January 2020, we commenced a product recall in the U.K. and Ireland for these EMEA-produced washers, for which the recall is ongoing. In the third quarter of 2019, we accrued approximately $ 105 million in estimated product
86
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
warranty expense related to this matter. During the fourth quarters of 2021 and 2020, the Company released accruals of approximately $ 9 million and $ 30 million, respectively, related to this campaign. These adjustments were made based on the latest available data including take rate assumptions and unit population. These estimates are based on several assumptions which are inherently unpredictable and which we may need to materially revise in the future. Settlements related to this product recall are immaterial for the twelve months ended December 31, 2022. The total settlements since the beginning of this campaign are approximately $ 63 million.
Guarantees
We have guarantee arrangements in a Brazilian subsidiary. For certain creditworthy customers, the subsidiary guarantees customer lines of credit at commercial banks to support purchases following its normal credit policies. If a customer were to default on its line of credit with the bank, our subsidiary would be required to assume the line of credit and satisfy the obligation with the bank. At December 31, 2022 and December 31, 2021, the guaranteed amounts totaled 1,122 million Brazilian reais (approximately $ 215 million at December 31, 2022) and 1,183 million Brazilian reais (approximately $ 212 million at December 31, 2021), respectively. The fair value of these guarantees were nominal at December 31, 2022 and December 31, 2021. Our subsidiary insures against a significant portion of this credit risk for these guarantees, under normal operating conditions, through policies purchased from high-quality underwriters.
We provide guarantees of indebtedness and lines of credit for various consolidated subsidiaries. The maximum contractual amount of indebtedness and lines of credit available under these lines for consolidated subsidiaries totaled approximately $ 2.9 billion at December 31, 2022 and $ 3.3 billion at December 31, 2021. Our total short-term outstanding bank indebtedness under guarantees was nominal at both December 31, 2022 and 2021.
Purchase Obligations
Our expected cash outflows resulting from non-cancellable purchase obligations are summarized by year in the table below. Non-cancellable purchase obligations related to European major domestic appliance business classified as held for sale are excluded beyond 2023.
Millions of dollars
2023 $ 365
2024 158
2025 68
2026 28
2027 12
Thereafter 51
Total purchase obligations $ 682
(9) PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS
We have funded and unfunded defined benefit pension plans that cover certain employees in North America, Europe, Asia and Brazil. The United States plans comprise the majority of our obligation. All but one of these plans are frozen for all participants. The primary formula for United States salaried employees covered under the qualified defined benefit plan and the unfunded, nonqualifed Retirement Benefits Restoration Plan was based on years of service and final average salary, while the primary formula for United States hourly employees covered under the defined benefit plans was based on specific dollar amounts for each year of service. There were multiple formulas for employees covered under the qualified and nonqualified defined benefit plans that were sponsored by Maytag, including a cash balance formula. We have foreign pension plans that accrue benefits. The plans generally provide benefit payments using a formula that is based upon employee compensation and length of service.
87
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
In addition, we sponsor an unfunded Supplemental Executive Retirement Plan that remains open to new participants and additional benefit accruals. This plan is nonqualified and provides certain key employees additional defined pension benefits that supplement those provided by the Company's other retirement plans.
A defined contribution plan is provided to all United States employees and is not classified within the net periodic benefit cost. The Company provides annual match and automatic company contributions, in cash or Company stock, of up to 7 % of employees' eligible pay. Our contributions during 2022, 2021 and 2020 were $ 90 million, $ 91 million and $ 83 million, respectively.
We provide postretirement health care benefits for eligible retired employees in the United States, Canada and Brazil. For our United States plan, which comprises the majority of our obligation, eligible retirees include those who were full-time employees with 10 years of service who attained age 55 while in service with us and those union retirees who met the eligibility requirements of their collective bargaining agreements. In general, the postretirement health and welfare benefit plans include cost-sharing provisions that limit our exposure for recent and future retirees and are contributory, with participants' contributions adjusted annually. In the United States, benefits for certain retiree populations follow a defined contribution model that allocates certain monthly or annual amounts to a retiree's account under the plan.
Pension assets and liabilities related to the European major domestic appliance business have been classified as held for sale in the fourth quarter of 2022.
The postretirement medical benefit programs are unfunded. We reserve the right to modify these benefits in the future.
88
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Defined Benefit - Pensions and Other Postretirement Benefit Plans
Obligations and Funded Status at End of Year
United States
Pension Benefits Foreign
Pension Benefits Other Postretirement
Benefits
Millions of dollars 2022 2021 2022 2021 2022 2021
Funded status
Fair value of plan assets $ 2,072 $ 2,904 $ 30 $ 665 $ — $ —
Benefit obligations 2,211 2,968 60 924 121 166
Funded status $ ( 139 ) $ ( 64 ) $ ( 30 ) $ ( 259 ) $ ( 121 ) $ ( 166 )
Amounts recognized in the consolidated balance sheets
Noncurrent asset $ 21 $ 56 $ 7 $ 20 $ — $ —
Current liability ( 9 ) ( 9 ) ( 4 ) ( 12 ) ( 25 ) ( 24 )
Noncurrent liability ( 151 ) ( 111 ) ( 33 ) ( 267 ) ( 96 ) ( 142 )
Amount recognized $ ( 139 ) $ ( 64 ) $ ( 30 ) $ ( 259 ) $ ( 121 ) $ ( 166 )
Amounts recognized in accumulated other comprehensive loss (pre-tax)
Net actuarial loss $ 1,266 $ 1,180 $ 111 $ 184 $ ( 15 ) $ 14
Prior service (credit) cost 1 1 3 3 ( 52 ) ( 93 )
Amount recognized $ 1,267 $ 1,181 $ 114 $ 187 $ ( 67 ) $ ( 79 )
Change in Benefit Obligation
United States
Pension Benefits Foreign
Pension Benefits Other Postretirement
Benefits
Millions of dollars 2022 2021 2022 2021 2022 2021
Benefit obligation, beginning of year $ 2,968 $ 3,237 $ 924 $ 1,029 $ 166 $ 191
Service cost 3 3 4 5 — —
Interest cost 82 77 15 14 5 5
Plan participants' contributions — — — 1 — —
Actuarial (gain) loss ( 606 ) ( 99 ) ( 262 ) ( 45 ) ( 28 ) ( 8 )
Benefits paid ( 230 ) ( 234 ) ( 28 ) ( 29 ) ( 18 ) ( 21 )
Plan amendments — — — — ( 5 ) —
Transfer of liabilities — — — ( 23 ) — —
Other adjustments — — 11 — — —
Settlements / curtailment (gain) ( 6 ) ( 16 ) ( 7 ) ( 18 ) — —
Foreign currency exchange rates — — ( 82 ) ( 10 ) 1 ( 1 )
Reclassification of obligation to held for sale — — ( 515 ) — — —
Benefit obligation, end of year $ 2,211 $ 2,968 $ 60 $ 924 $ 121 $ 166
Accumulated benefit obligation, end of year $ 2,205 $ 2,955 $ 52 $ 891 N/A N/A
The actuarial (gain) loss for all pension and other postretirement benefit plans in 2022 and 2021 was primarily related to a change in the discount rate used to measure the benefit obligation of those plans.
89
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Change in Plan Assets
United States Pension Benefits Foreign
Pension Benefits Other Postretirement
Benefits
Millions of dollars 2022 2021 2022 2021 2022 2021
Fair value of plan assets, beginning of year $ 2,904 $ 3,103 $ 665 $ 632 $ — $ —
Actual return on plan assets ( 605 ) 31 ( 181 ) 56 — —
Employer contribution 9 20 30 30 18 21
Plan participants' contributions — — — 1 — —
Benefits paid ( 230 ) ( 234 ) ( 28 ) ( 29 ) ( 18 ) ( 21 )
Transfer of plan assets — — — — — —
Settlements ( 6 ) ( 16 ) ( 7 ) ( 17 ) — —
Foreign currency exchange rates — — ( 70 ) ( 8 ) — —
Reclassification of plan assets to held for sale — — ( 379 ) — — —
Fair value of plan assets, end of year (1)
$ 2,072 $ 2,904 $ 30 $ 665 $ — $ —
(1) Decrease in fair value of plan assets was primarily driven by market fluctuations during the current period.
Components of Net Periodic Benefit Cost
United States
Pension Benefits Foreign
Pension Benefits Other Postretirement
Benefits
Millions of dollars 2022 2021 2020 2022 2021 2020 2022 2021 2020
Service cost $ 3 $ 3 $ 3 $ 4 $ 5 $ 6 $ — $ — $ 4
Interest cost 82 77 94 15 14 17 5 5 8
Expected return on plan assets ( 144 ) ( 158 ) ( 165 ) ( 31 ) ( 34 ) ( 30 ) — — —
Amortization:
Actuarial loss 57 69 62 9 19 12 — — —
Prior service cost (credit) — — — — — — ( 46 ) ( 46 ) ( 28 )
Curtailment (gain) / loss — — — ( 1 ) — — — — ( 3 )
Settlement loss 1 5 39 2 2 11 — — —
Net periodic benefit cost $ ( 1 ) $ ( 4 ) $ 33 $ ( 2 ) $ 6 $ 16 $ ( 41 ) $ ( 41 ) $ ( 19 )
The following table summarizes the net periodic cost recognized in operating profit and interest and sundry (income) expense for the years ended December 31, 2022, 2021 and 2020:
United States
Pension Benefits Foreign
Pension Benefits Other Postretirement
Benefits
Millions of dollars 2022 2021 2020 2022 2021 2020 2022 2021 2020
Operating profit (loss) $ 3 $ 3 $ 3 $ 4 $ 5 $ 6 $ — $ — $ 4
Interest and sundry (income) expense ( 4 ) ( 7 ) 30 ( 6 ) 1 10 ( 41 ) ( 41 ) ( 23 )
Net periodic benefit cost $ ( 1 ) $ ( 4 ) $ 33 $ ( 2 ) $ 6 $ 16 $ ( 41 ) $ ( 41 ) $ ( 19 )
90
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss) (Pre-Tax) in 2022
Millions of dollars United States
Pension Benefits Foreign
Pension Benefits Other Postretirement
Benefits
Current year actuarial loss / (gain) $ 145 $ ( 63 ) $ ( 28 )
Actuarial (loss) recognized during the year ( 58 ) ( 10 ) —
Current year prior service cost (credit) — — ( 5 )
Prior service credit (cost) recognized during the year — — 46
Total recognized in other comprehensive income (loss) (pre-tax) $ 87 $ ( 73 ) $ 13
Total recognized in net periodic benefit costs and other comprehensive income (loss) (pre-tax) $ 86 $ ( 75 ) $ ( 27 )
We amortize actuarial losses and prior service costs (credits) over a period of up to 20 years and 13 years, respectively.
Assumptions
Weighted-Average Assumptions used to Determine Benefit Obligation at End of Year
United States
Pension Benefits Foreign
Pension Benefits (1)
Other Postretirement
Benefits
2022 2021 2022 2021 2022 2021
Discount rate 5.55 % 2.85 % 4.72 % 1.89 % 6.05 % 3.41 %
Rate of compensation increase 4.50 % 4.50 % 3.52 % 3.59 % N/A N/A
Interest crediting rate for cash balance plans 4.30 % 1.60 % 2.85 % 2.36 % N/A N/A
(1) Weighted-average assumptions include assumptions related to pension plans classified as held for sale during the fourth quarter of 2022.
Weighted-Average Assumptions used to Determine Net Periodic Cost
United States
Pension Benefits Foreign
Pension Benefits (1)
Other Postretirement
Benefits
2022 2021 2020 2022 2021 2020 2022 2021 2020
Discount rate 2.85 % 2.50 % 3.13 % 1.89 % 1.55 % 2.04 % 4.27 % 3.66 % 3.35 %
Expected long-term rate of return on plan assets 5.50 % 6.00 % 6.25 % 5.23 % 5.48 % 5.39 % N/A N/A N/A
Rate of compensation increase 4.50 % 4.50 % 4.50 % 3.59 % 3.47 % 3.10 % N/A N/A N/A
Interest crediting rate for cash balance plans 1.60 % 1.25 % 2.05 % 2.36 % 1.99 % 1.80 % N/A N/A N/A
Health care cost trend rate
Initial rate N/A N/A N/A N/A N/A N/A 5.75 % 6.00 % 6.25 %
Ultimate rate N/A N/A N/A N/A N/A N/A 5.00 % 5.00 % 5.00 %
Year that ultimate rate will be reached N/A N/A N/A N/A N/A N/A 2025 2025 2025
(1) Weighted-average assumptions include assumptions related to pension plans classified as held for sale during the fourth quarter of 2022.
91
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Discount Rate
For our United States pension and postretirement benefit plans, the discount rate was selected using a hypothetical portfolio of high quality bonds outstanding at December 31 that would provide the necessary cash flows to match our projected benefit payments. For our foreign pension and postretirement benefit plans, the discount rate was primarily selected using high quality bond yields for the respective country or region covered by the plan.
Expected Return on Plan Assets
In the United States, the expected return on plan assets is developed considering asset mix, historical asset class data and long-term expectations. The resulting weighted-average return was rounded to the nearest quarter of one percent and applied to the fair value of plan assets at December 31, 2022.
For foreign pension plans, the expected rate of return on plan assets was primarily determined by observing historical returns in the local fixed income and equity markets and computing the weighted average returns with the weights being the asset allocation of each plan.
Cash Flows
Funding Policy
Our funding policy is to contribute to our qualified United States pension plans amounts sufficient to meet the minimum funding requirement as defined by employee benefit and tax laws, plus additional amounts which we may determine to be appropriate. In certain countries other than the United States, the funding of pension plans is not common practice. Contributions to our United States pension plans may be made in the form of cash or, in the case of our defined contribution plan in our discretion, company stock. We pay for retiree medical benefits as they are incurred.
There have been no contributions to the pension trust for our U.S. defined benefit plans during the twelve months ended December 31, 2022 and 2021.
Expected Employer Contributions to Funded Plans
Millions of dollars United States
Pension Benefits Foreign
Pension Benefits
2023 $ — $ 18
Expected Benefit Payments
Expected benefit payments related to the European major domestic appliance business classified as held for sale are excluded beyond 2023.
Millions of dollars United States
Pension Benefits Foreign
Pension Benefits Other Postretirement Benefits
2023 $ 274 $ 34 $ 25
2024 218 6 12
2025 211 8 11
2026 206 6 9
2027 200 9 9
2028-2032 $ 873 $ 26 $ 40
Plan Assets
Our overall investment strategy is to achieve an appropriate mix of investments for long-term growth and for near-term benefit payments with a wide diversification of asset types, fund strategies, and investment fund managers. The target allocation for our plans is approximately 20 % in growth assets and 80 % in immunizing fixed income securities, with exceptions for foreign pension
92
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
plans. The fixed income securities duration is intended to match that of our United States pension liabilities.
Plan assets are reported at fair value based on an exit price, representing the amount that would be received to sell an asset in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset. As a basis for considering such assumptions, a three-tiered fair value hierarchy is established, which prioritizes the inputs used in measuring fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs, other than the quoted prices in active markets that are observable, either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions. Certain investments are valued based on net asset value (NAV), which approximates fair value. Such basis is determined by referencing the respective fund's underlying assets. There are no unfunded commitments or other restrictions associated with these investments. We manage the process and approve the results of a third-party pricing service to value the majority of our securities and to determine the appropriate level in the fair value hierarchy.
93
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
The fair values of our pension plan assets at December 31, 2022 and 2021, by asset category were as follows:
December 31,
Quoted prices
(Level 1) Other significant
observable inputs
(Level 2) Significant
unobservable inputs
(Level 3) Net Asset Value Total
Millions of dollars 2022 2021 2022 2021 2022 2021 2022 2021 2022 2021
Cash and cash equivalents $ — $ — $ 159 $ 162 $ — $ — $ — $ — $ 159 $ 162
Government and government agency securities (1)
U.S. securities — — 82 264 — — — — 82 264
International securities — — 42 92 — — — — 42 92
Corporate bonds and notes (1)
U.S. companies — — 1,194 1,585 — — — — 1,194 1,585
International companies — — 187 286 — — — — 187 286
Equity securities (2)
U.S. companies — — — — — — — — — —
International companies 11 36 — — — — — — 11 36
Mutual funds (3)
— — 73 103 — — — — 73 103
Investments at net asset value
U.S. equity securities (4)
— — — — — — 166 308 166 308
International equity securities (4)
— — — — — — 123 177 123 177
Short-term investment fund (4)
— — — — — — — 43 — 43
International debt securities (5)
— — — — — — — 178 — 178
International equity securities (5)
— — — — — — — 62 — 62
Real estate (6)
— — — — — — — 55 — 55
Limited partnerships (7)
U.S. private equity investments — — — — 17 26 — — 17 26
Diversified fund of funds — — — — 1 3 — — 1 3
Emerging growth — — — — 2 3 — — 2 3
All other investments — — 45 29 — — — 157 45 186
$ 11 $ 36 $ 1,782 $ 2,521 $ 20 $ 32 $ 289 $ 980 $ 2,102 $ 3,569
(1) Valued using pricing vendors who use proprietary models to estimate the price a dealer would pay to buy a security using significant observable inputs, such as interest rates, yield curves, and credit risk.
(2) Valued using the closing stock price on a national securities exchange, which reflects the last reported sales price on the last business day of the year.
(3) Valued using the net asset value (NAV) of the fund, which is based on the fair value of underlying securities. The fund primarily invests in a diversified portfolio of equity securities, fixed income debt securities and real estate issued by non-U.S. companies.
94
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
(4) Common and collective trust funds valued using the NAV of the fund, which is based on the fair value of underlying securities.
(5) Fund of funds valued using the NAV of the fund, which is based on the fair value of underlying securities. International debt securities includes corporate bonds and notes and government and government agency securities.
(6) Valued using the NAV of the fund, which is based on the fair value of underlying assets.
(7) Valued at estimated fair value based on the proportionate share of the limited partnership's fair value, as determined by the general partner.
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Millions of dollars Limited
Partnerships
Balance, December 31, 2021
$ 32
Realized gain / (loss) (net) 2
Unrealized gain / (loss) (net) ( 6 )
Purchases —
Settlements ( 8 )
Balance, December 31, 2022
$ 20
Additional Information
The projected benefit obligation and fair value of plan assets for pension plans with a projected benefit obligation in excess of plan assets at December 31, 2022 and 2021 were as follows:
United States
Pension Benefits Foreign
Pension Benefits
Millions of dollars 2022 2021 2022 2021
Projected benefit obligation $ 1,866 $ 2,507 $ 37 $ 851
Fair value of plan assets $ 1,706 $ 2,386 $ ( 1 ) $ 578
The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for pension plans with an accumulated benefit obligation in excess of plan assets at December 31, 2022 and 2021 were as follows:
United States
Pension Benefits Foreign
Pension Benefits
Millions of dollars 2022 2021 2022 2021
Projected benefit obligation $ 1,866 $ 2,507 $ 37 $ 851
Accumulated benefit obligation 1,860 2,494 34 831
Fair value of plan assets $ 1,706 $ 2,386 $ ( 1 ) $ 578
95
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
(10) HEDGES AND DERIVATIVE FINANCIAL INSTRUMENTS
Derivative instruments are accounted for at fair value based on market rates. Derivatives where we elect hedge accounting are designated as either cash flow, fair value or net investment hedges. Derivatives that are not accounted for based on hedge accounting are marked to market through earnings. If the designated cash flow hedges are highly effective, the gains and losses are recorded in other comprehensive income (loss) and subsequently reclassified to earnings to offset the impact of the hedged items when they occur. In the event it becomes probable the forecasted transaction to which a cash flow hedge relates will not occur, the derivative would be terminated and the amount in accumulated other comprehensive income (loss) would be recognized in earnings. The fair value of the hedge asset or liability is present in either other current assets/liabilities or other noncurrent assets/liabilities on the Consolidated Balance Sheets and in other within cash provided by (used in) operating activities in the Consolidated Statements of Cash Flows. Using derivative instruments means assuming counterparty credit risk. Counterparty credit risk relates to the loss we could incur if a counterparty were to default on a derivative contract. We generally deal with investment grade counterparties and monitor the overall credit risk and exposure to individual counterparties. We do not anticipate nonperformance by any counterparties. The amount of counterparty credit exposure is limited to the unrealized gains, if any, on such derivative contracts. We do not require nor do we post collateral on such contracts.
Hedging Strategy
In the normal course of business, we manage risks relating to our ongoing business operations including those arising from changes in commodity prices, foreign exchange rates and interest rates. Fluctuations in these rates and prices can affect our operating results and financial condition. We use a variety of strategies, including the use of derivative instruments, to manage these risks. We do not enter into derivative financial instruments for trading or speculative purposes.
Commodity Price Risk
We enter into commodity derivative contracts on various commodities to manage the price risk associated with forecasted purchases of materials used in our manufacturing process. The objective of these hedges is to reduce the variability of cash flows associated with the forecasted purchase of commodities.
Foreign Currency and Interest Rate Risk
We incur expenses associated with the procurement and production of products in a limited number of countries, while we sell in the local currencies of a large number of countries. Our primary foreign currency exchange exposures result from cross-currency sales of products. As a result, we enter into foreign exchange contracts to hedge certain firm commitments and forecasted transactions to acquire products and services that are denominated in foreign currencies. We enter into certain undesignated non-functional currency asset and liability hedges that relate primarily to short-term payables, receivables, intercompany loans and dividends. When we hedge a foreign currency denominated payable or receivable with a derivative, the effect of changes in the foreign exchange rates are reflected currently in interest and sundry (income) expense for both the payable/receivable and the derivative. Therefore, as a result of the economic hedge, we do not elect hedge accounting.
We also enter into hedges to mitigate currency risk primarily related to forecasted foreign currency denominated expenditures, intercompany financing agreements and royalty agreements and designate them as cash flow hedges. Gains and losses on derivatives designated as cash flow hedges, to the extent they are included in the assessment of effectiveness, are recorded in other comprehensive income (loss) and subsequently reclassified to earnings to offset the impact of the hedged items when they occur.
We may enter into cross-currency interest rate swaps to manage our exposure relating to cross-currency debt. Outstanding notional amounts of cross-currency interest rate swap agreements were $ 618 million and $ 1,275 million at December 31, 2022 and 2021, respectively.
96
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
We may enter into interest rate swap agreements to manage interest rate risk exposure. Our interest rate swap agreements, if any, effectively modify our exposure to interest rate risk, primarily through converting certain floating rate debt to a fixed rate basis, and certain fixed rate debt to a floating rate basis. These agreements involve either the receipt or payment of floating rate amounts in exchange for fixed rate interest payments or receipts, respectively, over the life of the agreements without an exchange of the underlying principal amounts. We may enter into swap rate lock agreements to effectively reduce our exposure to interest rate risk by locking in interest rates on probable long-term debt issuances. There were no outstanding notional amounts of interest rate swap agreements at December 31, 2022. Outstanding notional amounts of interest rate swap agreements were $ 300 million at December 31, 2021.
Net Investment Hedging
The following table summarizes our foreign currency denominated debt and foreign exchange forwards/options designated as net investment hedges at December 31, 2022 and 2021:
Notional (local) Notional (USD) Current Maturity
Instrument 2022 2021 2022 2021
Foreign exchange forwards/options MXN — MXN 7,200 $ — $ 352 N/A
For instruments that are designated and qualify as a net investment hedge, the effective portion of the instruments' gain or loss is reported as a component of other comprehensive income (loss) and recorded in accumulated other comprehensive loss. The gain or loss will be subsequently reclassified into net earnings when the hedged net investment is either sold or substantially liquidated. The remaining change in fair value of the hedge instruments represents the ineffective portion, which is immediately recognized in interest and sundry (income) expense on our Consolidated Statements of Income. During the fourth quarter of 2022, Whirlpool substantially liquidated its foreign currency denominated investment in Mexico. As a result, losses of approximately $ 53 million recorded in Accumulated other comprehensive loss were reclassified into Interest and sundry (income) expense in the Consolidated Financial Statements. As of December 31, 2022, there were no outstanding hedges designated as net investment hedges.
97
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
The following table summarizes our outstanding derivative contracts and their effects on our Consolidated Balance Sheets at December 31, 2022 and 2021. Hedge assets and liabilities of our European major domestic appliance business have been classified as held for sale and are excluded from the table below.
Fair Value of Type of
Hedge
Notional Amount Hedge Assets Hedge Liabilities Maximum Term (Months)
Millions of dollars 2022 2021 2022 2021 2022 2021 2022 2021
Derivatives accounted for as hedges (1)
Commodity swaps/options $ 170 $ 297 $ 7 $ 40 $ 17 $ 13 (CF) 24 21
Foreign exchange forwards/options (2)
998 2,872 24 91 20 64 (CF/NI) 15 122
Cross-currency swaps 618 1,275 5 31 42 7 (CF) 74 86
Interest rate derivatives — 300 — — — 14 (CF) 0 41
Total derivatives accounted for as hedges $ 36 $ 162 $ 79 $ 98
Derivatives not accounted for as hedges
Commodity swaps/options $ 1 $ 2 $ — $ — $ — $ — N/A 0 14
Foreign exchange forwards/options (2)
439 2,240 5 20 6 18 N/A 5 12
Total derivatives not accounted for as hedges $ 5 $ 20 $ 6 $ 18
Total derivatives $ 41 $ 182 $ 85 $ 116
Current $ 40 $ 170 $ 41 $ 93
Noncurrent 1 12 44 23
Total derivatives $ 41 $ 182 $ 85 $ 116
(1) Derivatives accounted for as hedges are considered either cash flow (CF) or net investment (NI) hedges.
(2) Foreign exchange forwards/options have decreased due to repayment of intercompany loans, exclusion of derivatives held for sale, and liquidation of net investment hedges
98
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
The following tables summarize the effects of derivative instruments on our Consolidated Statements of Income (Loss) and Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2022 and 2021:
Gain (Loss)
Recognized in OCI
(Effective Portion) (3)
Millions of dollars 2022 2021
Cash flow hedges
Commodity swaps/options $ ( 3 ) $ 66
Foreign exchange forwards/options 113 92
Cross-currency swaps ( 47 ) 110
Interest rate derivatives 56 14
Net investment hedges
Foreign currency ( 26 ) 1
$ 93 $ 283
Location of Gain (Loss) Reclassified from
OCI into Earnings
(Effective Portion) Gain (Loss) Reclassified from
OCI into Earnings
(Effective Portion) (3),(4),(5)
Cash Flow Hedges - Millions of dollars 2022 2021
Commodity swaps/options (3)
Cost of products sold $ 39 $ 68
Foreign exchange forwards/options Net sales — 2
Foreign exchange forwards/options Cost of products sold ( 26 ) ( 3 )
Foreign exchange forwards/options Interest and sundry (income) expense 130 71
Cross-currency swaps (5)
Interest and sundry (income) expense ( 50 ) 117
$ 93 $ 255
Location of Gain (Loss) Recognized on Derivatives not
Accounted for as Hedges Gain (Loss) Recognized on Derivatives not
Accounted for as Hedges (3)
Derivatives not Accounted for as Hedges - Millions of dollars 2022 2021
Foreign exchange forwards/options Interest and sundry (income) expense $ ( 24 ) $ 74
(3) Change in gain (loss) recognized in OCI (effective portion) is primarily driven by increases in commodity prices and fluctuations in currency and interest rates. The tax impact of the cash flow hedges was $( 2 ) million and $( 14 ) million in 2022 and 2021, respectively. The tax impact of the net investment hedges was $ 6 million and $( 1 ) million in 2022 and 2021, respectively.
(4) Change in gain (loss) reclassified from OCI into earnings (effective portion) was primarily driven by fluctuations in currency and commodity prices and interest rates compared to prior year.
(5) Change in cross-currency swaps is primarily driven by the currency change in the Euro year-over-year.
For cash flow hedges, the amount of ineffectiveness recognized in interest and sundry (income) expense was nominal during 2022 and 2021. There were no hedges designated as fair value in 2022 and 2021. The net amount of unrealized gain or loss on derivative instruments included in accumulated other comprehensive income (loss) related to contracts maturing and expected to be realized during the next twelve months is a gain of approximately $ 4 million at December 31, 2022.
99
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
(11) FAIR VALUE MEASUREMENTS
Fair value is measured based on an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions market participants would use in pricing an asset or liability. Assets and liabilities measured at fair value are based on a market valuation approach using prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. As a basis for considering such assumptions, a three-tiered fair value hierarchy is established, which prioritizes the inputs used in measuring fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs, other than the quoted prices in active markets that are observable, either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
Assets and liabilities measured at fair value on a recurring basis at December 31, 2022 and 2021 are as follows:
Total Cost Basis Quoted Prices In
Active Markets for
Identical Assets
(Level 1) Significant Other
Observable Inputs
(Level 2) Total Fair Value
Millions of dollars 2022 2021 2022 2021 2022 2021 2022 2021
Short-term investments (1)
$ 1,209 $ 1,905 $ 934 $ 1,697 $ 275 $ 208 $ 1,209 $ 1,905
Net derivative contracts — — — — ( 44 ) 66 ( 44 ) 66
(1) Short-term investments are primarily comprised of money market funds and highly liquid, low risk investments with initial maturities less than 90 days.
The non-recurring fair values represent only those assets whose carrying values were adjusted to fair value during the reporting period. There were no goodwill or intangible asset impairment charges recorded in 2021. See Note 6 to the Consolidated Financial Statements for additional information.
Goodwill
We have four reporting units for which we assess for impairment. We use a discounted cash flow analysis to determine fair value (Level 3 input) and consistent projected financial information in our analysis of goodwill and intangible assets. During the second quarter of 2022, the discounted cash flow analysis for the quantitative impairment assessment for the EMEA reporting unit utilized a discount rate of 15 %. Based on the quantitative assessment performed as of May 31, 2022, the carrying value of the EMEA reporting unit exceeded its fair value resulting in a goodwill impairment loss for the full carrying amount of $ 278 million during the second quarter of 2022 and for the twelve months ended December 31, 2022.
Other Intangible Assets
The relief-from-royalty method for the quantitative impairment assessment for other intangible assets in the EMEA reporting unit during the second quarter of 2022 utilized discount rates of 19 % and royalty rates ranging from 1.5 % - 3.5 %. Based on the quantitative assessment performed as of May 31, 2022, the carrying value of the Indesit and Hotpoint * trademarks exceeded their fair value (Level 3 input), resulting in an impairment charge of $ 106 million during the second quarter of 2022. Indefinite-lived intangible assets of Indesit and Hotpoint* with carrying amounts of approximately $ 201 million and $ 137 million were written down to fair values (Level 3 input) of $ 131 million and $ 101 million, resulting in impairment charges of $ 70 million and $ 36 million, respectively.
During the fourth quarter of 2022, the remaining carrying amounts of Indesit and Hotpoint* trademarks were included in the net assets of the European major domestic appliance disposal group which was classified as held for sale.
* Whirlpool ownership of the Hotpoint brand in the EMEA and Asia Pacific regions is not affiliated with the Hotpoint brand sold in the Americas.
100
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
European Major Domestic Appliance Business Held for Sale
On January 16, 2023, the Company entered into a contribution agreement with Arçelik A.Ş (“Arcelik”). Under the terms of the agreement, Whirlpool will contribute its European major domestic appliance business, and Arcelik will contribute its European major domestic appliance, consumer electronics, air conditioning, and small domestic appliance businesses into the newly formed entity of which Whirlpool will own 25 % and Arcelik 75 %.
On December 20, 2022, the Company's board authorized the transaction with Arcelik and the European major domestic appliance business was classified as held for sale during the fourth quarter of 2022. The disposal group was measured at fair value less cost to sell. We used a discounted cash flow analysis and multiple market data points in our analysis to determine fair value (Level 3 input) of the 25 % interest retained, resulting in an estimated fair value of $ 139 million. The discounted cash flow analysis utilized a discount rate of 16.5 %.
See Note 6 and 17 to the Consolidated Financial Statements for additional information.
InSinkErator Acquisition
On October 31, 2022, we completed the acquisition of the InSinkErator business pursuant to the terms of the purchase agreement with Emerson. The acquisition has been accounted for as a business combination under the acquisition method of accounting. This requires allocation of the purchase price to the estimated fair values of the identifiable assets acquired and liabilities assumed, including goodwill and other intangible assets. The Company is in the process of finalizing third-party valuations for the purchase price allocation which are subject to change. The Company expects to finalize purchase accounting adjustments as soon as practicable, but no later than one year from the acquisition date.
The estimated value of property, plant and equipment includes adjustments totaling $ 36 million to increase the net book value to the preliminary fair value estimate of $ 174 million. The fair value of property, plant and equipment was determined using both a cost and market approach. The model used primarily included Level 2 and 3 inputs. This estimate is based on other comparable acquisitions and historical experience, and preliminary expectations as to the duration of time we expect to realize benefits from those assets.
The estimated value of inventory includes adjustments totaling $ 10 million to step-up inventory to an estimated fair value of $ 93 million. The fair value of inventory was estimated using the comparative sales method. The model used primarily included Level 2 and 3 inputs. To estimate the fair value of inventory, we considered the components of InSinkErator’s inventory, as well as estimates of selling prices and selling and distribution costs that were based on InSinkErator’s historical experience.
The estimated fair values of identifiable intangible assets acquired were prepared using an income valuation approach, which requires a forecast of expected future revenues, future cash flows and discount rates (Level 3 inputs), either through the use of the relief-from-royalty method, the multi-period excess earnings method or the with and without method.
See Note 17 to the Consolidated Financial Statements for additional information.
101
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Russia Sale Transaction
During the second quarter of 2022, we entered into an agreement to sell our Russia business. We classified this disposal group as held for sale with a fair value of zero . Fair value, which is less than the carrying amount of the Russia business, was estimated based on purchase price which includes contingent consideration based on future business and other conditions (Level 2 input). We recorded an impairment charge of $ 333 million for the write-down of the net assets to their fair value.
See Note 17 to the Consolidated Financial Statements for additional information.
Elica PB India Acquisition
As of September 30, 2021, the Company consolidated Elica PB India. As a result, the previously held equity interest of 49 % was remeasured at a fair value of $ 74 million (Level 2 input) on the acquisition date, resulting in an implied fair value of approximately $ 150 million.
For additional information, see Note 1 to the Consolidated Financial Statements.
Whirlpool China Equity Method Investment
During the second quarter of 2021, the partial tender offer for Whirlpool China was completed and the entity was deconsolidated. Subsequent to the share transfer, which was completed on May 6, 2021, the Company holds an equity interest of approximately 20 % in Whirlpool China. The fair value of the retained investment in Whirlpool China at the date of deconsolidation was calculated based on the Whirlpool China stock price (Level 1 input), the portion of interest retained and the shares outstanding, resulting in a fair value of $ 214 million.
For additional information see Note 17 to the Consolidated Financial Statements.
Turkey Subsidiary Divestment
During the second quarter of 2021, we entered into a share transfer agreement to sell our Turkish subsidiary and the sale was completed on June 30, 2021. Fair value was calculated based on the cash purchase price, subject to customary adjustments at closing (Level 2 input), and we recorded a loss on sale and disposal of businesses of $ 40 million for the write-down of the assets to the fair value of $ 111 million. An immaterial adjustment to the loss on sale and disposal of business was recorded in the third quarter of 2021.
For additional information see Note 17 to the Consolidated Financial Statements.
Other Fair Value Measurements
The fair value of long-term debt (including current maturities) was $ 7.0 billion and $ 5.8 billion at December 31, 2022 and 2021, respectively, and was estimated using a discounted cash flow analysis based on incremental borrowing rates for similar types of borrowing arrangements (Level 2 input).
(12) STOCKHOLDERS' EQUITY
Comprehensive Income (Loss)
Comprehensive income (loss) primarily includes (1) our reported net earnings (loss), (2) foreign currency translation, including net investment hedges, (3) changes in the effective portion of our open derivative contracts designated as cash flow hedges, and (4) changes in our unrecognized pension and other postretirement benefits.
102
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
The following table shows the components of accumulated other comprehensive income (loss) available to Whirlpool at December 31, 2020, 2021, and 2022, and the activity for the years then ended:
Millions of dollars Foreign
Currency Derivative
Instruments Pension and
Postretirement
Liability Total
December 31, 2019 $ ( 1,532 ) $ ( 46 ) $ ( 1,040 ) $ ( 2,618 )
Unrealized gain (loss) ( 385 ) 83 — ( 302 )
Unrealized actuarial gain(loss) and prior service credit (cost) — — 171 171
Tax effect 1 ( 16 ) ( 45 ) ( 60 )
Other comprehensive income (loss), net of tax ( 384 ) 67 126 ( 191 )
Less: Other comprehensive loss available to noncontrolling interests 2 — — 2
Other comprehensive income (loss) available to Whirlpool ( 386 ) 67 126 ( 193 )
December 31, 2020 $ ( 1,918 ) $ 21 $ ( 914 ) $ ( 2,811 )
Unrealized gain (loss) 364 27 — 391
Unrealized actuarial gain (loss) and prior service credit (cost) — — 104 104
Tax effect ( 1 ) ( 14 ) ( 26 ) ( 41 )
Other comprehensive income (loss), net of tax 363 13 78 454
Less: Other comprehensive loss available to noncontrolling interests — — — —
Other comprehensive income (loss) available to Whirlpool 363 13 78 454
December 31, 2021 $ ( 1,555 ) $ 34 $ ( 836 ) $ ( 2,357 )
Unrealized gain (loss) 280 26 — 306
Unrealized actuarial gain (loss) and prior service credit (cost) — — ( 27 ) ( 27 )
Tax effect — ( 2 ) ( 10 ) ( 12 )
Other comprehensive income (loss), net of tax 280 24 ( 37 ) 267
Less: Other comprehensive loss available to noncontrolling interests — — — —
Other comprehensive income (loss) available to Whirlpool 280 24 ( 37 ) 267
December 31, 2022 $ ( 1,275 ) $ 58 $ ( 873 ) $ ( 2,090 )
103
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Net Earnings per Share
Diluted net earnings per share of common stock include the dilutive effect of stock options and other share-based compensation plans. Basic and diluted net earnings per share of common stock were calculated as follows:
Millions of dollars and shares 2022 2021 2020
Numerator for basic and diluted earnings per share – net earnings (loss) available to Whirlpool $ ( 1,519 ) $ 1,783 $ 1,075
Denominator for basic earnings per share – weighted-average shares 55.9 62.1 62.7
Effect of dilutive securities – stock-based compensation — 0.8 0.6
Denominator for diluted earnings per share – adjusted weighted-average shares 55.9 62.9 63.3
Anti-dilutive stock options/awards excluded from earnings per share 0.6 0.1 1.3
Dividends
Dividends per share paid to shareholders were $ 7.00 , $ 5.45 and $ 4.85 during 2022, 2021 and 2020, respectively.
Share Repurchase Program
On April 19, 2021, our Board of Directors authorized a share repurchase program of up to $ 2 billion, which has no expiration date. On February 14, 2022, the Board of Directors authorized an additional $ 2 billion in share repurchases under the Company's ongoing share repurchase program. During the twelve months ended December 31, 2022, we repurchased approximately 4.8 million shares under these share repurchase programs at an aggregate price of approximately $ 903 million. At December 31, 2022, there were approximately $ 2.6 billion in remaining funds authorized under this program.
Share repurchases are made from time to time on the open market as conditions warrant. The program does not obligate us to repurchase any of our shares and it has no expiration date.
(13) SHARE-BASED INCENTIVE PLANS
We sponsor several share-based employee incentive plans. Share-based compensation expense for grants awarded under these plans was $ 58 million, $ 82 million and $ 67 million in 2022, 2021, and 2020, respectively. Related income tax benefits recognized in earnings were $ 10 million , $ 10 million and $ 9 million in 2022, 2021, and 2020, respectively.
At December 31, 2022, unrecognized compensation cost related to non-vested stock option and stock unit awards totale d $ 93 million. The cost of these non-vested awards is expected to be recognized over a weighted-average remaining vesting period of 29 months.
Share-Based Employee Incentive Plans
On April 17, 2018, our stockholders approved the 2018 Omnibus Stock and Incentive Plan ("2018 OSIP"). This plan was adopted by our Board of Directors on February 20, 2018 and provides for the issuance of stock options, performance stock units, and restricted stock units, among other award types. No new awards may be granted under the 2018 OSIP after the tenth anniversary of the date that the stockholders approved the plan. However, the term and exercise of awards granted before then may extend beyond that date. At December 31, 2022, approximatel y 1.1 million s hares remain available for issuance under the 2018 OSIP.
Stock Options
Eligible employees may receive stock options as a portion of their total compensation. Such options generally become exercisable over a 3-year period in substantially equal increments, expire 10 years from the date of grant and are subject to forfeiture upon termination of employment, other than by
104
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
death, disability, retirement, or with the consent of the Committee (as defined in the award agreement). We use the Black-Scholes option-pricing model to measure the fair value of stock options granted to employees. Granted options have exercise prices equal to the market price of Whirlpool common stock on the grant date. The principal assumptions used in valuing options include: (1) risk-free interest rate - an estimate based on the yield of United States zero coupon securities with a maturity equal to the expected life of the option; (2) expected volatility - an estimate based on the historical volatility of Whirlpool common stock for a period equal to the expected life of the option; and (3) expected option life - an estimate based on historical experience. Stock options are expensed on a straight-line basis, net of estimated forfeitures. Based on the results of the model, the weighted-average grant date fair value of stock options granted for 2022, 2021, and 2020 wer e $ 53.16 , $ 52.44 and $ 29.53 , respectively, using the following assumptions:
Weighted Average Black-Scholes Assumptions 2022 2021 2020
Risk-free interest rate 1.9 % 0.5 % 1.4 %
Expected volatility 37.4 % 37.7 % 29.3 %
Expected dividend yield 2.9 % 2.5 % 3.2 %
Expected option life, in years 5 5 5
Stock Option Activity
The following table summarizes stock option activity during 2022:
In thousands, except per share data Number
of Options Weighted-
Average
Exercise Price
Outstanding at January 1 844 $ 173.08
Granted 183 196.62
Exercised ( 28 ) 129.22
Canceled or expired ( 16 ) 182.63
Outstanding at December 31 983 $ 178.57
Exercisable at December 31 629 $ 173.21
The total intrinsic value of stock options exercised was $ 2 million, $ 121 million and $ 13 million for 2022, 2021, and 2020, respectively. The related tax benefits wer e $ 0.3 million, $ 23 million and $ 3 million for 2022, 2021, and 2020, respectively. Cash received from the exercise of stock options was $ 4 million, $ 77 million, and $ 44 million for 2022, 2021, and 2020, respectively.
The table below summarizes additional information related to stock options outstanding at December 31, 2022:
Options in thousands / dollars in millions, except per-share data Outstanding Net of
Expected Forfeitures Options
Exercisable
Number of options 976 629
Weighted-average exercise price per share $ 178.46 $ 173.21
Aggregate intrinsic value $ 1 $ 1
Weighted-average remaining contractual term, in years 6 4
Stock Units
Eligible employees may receive restricted stock units or performance stock units as a portion of their total compensation.
Restricted stock units are typically granted to selected management employees on an annual basis and vest over three years . Periodically, restricted stock units may be granted to selected employees based on special recognition or retention circumstances and generally vest from three years to seven years . Previously granted awards accrue dividend equivalents on outstanding units (in the
105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
form of additional stock units) based on dividends declared on Whirlpool common stock. These awards convert to unrestricted common stock at the conclusion of the vesting period.
Performance stock units are granted to management employees on an annual basis and generally vest at the end of a three year performance period, converting to unrestricted common stock at the conclusion of the vesting period. The final award may equal 0 % to 200 % of the target grant, based on Whirlpool performance results relative to pre-established goals.
We measure compensation cost for stock units based on the closing market price of Whirlpool common stock at the grant date, with adjustments for performance stock units to reflect the final award granted. The weighted average grant date fair values of awards granted during 2022, 2021, and 2020 we re $ 158.27 , $ 191.64 and $ 141.38 , respectively. The total fair value of stock units vested during 2022, 2021, and 2020 was $ 67 million , $ 43 million and $ 37 million, respectively.
The following table summarizes stock unit activity during 2022:
Stock units in thousands, except per-share data Number of
Stock Units Weighted- Average
Grant Date Fair
Value
Non-vested, at January 1 1,022 $ 155.92
Granted 561 158.27
Canceled ( 59 ) 172.21
Vested and transferred to unrestricted ( 361 ) 133.53
Non-vested, at December 31 1,163 $ 161.51
Non-employee Director Equity Awards
In 2022, each non-employee director received an annual grant of unrestricted Whirlpool common stock, with the number of shares issued to the director determined by dividing $ 150,000 by the closing price of Whirlpool common stock on the date of the annual meeting of our stockholders.
(14) RESTRUCTURING CHARGES
We periodically take action to improve operating efficiencies, typically in connection with business acquisitions or changes in the economic environment. Our footprint and headcount reductions and organizational integration actions relate to discrete, unique restructuring events, primarily reflected in the following plans:
In 2020, the Company committed to workforce reduction plans in the United States and globally, as part of the Company's continued cost reduction efforts. The workforce reduction plans included a voluntary retirement program, and other voluntary and involuntary severance actions. These actions are substantially complete. The Company has incurred $ 216 million in employee termination costs related to these actions through December 31, 2022. Cash settlement of $ 192 million has been paid to date with the remaining cash settlement of $ 24 million expected to be paid over the duration of 2023 and 2024.
In addition, we ceased production in our Naples, Italy manufacturing plant and exited the facility in 2020. The collective dismissal procedure was completed in 2021. In connection with this action, we have incurred approximately $ 144 million total costs comprising $ 44 million in asset impairment costs, $ 30 million in other associated costs and $ 70 million in employee-related costs through December 31, 2022. Cash settlement of $ 98 million has been paid to date with the remaining nominal cash settlement to be paid in 2023. In the fourth quarter of 2022, the Company transferred the Naples manufacturing plant to the Italian government. No material financial impact arose as a result of the transaction.
The following tables summarize the changes to our restructuring liability for the years ended December 31, 2022 and 2021:
106
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Millions of Dollars December 31, 2021 Charge to Earnings Cash Paid Non-Cash and Other December 31, 2022
Employee Termination $ 53 $ 7 $ ( 34 ) $ — $ 26
Asset Impairment 8 9 — ( 12 ) $ 5
Facility exit costs — 2 ( 2 ) — $ —
Other exit costs ( 4 ) 3 ( 4 ) — $ ( 5 )
Total $ 57 $ 21 $ ( 40 ) $ ( 12 ) $ 26
Millions of dollars December 31, 2020
Charge to Earnings Cash Paid Non-cash and Other December 31, 2021
Employee termination costs $ 145 $ 30 $ ( 122 ) $ — $ 53
Asset impairment costs 8 1 — ( 1 ) 8
Facility exit costs — 2 ( 2 ) — —
Other exit costs 20 5 ( 22 ) ( 7 ) ( 4 )
Total $ 173 $ 38 $ ( 146 ) $ ( 8 ) $ 57
The following table summarizes 2022 and 2021 restructuring charges by operating segment:
Millions of dollars 2022 Charges
2021 Charges
2020 Charges
North America $ — $ — $ 81
EMEA 23 38 154
Latin America ( 2 ) — 20
Asia — — 10
Corporate / Other — — 23
Total $ 21 $ 38 $ 288
(15) INCOME TAXES
Income tax expense was $ 265 million, $ 518 million, and $ 382 million in 2022, 2021 and 2020, respectively. The change in tax expense in 2022 compared to 2021 includes overall lower level of earnings, partially offset by the impact of non-deductible charges, including loss on sale and disposal as well as goodwill impairment, and increases in valuation allowances.
The increase in tax expense in 2021 compared to 2020 is primarily due to higher earnings and related tax expense, audits and settlements, partially offset by legal entity restructuring tax benefits. Included in Settlements and changes in unrecognized tax benefits in the table below is $ 98 million of net tax expense and interest related to an unfavorable ruling discussed in Other Income Tax Matters.
107
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
The following table summarizes the difference between an income tax benefit and tax expense at the United States statutory rate of 21% in 2022, 2021, and 2020, respectively, and the income tax expense at effective worldwide tax rates for the respective periods:
Millions of dollars 2022 2021 2020
Earnings (loss) before income taxes
United States $ ( 158 ) $ 1,287 $ 1,020
Foreign ( 1,069 ) 1,045 427
Earnings (loss) before income taxes $ ( 1,227 ) $ 2,332 $ 1,447
Income tax (benefit) expense computed at United States statutory rate $ ( 258 ) $ 490 $ 304
U.S. government tax incentives ( 19 ) ( 19 ) ( 17 )
Foreign government tax incentives ( 23 ) ( 23 ) ( 20 )
Foreign tax rate differential ( 3 ) 66 30
U.S. foreign tax credits 11 ( 29 ) ( 25 )
Valuation allowances 222 1 15
State and local taxes, net of federal tax benefit ( 21 ) 57 40
Foreign withholding taxes 52 19 8
U.S. tax on foreign dividends and subpart F income 22 9 34
Settlements and changes in unrecognized tax benefits 3 100 50
Changes in enacted tax rates ( 2 ) ( 14 ) ( 6 )
Nondeductible loss on sale and disposal of businesses 421 — —
Nondeductible goodwill impairments 59 — —
Legal Entity Debt Restructuring ( 159 ) — —
Divestiture tax impact — ( 35 ) —
Legal entity restructuring tax impact — ( 98 ) ( 82 )
Other items, net ( 40 ) ( 6 ) 51
Income tax computed at effective worldwide tax rates $ 265 $ 518 $ 382
Current and Deferred Tax Provision
The following table summarizes our income tax (benefit) provision for 2022, 2021 and 2020:
2022 2021 2020
Millions of dollars Current Deferred Current Deferred Current Deferred
United States $ ( 40 ) $ 65 $ 132 $ 251 $ 90 $ 81
Foreign 180 85 184 ( 126 ) 182 ( 24 )
State and local ( 9 ) ( 16 ) 80 ( 3 ) 42 11
$ 131 $ 134 $ 396 $ 122 $ 314 $ 68
Total income tax expense $ 265 $ 518 $ 382
United States Tax on Foreign Dividends
We have historically reinvested all unremitted earnings of the majority of our foreign subsidiaries and affiliates, and therefore have not recognized any U.S. deferred tax liability on those earnings. The Company had cash and cash equivalents of approximately $ 2.0 billion at December 31, 2022, of which approximately $ 1.3 billion was held by subsidiaries in foreign countries. Our intent is to permanently reinvest substantially all of these funds outside of the United States and our current plans do not demonstrate a need to repatriate the cash to fund our U.S. operations. However, if these funds were repatriated, they would likely not be subject to United States federal income tax
108
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
under the previously taxed income or the dividend exemption rules. We would likely be required to accrue and pay United States state and local taxes and withholding taxes payable to various countries. It is not practicable to estimate the tax impact of the reversal of the outside basis difference, or the repatriation of cash due to the complexity of its hypothetical calculation.
Valuation Allowances
At December 31, 2022, we had net operating loss carryforwards of $ 5.8 billion, $ 578 million of which were U.S. state net operating loss carryforwards, compared to $ 5.8 billion and $ 306 million at December 31, 2021, respectively. Of the total net operating loss carryforwards at December 31, 2022, $ 3.5 billion do not expire, with substantially all of the remaining carryforwards expiring in various years through 2039. At December 31, 2022, we had $ 421 million of United States general business credit carryforwards available to offset future payments of federal income taxes, expiring between 2032 and 2042.
Net operating loss carryforwards of $ 2.0 billion relates to the European major domestic appliance business as of December 31, 2022. Net deferred tax assets of $ 602 million, including $ 62 million of valuation allowances, associated with the disposal group has been transferred to assets held for sale in the fourth quarter of 2022. For additional information, see Notes 11 and 17 to the Consolidated Financial Statements.
We routinely review the future realization of deferred tax assets based on projected future reversal of taxable temporary differences, available tax planning strategies and projected future taxable income. We have recorded a valuation allowance to reflect the net estimated amount of certain deferred tax assets associated with net operating loss and other deferred tax assets we believe will be realized. Our recorded valuation allowance of $ 412 million at December 31, 2022 consists of $ 334 million of net operating loss carryforward deferred tax assets and $ 78 million of other deferred tax assets. Our recorded valuation allowance was $ 195 million at December 31, 2021 and consisted of $ 131 million of net operating loss carryforward deferred tax assets and $ 64 million of other deferred tax assets. The increase in our valuation allowance was primarily driven by the European major domestic appliance business transaction and includes $ 222 million recognized in net earnings, with the remaining change related to reclassification within our net deferred tax asset.
109
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Deferred Tax Liabilities and Assets
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities used for financial reporting purposes and the amounts used for income tax purposes. The following table summarizes the significant components of our deferred tax liabilities and assets at December 31, 2022 and 2021:
Millions of dollars 2022 2021
Deferred tax liabilities
Intangibles $ 329 $ 404
Property, net 185 181
Right of use assets 220 245
Inventory Reserves 20 41
Other 168 207
Total deferred tax liabilities $ 922 $ 1,078
Deferred tax assets
U.S. general business credit carryforwards, including Energy Tax Credits $ 421 $ 386
Lease liabilities 231 255
Pensions 40 70
Loss carryforwards 1,300 1,347
Postretirement obligations 30 41
Foreign tax credit carryforwards 9 33
Research and development capitalization 194 130
Employee payroll and benefits 46 104
Accrued expenses 52 80
Product warranty accrual 48 54
Receivable and inventory allowances 61 61
Other 552 597
Total deferred tax assets 2,984 3,158
Valuation allowances for deferred tax assets ( 412 ) ( 195 )
Deferred tax assets, net of valuation allowances 2,572 2,963
Reclassification of net deferred tax assets to held for sale $ ( 602 ) $ —
Net deferred tax assets $ 1,048 $ 1,885
110
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Unrecognized Tax Benefits
The following table represents a reconciliation of the beginning and ending amount of unrecognized tax benefits that if recognized would impact the effective tax rate, excluding federal benefits of state and local tax positions, and interest and penalties:
Millions of dollars 2022 2021 2020
Balance, January 1 $ 580 $ 427 $ 394
Additions for tax positions of the current year 24 17 17
Additions for tax positions of prior years 32 179 21
Reductions for tax positions of prior years ( 45 ) ( 34 ) ( 2 )
Settlements during the period ( 1 ) ( 7 ) —
Lapses of applicable statute of limitation ( 1 ) ( 2 ) ( 3 )
Balance, December 31 $ 589 $ 580 $ 427
Interest and penalties associated with unrecognized tax benefits resulted in a net expense of $ 24 million, $ 14 million, $ 10 million in December 31, 2022, 2021 and 2020, respectively. We have accrued a total of $ 90 million, $ 66 million and $ 52 million at December 31, 2022, 2021 and 2020, respectively.
It is reasonably possible that certain unrecognized tax benefits of $ 78 million could be settled with various related jurisdictions during the next 12 months.
We are in various stages of tax disputes (including audits, appeals and litigation) with certain governmental tax authorities. We establish liabilities for the difference between tax return provisions and the benefits recognized in our financial statements. Such amounts represent a reasonable provision for taxes ultimately expected to be paid, and may need to be adjusted over time as more information becomes known. We are no longer subject to any significant tax disputes (including audits, appeals and litigation) for the years before 2009 relating to US Federal income taxes and for the years before 2003 relating to any state, local or foreign income taxes.
Other Income Tax Matters
During its examination of Whirlpool’s 2009 U.S. federal income tax return, the IRS asserted that income earned by a Luxembourg subsidiary via its Mexican branch should be recognized as income on its 2009 U.S. federal income tax return. The Company believed the proposed assessment was without merit and contested the matter in United States Tax Court (US Tax Court). Both Whirlpool and the IRS moved for partial summary judgment on this issue. On May 5, 2020, the US Tax Court granted the IRS’s motion for partial summary judgment and denied Whirlpool’s.
The Company appealed the US Tax Court decision to the United States Court of Appeals for the Sixth Circuit, and, on December 6, 2021, the three-judge panel, in a divided decision, affirmed the U.S. Tax Court decision (the "Ruling"). The Company recorded a reserve of $ 98 million in the fourth quarter of 2021, which represents the expected increase in the Company’s net income tax expense, plus interest, for 2009 through 2019, which represents all of the Company’s tax years that were affected by the Ruling. On January 20, 2022, the Company filed a petition for rehearing with the Sixth Circuit, which was denied on March 2, 2022. On June 30, 2022, the Company filed a petition for certiorari with the U.S. Supreme Court, which was denied on November 21, 2022. The Company considers this tax dispute settled and no adjustments to the reserve have been recognized.
111
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
(16) SEGMENT INFORMATION
Our reportable segments are based upon geographic region and are defined as North America, EMEA, Latin America and Asia. These regions also represent our operating segments. Each segment manufactures home appliances and related components, but serves strategically different marketplaces. The chief operating decision maker evaluates performance based upon each segment's earnings (loss) before interest and taxes (EBIT), which we define as operating profit less interest and sundry (income) expense and excluding restructuring costs, asset impairment charges and certain other items that management believes are not indicative of the region's ongoing performance, if any. Total assets by segment are those assets directly associated with the respective operating activities. The "Other/Eliminations" column primarily includes corporate expenses, assets and eliminations, as well as restructuring costs, asset impairments and certain other items that management believes are not indicative of the region's ongoing performance, if any. Intersegment sales are eliminated within each region.
Sales to Lowe's, a North American retailer, represented approximately 14 %, 13 %, and 13 % of our consolidated net sales in 2022, 2021 and 2020, respectively. Lowe's represented approximately 37 % and 21 % of our consolidated accounts receivable as of December 31, 2022 and 2021, respectively. The proportional increase in Lowe's accounts receivable balance is due to a decrease in consolidated accounts receivable driven by European major domestic appliance business reclassified as held for sale. Lowe's accounts receivable has decreased by 9 % from the prior year.
The United States individually comprised at least 10% of consolidated net sales in 2022, 2021 and 2020 in the amounts of $ 10.5 billion, $ 11.5 billion and $ 10.3 billion, respectively.
The following table summarizes the countries that represent at least 10% of consolidated long-lived assets for the years ended December 31, 2022 and 2021. Long-lived assets includes property, plant and equipment and right-of-use assets at December 31, 2022 and 2021. Long-lived assets of $ 985 million of our European major appliance business have been transferred to assets held for sale in the fourth quarter of 2022.
Millions of dollars United States Mexico All Other Countries Total
2022
Long-lived assets $ 1,742 $ 389 $ 662 $ 2,793
Millions of dollars United States Italy Mexico Poland All Other Countries Total
2021
Long-lived assets $ 1,758 $ 473 $ 408 $ 389 $ 723 $ 3,751
112
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
OPERATING SEGMENTS
Millions of dollars North
America EMEA Latin
America Asia Other/
Eliminations Total
Whirlpool
Net sales
2022 $ 11,474 $ 4,023 $ 3,127 $ 1,100 $ — $ 19,724
2021 12,491 5,088 3,167 1,239 — 21,985
2020 11,210 4,389 2,592 1,265 — 19,456
Intersegment sales
2022 $ 261 $ 85 $ 1,494 $ 42 $ ( 1,882 ) $ —
2021 312 102 1,277 252 ( 1,943 ) —
2020 249 93 1,227 379 ( 1,948 ) —
Depreciation and amortization
2022 $ 198 $ 134 $ 65 $ 20 $ 58 $ 475
2021 175 168 63 26 62 494
2020 193 177 62 70 66 568
EBIT
2022 $ 1,319 $ ( 58 ) $ 200 $ 54 $ ( 2,571 ) $ ( 1,056 )
2021 2,220 100 265 66 ( 152 ) 2,499
2020 1,758 2 219 ( 7 ) ( 336 ) 1,636
Total assets
2022 $ 10,913 $ 5,240 $ 4,343 $ 1,516 $ ( 4,888 ) $ 17,124
2021 7,980 10,210 4,716 1,565 ( 4,186 ) 20,285
2020 7,597 11,296 4,244 2,573 ( 5,274 ) 20,436
Capital expenditures
2022 $ 238 $ 132 $ 121 $ 27 $ 52 $ 570
2021 169 152 133 30 41 525
2020 137 116 64 50 43 410
113
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Assets of $ 3.4 billion associated with our European major domestic appliance business have been classified as assets held for sale in the fourth quarter of 2022. Remaining assets of the EMEA operating segment primarily consist of intercompany loans from other Whirlpool entities which eliminate at total Whirlpool level and assets of the small domestic appliance business.
Assets of $ 3.0 billion were acquired in connection with the InSinkErator acquisition which increased the total assets of North America operating segment during the fourth quarter of 2022.
For additional information, see Notes 11 and 17 to the Consolidated Financial Statements.
The following table summarizes the reconciling items in the Other/Eliminations column for total EBIT for the periods presented:
Twelve Months Ended December 31,
in millions 2022 2021 2020
Items not allocated to segments:
Restructuring costs $ ( 21 ) $ ( 38 ) $ ( 288 )
Gain (loss) on previously held equity interest — 42 —
Gain (loss) on sale and disposal of businesses ( 1,869 ) 107 7
Impairment of goodwill, intangibles and other assets ( 396 ) — —
Product warranty and liability income (expense) — 9 30
Corrective action recovery — — 14
Sale-leaseback, real estate and receivable adjustment — — 113
Corporate expenses and other ( 285 ) ( 272 ) ( 212 )
Total other/eliminations $ ( 2,571 ) $ ( 152 ) $ ( 336 )
A reconciliation of our segment information for total EBIT to the corresponding amounts in the Consolidated Statements of Income (Loss) is shown in the table below for the periods presented:
Twelve Months Ended December 31,
in millions 2022 2021 2020
Operating profit $ ( 1,056 ) $ 2,348 $ 1,615
Interest and sundry (income) expense ( 19 ) ( 159 ) ( 21 )
Equity method investment income (loss), net of tax ( 19 ) ( 8 ) —
Total EBIT $ ( 1,056 ) $ 2,499 $ 1,636
Interest expense 190 175 189
Income tax expense 265 518 382
Net earnings (loss) $ ( 1,511 ) $ 1,806 $ 1,065
Less: Net earnings (loss) available to noncontrolling interests 8 23 ( 10 )
Net earnings (loss) available to Whirlpool $ ( 1,519 ) $ 1,783 $ 1,075
114
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
(17) ACQUISITIONS AND DIVESTITURES
European Major Domestic Appliance Business Held for Sale
On January 16, 2023, Whirlpool entered into a contribution agreement with Arçelik B.V. (“Arcelik”) to carve out and contribute our major domestic appliance European business operations into a newly formed European appliance company which constitutes a combination of Arcelik’s and Whirlpool's European businesses. Whirlpool will own approximately 25 % and Arcelik will own approximately 75 % of the European appliance company. Separately, Whirlpool agreed in principle to the sale of Whirlpool’s Middle East and Africa business to Arcelik. These transactions are collectively referred to as European major domestic appliance business. The sale includes the Company's major domestic appliance business in EMEA, including nine production sites. The transaction is subject to customary conditions at closing and expected to be completed in the second half of 2023.
European major domestic appliance business is reported within our EMEA reportable segment and met the criteria for held for sale accounting during the fourth quarter of 2022. The operations of the European disposal group did not meet the criteria to be presented as discontinued operations.
Upon closing, the transaction will result in the deconsolidation of the European major appliances business. In connection with the sale, we recorded a loss on disposal of $ 1,521 million in the fourth quarter of 2022. The loss includes a write-down of the net assets of $ 1,151 million of the disposal group to a fair value of $ 139 million and also includes $ 393 million of cumulative currency translation adjustments, $ 98 million release of other comprehensive loss on pension and $ 18 million of other transaction related costs. No goodwill is included in the disposal group. For additional information see Note 11 to the Consolidated Financial Statements .
Both Whirlpool and the post-closing controlling interest shareholder retain an option for Arcelik to purchase the remaining equity interest in a newly formed European appliance company for fair value, which could be material to the financial statements of the Company, depending on the performance of the business.
The following table presents the carrying amounts of the major classes of the disposal group's assets and liabilities as of December 31, 2022 and 2021, respectively.
115
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
December 31,
Millions of dollars 2022 2021
Carrying amounts of major classes of assets
Current Assets
Cash and cash equivalents $ 94 $ 507
Accounts receivable, net of allowance of $ 32 and $ 32 , respectively
667 835
Inventories 650 739
Prepaid and other current assets 145 231
Total current assets 1,556 2,312
Property, net of accumulated depreciation of $ 1,648 and $ 1,842 , respectively
822 895
Right of use assets 163 173
Goodwill — 296
Other intangibles, net of accumulated amortization of $ 141 and $ 145 , respectively
279 420
Deferred income taxes 610 559
Other noncurrent assets 17 29
Total noncurrent assets 1,891 2,372
Total assets $ 3,447 $ 4,684
Carrying amounts of major classes of liabilities
Current liabilities
Accounts payable $ 1,394 $ 1,769
Accrued expenses 152 163
Accrued advertising and promotions 172 248
Employee compensation 107 158
Notes payable 3 4
Other current liabilities 125 140
Total current liabilities 1,953 2,482
Noncurrent liabilities
Long-term debt 2 4
Pension benefits 122 229
Lease liabilities 131 137
Other noncurrent liabilities 88 73
Total noncurrent liabilities 343 443
Total liabilities $ 2,296 $ 2,925
Total net assets of the disposal group classified as held for sale $ 1,151
Assets held for sale Fair value of interest retained $ 139
Liabilities held for sale Cumulative currency translation adjustment and Other comprehensive loss on pension $ 490
116
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
The following table summarizes European major appliances business' earnings (loss) available to Whirlpool before income taxes for the twelve months ended December 31, 2022, 2021 and 2020, respectively:
Twelve Months Ended December 31,
in millions 2022 2021 2020
Earnings (loss) before income taxes $( 106 ) $( 46 ) $( 111 )
Earnings (loss) before income taxes excludes intercompany other income and expense which eliminates at Total Whirlpool level. Additionally, the EMEA operating segment includes other businesses which are not classified as held for sale.
InSinkErator Acquisition
On August 7, 2022, the Company entered into an Asset and Stock Purchase Agreement (the “Purchase Agreement”) with Emerson Electric Co. (“Emerson”) to purchase Emerson’s InSinkErator business, a manufacturer of food waste disposers and instant hot water dispensers for home and commercial use, for a purchase price of $ 3 billion in cash, subject to customary adjustments.
On October 31, 2022, we completed the acquisition of the InSinkErator business pursuant to the terms of the Purchase Agreement. We used the net proceeds from a $ 2.5 billion borrowing under our delayed draw term loan facility and $ 500 million of cash on hand to fund the acquisition. See Note 7 to the Consolidated Financial Statements for additional information about the term loan facility.
We believe that the acquisition is an accelerator of our ongoing portfolio transformation and aligned with our stated goals of investing in high-growth and high-margin businesses.
Purchase Price Allocation
The acquisition has been accounted for as a business combination under the acquisition method of accounting. This requires allocation of the purchase price to the estimated fair values of the identifiable assets acquired and liabilities assumed, including goodwill and other intangible assets. The Company is in the process of finalizing third-party valuations for the preliminary purchase price allocation which are subject to change. The Company expects to finalize purchase accounting adjustments as soon as practicable, but no later than one year from the acquisition date.
The following table presents the preliminary allocation of purchase price related to the InSinkErator acquisition, as of the acquisition date October 31, 2022:
117
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
(in millions) Amount
Cash and cash equivalents $ 7
Receivables, net 74
Inventories 93
Other current assets 1
Property, plant and equipment, net 174
Goodwill 1,137
Other intangible assets 1,630
Other assets 11
Accounts payable 49
Accrued expenses 26
Other current liabilities 34
Deferred income taxes 1
Other long-term liabilities 10
Total Estimated Purchase Consideration $ 3,007
The estimated useful lives of the intangible assets acquired are based on our historical experience and expectations as to the duration of time we expect to realize benefits from those assets. The estimated fair value of the identifiable intangible assets acquired, their useful life and the related valuation methodology are as follows:
Millions of dollars Preliminary Fair Value Estimated Useful Life Valuation
Methodology
Preliminary fair value of intangible assets acquired:
Trademarks $ 1,300 Indefinite Relief-from-royalty
Customer relationships 330 16 years Multi-period excess earnings /
with and without method
Intangible assets acquired $ 1,630
For additional information see Note 11 to the Consolidated Financial Statements.
The majority of the intangible asset valuation relates to the InSinkErator brand, which is an indefinite lived intangible. The Company’s preliminary assessment as to trademarks having an indefinite life was based on a number of factors, including the competitive environment, market share, brand reputation for quality and performance and product life cycles. The customer relationship intangibles of InSinkErator were mainly allocated to its traditional trade distributors, which have an estimated useful life of up to 16 years based on low historical and projected customer attrition rates among its retailers. The finite-lived intangible assets will be amortized using a straight-line method.
The results of InSinkErator’s operations that have been included in our Consolidated Statements of Income (Loss) from the acquisition date through December 31, 2022 are as follows:
Two months ended,
Millions of dollars December 31, 2022
Net Sales $ 93
Earnings before income taxes 4
Net Earnings $ 3
118
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Goodwill of $ 1.1 billion which is not deductible for tax purposes, arose from this transaction and is allocated to the North America reportable segment, and consists of expected future economic benefits that will arise from expected future product sales, value creation opportunities, operating efficiencies and other synergies that might result from the acquisition. The allocation has been made on the basis that the anticipated synergies identified will primarily benefit this reportable segment.
During the year ended December 31, 2022, we incurred transaction and other costs in connection with the acquisition of approximately $ 44 million which are included in Selling, general and administrative expense in our Consolidated Statement of Income (Loss).
Pro Forma Financial Information
The following table provides pro forma results of Whirlpool's operations for the years ended December 31, 2022 and 2021, as if InSinkErator had been acquired as of January 1, 2021. The pro forma results are not necessarily indicative of the results that would have occurred if the acquisition had occurred on the dates indicated or that may result in the future.
Year ended December 31,
Millions of dollars 2022 2021
Net Sales $ 20,246 $ 22,565
Net earnings available to Whirlpool $ ( 1,493 ) $ 1,716
These pro forma amounts have been calculated applying the company’s accounting policies and making certain adjustments, which primarily include: (i) depreciation adjustments relating to fair value step-ups to property, plant and equipment; (ii) amortization adjustments relating to fair value estimates of acquired intangible assets; (iii) incremental interest expense associated with the $ 2.5 billion term loan borrowing to fund the acquisition and amortization of related debt issuance costs; and (iv) transaction and debt financing related costs of approximately $ 44 million recorded in selling, general and administrative expense. Pro forma results do not include any anticipated cost savings or other effects of the integration of the acquisition.
Russia Sale Transaction
On June 27, 2022, Whirlpool EMEA SpA, a subsidiary of the Company, entered into a share purchase agreement to sell the Company’s Russian business to Arçelik A.Ş. (“Arcelik”), subject to customary conditions at closing. The sale included the entirety of the Company’s operations in Russia, including the Company’s manufacturing facility in Lipetsk, Russia, and the sales organization in Moscow, Russia, as well as sales operations in Kazakhstan and other select CIS countries.
On August 31, 2022, we completed the sale to Arcelik. The consideration includes contingent consideration based on future business and other conditions of the Russian operations. We will recognize the benefit of the contingent consideration when received due to the uncertainty in the Russian marketplace. Additionally, the contingent consideration is subject to a cap based on the agreed net asset value of the Russian business of € 261 million at closing (approximately $ 262 million at August 31, 2022).
In connection with the sale, we recorded a loss on disposal of $ 346 million in the second quarter of 2022. The loss includes a charge of $ 333 million for the write-down of the net assets of the disposal group to fair value and $ 13 million of cumulative currency translation adjustments. On the closing date of August 31, 2022, we recorded an immaterial adjustment to the final loss amount, resulting in a total loss of $ 348 million for the nine months ended September 30, 2022.
The Russia business was reported within our EMEA reportable segment and met the criteria for held for sale accounting during the second quarter of 2022. The operations of Russia did not meet the criteria to be presented as discontinued operations. Earnings before income taxes for Russia were not material for the periods presented.
For additional information see Note 11 to the Consolidated Financial Statements.
119
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
Whirlpool China Divestment
On August 25, 2020, Guangdong Galanz Household Appliances Manufacturing Co., Ltd. (“Galanz”) announced its intention to pursue a tender offer for majority control of Whirlpool China Co. Ltd. (“Whirlpool China”), a majority-owned subsidiary of the Company with shares listed on the Shanghai Stock Exchange. In its announcement, Galanz noted that it expected to offer RMB 5.23 per share (approximately $ 0.76 per share as of August 25, 2020) to obtain no less than 51 % and no more than 61 % of Whirlpool China’s outstanding shares. This share price offer was equal to the daily weighted average trading price for Whirlpool China stock over the 30 trading days prior to the announcement.
In the first quarter of 2021, our Board of Directors approved the sale of Whirlpool China, which was reported within our Asia reportable segment and met the criteria for held for sale accounting during the first quarter of 2021. The operations of Whirlpool China did not meet the criteria to be presented as discontinued operations.
On May 6, 2021, the tender offer was completed and the share transfer was executed for a consideration of RMB 1.25 billion (approximately $ 193 million on the date of completion). Subsequent to the share transfer, the Company holds an equity interest of 20 % in Whirlpool China.
In connection with the sale, we recorded a gain, net of transaction and other costs, of $ 284 million during the second quarter of 2021. The gain on sale is equal to the difference between the total transaction amount and carrying value of Whirlpool China, which includes $ 74 million of cumulative foreign currency translation adjustments and $ 80 million of goodwill allocated to the disposal group. The total transaction amount includes $ 193 million of consideration received from the sale of Whirlpool China shares, $ 214 million for the fair value of the interest retained and the $ 783 million carrying value of the equity interest in Whirlpool China. The fair value of the interest retained was based on the ownership amount and the stock price of Whirlpool China as of the closing date of the transaction and we account for the remaining minority interest under the equity method of accounting as of June 30, 2021.
Earnings before income taxes prior to the share transfer of Whirlpool China were not material to the Company for the periods presented.
Turkey Subsidiary Divestment
On May 17, 2021, we entered into a share transfer agreement with Arcelik to sell our Turkish subsidiary for a cash purchase price of € 78 million (approximately $ 93 million as of June, 30 2021), subject to customary adjustments at closing.
On June 30, 2021, we completed the sale of the Turkish subsidiary. In connection with the sale, we recorded a loss on disposal of $ 164 million as of June 30, 2021. The loss includes a charge of $ 40 million for the write-down of the assets of the disposal group to fair value and allocated goodwill, and $ 124 million of cumulative foreign currency translation adjustments included in the carrying amount of the disposal group. During the third quarter of 2021, amounts for working capital and other customary post-closing adjustments were finalized and an additional $ 13 million loss related to the sale of business was recorded.
The Turkish subsidiary, whose primary asset was a manufacturing plant, was reported within our EMEA reportable segment. The operations of Turkey did not meet the criteria to be presented as discontinued operations. Earnings before income taxes for Turkey were not material for the periods presented.
See Note 11 to the Consolidated Financial Statements for additional information.
120
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.